Graftech International Growth Metrics (2009-2025) | EAF

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 114.34%110.72%13.34%12.20%8.41%9.70%5.97%1.00%1.75%-0.02%-3.48%-2.33%-10.99%-13.81%-205.32%-21.90%-16.19%-23.02%20.20%-18.84%-25.73%-17.97%162.89%-16.92%-9.67%-9.58%2.29%26.09%36.34%34.17%25.55%4.26%10.18%21.49%1.37%0.30%-11.17%-19.61%-6.12%-10.17%-8.89%-5.07%-1.42%7.67%8.53%12.48%13.58%4.82%0.62%-5.35%-19.65%-21.82%-23.77%-22.93%-5.01%-0.67%-4.38%-3.08%-15.97%
Assets Growth (3y) 38.79%38.89%37.05%33.66%5.05%3.44%-0.61%-1.86%-45.45%-8.32%-8.78%-12.78%-41.13%-14.77%-17.87%-18.35%-19.15%-19.24%-17.46%-17.04%35.96%-5.27%-2.93%-0.16%41.07%2.98%10.71%13.81%9.19%9.65%10.09%9.43%6.11%-2.07%-3.75%-2.49%-2.11%-1.01%-4.23%-4.97%1.68%0.45%-0.17%0.35%-3.46%-4.09%-5.93%-6.38%-4.65%-6.63%-9.82%-10.91%-13.76%
Assets Growth (5y) 19.34%18.21%-35.79%12.74%-24.36%-6.84%-9.38%-9.80%-11.57%-12.27%-12.62%-13.22%-12.20%-8.30%-7.36%-7.96%-7.46%-7.09%-3.32%-1.42%21.55%-2.32%-2.19%-0.57%22.59%-0.32%1.89%2.38%3.80%4.98%5.70%6.95%5.99%1.17%-0.53%-0.26%-3.06%-4.49%-7.60%-8.94%-4.31%-4.67%-6.22%-5.47%-6.41%
Assets (QoQ) 0.64%5.06%6.13%4.34%4.28%-0.33%4.51%3.29%0.76%0.86%0.96%-1.56%1.51%-0.90%-2.54%-0.38%-7.50%-4.03%-219.09%173.87%-0.74%-11.85%-223.44%175.14%-9.16%-2.65%-5.36%-0.74%-1.23%-2.55%7.06%22.36%6.80%-4.10%0.19%1.61%12.86%5.75%-16.41%0.53%-0.05%-4.29%-2.38%-3.81%1.38%-0.29%1.38%5.06%2.19%3.34%2.37%-3.05%-1.90%-2.79%-13.10%-5.66%-4.35%-1.72%7.11%-1.35%-7.93%-0.38%-7.14%
Capital Expenditures Growth (1y) -14.82%12.65%100.12%120.68%120.74%95.01%89.84%57.83%32.26%-20.78%-22.25%-36.08%-58.13%-15.89%-22.63%-32.25%65.16%-2.47%-5.50%-33.74%-37.40%-51.41%-77.07%17.71%-38.14%-44.04%35.85%-69.63%-4.97%-18.99%34.65%107.75%75.40%169.96%97.19%76.94%3.88%-0.54%-21.39%-2.62%-4.59%-28.54%-57.37%-73.13%1.96%13.62%126.97%231.00%18.91%5.18%10.85%50.77%49.93%16.21%-46.66%-78.60%-58.41%-51.93%-52.61%122.35%-2.19%-43.99%57.04%43.61%
Capital Expenditures Growth (3y) 35.48%20.28%43.48%30.58%6.92%9.12%4.53%-11.91%-2.94%-13.38%-17.16%-34.04%-24.36%-26.40%-44.86%-19.15%-13.84%-35.75%-33.48%-38.13%-28.34%-39.61%-25.15%-9.44%1.03%6.97%53.36%3.74%20.08%29.57%27.80%52.97%20.24%24.26%-12.90%-22.64%0.35%-6.88%-8.72%-4.68%4.98%-5.13%2.36%10.27%22.05%11.57%10.30%2.22%-9.49%-16.24%-34.57%-10.48%-15.19%-32.11%-26.51%-11.92%
Capital Expenditures Growth (5y) 11.45%7.38%16.65%-0.01%4.79%-9.24%-24.37%-11.82%-18.75%-29.29%-29.27%-36.58%-23.95%-28.98%-21.05%-19.72%1.29%-10.32%-4.81%-2.73%-7.68%-9.97%-8.25%5.06%0.44%-2.75%3.87%-21.82%10.99%12.05%15.09%26.06%16.08%18.05%10.70%18.23%12.50%-0.26%-14.77%-22.51%-6.32%-13.76%-22.98%-8.60%-5.85%-17.86%-0.03%27.81%
Capital Expenditures (QoQ) 37.11%-38.94%48.17%-31.33%81.33%8.48%63.39%-31.32%60.20%5.60%35.83%-42.44%-4.05%3.64%11.68%-62.30%92.78%-4.66%-2.21%-8.11%13.84%-7.62%-31.44%-13.19%-11.63%-56.41%252.01%-54.38%-20.06%5.81%-21.30%42.76%-31.85%75.87%21.42%20.53%4.88%28.46%8.95%-29.24%0.42%1.53%34.98%-30.67%-24.80%-39.42%-14.94%163.11%-16.20%21.01%24.05%-5.47%-25.88%27.54%68.73%-6.00%-42.55%-41.47%-32.30%82.70%-33.60%-42.30%217.66%-19.63%-61.98%61.78%190.50%
Cash & Equivalents Growth (1y) 1,348.26%259.50%667.49%-75.23%-87.29%-85.33%-82.95%0.00%-36.55%-23.23%42.80%39.33%58.39%190.43%-29.17%-31.35%53.26%0.00%-5.16%47.63%-36.73%-30.02%23.75%-60.53%10.82%-7.56%-9.76%67.61%-1.79%-11.03%34.82%15.12%759.24%1,292.62%525.96%273.21%-58.75%23.54%271.84%62.26%259.69%-8.57%-58.33%79.70%-36.59%-39.18%-45.44%-60.46%-11.81%-51.08%26.24%134.10%59.24%136.70%57.97%31.37%21.97%-8.65%-18.17%44.87%29.72%31.32%25.62%-45.98%
Cash & Equivalents Growth (3y) 5.30%-26.02%23.17%-29.86%-49.64%-31.10%-44.34%-1.47%15.48%30.64%-1.38%12.19%15.37%26.67%-5.97%-26.32%2.43%-13.51%1.93%-0.79%-11.69%-16.82%14.61%-8.68%110.69%125.42%96.74%93.11%51.56%148.29%215.41%91.03%133.62%150.56%113.26%121.60%-2.01%-11.76%-5.45%4.86%26.23%-35.21%-34.04%18.49%-3.80%-11.03%2.85%6.74%19.65%1.89%17.73%64.55%36.07%41.61%17.54%0.93%
Cash & Equivalents Growth (5y) 23.16%3.29%4.65%-18.95%-34.15%-25.54%-27.35%-11.03%1.55%7.60%1.38%-1.35%10.82%10.82%0.23%-5.05%55.42%51.63%54.97%33.22%19.54%58.18%103.66%35.76%69.22%66.87%63.82%83.84%51.34%53.46%48.14%37.72%48.12%36.16%46.20%58.72%5.73%-4.47%11.01%28.81%31.33%-10.07%-17.99%25.92%7.09%-3.32%2.26%-0.98%
Cash & Equivalents (QoQ) 188.39%-50.85%479.12%76.43%-28.41%4.93%-81.31%-9.50%-17.35%21.99%9.60%-42.58%0.00%126.89%6.94%-34.72%83.37%-44.66%3.64%45.73%19.65%-47.52%61.33%-37.54%32.33%-7.20%-48.54%75.36%10.39%-9.41%-4.42%2.76%0.00%37.27%-18.39%666.98%62.08%-38.30%-51.34%-15.22%385.36%85.70%-78.77%87.94%23.37%-15.36%-8.44%-33.69%18.34%-24.07%-33.63%47.88%-34.35%95.92%23.08%0.59%-2.42%30.76%2.36%-6.61%-26.92%17.13%81.21%-16.38%-26.01%12.04%-22.07%
Cash from Investing Activities Growth (1y) 65.00%-16.42%-19.78%-2,011.20%-566.98%-77.77%-70.91%77.73%8.43%22.17%11.87%44.75%60.45%3.97%27.31%28.70%-56.20%6.32%4.74%34.21%-20.65%49.90%56.62%-58.10%60.05%41.82%20.88%148.58%7.68%62.21%343.54%-181.71%-74.21%-448.85%-204.17%-104.74%-9.08%-0.12%21.38%2.92%4.53%28.53%57.41%74.48%-1.33%-13.00%-125.27%-249.78%-19.67%-5.22%-11.76%-50.93%-50.04%-15.84%46.63%78.57%58.27%52.06%52.81%-122.35%2.44%43.42%-51.21%-41.61%
Cash from Investing Activities Growth (3y) -28.82%-17.22%-21.74%-37.47%-34.18%-9.93%-3.07%55.56%17.29%11.20%15.18%36.24%9.33%23.33%33.03%9.48%9.03%35.12%31.11%35.82%23.66%52.06%41.55%14.39%13.71%-6.46%-26.14%6.68%-20.60%-27.58%-25.88%-53.60%-21.96%-57.77%-32.93%20.25%-1.81%6.84%8.97%4.66%-5.00%5.28%-2.35%-10.45%-22.08%-11.27%-10.35%-4.19%9.17%16.39%34.47%10.41%15.15%32.01%27.52%12.29%
Cash from Investing Activities Growth (5y) -5.72%-7.70%-4.55%-4.03%-35.41%9.01%14.67%38.05%22.89%27.23%26.85%17.07%22.76%37.02%20.86%21.70%-3.90%10.75%3.67%3.31%3.30%9.55%7.30%-4.52%7.72%2.89%7.64%27.43%-11.16%-10.90%-13.86%-28.10%-17.08%-36.10%-23.55%-21.77%-13.63%0.29%14.76%22.46%6.23%13.94%23.04%8.49%5.82%17.87%0.84%-28.92%
