|
Gross Margin
|
23.97% | 28.96% | 28.30% | 32.22% | 32.13% | 29.79% | 29.86% | 24.11% | 23.82% | 23.47% | 26.82% | 24.06% | 27.78% | 26.73% | 24.94% | 22.78% | 19.13% | 16.23% | 12.09% | 1.60% | 9.15% | 6.32% | 6.77% | -2,325.69% | 10.02% | 11.30% | 9.21% | 9.81% | -13.58% | -7.29% | -6.19% | -1.69% | 1.23% | 8.49% | 12.21% | 31.06% | 67.88% | 63.64% | 60.37% | 59.77% | 58.84% | 58.98% | 57.58% | 56.75% | 56.40% | 53.48% | 54.05% | 51.93% | 51.91% | 38.97% | 50.98% | 49.69% | 47.79% | 44.59% | 43.99% | 33.95% | 18.84% | 15.28% | 0.87% | -14.35% | -0.96% | 2.90% | -9.24% | -7.78% | -1.53% | 0.05% | 7.16% | -20.90% |
|
EBT Margin
|
10.18% | -25.12% | 7.58% | 50.74% | 21.68% | 19.73% | 12.96% | 15.44% | 10.90% | 11.02% | 11.89% | 7.80% | 9.44% | 13.03% | 11.26% | 9.30% | 2.46% | 2.02% | -5.56% | -17.13% | -5.98% | -52.27% | -12.72% | -13,946.53% | -26.58% | -17.98% | -5.79% | -17.36% | -35.68% | -24.14% | -23.20% | -24.75% | -20.93% | -10.67% | -3.78% | 22.31% | 55.47% | 40.43% | 49.48% | 45.53% | 48.39% | 48.74% | 46.73% | 43.95% | 45.89% | 40.10% | 39.14% | 41.10% | 37.80% | 10.86% | 40.83% | 45.04% | 39.31% | 37.51% | 35.71% | 25.63% | -7.40% | -2.98% | -20.67% | -164.14% | -25.68% | -11.17% | -31.69% | -45.79% | -41.63% | -27.06% | -19.72% | -51.36% |
|
EBIT Margin
|
6.28% | 12.35% | 15.21% | 23.40% | 20.69% | 16.01% | 16.64% | 10.72% | 12.30% | 12.36% | 16.62% | 9.00% | 9.96% | 14.76% | 13.58% | 11.41% | 6.21% | 5.30% | -2.83% | -24.82% | -2.52% | -49.08% | -8.85% | -17,234.03% | -22.18% | -8.94% | -4.30% | -10.03% | -28.69% | -19.60% | -17.61% | -21.18% | -10.68% | -2.77% | 1.56% | 22.87% | 64.27% | 59.96% | 57.13% | 56.71% | 55.50% | 55.63% | 53.70% | 52.39% | 51.49% | 47.52% | 47.18% | 46.06% | 44.97% | 15.75% | 45.22% | 44.60% | 41.75% | 39.43% | 37.55% | 25.81% | 2.03% | 4.63% | -11.41% | -151.45% | -15.64% | -1.95% | -20.11% | -18.56% | -16.28% | -11.04% | -3.55% | -33.65% |
|
EBITDA Margin
|
6.28% | 12.35% | 15.21% | 23.40% | 20.69% | 16.01% | 16.64% | 10.72% | 13.60% | 11.83% | -0.65% | 14.30% | 12.06% | 4.07% | 8.23% | 8.25% | 0.17% | -2.91% | -0.63% | 29.08% | -3.36% | -54.61% | 35.22% | -30,614.24% | 50.85% | 12.96% | 25.89% | 45.45% | -24.84% | -112.11% | -18.41% | -51.56% | -20.53% | -7.42% | 2.64% | 32.39% | 49.26% | 47.00% | 44.35% | 35.53% | 46.22% | 40.78% | 32.40% | 46.12% | 20.50% | 38.35% | 36.42% | 42.78% | 32.10% | 14.66% | 32.96% | 38.48% | 39.36% | 25.25% | 25.58% | 27.73% | -3.83% | -4.58% | -21.11% | -154.04% | -30.45% | -16.70% | -20.72% | -53.24% | -23.97% | -49.25% | -18.69% | -57.35% |
