FIP Cash Flow Statement (2021-2025) | FIP

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -32.06M-34.65M-25.34M-50.29M-37.96M-43.19M-56.08M-35.91M-33.87M-50.05M-39.92M-50.30M-48.14M-42.96M-124.67M120.16M-69.96M-104.54M-97.72M
Depreciation and Depletion (Quarter) 0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.28M0.32M0.33M0.34M0.36M0.38M0.41M0.41M0.39M0.39M
Deferred Taxes (Quarter) -0.95M1.51M1.81M1.52M-0.87M1.55M0.56M0.04M-0.13M1.34M0.16M-0.31M0.73M-41.83M0.53M5.23M30.30M
Gains from Investment Securities (Quarter) -0.50M-3.73M
Asset Writedowns and Impairment (Quarter) 0.14M0.60M72.34M1.38M4.40M
Cash from Operations (Quarter) -12.02M8.08M-14.15M-41.24M17.70M-5.00M-12.14M-4.79M14.72M7.73M-3.88M-17.59M14.25M-8.05M-85.65M-5.22M-24.38M-2.75M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 1.90M1.04M1.10M1.33M1.38M1.43M1.47M1.52M4.26M1.89M3.57M4.60M13.28M
Amortization of Deferred Charges (Quarter) 0.70M0.80M0.84M0.90M1.30M1.44M1.43M1.70M1.80M1.87M1.93M2.70M1.80M-6.37M2.90M2.30M6.10M-0.38M
Depreciation & Amortization (CF) (Quarter) 17.13M15.12M17.00M17.32M18.14M18.30M20.14M20.29M20.15M20.41M20.52M20.16M19.49M19.23M25.01M34.00M34.81M38.67M
Change in Working Capital
Change in Receivables (Quarter) -35.47M-13.74M44.33M-10.11M-17.17M10.82M-15.33M10.05M-8.39M-1.91M-1.35M3.00M-1.88M-0.09M3.08M-5.03M11.96M
Change in Account Payables (Quarter) -0.02M2.38M-2.38M4.89M5.28M0.76M
Change in Accured Expenses (Quarter) 1.87M1.31M-5.46M-1.23M12.40M6.70M-12.90M21.33M-6.58M-0.05M-12.74M30.46M-24.68M0.79M14.81M-13.77M-5.23M
Other Working Capital Changes (Quarter) -6.82M2.31M19.27M-20.68M6.90M-8.14M12.86M-22.11M-7.80M4.29M-1.25M2.94M-4.01M4.40M-6.94M3.56M12.26M
Investing Activities
Capital Expenditures (Quarter) 43.39M51.73M62.19M58.31M-172.23M39.86M25.84M13.02M20.31M12.86M-11.65M0.42M1.66M0.53M147.79M66.33M-213.92M
Sales of Property, Plant and Equipment (Quarter) 2.09M2.21M1.35M-5.66M0.09M0.02M1.03M-0.06M0.02M0.09M0.49M0.60M0.14M2.06M0.46M-2.66M
Acquisitions (Quarter) -0.31M-226.63M1,083.27M
Cash from Investing Activities (Quarter) -705.74M-49.31M-51.27M-69.90M-73.69M-72.40M-66.84M-27.51M-44.65M-8.11M-18.85M-33.81M-36.99M-28.50M164.30M-85.94M-1175.24M-45.79M
Financing Activities
Other financing activities (Quarter) 0.28M0.28M0.17M-0.00M0.65M0.54M5.28M2.36M0.27M9.76M-10.02M11.44M1.27M20.27M38.33M-38.68M
Cash from Financing Activities (Quarter) 986.06M4.45M43.44M77.69M6.21M30.41M37.78M21.35M10.38M9.94M-0.45M173.56M-19.09M39.22M-2.54M316.02M1,105.27M20.57M
Dividend Payments
Dividends Paid - Common (Quarter) 1.76M3.08M3.09M3.08M3.12M6.30M3.40M5.33M3.44M3.44M18.63M
Additional items
Change in Cash (Quarter) 268.30M-36.79M-21.98M-33.46M-49.79M-46.99M-41.21M-10.95M-19.56M9.55M-23.18M122.17M-41.83M2.66M76.11M224.86M-94.35M-27.97M
Free Cash Flow (Quarter) -12.02M-35.31M-65.88M-103.43M-40.61M167.23M-52.01M-30.62M1.70M-12.58M-16.74M-5.93M13.82M-9.72M-86.18M-153.01M-90.71M211.17M
Net Cash Flow (Quarter) 268.30M-36.79M-21.98M-33.46M-49.79M-46.99M-41.21M-10.95M-19.56M9.55M-23.18M122.17M-41.83M2.66M76.11M224.86M-94.35M-27.97M