Cash from Investing Activities (QoQ) -28.45%-4.05%24.41%65.35%-327.25%-7.05%-1,232.28%89.05%-13.87%-2.92%-73.60%54.99%3.22%-16.55%-8.84%67.78%-134.96%11.77%-6.76%29.42%-40.92%10.29%26.28%-29.45%41.48%22.32%-168.68%67.29%14.79%-5.65%264.97%-162.16%65.12%780.83%-155.35%-32.53%-9.90%-29.22%-8.78%29.39%-0.88%-1.48%-34.31%30.56%24.48%39.53%19.53%-175.72%15.78%-20.55%-24.96%5.67%25.95%-28.04%-68.75%6.22%42.83%41.01%32.25%-82.65%34.32%41.94%-219.24%19.86%61.91%-55.16%-198.98%
Cash from Operations Growth (1y) 42.71%-114.11%-34.57%86.93%-105.35%-159.26%17.88%-47.96%-1,306.59%4.61%-4.63%85.61%217.07%60.52%18.77%-41.16%22.73%632.19%-49.58%-26.41%2.84%-59.85%-61.13%-39.19%-57.20%-89.24%67.25%-125.59%-81.31%13.35%71.59%150.57%7,635.44%14,218.96%679.09%7,398.63%11.57%-14.72%-3.76%-1.70%-11.18%-26.62%-42.85%-33.36%-12.10%-41.82%4.07%-31.94%19.51%-30.36%-49.23%-49.99%-83.05%-115.01%-24.46%-81.42%-102.14%-308.41%-53.96%-384.30%-5,972.83%-44.45%4.18%20.91%
Cash from Operations Growth (3y) -45.39%-32.93%-9.73%21.77%-4.15%0.80%10.12%-17.17%181.09%58.79%-17.03%-7.03%51.51%41.67%-38.49%-35.91%-18.55%30.65%-31.05%-28.35%-56.51%-63.41%3.71%-57.14%83.58%159.46%181.72%113.31%152.65%417.27%134.32%239.93%324.80%347.47%62.42%266.24%-4.50%-28.59%-16.97%-23.61%-2.28%-33.26%-32.91%-39.01%-43.74%-27.26%-26.37%-60.16%-26.08%-34.39%-43.90%-31.31%-30.45%-42.37%-28.71%-34.21%
Cash from Operations Growth (5y) 9.05%-6.02%-15.12%-4.80%2.13%32.51%-23.52%-23.95%61.23%15.85%-17.98%-16.27%16.20%16.03%-7.75%-49.13%50.84%108.42%34.38%34.14%47.99%43.00%52.93%42.14%43.72%61.33%65.18%44.77%65.96%126.10%50.23%80.02%140.54%105.11%17.75%75.65%-29.32%-15.30%-26.16%-47.10%-14.91%-16.89%-36.28%-16.21%-17.41%-18.72%-28.15%-16.46%
Cash from Operations (QoQ) 221.89%32.89%-20.64%-57.96%-131.83%716.14%126.72%-101.20%-1,443.46%380.14%0.09%-132.50%-4.68%380.08%94.78%-79.50%-135.30%942.63%-3.50%-57.24%53.06%-20.17%40.85%-40.24%-40.25%-22.72%120.33%-57.93%-84.98%1,100.96%-133.72%130.71%-8.86%1,718.12%-90.06%4,597.63%68.71%-1.08%-4.35%-30.10%28.94%11.64%-2.31%-36.85%6.53%-13.05%13.93%-16.71%-29.48%55.51%-25.49%46.27%-58.91%13.38%-26.62%-50.43%-136.39%670.64%-81.96%-105.70%-6,853.77%164.33%-211.42%-21.84%-65.40%146.40%-184.59%
Dividends Paid - Common Growth (1y) 111.27%-1.46%-89.35%14.09%-86.92%-81.48%-79.44%-76.48%198.09%113.92%89.81%42.40%-4.55%-5.03%125.09%29.27%32.92%
Dividends Paid - Common Growth (3y) -6.26%-26.91%-65.36%-27.43%-28.07%-27.80%-4.24%-24.35%55.80%
Dividends Paid - Common Growth (5y) 0.89%
Dividends Paid - Common (QoQ) 111.40%823.47%-89.17%-0.06%-1.41%-0.20%16.01%-88.54%39.62%10.76%32.76%45.19%0.20%-1.73%-0.40%-2.67%-0.31%132.92%-42.80%0.08%
EBITDA Margin Growth (1y) 0.00M366.00143.00-0.00M-709.00-418.00-0.00M358.00-154.00-776.00888.00-605.00-0.00M-698.00-886.000.00M-353.00-0.01M0.00M-3.06M0.01M0.01M-933.003.07M-0.01M-0.01M-0.00M-0.01M431.000.01M0.00M0.01M0.01M0.01M0.00M314.00-304.00-622.00-0.00M0.00M-0.00M-243.00402.00-334.000.00M-0.00M-345.00-430.00726.000.00M-739.00-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M39.000.01M649.00-0.00M203.00-411.00
EBITDA Margin Growth (3y) 578.00-828.00-698.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.01M0.00M-3.06M0.00M889.000.00M0.00M-0.00M-0.01M-0.00M-0.01M-0.00M0.00M-0.00M3.06M-159.000.00M0.00M-992.000.01M0.02M0.01M0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M296.00-686.00-0.00M-682.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M
EBITDA Margin Growth (5y) -965.00-0.01M0.00M-3.06M0.00M-305.00925.000.00M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-558.000.00M0.00M0.00M0.00M645.000.00M0.01M-282.003.07M-0.00M0.00M0.00M-267.000.01M0.01M0.01M0.01M0.01M0.00M0.00M-466.00-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M
EBITDA Margin (QoQ) 606.00286.00819.00-270.00-468.0063.00-592.00288.00-177.00-0.00M0.00M-224.00-799.00416.003.00-808.00-308.00227.000.00M-0.00M-0.01M0.01M-3.06M3.07M-0.00M0.00M0.00M-0.01M-0.01M0.01M-0.00M0.00M0.00M0.00M0.00M0.00M-226.00-265.00-882.000.00M-544.00-838.000.00M-0.00M0.00M-193.00637.00-0.00M-0.00M0.00M552.0088.00-0.00M33.00215.00-0.00M-74.00-0.00M-0.01M0.01M0.00M-402.00-0.00M0.00M-0.00M0.00M-0.00M
EBIT Growth (1y) 429.81%109.39%69.40%-36.34%-15.64%-3.01%35.36%3.84%-36.23%17.71%-24.23%35.20%-34.42%-65.71%-119.67%-280.92%-144.90%-973.27%-169.00%164.82%-550.21%91.94%86.05%-125.31%40.34%-101.07%-511.04%-94.60%59.19%85.75%110.89%280.10%2,695.58%8,591.68%12,042.90%586.26%-9.24%-2.33%-13.04%-28.11%-37.75%-50.08%-40.08%-28.32%-16.58%-60.96%16.00%4.07%11.70%175.33%-27.37%-60.57%-98.16%-94.00%-115.90%-425.12%-859.10%-131.16%-44.90%88.01%14.75%-443.23%80.53%-57.35%
EBIT Growth (3y) 41.78%33.71%20.22%-3.67%-29.34%-26.84%-30.09%-65.59%-29.82%-76.79%-33.90%16.61%-57.60%-30.87%-27.52%-31.94%-55.25%-50.60%-31.87%31.65%-16.54%71.52%27.91%-3.92%102.62%197.49%335.86%196.44%126.46%139.96%138.11%121.62%155.42%251.44%298.49%52.36%-22.18%-42.48%-15.45%-18.75%-16.60%-18.74%-20.38%-33.50%-74.21%-59.91%-28.74%-49.39%-29.19%-27.06%-29.41%-29.14%-28.44%-28.09%-26.93%-37.74%
EBIT Growth (5y) -23.21%-55.73%-23.90%0.95%-24.82%-17.88%-15.73%-19.30%-22.23%-20.79%-18.55%-22.70%-19.79%-15.65%-45.27%0.79%79.14%76.50%100.41%42.84%108.38%31.39%63.83%34.35%40.98%69.19%113.26%70.47%47.54%33.89%58.47%53.88%73.37%115.53%121.49%7.73%-60.44%-49.94%-15.66%-21.86%-15.79%-14.98%-16.18%-16.16%-16.12%-16.10%-15.30%-17.63%
EBIT Margin Growth (1y) 0.00M366.00143.00-0.00M-840.00-365.00-2.00-172.00-233.00240.00-304.00241.00-376.00-946.00-0.00M-0.00M-872.00-0.01M-602.00-1.72M-0.00M0.00M455.001.72M-651.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M-878.00-433.00-342.00-432.00-400.00-811.00-652.00-633.00-653.00-0.00M-196.00-146.00-322.000.00M-768.00-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-658.00-871.000.01M-64.00-909.000.00M-0.00M
EBIT Margin Growth (3y) 368.00241.00-162.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-1.72M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M364.00-817.000.00M0.00M1.73M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M
