|
Revenue (Quarter)
|
15.34M | 36.79M | 47.55M | 46.15M | 65.87M | 78.56M | 47.90M | 76.49M | 81.83M | 80.71M | 81.44M | 82.53M | 84.89M | 83.31M | 80.76M | 96.16M | 122.29M | 140.56M | 143.52M | 188.36M |
|
Cost of Revenue (Quarter)
|
17.31M | 32.09M | | 38.07M | 49.23M | 60.93M | | 65.16M | 62.77M | 68.42M | | 64.58M | 61.23M | 62.77M | | 67.05M | 74.44M | 74.98M | | 120.39M |
|
Gross Profit (Quarter)
|
-1.97M | 4.70M | | 8.08M | 16.64M | 17.62M | | 11.33M | 19.06M | 12.29M | | 17.96M | 23.66M | 20.55M | | 29.12M | 47.85M | 65.57M | | 67.97M |
|
Selling, General & Administrative (Quarter)
|
1.63M | 2.51M | 2.56M | 2.43M | 2.50M | 3.21M | 2.75M | 3.20M | 3.70M | 2.48M | 3.44M | 4.86M | 2.84M | 2.99M | 4.11M | 5.11M | 3.86M | 3.20M | 4.04M | 3.55M |
|
Restructuring Costs (Quarter)
|
2.56M | 5.34M | 5.97M | 4.24M | 8.87M | 2.75M | 0.98M | 0.27M | 0.64M | 0.65M | 2.59M | 0.93M | 0.92M | 2.53M | 1.08M | 3.52M | 8.70M | 3.22M | 11.70M | 6.82M |
|
Other Operating Expenses (Quarter)
|
0.02M | | | | | -0.13M | -1.47M | -0.12M | 0.65M | -0.26M | 6.59M | -0.01M | -0.15M | 2.76M | -0.23M | 119.83M | | 0.03M | 8.99M | -0.57M |
|
Operating Expenses (Quarter)
|
37.00M | 60.90M | -32.84M | 65.89M | 80.98M | 87.69M | 85.04M | 91.89M | 91.09M | 94.94M | -24.25M | 93.88M | 87.92M | 90.58M | 158.60M | 103.23M | 129.08M | 120.00M | -52.72M | 185.55M |
|
Operating Income (Quarter)
|
-38.97M | -56.20M | | -57.81M | -64.34M | -70.07M | | -80.56M | -72.03M | -82.65M | | -75.92M | -64.26M | -70.03M | | -74.11M | -81.23M | -54.43M | | -117.58M |
|
EBIT (Quarter)
|
-38.97M | -56.20M | -19.59M | -57.81M | -64.34M | -70.07M | -50.72M | -80.56M | -72.03M | -82.65M | -25.03M | -75.92M | -64.26M | -70.03M | -117.74M | -74.11M | -81.23M | -54.43M | 24.73M | -117.58M |
|
Other Non Operating Income (Quarter)
|
-0.79M | -6.24M | -2.08M | -0.46M | -0.55M | | | 0.22M | | -2.02M | 8.61M | -21.16M | 6.96M | 0.75M | -0.50M | -0.01M | 3.05M | 0.90M | -0.04M | -45.91M |
|
Non Operating Income (Quarter)
|
-11.12M | -12.17M | -13.39M | -28.96M | -20.90M | -32.51M | -43.04M | -18.79M | -23.79M | -35.81M | -34.52M | -37.14M | -44.84M | -35.78M | -45.50M | 85.72M | -62.21M | -120.01M | -66.83M | -126.50M |
|
EBT (Quarter)
|
-32.77M | -36.28M | -26.22M | -48.70M | -36.01M | -41.64M | -56.69M | -34.18M | -33.05M | -50.04M | -40.01M | -48.49M | -47.87M | -43.05M | -123.34M | 78.65M | -69.01M | -99.46M | -65.56M | -123.69M |
|
Tax Provisions (Quarter)
|
-0.71M | -1.63M | -0.88M | 1.58M | 1.95M | 1.55M | -0.62M | 1.73M | 0.82M | 0.01M | -0.09M | 1.80M | 0.27M | -0.09M | 1.33M | -41.51M | 0.95M | 5.08M | 32.16M | 3.52M |
|
Profit After Tax (Quarter)
|
-25.43M | -34.65M | -25.34M | -147.24M | -37.96M | -43.19M | -71.14M | -35.91M | -38.85M | -56.10M | -48.19M | -50.30M | -48.14M | -42.96M | -124.67M | 120.16M | -69.96M | -118.35M | -63.61M | -127.21M |
|