|
Operating Margin
|
6.28% | 12.35% | 15.21% | 23.40% | 20.69% | 16.01% | 16.64% | 10.72% | 12.30% | 12.36% | 16.62% | 9.00% | 9.96% | 14.76% | 13.58% | 11.41% | 6.21% | 5.30% | -2.83% | -24.82% | -2.52% | -49.08% | -8.85% | -17,234.03% | -22.18% | -8.94% | -4.30% | -10.03% | -28.69% | -19.60% | -17.61% | -21.18% | -10.68% | -2.77% | 1.56% | 22.87% | 64.27% | 59.96% | 57.13% | 56.71% | 55.50% | 55.63% | 53.70% | 52.39% | 51.49% | 47.52% | 47.18% | 46.06% | 44.97% | 15.75% | 45.22% | 44.60% | 41.75% | 39.43% | 37.55% | 25.81% | 2.03% | 4.63% | -11.41% | -151.45% | -15.64% | -1.95% | -20.11% | -18.56% | -16.28% | -11.04% | -3.55% | -33.65% |
|
Net Margin
|
6.32% | -23.51% | 4.16% | 43.61% | 16.21% | 15.99% | 10.20% | 25.93% | 8.91% | 8.92% | 9.81% | 16.40% | 7.28% | 13.26% | 9.24% | 7.72% | 1.66% | 1.45% | -2.52% | -14.74% | -4.10% | -54.69% | -13.99% | -26,082.64% | -26.84% | -4.53% | -2.50% | 4.55% | -2.68% | -92.00% | 1.02% | -16.81% | -3.88% | -3.48% | 2.36% | -0.70% | 0.36% | -0.07% | -0.16% | -0.05% | | | | | 38.37% | 33.05% | 32.84% | 37.01% | 32.44% | 8.50% | 34.51% | 38.94% | 33.91% | 31.62% | 30.76% | 20.33% | -5.31% | -4.23% | -14.23% | -158.52% | -22.60% | -10.74% | -27.61% | -36.86% | -35.19% | -65.90% | -19.78% | -55.91% |
|
FCF Margin
|
1.26% | 18.24% | 30.74% | 16.28% | 4.49% | -10.21% | 7.41% | 20.02% | -8.12% | -17.15% | 2.04% | -2.10% | -19.42% | -14.65% | 4.31% | 14.26% | 1.91% | -10.52% | 9.68% | 9.08% | 0.13% | 3.19% | 1.59% | -7,759.38% | 4.40% | 1.24% | 7.02% | 3.73% | 1.37% | -4.56% | 9.35% | -9.98% | -5.90% | -3.26% | 14.96% | -4.49% | 28.00% | 48.74% | 47.41% | 38.25% | 29.95% | 39.05% | 50.12% | 48.36% | 39.35% | 49.13% | 42.75% | 41.89% | 35.56% | 22.51% | 34.51% | 22.63% | 35.35% | 13.10% | 17.19% | 9.35% | -0.34% | -12.69% | 27.04% | 2.58% | -8.08% | -31.92% | 15.06% | -29.21% | -37.97% | -43.34% | 12.76% | -33.72% |
|
Inventory Average
|