EBIT Margin Growth (5y) -880.00-0.01M-0.00M-1.73M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M1.73M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M294.00-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
EBIT Margin (QoQ) 606.00286.00819.00-270.00-468.0063.00-592.00158.006.00427.00-763.0097.00479.00-117.00-218.00-520.00-90.00-813.00-0.00M0.00M-0.00M0.00M-1.72M1.72M0.00M464.00-573.00-0.00M909.00199.00-357.000.00M791.00433.000.00M0.00M-432.00-283.00-42.00-121.0013.00-193.00-131.00-90.00-397.00-34.00-112.00-110.00-0.00M0.00M-62.00-286.00-231.00-189.00-0.00M-0.00M261.00-0.00M-0.01M0.01M0.00M-0.00M156.00227.00524.00749.00-0.00M
EBIT (QoQ) 131.32%28.69%88.84%-5.75%-8.58%4.11%-29.03%24.89%5.11%45.29%-45.55%-23.31%94.01%-6.47%-2.85%-62.80%1.45%-153.65%-793.56%90.77%-1,873.24%83.47%315.32%-192.60%75.53%71.41%-290.64%-118.26%17.53%13.10%-24.41%54.23%71.21%166.42%1,957.38%559.68%-5.80%-5.02%16.27%-12.76%1.38%-15.44%-3.88%-24.46%-18.70%1.50%14.98%-12.09%-61.95%201.59%3.16%-5.64%-6.21%-20.45%-44.00%-95.60%205.54%-310.94%-1,045.24%89.72%87.46%-880.96%5.23%26.88%20.08%64.85%-665.97%
EBT Growth (1y) 242.88%226.91%164.76%-57.70%-28.66%-29.81%24.30%-37.52%-31.81%16.49%-12.19%27.21%-72.53%-85.16%-146.66%-253.10%-368.86%-2,535.20%-96.63%176.00%-227.74%84.77%86.93%-154.13%38.07%-23.14%-498.06%-31.42%35.74%55.45%79.95%250.30%1,243.82%1,586.94%4,436.47%464.79%-8.31%26.90%-12.63%-24.88%-36.39%-51.92%-42.87%-23.75%-21.31%-68.08%26.23%17.77%25.14%279.68%-23.49%-61.23%-107.14%-104.05%-130.29%-454.90%-241.38%-177.87%-25.97%72.70%-32.77%-132.53%31.42%2.68%
EBT Growth (3y) 18.59%44.83%42.44%-30.47%-48.87%-50.50%-35.89%-47.62%-35.79%-83.79%-41.04%13.96%-64.12%-36.62%-28.46%-38.03%-95.37%-87.25%-15.40%18.53%-9.26%56.29%46.09%2.26%87.12%116.57%277.95%136.07%105.98%118.32%112.49%103.09%105.44%122.88%187.02%47.90%-22.86%-42.04%-14.27%-12.30%-14.44%-16.48%-17.98%-29.65%-27.45%-27.01%-31.86%-53.55%-32.09%-34.39%-31.85%-33.43%-32.45%-31.26%-31.26%-43.30%
EBT Growth (5y) -26.44%-30.25%-35.99%-17.12%-26.01%-19.63%-16.34%-20.12%-24.76%-22.77%-21.33%-25.01%-24.27%-18.14%-16.48%4.47%109.24%97.76%72.69%45.80%73.40%29.03%51.33%35.31%36.01%47.48%94.66%53.02%39.98%26.89%49.54%50.52%53.67%67.01%87.06%8.11%-15.34%-15.21%-16.50%-23.97%-16.57%-15.61%-17.19%-18.51%-18.32%-18.30%-17.64%-19.44%
EBT Margin Growth (1y) 0.00M0.00M538.00-0.00M-0.00M-871.00-107.00-765.00-146.00201.00-63.00151.00-698.00-0.00M-0.00M-0.00M-845.00-0.01M-716.00-1.39M-0.00M0.00M693.001.39M-910.00-616.00-0.00M-739.000.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M-708.00831.00-275.00-158.00-250.00-864.00-758.00-284.00-809.00-0.00M168.00393.00151.000.00M-512.00-0.00M-0.00M-0.00M-0.01M-0.02M-0.00M-820.00-0.00M0.01M-0.00M-0.00M0.00M-557.00
EBT Margin Growth (3y) -73.000.00M368.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-1.40M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-762.00-0.00M0.00M894.001.40M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.00M-0.00M-865.00-49.00-908.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.02M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-1.40M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M1.40M0.01M0.01M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M331.00-0.01M-0.00M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
EBT Margin (QoQ) -0.00M0.00M0.00M-0.00M-195.00-677.00248.00-455.0012.0087.00-409.00164.00359.00-177.00-195.00-684.00-44.00-758.00-0.00M0.00M-0.00M0.00M-1.39M1.39M860.000.00M-0.00M-0.00M0.00M94.00-155.00383.000.00M689.000.00M0.00M-0.00M905.00-395.00287.0035.00-201.00-278.00194.00-579.00-95.00196.00-330.00-0.00M0.00M421.00-572.00-180.00-181.00-0.00M-0.00M443.00-0.00M-0.01M0.01M0.00M-0.00M-0.00M415.000.00M735.00-0.00M
EBT (QoQ) -390.53%131.53%721.93%-54.46%7.53%-34.22%31.31%-23.19%5.80%16.49%-34.00%-16.17%80.73%-12.19%-4.39%-81.89%-2.40%-376.16%-213.72%68.20%-784.00%77.70%221.26%-237.12%58.93%80.86%-402.26%-56.86%18.33%7.04%-10.37%23.30%43.39%58.17%927.48%483.73%-26.40%21.99%7.77%-5.24%1.86%-16.02%-7.34%-19.75%-23.01%-0.20%23.67%-17.18%-68.77%294.67%15.38%-12.00%-5.25%-20.47%-41.54%-116.20%46.25%-495.16%-584.94%84.42%56.25%-169.81%-48.44%24.23%23.37%20.42%-110.65%
Enterprise Value Growth (1y) -1,348.26%-259.50%-667.49%75.23%87.29%85.33%82.95%0.00%36.55%23.23%-42.80%-39.33%-58.39%-190.43%29.17%31.35%-53.26%0.00%5.16%-47.63%36.73%30.02%-23.75%60.53%-10.82%7.56%9.76%-67.61%1.79%11.03%-34.82%-15.12%-759.24%-1,292.62%-525.96%-273.21%58.75%-23.54%-271.84%-62.26%-259.69%8.57%58.33%-79.70%36.59%39.18%45.44%60.46%11.81%51.08%-26.24%-134.10%-59.24%-136.70%-57.97%-31.37%-21.97%8.65%18.17%-44.87%-29.72%-31.32%-25.62%45.98%
Enterprise Value Growth (3y) -5.30%26.02%-23.17%29.86%49.64%31.10%44.34%1.47%-15.48%-30.64%1.38%-12.19%-15.37%-26.67%5.97%26.32%-2.43%13.51%-1.93%0.79%11.69%16.82%-14.61%8.68%-110.69%-125.42%-96.74%-93.11%-51.56%-148.29%-215.41%-91.03%-133.62%-150.56%-113.26%-121.60%2.01%11.76%5.45%-4.86%-26.23%35.21%34.04%-18.49%3.80%11.03%-2.85%-6.74%-19.65%-1.89%-17.73%-64.55%-36.07%-41.61%-17.54%-0.93%
Enterprise Value Growth (5y) -23.16%-3.29%-4.65%18.95%34.15%25.54%27.35%11.03%-1.55%-7.60%-1.38%1.35%-10.82%-10.82%-0.23%5.05%-55.42%-51.63%-54.97%-33.22%-19.54%-58.18%-103.66%-35.76%-69.22%-66.87%-63.82%-83.84%-51.34%-53.46%-48.14%-37.72%-48.12%-36.16%-46.20%-58.72%-5.73%4.47%-11.01%-28.81%-31.33%10.07%17.99%-25.92%-7.09%3.32%-2.26%0.98%
Enterprise Value (QoQ) -188.39%50.85%-479.12%-76.43%28.41%-4.93%81.31%9.50%17.35%-21.99%-9.60%42.58%0.00%-126.89%-6.94%34.72%-83.37%44.66%-3.64%-45.73%-19.65%47.52%-61.33%37.54%-32.33%7.20%48.54%-75.36%-10.39%9.41%4.42%-2.76%0.00%-37.27%18.39%-666.98%-62.08%38.30%51.34%15.22%-385.36%-85.70%78.77%-87.94%-23.37%15.36%8.44%33.69%-18.34%24.07%33.63%-47.88%34.35%-95.92%-23.08%-0.59%2.42%-30.76%-2.36%6.61%26.92%-17.13%-81.21%16.38%26.01%-12.04%22.07%
EPS (Basic) Growth (1y) 314.29%100.11%284.38%-19.33%-34.48%-41.18%6.01%-33.91%-35.84%50.00%-5.67%-47.41%-75.39%-89.17%-127.27%-262.84%-366.67%-3,618.15%-333.33%-84.19%-407.44%96.34%922.22%1,216.67%6,800.00%80.86%-8.11%1.49%-8.96%72,778.73%-99.93%-99.95%-99.94%-24.19%-17.78%-68.57%28.57%13.06%27.03%300.00%-20.00%-63.40%-106.38%-106.82%-125.00%-5,128.48%-300.00%-100.00%-1,455.56%80.37%-25.00%-466.67%21.43%-29.17%