Income from Non-Controlling Interests (Quarter)
|
-6.62M | -7.36M | -7.52M | -7.47M | -8.48M | -8.38M | -9.61M | -9.89M | -10.28M | -9.93M | -8.31M | -10.69M | -11.40M | -9.96M | -10.37M | -11.40M | -11.10M | -11.50M | -10.88M | -14.26M |
|
Income from Continuing Operations (Quarter)
|
-32.06M | -34.65M | -25.34M | -50.29M | -37.96M | -43.19M | -56.08M | -35.91M | -33.87M | -50.05M | -39.92M | -50.30M | -48.14M | -42.96M | -124.67M | 120.16M | -69.96M | -104.54M | -97.72M | -127.21M |
|
Consolidated Net Income (Quarter)
|
-32.06M | -34.65M | -25.34M | -50.29M | -37.96M | -43.19M | -56.08M | -35.91M | -33.87M | -50.05M | -39.92M | -50.30M | -48.14M | -42.96M | -124.67M | 120.16M | -69.96M | -104.54M | -97.72M | -127.21M |
|
Income towards Parent Company (Quarter)
|
-32.06M | -34.65M | -25.34M | -50.29M | -37.96M | -43.19M | -56.08M | -35.91M | -33.87M | -50.05M | -39.92M | -50.30M | -48.14M | -42.96M | -124.67M | 120.16M | -69.96M | -104.54M | -97.72M | -127.21M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | 9.26M | 14.39M | 14.57M | 15.26M | 15.98M | -45.81M | 16.98M | 17.61M | | | | 20.96M | 12.82M | | 37.22M |
|
Net Income towards Common Stockholders (Quarter)
|
-32.06M | -34.65M | -25.34M | -50.29M | -37.96M | -52.46M | -70.47M | -50.48M | -49.13M | -66.03M | 5.89M | -67.27M | -65.75M | -42.96M | -124.67M | 120.16M | -90.92M | -117.36M | -97.72M | -164.43M |
|
EPS (Basic) (Quarter)
|
-0.32 | -0.35 | -0.25 | -0.51 | -0.38 | -0.51 | -0.69 | -0.49 | -0.48 | -0.64 | 0.06 | -0.65 | -0.63 | -0.39 | -1.15 | 1.05 | -0.79 | -1.02 | -0.85 | -1.41 |
|
EPS (Diluted) (Quarter)
|
-0.32 | -0.35 | -0.25 | -0.51 | -0.38 | -0.51 | -0.69 | -0.49 | -0.48 | -0.64 | 0.06 | -0.65 | -0.63 | -0.39 | -1.15 | 0.98 | -0.79 | -1.02 | -0.85 | -1.41 |
|
Shares Outstanding (Quarter)
|
99.39M | 99.39M | 99.39M | 99.39M | 99.39M | 102.73M | 102.75M | 102.79M | 102.79M | 102.82M | 102.96M | 104.19M | 105.04M | 109.72M | 108.22M | 114.10M | 114.88M | 115.56M | 115.21M | 116.69M |
|
Shares Outstanding (Diluted) (Quarter)
|
99.39M | 99.39M | 99.39M | 99.39M | 99.39M | 102.73M | 102.75M | 102.79M | 102.79M | 102.82M | 102.96M | 104.19M | 105.04M | 109.72M | 108.22M | 122.76M | 114.88M | 115.56M | 115.21M | 116.69M |
|
EBITDA (Quarter)
|
-38.97M | -56.20M | -19.59M | -57.81M | -64.34M | -70.07M | -50.72M | -80.56M | -72.03M | -82.65M | -25.03M | -75.92M | -64.26M | -70.03M | -117.74M | -74.11M | -81.23M | -54.43M | 24.73M | -117.58M |
|
Interest Expenses (Quarter)
|
3.53M | 4.38M | 6.62M | 6.46M | 6.49M | 19.16M | 5.98M | 23.25M | 24.18M | 26.00M | 14.98M | 27.59M | 29.69M | 31.51M | 5.60M | 43.11M | 59.20M | 73.31M | 90.29M | 82.49M |
|
Tax Rate (Quarter)
|
2.18% | 4.50% | 3.34% | -3.25% | -5.41% | -3.73% | 1.09% | -5.06% | -2.49% | -0.02% | 0.22% | -3.72% | -0.56% | 0.21% | -1.08% | -52.78% | -1.38% | -5.11% | -49.06% | -2.85% |