| | 263.79M | 248.66M | 252.15M | | | | 358.96M | 390.27M | 409.51M | 428.66M | 501.78M | 557.03M | 550.17M | 529.42M | 525.64M | 539.50M | 529.89M | 504.71M | 490.84M | 470.85M | 434.45M | 400.69M | 373.53M | 369.89M | 348.95M | 270.20M | 250.20M | 234.75M | 176.96M | 161.40M | 157.75M | 161.91M | 164.50M | 169.36M | 188.33M | 226.92M | 256.66M | 277.85M | 296.76M | 307.33M | 314.91M | 314.30M | 318.14M | 317.46M | 305.77M | 282.60M | 258.39M | 254.07M | 263.52M | 279.57M | 303.75M | 357.40M | 417.81M | 443.30M | 458.18M | 450.86M | 406.04M | 354.56M | 316.51M | 303.83M | 285.62M | 248.85M | 242.75M | 255.10M | 249.61M | 233.99M |
|
Assets Average
|
| | 846.89M | 871.11M | 919.97M | | | | 1,954.69M | 2,038.90M | 2,078.20M | 2,121.58M | 2,204.03M | 2,248.18M | 2,266.38M | 2,287.01M | 2,280.03M | 2,279.18M | 2,285.92M | 2,246.73M | 2,213.67M | 2,126.66M | 2,002.64M | -187.25M | -305.14M | 1,719.32M | 1,611.49M | -176.99M | -231.73M | 1,336.41M | 1,255.44M | 1,205.44M | 1,167.95M | 1,156.45M | 1,134.64M | 1,159.56M | 1,333.14M | 1,517.05M | 1,534.81M | 1,504.10M | 1,517.60M | 1,628.03M | 1,776.01M | 1,675.92M | 1,530.19M | 1,533.83M | 1,500.51M | 1,450.15M | 1,405.42M | 1,387.63M | 1,395.14M | 1,402.73M | 1,448.06M | 1,500.03M | 1,541.62M | 1,585.57M | 1,579.72M | 1,540.46M | 1,504.41M | 1,386.02M | 1,252.38M | 1,189.44M | 1,153.00M | 1,183.64M | 1,216.01M | 1,159.89M | 1,109.93M | 1,068.31M |
|
Equity Average
|
| | 528.71M | 561.99M | 587.02M | | | | 1,252.48M | 1,295.77M | 1,317.40M | 1,329.22M | 1,356.29M | 1,336.05M | 1,308.55M | 1,565.12M | 1,583.15M | 1,350.38M | 1,347.90M | 1,584.60M | 1,567.13M | 1,239.10M | 1,136.38M | 1,467.13M | 1,374.32M | 916.11M | 875.15M | 825.68M | 798.66M | 722.12M | 647.18M | 607.15M | 566.63M | 551.57M | 549.07M | 582.05M | 168.51M | -633.60M | -1014.75M | -1057.63M | -979.19M | -795.73M | -658.37M | -648.98M | -685.73M | -627.55M | -523.41M | -400.75M | -281.61M | -205.20M | -143.63M | -43.65M | 79.40M | 165.31M | 233.11M | 304.36M | 334.10M | 325.65M | 304.85M | 183.56M | 57.93M | 26.93M | 3.62M | -43.95M | -92.12M | -136.89M | -181.40M | -226.99M |
|
Invested Capital
|
| 522.52M | 557.17M | 591.46M | 636.05M | | | 1,505.53M | 1,308.76M | 1,665.05M | 1,654.61M | 1,727.57M | 1,815.83M | 1,870.21M | 1,911.10M | 2,348.30M | 1,905.60M | 1,928.78M | 1,908.38M | 2,362.04M | 1,868.32M | 1,715.91M | 1,647.89M | 2,355.60M | 1,259.07M | 1,258.81M | 1,219.02M | 1,177.76M | 1,156.61M | 1,037.91M | 1,007.50M | 942.82M | 935.48M | 923.22M | 884.59M | 2,769.82M | 1,197.47M | 1,218.99M | 1,144.84M | 1,079.87M | 1,151.59M | 1,324.97M | 1,429.47M | 1,121.75M | 1,134.03M | 1,137.95M | 1,092.47M | 1,090.75M | 1,039.28M | 1,048.47M | 1,016.84M | 1,053.09M | 1,096.85M | 1,115.69M | 1,192.20M | 1,259.64M | 1,253.12M | 1,244.34M | 1,213.38M | 1,003.89M | 964.53M | 944.42M | 920.45M | 1,008.01M | 983.52M | 922.38M | 898.40M | 835.08M |