EPS (Basic) Growth (3y) 20.31%26.01%56.65%-34.55%-53.06%-54.28%-31.48%-36.90%-34.28%-97.60%-46.04%-52.94%-74.68%-28.86%-940.04%-274.41%-237.55%80.70%1,122.02%2,419.87%26.10%26.11%26.72%375.42%-92.06%-94.52%-91.24%754.94%-91.16%-91.35%-91.61%-32.05%-27.38%-27.77%-31.18%-183.60%-32.46%-36.54%-72.25%-77.72%-32.37%-40.49%-71.63%-145.25%
EPS (Basic) Growth (5y) -25.74%67.38%-45.60%-23.22%-27.73%-16.25%-274.87%-189.11%-116.40%-15.12%655.83%629.21%545.06%69.75%510.81%259.06%372.22%24.57%25.46%59.61%14.93%14.95%15.28%114.72%-14.87%-14.87%-14.87%-548.44%-14.87%-14.87%-14.90%-38.50%-18.47%-24.33%-38.75%-48.73%
EPS (Basic) (QoQ) -442,053.60%100.02%1,188.02%-60.66%17.24%-35.29%170.32%-68.05%5.26%16.62%68.53%-68.99%146.10%-26.67%-6.04%-85.49%8.31%-284.65%-461.00%76.23%-1,329.00%77.26%-138.46%34.52%89.68%33.33%83.33%99.96%16,603,454.34%-9.46%0.00%-100.00%79,712,250.54%0.00%-10.29%-99.90%-27.42%-22.22%0.00%34.29%-21.28%-70.27%309.09%18.08%-11.55%-6.38%-18.18%-45.97%-115.42%0.00%-200.00%-10,766.67%98.77%50.00%-2,233.33%-37.14%92.19%-126.67%-223.53%-125.45%
EPS (Weighted Average and Diluted) Growth (1y) 314.29%100.11%269.32%-19.19%-34.48%-41.18%10.48%-34.02%-36.15%45.00%-5.18%-47.40%-75.27%-88.81%-127.27%-264.19%-366.67%-3,623.41%-333.33%-84.19%-407.44%96.34%106.70%-254.56%427.05%92.22%-122.60%276.19%12,539.21%65,343.61%25,321.63%-21.52%-33.82%-48.53%-42.62%-24.19%-17.78%-68.57%28.57%13.03%27.03%300.00%-20.00%-63.39%-106.38%-106.82%-125.00%-5,128.67%-300.00%-100.00%-1,455.56%80.37%-25.00%-466.67%21.43%-29.17%
EPS (Weighted Average and Diluted) Growth (3y) 20.12%26.01%56.99%-34.54%-53.06%-54.30%-31.73%-36.97%-34.28%-97.60%-46.13%-53.13%-74.86%-28.95%-41.26%42.43%77.28%26.85%32.74%26.27%70.80%166.91%126.73%204.09%219.81%30.81%309.70%375.54%472.93%-12.39%-11.58%-13.51%-16.12%-32.05%-27.38%-27.77%-31.18%-183.60%-32.46%-36.54%-72.25%-77.73%-32.37%-40.49%-71.63%-145.25%
EPS (Weighted Average and Diluted) Growth (5y) -25.74%67.38%-45.73%-23.29%-27.73%-16.25%-41.19%-16.70%-15.40%-45.37%0.48%-29.09%-15.24%47.39%34.16%60.04%21.01%34.16%24.57%25.46%59.61%62.45%59.35%103.42%102.01%-1.52%-49.93%-95.81%-106.13%-70.43%-16.83%-15.87%-33.84%-38.50%-18.47%-24.33%-38.75%-48.73%
EPS (Weighted Average and Diluted) (QoQ) -442,053.60%100.02%1,185.47%-60.32%17.24%-38.24%181.28%-67.83%5.26%16.00%67.98%-68.87%139.06%-24.14%-6.82%-85.37%8.15%-284.92%-461.00%76.23%-1,329.00%77.26%-138.46%34.52%89.68%179.85%1,862.51%-97.44%-119.37%-132.05%32,764.07%-13.92%0.00%-10.29%1.64%-27.42%-22.22%0.00%34.29%-21.28%-70.27%309.09%18.05%-11.53%-6.38%-18.18%-45.98%-115.43%0.00%-200.00%-10,766.67%98.77%50.00%-2,233.33%-37.14%92.19%-126.67%-223.53%-125.45%
FCF Margin Growth (1y) 323.00-0.00M-0.00M374.00-0.00M-694.00-537.00-0.00M-0.00M250.00227.000.00M0.00M413.00537.00-518.00-178.000.00M-810.00-0.78M427.00-196.00543.000.78M-303.00-580.00232.00-0.00M-727.00130.00561.00549.000.00M0.01M0.00M0.00M195.00-969.00271.000.00M940.000.00M-737.00-647.00-379.00-0.00M-823.00-0.00M-21.00-941.00-0.00M-0.00M-0.00M-0.00M985.00-677.00-774.00-0.00M-0.00M-0.00M-0.00M-0.00M-230.00-450.00
FCF Margin Growth (3y) -0.00M-0.00M-0.00M-203.00-258.00-31.00227.00-0.00M825.000.00M-45.00-0.78M0.00M0.00M271.00-0.00M-54.00596.00-34.00-0.00M-603.00-645.000.00M0.78M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.00M0.00M756.00-0.00M-0.00M-0.00M540.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-443.00-0.00M
FCF Margin Growth (5y) -113.00-0.00M-0.00M-0.78M-9.000.00M-39.00-0.00M949.000.00M730.00-788.000.00M0.00M0.00M-0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.78M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M224.000.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M
FCF Margin (QoQ) 0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M-904.000.00M-414.00-0.00M477.000.00M995.00-0.00M-0.00M0.00M-60.00-895.00306.00-160.00-0.78M0.78M-316.00579.00-329.00-236.00-593.000.00M-0.00M408.00264.000.00M-0.00M0.00M0.00M-133.00-917.00-830.00910.000.00M-176.00-901.00978.00-638.00-86.00-633.00-0.00M0.00M-0.00M0.00M-0.00M409.00-784.00-969.00-0.00M0.00M-0.00M-0.00M-0.00M0.00M-0.00M-876.00-537.000.01M-0.00M
FCF Payout Ratio Growth (1y) 150.51%0.77%-89.18%29.44%-82.21%-68.16%-70.89%-72.75%452.19%118.91%226.97%19.07%49.21%117.97%699.59%-35,481.31%-368.92%
FCF Payout Ratio Growth (3y) 35.01%-11.11%-53.12%-25.12%13.59%14.96%96.69%-388.79%-189.08%
FCF Payout Ratio Growth (5y) -64.03%
FCF Payout Ratio (QoQ) 118.00%877.41%-84.49%-24.21%-12.31%4.98%85.51%-89.58%56.97%-4.04%73.65%111.11%-37.77%43.33%-36.76%164.55%-9.10%425.78%-2,898.21%97.99%
Free Cash Flow Growth (1y) 473.68%-190.43%-62.68%70.87%-356.80%-111.08%-62.66%-112.96%-88.30%15.82%95.67%824.86%110.35%31.42%112.36%-47.04%-92.53%128.61%-85.90%-20.23%2,418.51%-82.85%26.89%-79.09%-85.63%-438.37%98.57%-346.46%-571.68%27.96%96.81%24.95%2,147.71%5,963.75%950.78%2,457.36%12.42%-15.66%-2.21%-1.61%-11.86%-26.47%-41.83%-29.38%-13.66%-46.02%-2.28%-41.95%19.59%-36.03%-56.43%-71.85%-100.37%-149.43%-17.68%-84.71%-2,234.25%-86.19%-54.22%-1,207.91%-284.63%-30.37%-6.64%-0.14%
Free Cash Flow Growth (3y) -209.82%-53.36%-35.15%17.09%-20.61%-6.81%15.77%-20.76%26.30%29.37%-16.32%71.71%29.96%26.69%-27.57%-55.46%-35.33%45.04%-29.17%-34.09%-167.16%-34.22%70.53%-33.64%140.31%422.86%245.00%251.98%377.08%235.09%172.44%168.74%181.44%237.26%81.48%163.91%-5.07%-30.57%-17.78%-26.11%-3.09%-36.68%-37.20%-51.31%-26.07%-29.48%-29.49%-70.76%-28.10%-37.31%-45.24%-35.30%-32.53%-47.36%-29.41%-54.63%
Free Cash Flow Growth (5y) -26.49%-20.61%-39.41%-7.47%-1.19%15.55%-22.61%-39.21%15.47%37.44%8.10%-9.56%33.30%39.36%8.23%-16.69%92.05%55.23%49.02%48.72%230.27%83.26%119.50%55.09%68.92%145.20%87.80%97.83%141.79%74.42%62.97%55.65%87.14%70.85%20.54%36.14%-14.91%-16.06%-27.57%-55.54%-15.75%-17.44%-37.77%-17.03%-18.52%-19.28%-31.59%-17.89%
