FTAI Infrastructure Income Statement (2021-2026) | FIP

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 15.34M36.79M47.55M46.15M65.87M78.56M47.90M76.49M81.83M80.71M81.44M82.53M84.89M83.31M80.76M96.16M122.29M140.56M143.52M188.36M
Cost of Revenue (Quarter) 17.31M32.09M38.07M49.23M60.93M65.16M62.77M68.42M64.58M61.23M62.77M67.05M74.44M74.98M120.39M
Gross Profit (Quarter) -1.97M4.70M8.08M16.64M17.62M11.33M19.06M12.29M17.96M23.66M20.55M29.12M47.85M65.57M67.97M
Operating items
Depreciation & Amortization - Total (Quarter) 0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.32M0.33M0.34M0.36M0.38M0.41M0.41M0.39M0.39M0.40M
Selling, General & Administrative (Quarter) 1.63M2.51M2.56M2.43M2.50M3.21M2.75M3.20M3.70M2.48M3.44M4.86M2.84M2.99M4.11M5.11M3.86M3.20M4.04M3.55M
Restructuring Costs (Quarter) 2.56M5.34M5.97M4.24M8.87M2.75M0.98M0.27M0.64M0.65M2.59M0.93M0.92M2.53M1.08M3.52M8.70M3.22M11.70M6.82M
Other Operating Expenses (Quarter) 32.54M52.77M51.57M58.95M69.34M81.45M81.03M88.14M86.48M91.53M-30.60M87.77M83.82M84.70M153.03M95.56M116.10M113.19M126.11M174.78M
Operating Expenses (Quarter) 37.00M60.90M60.38M65.89M80.98M87.69M85.04M91.89M91.09M94.94M-24.25M93.88M87.92M90.58M158.60M104.60M129.08M120.00M142.24M185.55M
Operating Income (Quarter) -38.97M-56.20M-57.81M-64.34M-70.07M-80.56M-72.03M-82.65M-75.92M-64.26M-70.03M-75.49M-81.23M-54.43M-117.58M
EBIT (Quarter) -38.97M-56.20M-19.59M-57.81M-64.34M-70.07M-35.56M-80.56M-72.03M-82.65M-13.84M-75.92M-64.26M-70.03M-90.03M-75.49M-81.23M-54.43M24.73M-117.58M
Non-operating items
Other Non Operating Income (Quarter) -0.79M-6.24M-2.08M-0.46M-0.55M-3.17M0.22M-2.02M-0.02M-3.20M0.75M5.04M-0.01M-4.07M0.90M-0.04M-45.91M
Non Operating Income (Quarter) -11.12M-12.17M16.11M-28.96M-0.55M-32.51M79.20M0.22M1.37M2.39M-34.52M-37.14M-44.84M6.54M138.66M3.69M-62.21M5.55M8.45M-126.50M
Net income details
EBT (Quarter) -32.77M-36.28M-26.22M-48.70M-36.01M-41.64M-56.69M-34.18M-33.05M-50.04M-40.01M-48.49M-47.87M-43.05M-123.34M78.65M-69.01M-99.46M-65.56M-123.69M
Tax Provisions (Quarter) -0.71M-1.63M-0.88M1.58M1.95M1.55M-0.62M1.73M0.82M0.01M-0.09M1.80M0.27M-0.09M1.33M-41.51M0.95M5.08M32.16M3.52M
Profit After Tax (Quarter) -32.06M-34.65M1.13M-50.29M-29.48M-44.08M-56.08M-35.91M-33.87M-50.05M-24.21M-50.30M-48.14M-42.96M-153.07M120.16M-69.96M-104.54M-97.72M-150.17M
Equity Income (Quarter) -6.81M-1.54M-4.69M-22.04M-13.86M-12.08M1.40M4.37M-1.62M-9.91M-17.53M-11.90M-12.79M-14.31M-16.50M6.69M-2.00M2.93M6.06M-0.52M
Income from Non-Controlling Interests (Quarter) -6.62M-7.36M-7.52M-7.47M-8.48M-8.38M-9.61M-9.89M-10.28M-9.93M-8.31M-10.69M-11.40M-9.96M-10.37M-11.40M-11.10M-11.50M-10.88M-14.26M
Income from Continuing Operations (Quarter) -32.06M-34.65M-25.34M-50.29M-37.96M-43.19M-56.08M-35.91M-33.87M-50.05M-39.92M-50.30M-48.14M-42.96M-124.67M120.16M-69.96M-104.54M-97.72M-127.21M
Consolidated Net Income (Quarter) -32.06M-34.65M-25.34M-50.29M-37.96M-43.19M-56.08M-35.91M-33.87M-50.05M-39.92M-50.30M-48.14M-42.96M-124.67M120.16M-69.96M-104.54M-97.72M-127.21M
Income towards Parent Company (Quarter) -32.06M-34.65M-25.34M-50.29M-37.96M-43.19M-56.08M-35.91M-33.87M-50.05M-39.92M-50.30M-48.14M-42.96M-124.67M120.16M-69.96M-104.54M-97.72M-127.21M
Preferred Dividend Payments (Quarter) 9.26M14.39M14.57M15.26M15.98M16.59M16.98M17.61M16.98M21.84M20.96M12.49M-11.02M37.22M
Net Income towards Common Stockholders (Quarter) -32.06M-34.65M-25.34M-50.29M-37.96M-52.46M-70.47M-50.48M-49.13M-66.03M-56.51M-67.27M-65.75M-59.93M-124.67M98.32M-90.92M-117.03M-97.72M-164.43M
Additional items
EPS (Basic) (Quarter) -0.26-0.35-0.25-0.51-0.30-0.51-0.69-0.49-0.48-0.64-0.55-0.65-0.63-0.55-1.150.86-0.79-1.02-0.85-1.41
EPS (Weighted Average and Diluted) (Quarter) -0.26-0.35-0.25-0.51-0.30-0.51-0.69-0.49-0.48-0.64-0.55-0.65-0.63-0.56-1.150.80-0.79-1.01-0.85-1.41
Shares Outstanding (Weighted Average) (Quarter) 99.39M99.39M99.39M99.39M99.39M102.73M102.75M102.79M102.79M102.82M102.96M104.19M105.04M109.72M108.22M114.10M114.88M114.85M115.21M116.69M
Shares Outstanding (Diluted Average) (Quarter) 99.39M99.39M99.39M99.39M99.39M102.73M102.75M102.79M102.79M102.82M102.96M104.19M104.61M106.32M108.22M122.76M115.26M115.56M115.21M116.69M
EBITDA (Quarter) -65.28M-55.92M-19.32M-147.24M-85.67M-69.79M-35.28M16.93M28.69M-82.37M-13.52M-71.42M0.23M-69.67M-89.64M278.16M-87.99M-54.04M25.12M-117.19M
Interest Expenses (Quarter) 4.38M6.62M6.46M6.49M19.16M21.13M23.25M24.18M26.00M26.17M27.59M29.69M31.51M33.31M43.11M59.20M73.31M90.29M
Tax Rate (Quarter) 2.18%4.50%3.34%-3.25%-5.41%-3.73%1.09%-5.06%-2.49%-0.02%0.22%-3.72%-0.56%0.21%-1.08%-52.78%-1.38%-5.11%-49.06%-2.85%