|
Asset Utilization Ratio
|
| | 0.85 | 0.76 | 0.81 | | | | 0.56 | 0.57 | 0.60 | 0.62 | 0.57 | 0.56 | 0.54 | 0.55 | 0.55 | 0.55 | 0.54 | 0.52 | 0.54 | 0.55 | 0.57 | -4.41 | -2.46 | 0.35 | 0.25 | -3.01 | -1.82 | 0.31 | 0.36 | 0.36 | 0.38 | 0.39 | 0.42 | 0.47 | 0.67 | 0.82 | 1.01 | 1.26 | 1.26 | 1.19 | 1.07 | 1.07 | 1.07 | 0.94 | 0.87 | 0.84 | 0.86 | 0.91 | 0.95 | 0.96 | 0.97 | 0.96 | 0.91 | 0.81 | 0.67 | 0.57 | 0.49 | 0.45 | 0.49 | 0.48 | 0.47 | 0.46 | 0.42 | 0.44 | 0.47 | 0.47 |
|
Interest Coverage Ratio
|
5.11 | 13.71 | 21.47 | 34.49 | 49.26 | 31.48 | 49.33 | 14.97 | 8.55 | 8.63 | 11.20 | 6.91 | 5.04 | 9.08 | 7.46 | 5.63 | 1.75 | 1.79 | -0.94 | -8.52 | -0.79 | -15.24 | -2.54 | 5.83 | -5.15 | -1.28 | -0.96 | -1.26 | -4.24 | -3.51 | -2.82 | -3.47 | -1.48 | -0.41 | 0.27 | 5.81 | 7.67 | 9.54 | 7.68 | 8.71 | 7.82 | 8.11 | 7.11 | 7.53 | 6.39 | 6.39 | 6.03 | 5.36 | 6.17 | 3.26 | 9.79 | 11.14 | 16.60 | 15.26 | 17.76 | 5.54 | 0.22 | 0.62 | -1.15 | -13.27 | -1.37 | -0.17 | -1.59 | -0.66 | -0.61 | -0.57 | -0.21 | -1.61 |
|
Debt to Equity
|
| 0.13 | 0.02 | 0.03 | 0.07 | | | 0.22 | 0.26 | 0.28 | 0.27 | 0.30 | 0.33 | 0.45 | 0.45 | 0.30 | 0.41 | 0.43 | 0.42 | 0.30 | 0.42 | 0.47 | 0.49 | 0.29 | 0.57 | 0.60 | 0.45 | 0.45 | 0.47 | 0.58 | 0.58 | 0.63 | 0.68 | 0.69 | 0.61 | 0.55 | -5.34 | -2.23 | -2.10 | -2.00 | -2.32 | -2.87 | -3.36 | -0.13 | -2.69 | -2.99 | -3.35 | -4.38 | -5.46 | -6.96 | -10.22 | 44.16 | 7.13 | 4.74 | 3.42 | 2.73 | 2.81 | 2.88 | 3.20 | 11.83 | 24.64 | 57.16 | -103.30 | -13.78 | -10.34 | -6.48 | -5.62 | -4.22 |
|
Debt Ratio
|
| 0.08 | 0.01 | 0.02 | 0.04 | | | 0.14 | 0.17 | 0.18 | 0.17 | 0.19 | 0.20 | 0.26 | 0.26 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 0.25 | 0.27 | 0.28 | -0.23 | 0.31 | 0.32 | 0.25 | -0.20 | 0.26 | 0.30 | 0.30 | 0.31 | 0.33 | 0.33 | 0.30 | 0.28 | 1.00 | 1.41 | 1.45 | 1.43 | 1.33 | 1.18 | 1.12 | 0.06 | 1.19 | 1.12 | 1.08 | 1.01 | 0.93 | 0.88 | 0.81 | 0.73 | 0.65 | 0.61 | 0.59 | 0.57 | 0.60 | 0.61 | 0.62 | 0.72 | 0.76 | 0.80 | 0.81 | 0.89 | 0.90 | 0.98 | 0.99 | 1.06 |