Free Cash Flow (QoQ) 1,605.99%76.14%-35.00%-70.63%-368.91%172.70%197.59%-144.14%-121.03%112.86%-203.30%-541.33%1.18%129.89%282.67%-90.84%-754.86%192.55%-4.56%-98.71%2,406.63%-54.39%439.91%-59.20%-82.93%237.53%-11.02%-71.97%-501.91%298.08%-210.43%46.35%38.61%641.13%-142.11%1,563.77%75.78%-3.03%-5.52%-30.19%31.87%12.43%-4.93%-37.46%10.00%-11.05%15.42%-23.55%-31.22%61.02%-31.43%57.50%-63.21%9.66%-55.70%-102.04%-4,877.17%282.64%-91.77%-411.98%-297.01%144.90%-299.21%-8.31%-34.56%132.16%-313.68%
Gross Margin Growth (1y) 816.0083.00157.00-811.00-831.00-632.00-305.00-6.00396.00326.00-188.00-128.00-864.00-0.00M-0.00M-0.00M-998.00-992.00-532.00-0.23M87.00498.00244.000.23M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M-904.00-466.00-279.00-302.00-243.00-551.00-353.00-482.00-450.00-0.00M-308.00-224.00-412.00562.00-698.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M657.00-57.00-285.000.00M-0.00M
Gross Margin Growth (3y) 381.00-222.00-336.00-945.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.23M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-329.00-792.00218.00544.000.24M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M-0.00M-0.00M-939.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.24M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M828.000.00M0.00M0.00M0.01M0.00M0.01M0.01M0.24M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.00M0.00M0.00M288.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M
Gross Margin (QoQ) 499.00-66.00393.00-9.00-234.007.00-575.00-29.00-35.00335.00-276.00372.00-104.00-179.00-216.00-364.00-290.00-414.00-0.00M755.00-283.0046.00-0.23M0.23M128.00-209.0060.00-0.00M629.00109.00450.00292.00727.00372.000.00M0.00M-424.00-327.00-60.00-93.0015.00-140.00-83.00-35.00-293.0058.00-212.00-2.00-0.00M0.00M-129.00-190.00-320.00-60.00-0.00M-0.00M-357.00-0.00M-0.00M0.00M386.00-0.00M146.00625.00158.00711.00-0.00M
Gross Profit Growth (1y) 115.69%66.17%63.38%3.99%5.25%-1.00%21.67%23.43%-8.23%12.26%-13.76%0.96%-27.46%-42.02%-54.19%-94.14%-47.08%-63.30%-51.85%35.29%-19.19%-20.80%-60.97%83.46%-162.49%-159.12%-200.33%-115.86%109.91%217.55%342.58%3,167.68%23,753.03%2,839.49%1,538.29%432.59%-8.89%-2.44%-11.77%-26.11%-35.69%-47.02%-35.98%-25.40%-12.09%-14.15%14.14%2.84%10.78%25.81%-24.51%-53.45%-85.06%-82.52%-98.96%-123.42%-105.02%-85.97%-969.26%46.93%-30.26%-98.44%185.37%-133.05%
Gross Profit Growth (3y) 27.72%22.69%19.69%9.03%-11.18%-13.63%-21.66%-58.21%-29.37%-37.95%-42.49%-56.91%-32.31%-44.77%-55.84%-47.42%-31.37%-29.50%-29.83%-33.77%-63.15%-18.05%-1.69%107.44%145.38%173.36%241.63%195.92%186.59%229.31%233.42%396.95%418.95%147.68%109.95%43.19%-19.84%-23.72%-13.61%-17.24%-14.44%-16.98%-17.99%-29.05%-47.40%-42.63%-79.23%-28.30%-26.17%-68.64%-27.41%-27.20%-26.20%-92.74%-57.44%-31.80%
Gross Profit Growth (5y) -4.37%-17.04%-17.67%-36.57%-21.42%-28.47%-38.17%-28.94%-16.84%-16.13%-15.71%-15.14%-54.63%-34.88%-26.84%-6.69%44.58%42.79%49.60%129.97%61.18%73.63%68.87%103.77%53.98%60.22%86.44%70.20%69.95%76.92%94.20%148.42%167.16%75.00%51.48%7.04%-38.88%-37.21%-65.26%-15.57%-14.92%-57.40%-15.44%-15.38%-14.98%-78.95%-41.86%-16.42%
Gross Profit (QoQ) 42.22%2.11%39.78%6.26%9.56%0.40%-11.03%7.55%3.05%23.40%-9.74%-20.04%26.07%-5.20%5.66%-42.55%0.76%-25.10%-86.49%418.97%-30.13%-1.72%-62.04%209.99%-31.52%-51.56%78.42%-205.59%35.22%17.79%71.79%165.98%668.27%69.66%256.69%413.05%-5.32%-5.44%15.96%-12.24%1.39%-14.49%-2.89%-23.61%-16.48%3.34%13.15%-9.98%-18.43%37.38%1.95%-3.03%-7.36%-17.56%-37.14%-68.87%8.36%-95.10%-1,516.77%93.33%403.05%-403.67%13.51%83.63%103.63%16,524.19%-336.12%
Interest Coverage Ratio Growth (1y) 863.13%129.58%129.80%-56.58%-82.65%-72.58%-77.29%-53.82%-41.02%5.14%-33.40%-18.55%-65.33%-80.33%-112.62%-251.32%-144.94%-953.43%-169.86%168.41%-555.89%91.61%62.22%-121.55%17.62%-174.80%-193.85%-175.84%65.06%88.40%109.73%267.53%617.26%2,440.71%2,694.79%50.08%1.98%-15.07%-7.43%-13.62%-18.29%-21.18%-15.20%-28.79%-3.39%-49.03%62.44%107.75%168.79%368.52%81.43%-50.26%-98.68%-95.95%-106.50%-339.51%-722.10%-127.76%-38.01%95.00%55.36%-233.59%86.90%-143.49%
Interest Coverage Ratio Growth (3y) -0.48%-12.85%-29.69%-45.34%-67.14%-61.58%-26.39%-36.96%-27.89%-55.57%-30.59%-5.53%-44.58%-28.88%-28.64%-30.51%-64.22%-58.32%-44.16%25.91%-23.59%70.09%28.22%-0.14%51.67%111.53%115.39%107.51%56.63%62.70%65.32%60.98%84.79%160.46%179.94%-2.63%-6.97%-30.12%8.44%8.52%28.50%23.47%35.71%-9.71%-67.48%-54.09%-29.89%-64.79%-30.48%-27.09%-29.32%-27.23%-26.76%-26.78%-26.24%-31.83%
Interest Coverage Ratio Growth (5y) -16.58%-25.48%-16.20%-29.92%-16.05%-15.33%-15.09%-15.82%-20.08%-19.21%-17.63%-20.12%-18.07%-15.38%-48.33%0.61%34.42%39.83%58.96%24.76%64.26%20.42%36.83%5.24%26.51%47.56%52.60%44.34%28.14%23.96%40.47%39.13%67.52%108.51%130.21%-0.94%-50.86%-42.15%-16.55%-28.64%-16.81%-15.11%-17.34%-15.86%-15.95%-15.88%-15.26%-18.14%
Interest Coverage Ratio (QoQ) 168.11%56.56%60.65%42.83%-36.09%56.71%-69.64%-42.92%0.98%29.78%-38.27%-27.09%80.03%-17.80%-24.51%-68.97%2.15%-152.76%-804.90%90.78%-1,839.61%83.32%329.39%-188.37%75.18%24.90%-30.84%-237.83%17.22%19.69%-22.82%57.21%72.50%167.36%2,014.09%32.11%24.43%-19.58%13.53%-10.23%3.62%-12.34%5.93%-15.08%-0.04%-5.70%-11.04%15.20%-47.26%200.57%13.78%49.04%-8.08%16.39%-68.81%-96.03%181.35%-286.63%-1,049.92%89.70%87.44%-827.82%58.38%7.93%6.18%63.55%-673.41%
Net Cash Flow Growth (1y) 857.08%-332.32%103.99%-228.86%-105.14%91.44%662.57%102.47%114.36%-138.59%214.94%-5.85%-2,155.40%103.05%-96.16%-35.92%189.25%2,147.68%-4,041.45%1,387.78%-201.41%1,195.64%-13.19%-343.71%145.48%-92.12%90.72%98.48%174.09%-284.59%396.36%-610.73%1,773.24%557.88%-1,592.37%-1,586.25%-105.92%456.03%379.75%-472.50%1,082.37%-78.39%-116.50%95.27%-166.76%-52.64%10.15%-102.20%153.80%-265.88%309.42%180.60%-98.36%87.25%-24.96%-85.43%-2,714.08%-1,141.17%-52.22%3,360.37%-283.22%-30.59%-5.51%-133.47%
Net Cash Flow Growth (3y) 27.16%-35.26%43.55%-68.96%-29.10%26.12%-2.65%26.30%66.73%53.73%-89.15%107.83%-174.14%121.51%-54.86%-193.32%34.10%184.20%-83.13%-36.65%8.12%-57.21%32.22%-31.30%193.76%-12.66%-60.13%-22.17%-71.42%260.87%400.97%-782.00%121.62%95.75%-107.14%-65.85%-33.66%-17.13%25.43%18.22%76.82%-29.46%-32.29%27.59%-81.95%-28.06%50.54%30.79%38.71%-66.62%40.12%82.34%-53.83%-27.39%-30.29%-54.49%
Net Cash Flow Growth (5y) 24.79%-20.13%-7.71%-22.19%-16.41%30.69%-112.33%11.61%26.31%29.68%-20.12%-18.46%87.52%-5.23%-13.96%-35.17%87.43%186.79%-184.14%-132.62%-27.74%116.89%71.88%-93.94%73.16%-4.36%-13.64%13.18%-85.42%36.91%-78.93%-130.85%31.35%-34.01%66.92%56.65%-67.88%-16.22%21.54%15.60%-8.59%-17.80%-35.54%19.02%-20.96%-29.37%21.41%-22.42%
Net Cash Flow (QoQ) 303.47%-189.79%541.58%-6.16%-162.44%101.54%-14,367.91%96.26%-4.00%237.25%-53.86%-78.19%-1,827.53%281.16%-86.21%-576.11%102.56%128.48%130.14%563.10%-35.54%-500.65%186.87%-145.20%923.64%-135.00%-87.04%108.43%42.75%-141.23%69.35%1,619.41%-196.14%166.19%-173.51%4,104.63%-76.50%-315.74%16.94%85.95%2,308.95%8.55%-269.97%124.10%-51.41%-182.87%51.31%-240.54%134.47%-257.21%-9.57%190.60%-206.29%298.47%-57.83%-98.16%-927.93%1,267.68%-91.81%-430.35%-293.10%144.95%492.76%-136.58%-33.96%132.53%-309.95%
Net Income Growth (1y) 312.72%209.86%279.33%-17.36%-22.00%-29.89%30.26%-21.76%-35.70%46.48%-12.65%-49.80%-75.98%-89.53%-125.75%-258.75%-373.56%-3,647.08%-377.56%265.23%-382.83%96.33%94.88%-92.41%95.39%-1,761.42%160.74%-440.58%-58.52%96.18%185.19%93.06%139.99%92.22%-122.45%81.14%-19.23%-69.68%27.22%13.10%25.75%308.81%-22.05%-64.43%-105.93%-106.83%-124.21%-531.96%-318.90%-87.90%-59.44%77.24%-27.48%-488.98%21.03%-31.61%
Net Income Growth (3y) 27.44%46.25%62.82%-31.28%-50.61%-52.45%-31.87%-37.92%-34.30%-95.23%-45.41%9.60%-72.94%-28.79%-27.30%-41.62%-37.67%-197.09%29.04%24.71%29.32%70.35%27.83%-26.37%26.60%61.91%27.01%-26.92%217.71%192.03%207.72%356.08%293.08%350.29%450.83%723.77%-27.25%-27.74%-30.84%-55.19%-32.24%-36.16%-32.02%-32.94%-32.32%-40.20%-32.09%-48.79%
Net Income Growth (5y) -27.43%-33.18%-48.86%-3.17%-29.13%-16.43%-15.68%-39.94%-15.93%-41.71%-49.32%-18.54%-17.42%-15.96%-35.79%-15.41%-17.33%-15.68%37.53%64.56%33.24%78.79%120.79%85.48%109.65%17.76%154.00%56.17%100.67%97.95%95.96%108.46%-45.55%-90.25%-98.94%-285.91%-18.35%-24.04%-18.15%-20.31%
Net Income (QoQ) -537.96%118.51%1,185.65%-60.39%16.58%-36.10%180.07%-62.61%4.79%18.71%68.23%-69.28%138.73%-29.20%-3.33%-85.30%4.09%-274.12%-495.86%74.67%-1,249.60%76.56%306.15%-174.03%89.75%67.26%405.20%-145.02%-4,037.93%101.07%-1,811.29%79.05%0.39%179.85%-141.65%220.71%-119.37%-130.48%65.01%-24.13%1.58%32.75%-21.06%-71.52%326.19%18.01%-12.23%-7.40%-18.74%-46.14%-114.64%-6.54%-188.13%-861.09%85.80%52.21%-144.50%-37.17%20.46%-120.80%67.22%-128.62%
Net Income towards Common Stockholders Growth (1y) 312.72%209.86%279.33%-17.36%-22.00%-29.89%30.26%-21.76%-35.70%46.48%-12.65%-49.80%-75.98%-89.53%-125.75%-258.75%-373.56%-3,647.08%-377.56%265.23%-382.83%96.33%94.88%-92.41%95.39%-1,761.42%160.74%-440.58%-58.52%96.18%185.19%93.06%139.99%92.22%-122.45%81.14%-19.23%-69.68%27.22%13.10%25.75%308.81%-22.05%-64.43%-105.93%-106.83%-124.21%-531.96%-318.90%-87.90%-59.44%77.24%-27.48%-488.98%21.03%-31.61%
Net Income towards Common Stockholders Growth (3y) 27.44%46.25%62.82%-31.28%-50.61%-52.45%-31.87%-37.92%-34.30%-95.23%-45.41%9.60%-72.94%-28.79%-27.30%-41.62%-37.67%-197.09%29.04%24.71%29.32%70.35%27.83%-26.37%26.60%61.91%27.01%-26.92%217.71%192.03%207.72%356.08%293.08%350.29%450.83%723.77%-27.25%-27.74%-30.84%-55.19%-32.24%-36.16%-32.02%-32.94%-32.32%-40.20%-32.09%-48.79%
Net Income towards Common Stockholders Growth (5y) -27.43%-33.18%-48.86%-3.17%-29.13%-16.43%-15.68%-39.94%-15.93%-41.71%-49.32%-18.54%-17.42%-15.96%-35.79%-15.41%-17.33%-15.68%37.53%64.56%33.24%78.79%120.79%85.48%109.65%17.76%154.00%56.17%100.67%97.95%95.96%108.46%-45.55%-90.25%-98.94%-285.91%-18.35%-24.04%-18.15%-20.31%
Net Income towards Common Stockholders (QoQ) -537.96%118.51%1,185.65%-60.39%16.58%-36.10%180.07%-62.61%4.79%18.71%68.23%-69.28%138.73%-29.20%-3.33%-85.30%4.09%-274.12%-495.86%74.67%-1,249.60%76.56%306.15%-174.03%89.75%67.26%405.20%-145.02%-4,037.93%101.07%-1,811.29%79.05%0.39%179.85%-141.65%220.71%-119.37%-130.48%65.01%-24.13%1.58%32.75%-21.06%-71.52%326.19%18.01%-12.23%-7.40%-18.74%-46.14%-114.64%-6.54%-188.13%-861.09%85.80%52.21%-144.50%-37.17%20.46%-120.80%67.22%-128.62%
Net Margin Growth (1y) 989.000.00M604.00-0.00M-730.00-707.00-39.00-953.00-163.00434.00-57.00-868.00-562.00-0.00M-0.00M-0.00M-576.00-0.01M-0.00M-2.61M-0.00M0.01M0.00M2.61M0.00M-0.01M351.00-0.00M-120.000.01M134.000.00M424.00341.00-252.0065.00-593.00-0.00M168.00193.00146.000.00M-376.00-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-651.00-0.00M0.01M-0.00M-0.01M783.00-0.00M
Net Margin Growth (3y) 96.000.00M507.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-2.61M-0.00M-0.00M-0.00M-317.00-434.00-0.01M353.00-207.0022.000.01M0.00M2.61M0.00M446.00234.00-460.000.00M0.00M0.00M0.00M0.00M857.000.00M0.00M-0.00M-0.00M-0.00M-0.02M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Net Margin Growth (5y) -0.00M-0.00M-0.00M-2.61M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-879.00-0.00M-0.00M-0.00M-688.00-842.00-130.00-152.00236.000.00M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.00M0.00M0.00M0.00M-567.00-416.00-0.00M-0.02M-0.01M-0.01M-0.01M-0.01M
Net Margin (QoQ) -0.00M0.00M0.00M-0.00M-22.00-579.000.00M-0.00M2.0089.00659.00-912.00598.00-402.00-152.00-606.00-21.00-397.00-0.00M0.00M-0.01M0.00M-2.61M2.61M0.00M204.00705.00-723.00-0.01M0.01M-0.00M0.00M40.00584.00-306.00106.00-43.00-9.0011.00-533.00-21.00417.00-457.00-0.00M0.00M443.00-504.00-228.00-87.00-0.00M-0.00M108.00-0.00M-0.01M0.01M0.00M-0.00M-926.00168.00-0.00M0.00M-0.00M
Operating Income Growth (1y) 429.81%109.39%69.40%-36.34%-15.64%-3.01%35.36%3.84%-36.23%17.71%-24.23%35.20%-34.42%-65.71%-119.67%-280.92%-144.90%-973.27%-169.00%164.82%-550.21%91.94%86.05%-125.31%40.34%-101.07%-511.04%-94.60%59.19%85.75%110.89%280.10%2,695.58%8,591.68%12,042.90%586.26%-9.24%-2.33%-13.04%-28.11%-37.75%-50.08%-40.08%-28.32%-16.58%-60.96%16.00%4.07%11.70%175.33%-27.37%-60.57%-98.16%-94.00%-115.90%-425.12%-859.10%-131.16%-44.90%88.01%14.75%-443.23%80.53%-57.35%