|
Equity Ratio
|
| 0.60 | 0.64 | 0.65 | 0.63 | | | 0.64 | 0.64 | 0.63 | 0.64 | 0.62 | 0.61 | 0.58 | 0.58 | 0.79 | 0.60 | 0.59 | 0.59 | 0.82 | 0.59 | 0.57 | 0.57 | -0.78 | 0.53 | 0.53 | 0.56 | -0.43 | 0.56 | 0.52 | 0.51 | 0.49 | 0.48 | 0.48 | 0.49 | 0.51 | -0.19 | -0.63 | -0.69 | -0.72 | -0.58 | -0.41 | -0.33 | -0.45 | -0.44 | -0.37 | -0.32 | -0.23 | -0.17 | -0.13 | -0.08 | 0.02 | 0.09 | 0.13 | 0.17 | 0.21 | 0.21 | 0.21 | 0.19 | 0.06 | 0.03 | 0.01 | -0.01 | -0.06 | -0.09 | -0.15 | -0.18 | -0.25 |
|
Times Interest Earned
|
5.11 | 13.71 | 21.47 | 34.49 | 49.26 | 31.48 | 49.33 | 14.97 | 8.55 | 8.63 | 11.20 | 6.91 | 5.04 | 9.08 | 7.46 | 5.63 | 1.75 | 1.79 | -0.94 | -8.52 | -0.79 | -15.24 | -2.54 | 5.83 | -5.15 | -1.28 | -0.96 | -1.26 | -4.24 | -3.51 | -2.82 | -3.47 | -1.48 | -0.41 | 0.27 | 5.81 | 7.67 | 9.54 | 7.68 | 8.71 | 7.82 | 8.11 | 7.11 | 7.53 | 6.39 | 6.39 | 6.03 | 5.36 | 6.17 | 3.26 | 9.79 | 11.14 | 16.60 | 15.26 | 17.76 | 5.54 | 0.22 | 0.62 | -1.15 | -13.27 | -1.37 | -0.17 | -1.59 | -0.66 | -0.61 | -0.57 | -0.21 | -1.61 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.02 | 0.24 | 0.04 | 0.03 | 0.02 | 0.03 | 0.05 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.19 | -5.42 | -0.11 | | | | | | | | | | |
|
Enterprise Value
|
-6.11M | -17.63M | -8.66M | -50.18M | -88.53M | -63.38M | -66.50M | -12.43M | -11.25M | -9.30M | -11.34M | -12.43M | -7.14M | -7.14M | -16.19M | -17.32M | -11.30M | -20.73M | -11.47M | -11.89M | -17.32M | -20.73M | -10.88M | -17.55M | -10.96M | -14.51M | -13.46M | -6.93M | -12.15M | -13.41M | -12.15M | -11.61M | -11.93M | -11.93M | -16.38M | -13.37M | -102.51M | -166.14M | -102.51M | -49.88M | -42.29M | -205.25M | -381.16M | -80.94M | -152.11M | -187.66M | -158.84M | -145.44M | -96.45M | -114.13M | -86.66M | -57.51M | -85.05M | -55.84M | -109.39M | -134.64M | -135.44M | -132.16M | -172.81M | -176.88M | -165.19M | -120.73M | -141.41M | -256.25M | -214.28M | -158.54M | -177.63M | -138.43M |
|
Return on Sales
|
0.06% | -0.24% | 0.04% | 0.44% | 0.16% | 0.16% | 0.10% | 0.26% | 0.09% | 0.09% | 0.10% | 0.16% | 0.07% | 0.13% | 0.09% | 0.08% | 0.02% | 0.01% | -0.03% | -0.15% | -0.04% | -0.55% | -0.14% | -260.83% | -0.27% | -0.05% | -0.02% | 0.05% | -0.03% | -0.92% | 0.01% | -0.17% | -0.04% | -0.03% | 0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.38% | 0.33% | 0.33% | 0.37% | 0.32% | 0.09% | 0.35% | 0.39% | 0.34% | 0.32% | 0.31% | 0.20% | -0.05% | -0.04% | -0.14% | -1.59% | -0.23% | -0.11% | -0.28% | -0.37% | -0.35% | -0.66% | -0.20% | -0.56% |
|
Return on Capital Employed
|
| | 0.14% | 0.15% | 0.19% | | | | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.06% | 0.03% | -0.03% | -0.04% | -0.12% | -0.14% | 0.22% | 0.25% | -0.02% | -0.01% | 0.25% | 0.16% | -0.05% | -0.07% | -0.09% | -0.07% | -0.06% | -0.04% | 0.03% | 0.29% | 0.49% | 0.69% | 0.96% | 0.84% | 0.80% | 0.71% | 0.67% | 0.67% | 0.57% | 0.50% | 0.47% | 0.47% | 0.41% | 0.44% | 0.43% | 0.44% | 0.50% | 0.44% | 0.35% | 0.23% | 0.14% | 0.04% | -0.18% | -0.22% | -0.24% | -0.26% | -0.07% | -0.07% | -0.08% | -0.06% | -0.08% |
|
Return on Invested Capital
|
| | 0.05% | 0.13% | 0.17% | | | | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.10% | 0.09% | 0.06% | 0.06% | 0.05% | 0.03% | -0.02% | -0.03% | -0.12% | -0.14% | -0.05% | -0.08% | -0.02% | 0.00% | -0.07% | -0.05% | -0.06% | -0.08% | -0.09% | -0.08% | -0.06% | -0.04% | 0.07% | 0.16% | 0.51% | 0.71% | 0.96% | 0.93% | 0.78% | 0.68% | 0.67% | 0.68% | 0.58% | 0.51% | 0.46% | 0.45% | 0.40% | 0.42% | 0.42% | 0.42% | 0.48% | 0.43% | 0.33% | 0.22% | 0.12% | 0.04% | -0.18% | -0.23% | -0.24% | -0.26% | -0.07% | -0.06% | -0.10% | -0.08% | -0.11% |
|
Return on Assets
|
| | 0.00% | 0.08% | 0.10% | | | | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.01% | -0.02% | -0.03% | -0.10% | -0.12% | 0.69% | 0.56% | -0.01% | 0.01% | 0.32% | 0.02% | -0.08% | -0.08% | -0.11% | -0.11% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.08% | 0.14% | 0.21% | 0.30% | 0.29% | 0.25% | 0.27% | 0.28% | 0.29% | 0.33% | 0.31% | 0.24% | 0.16% | 0.08% | 0.01% | -0.18% | -0.22% | -0.24% | -0.26% | -0.11% | -0.11% | -0.18% | -0.18% | -0.21% |
|
Return on Equity
|
| | -0.01% | 0.12% | 0.16% | | | | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.11% | 0.11% | 0.08% | 0.07% | 0.05% | 0.02% | -0.03% | -0.04% | -0.18% | -0.22% | -0.09% | -0.13% | -0.02% | 0.01% | -0.07% | -0.01% | -0.15% | -0.16% | -0.21% | -0.23% | -0.05% | -0.04% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.18% | -0.34% | -0.59% | -1.08% | -1.46% | -1.69% | -2.59% | -8.89% | 5.21% | 3.03% | 2.03% | 1.26% | 0.75% | 0.39% | 0.04% | -1.39% | -4.81% | -10.61% | -82.61% | 2.98% | 1.52% | 1.55% | 1.13% | 0.97% |