Operating Income Growth (3y) 41.78%33.71%20.22%-3.67%-29.34%-26.84%-30.09%-65.59%-29.82%-76.79%-33.90%16.61%-57.60%-30.87%-27.52%-31.94%-55.25%-50.60%-31.87%31.65%-16.54%71.52%27.91%-3.92%102.62%197.49%335.86%196.44%126.46%139.96%138.11%121.62%155.42%251.44%298.49%52.36%-22.18%-42.48%-15.45%-18.75%-16.60%-18.74%-20.38%-33.50%-74.21%-59.91%-28.74%-49.39%-29.19%-27.06%-29.41%-29.14%-28.44%-28.09%-26.93%-37.74%
Operating Income Growth (5y) -23.21%-55.73%-23.90%0.95%-24.82%-17.88%-15.73%-19.30%-22.23%-20.79%-18.55%-22.70%-19.79%-15.65%-45.27%0.79%79.14%76.50%100.41%42.84%108.38%31.39%63.83%34.35%40.98%69.19%113.26%70.47%47.54%33.89%58.47%53.88%73.37%115.53%121.49%7.73%-60.44%-49.94%-15.66%-21.86%-15.79%-14.98%-16.18%-16.16%-16.12%-16.10%-15.30%-17.63%
Operating Income (QoQ) 131.32%28.69%88.84%-5.75%-8.58%4.11%-29.03%24.89%5.11%45.29%-45.55%-23.31%94.01%-6.47%-2.85%-62.80%1.45%-153.65%-793.56%90.77%-1,873.24%83.47%315.32%-192.60%75.53%71.41%-290.64%-118.26%17.53%13.10%-24.41%54.23%71.21%166.42%1,957.38%559.68%-5.80%-5.02%16.27%-12.76%1.38%-15.44%-3.88%-24.46%-18.70%1.50%14.98%-12.09%-61.95%201.59%3.16%-5.64%-6.21%-20.45%-44.00%-95.60%205.54%-310.94%-1,045.24%89.72%87.46%-880.96%5.23%26.88%20.08%64.85%-665.97%
Operating Margin Growth (1y) 0.00M366.00143.00-0.00M-840.00-365.00-2.00-172.00-233.00240.00-304.00241.00-376.00-946.00-0.00M-0.00M-872.00-0.01M-602.00-1.72M-0.00M0.00M455.001.72M-651.00-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.00M-878.00-433.00-342.00-432.00-400.00-811.00-652.00-633.00-653.00-0.00M-196.00-146.00-322.000.00M-768.00-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-658.00-871.000.01M-64.00-909.000.00M-0.00M
Operating Margin Growth (3y) 368.00241.00-162.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-1.72M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M364.00-817.000.00M0.00M1.73M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M
Operating Margin Growth (5y) -880.00-0.01M-0.00M-1.73M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M1.73M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M294.00-0.01M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Operating Margin (QoQ) 606.00286.00819.00-270.00-468.0063.00-592.00158.006.00427.00-763.0097.00479.00-117.00-218.00-520.00-90.00-813.00-0.00M0.00M-0.00M0.00M-1.72M1.72M0.00M464.00-573.00-0.00M909.00199.00-357.000.00M791.00433.000.00M0.00M-432.00-283.00-42.00-121.0013.00-193.00-131.00-90.00-397.00-34.00-112.00-110.00-0.00M0.00M-62.00-286.00-231.00-189.00-0.00M-0.00M261.00-0.00M-0.01M0.01M0.00M-0.00M156.00227.00524.00749.00-0.00M
Profit After Tax Growth (1y) 312.72%209.86%279.33%94.64%-22.00%-29.89%54.77%-21.76%-35.70%46.48%-26.48%-49.80%-75.98%-89.53%-125.75%84.87%-373.56%-3,647.08%709.45%-1,061.29%-382.83%119.61%-115.71%107.15%34.59%-521.26%-230.02%-232.10%27.58%86.46%83.74%215.64%949.05%1,258.88%5,189.72%312.80%-11.73%-2.52%-11.83%-23.83%-38.07%-52.75%-46.42%-28.48%-19.19%-69.64%27.22%13.10%25.69%308.30%-22.05%-64.43%-105.93%-106.83%-124.21%-531.96%-318.90%-87.90%-59.44%77.24%-27.48%-488.98%21.03%-31.61%
Profit After Tax Growth (3y) 27.44%46.25%62.82%-8.57%-50.61%-52.45%-31.87%-10.12%-34.30%-95.23%4.89%-121.86%-72.94%-10.03%-30.97%8.33%-119.95%-215.15%-46.72%-42.74%-31.76%51.82%-27.74%28.25%81.94%87.66%208.33%84.75%95.11%52.25%110.28%77.96%87.97%94.32%196.42%31.01%-23.84%-48.10%-15.61%-14.91%-14.32%-16.34%-19.00%-33.98%-27.25%-27.74%-30.84%-55.19%-32.24%-36.15%-32.02%-32.94%-32.32%-40.20%-32.09%-48.79%
Profit After Tax Growth (5y) -27.43%-33.18%46.61%-73.20%-29.13%-5.64%-17.92%-12.97%-27.23%-45.38%-21.04%-23.24%-28.49%-19.29%-16.35%14.20%121.34%115.03%94.93%34.10%80.47%26.69%30.48%18.57%33.24%24.94%71.66%28.00%36.37%17.29%47.47%37.65%46.35%53.84%91.64%-1.98%-15.25%-15.31%-16.14%-24.13%-16.61%-15.72%-17.13%-17.95%-18.35%-24.04%-18.15%-20.31%
Profit After Tax (QoQ) -537.96%118.51%445.83%-6.71%16.58%-36.10%180.07%-62.61%4.79%41.05%41.59%-69.28%138.73%-29.20%-3.33%-85.30%4.09%-274.12%793.91%-121.75%-1,249.60%129.92%-1,194.50%89.07%154.81%-123.96%598.60%-199.90%-252.99%81.23%-99.59%45.23%34.02%77.45%1,519.44%302.09%-9.94%-0.98%15.12%-14.02%-0.54%-10.44%-0.54%-30.10%-24.12%1.57%32.75%-21.02%-71.49%325.66%18.01%-12.23%-7.40%-18.74%-46.14%-114.64%-6.54%-188.13%-861.09%85.80%52.21%-144.50%-37.17%20.46%-120.80%67.22%-128.62%
Property, Plant & Equipment (Net) Growth (1y) 86.15%95.85%12.19%12.11%7.68%10.61%7.34%4.07%4.95%4.01%-1.55%-4.01%-18.39%-23.14%-20.33%-20.67%-7.05%0.00%-15.73%0.57%-15.34%-18.06%-7.68%-20.75%-5.69%-4.40%0.78%2.64%1.58%2.00%0.17%-2.14%-1.21%-3.62%-0.13%-0.83%-1.16%0.14%-1.33%-0.88%-0.17%-0.40%-0.94%-0.62%-2.58%-3.15%3.52%6.41%7.33%5.68%0.57%-3.78%-5.54%-2.85%-7.55%-5.08%-1.45%-3.06%1.50%
Property, Plant & Equipment (Net) Growth (3y) 30.95%30.59%30.88%31.71%5.84%3.85%-2.66%-4.02%-5.58%-7.46%-7.32%-7.19%-12.89%-8.51%-13.72%-14.28%-14.74%-14.17%-9.46%-7.82%-7.79%-6.47%-6.74%-7.21%-2.32%-7.32%-1.82%-2.05%0.27%-0.13%-0.27%-0.52%-0.43%-1.28%-0.85%-1.31%-0.80%-0.78%-1.31%-1.15%0.40%1.58%1.44%0.64%1.04%0.58%-0.41%-0.19%-1.26%-0.95%-0.03%-0.16%-1.91%
Property, Plant & Equipment (Net) Growth (5y) 13.97%12.22%11.95%11.72%-4.46%-2.23%-6.21%-6.24%-8.11%-8.78%-8.66%-8.94%-9.27%-9.03%-9.26%-9.29%-8.95%-8.68%-5.72%-5.09%-4.74%-4.51%-4.56%-5.06%-1.69%-4.79%-1.36%-1.29%-0.29%-0.38%-0.72%-1.03%0.24%0.34%0.38%-0.33%0.33%0.00%-0.52%-0.17%-1.21%-0.87%-0.57%-0.81%-0.65%
Property, Plant & Equipment (Net) (QoQ) 2.90%1.82%-2.15%2.94%3.85%-0.65%5.62%2.87%-0.25%2.05%2.50%-0.26%0.60%1.14%-2.98%-2.75%-14.48%-4.75%0.57%-3.17%0.21%2.47%-15.25%15.57%-15.65%-0.82%-4.52%-0.80%0.38%0.54%0.66%1.03%-0.66%0.95%-1.14%-1.29%0.29%-1.52%2.44%-1.98%-0.05%-0.22%0.94%-1.53%0.66%-0.45%0.39%-1.22%-1.32%-1.03%7.31%1.53%-0.47%-2.55%2.13%-2.86%-2.29%0.23%-2.82%-0.26%1.44%-1.41%1.76%
Return on Assets Growth (1y) -2.00-2.00-1.00-1.00-2.00-2.00-4.00-5.00-7.00-7.00-13.00-14.0070.0059.009.0013.00-36.00-55.00-7.00-9.00-43.00-13.006.006.0010.0011.002.002.001.000.00M0.00M0.00M8.0014.0021.0021.0011.006.00-2.00-1.008.004.00-4.00-13.00-25.00-30.00-43.00-38.00-32.00-27.007.0011.006.008.00-9.00
Return on Assets Growth (3y) 7.00-2.00-6.00-11.00-18.00-20.0062.0050.00-8.00-6.0027.00-3.00-11.00-9.00-9.00-8.008.0010.00-69.00-57.002.00-1.00-32.00-2.008.008.0019.0016.0023.0030.0029.0025.0027.0028.0029.0033.0031.008.00-6.00-20.00-48.00-51.00-49.00-53.00-39.00-40.00-52.00-49.00-45.00
Return on Assets Growth (5y) -12.0061.0046.00-7.00-15.00-16.00-17.00-17.00-9.00-9.00-6.00-5.00-3.00-1.002.003.0010.0012.00-48.0015.0020.00-3.0027.0033.0035.0038.0040.0036.0033.0025.0016.008.001.00-18.00-22.00-24.00-26.00-19.00-32.00-39.00-51.00
Return on Assets (QoQ) 8.002.00-1.000.00M-1.00-1.000.00M0.00M-1.00-1.00-2.00-2.00-3.00-1.00-8.00-2.0081.00-12.00-58.002.0032.00-31.00-10.000.00M-2.000.00M9.000.00M2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M6.007.009.00-1.00-4.002.001.001.005.00-3.00-7.00-8.00-8.00-8.00-19.00-4.00-2.00-2.0015.000.00M-7.000.00M-2.00
Return on Capital Employed Growth (1y) -11.00-1.000.00M-2.00-1.00-1.00-2.00-4.00-10.00-11.00-18.00-17.0025.0028.0010.0013.003.00-8.00-3.00-6.00-34.00-24.000.00M3.0012.0037.0055.0073.0093.0055.0031.001.00-29.00-18.00-23.00-20.00-20.00-20.00-16.00-7.00-4.00-2.009.001.00-8.00-21.00-36.00-40.00-53.00-45.00-38.00-30.0011.0015.0016.0019.00-1.00
Return on Capital Employed Growth (3y) -7.00-7.00-12.00-13.00-20.00-22.0013.0017.00-10.00-8.0017.009.00-11.00-10.00-6.00-4.006.0010.00-19.004.0051.0070.0071.0068.0085.0078.0076.0074.0062.0054.0044.0018.00-8.00-26.00-52.00-40.00-30.00-26.00-32.00-43.00-43.00-46.00-65.00-69.00-65.00-69.00-51.00-51.00-58.00-51.00-43.00
Return on Capital Employed Growth (5y) -27.008.005.008.00-14.00-16.00-18.00-15.00-13.00-11.00-5.0022.0043.0066.0098.0088.0092.0084.0045.0042.0059.0051.0022.0030.0046.0051.0052.0052.0056.0048.0032.00-6.00-35.00-65.00-114.00-106.00-104.00-96.00-74.00-74.00-65.00-57.00-55.00
Return on Capital Employed (QoQ) 1.005.00-1.001.000.00M-1.000.00M-1.001.00-1.00-1.00-3.00-6.00-1.00-8.00-2.0036.002.00-27.001.0026.00-9.00-22.00-2.00-1.001.002.002.007.0026.0020.0020.0026.00-11.00-5.00-9.00-4.000.00M-10.00-6.00-3.000.00M-6.003.000.00M1.006.00-6.00-9.00-12.00-10.00-10.00-22.00-4.00-2.00-2.0018.000.00M-1.002.00-2.00
Return on Equity Growth (1y) -3.00-3.00-1.00-1.00-4.00-4.00-6.00-9.00-10.00-10.00-23.00-24.00-6.00-9.0015.0023.002.0012.00-12.00-17.00-14.00-22.0010.0011.0020.0022.004.004.001.000.00M1.000.00M-18.00-34.00-59.00-128.00-134.00-200.00-781.00667.00472.00462.000.00M-446.00-263.00-199.00-265.00-556.00-0.00M-0.01M437.00633.000.00M0.01M-202.00
Return on Equity Growth (3y) 12.00-4.00-9.00-17.00-30.00-34.00-20.00-23.00-14.00-10.00-14.00-7.00-19.00-18.00-18.00-19.0013.0017.008.0012.002.00-1.007.001.0015.0016.005.00-29.00-55.00-107.00-146.00-168.00-259.00-889.00521.00303.00203.0093.0074.0063.00-31.00-335.00-892.00-0.01M0.00M-369.00-148.00-91.00-29.00
Return on Equity Growth (5y) -21.00-21.00-28.00-14.00-26.00-28.00-32.00-33.00-16.00-16.00-9.00-7.00-5.00-2.003.004.0018.0022.00-5.00-32.00-60.00-101.00-145.00-154.00-243.00-869.00544.00308.00208.00127.0076.0040.004.00-139.00-481.00-0.00M-0.01M169.00189.00172.00205.00
Return on Equity (QoQ) 13.004.00-1.000.00M-1.00-1.001.000.00M-4.00-1.00-2.00-3.00-5.00-1.00-14.00-4.0013.00-4.0010.004.00-8.006.00-14.00-1.00-5.00-2.0018.000.00M3.001.000.00M1.000.00M0.00M0.00M0.00M-16.00-25.00-49.00-38.00-23.00-90.00-631.000.00M-218.00-99.00-78.00-51.00-36.00-35.00-143.00-342.00-580.00-0.01M0.01M-147.003.00-42.00-16.00
Return on Invested Capital Growth (1y) -6.00-2.00-1.00-2.00-4.00-3.00-5.00-5.00-8.00-9.00-17.00-18.00-3.00-5.0011.0014.00-2.002.00-5.00-8.00-2.00-2.000.00M4.0016.0023.0057.0075.0089.0077.0027.00-3.00-28.00-24.00-20.00-17.00-22.00-23.00-18.00-9.00-4.00-4.008.001.00-9.00-20.00-35.00-39.00-51.00-44.00-37.00-30.0011.0017.0014.0018.00-5.00
Return on Invested Capital Growth (3y) 4.00-7.00-11.00-14.00-23.00-25.00-15.00-17.00-11.00-9.00-13.00-12.00-11.00-11.00-7.00-5.006.0010.0012.0023.0052.0071.00103.0098.0084.0076.0076.0076.0064.0055.0039.0029.00-11.00-29.00-54.00-51.00-31.00-25.00-35.00-47.00-45.00-47.00-64.00-68.00-64.00-68.00-48.00-48.00-58.00-51.00-44.00
Return on Invested Capital Growth (5y) -19.00-18.00-25.00-17.00-17.00-19.00-20.00-17.00-16.00-13.001.0010.0046.0068.0098.0095.0090.0083.0072.0076.0059.0051.0053.0051.0046.0050.0051.0049.0054.0047.0026.006.00-38.00-67.00-114.00-115.00-102.00-94.00-74.00-74.00-68.00-59.00-57.00
Return on Invested Capital (QoQ) 8.004.000.00M0.00M0.00M-1.001.00-1.00-2.000.00M-1.00-2.00-5.00-1.00-9.00-2.0010.00-3.006.001.00-7.002.00-1.00-2.00-1.001.001.002.0011.009.0035.0021.0025.00-3.00-15.00-10.00-1.001.00-11.00-7.00-5.00-1.00-6.002.000.00M0.00M6.00-5.00-10.00-11.00-9.00-9.00-22.00-5.00-2.00-2.0019.001.00-4.002.00-3.00
Return on Sales Growth (1y) 10.0039.006.00-18.00-7.00-7.000.00M-10.00-2.004.00-1.00-9.00-6.00-12.00-12.00-22.00-6.00-56.00-11.00-0.03M-23.0050.0011.000.03M24.00-87.004.00-21.00-1.0089.001.0016.004.003.00-3.001.000.00M0.00M0.00M38.0033.0033.00-6.00-25.002.002.001.0023.00-4.00-19.00-39.00-36.00-45.00-179.00-17.00-7.00-13.00122.00-13.00-55.008.00-19.00
Return on Sales Growth (3y) 1.0037.005.00-36.00-15.00-15.00-13.00-41.00-13.00-64.00-24.00-0.03M-34.00-18.00-12.00-3.00-4.00-93.004.00-2.000.00M51.0016.000.03M27.004.002.00-5.003.0092.00-1.0042.0037.0030.0038.0032.009.0035.0039.0034.0032.0031.00-44.00-37.00-47.00-196.00-55.00-19.00-62.00-76.00-69.00-98.00-51.00-76.00
Return on Sales Growth (5y) -10.00-31.00-18.00-0.03M-43.00-21.00-13.00-21.00-12.00-101.00-9.00-33.00-11.00-17.00-7.00-8.00-1.00-2.002.0015.004.0055.0014.0065.0038.0035.0032.0035.00101.0033.0056.0038.0035.0028.0021.00-6.00-4.00-14.00-158.00-23.00-11.00-28.00-74.00-99.00-53.00-93.00
Return on Sales (QoQ) -30.0028.0039.00-27.000.00M-6.0016.00-17.000.00M1.007.00-9.006.00-4.00-2.00-6.000.00M-4.00-12.0011.00-51.0041.00-0.03M0.03M22.002.007.00-7.00-89.0093.00-18.0013.000.00M6.00-3.001.000.00M0.00M0.00M0.00M0.00M0.00M-5.000.00M4.00-5.00-24.0026.004.00-5.00-2.00-1.00-10.00-26.001.00-10.00-144.00136.0012.00-17.00-9.002.00-31.0046.00-36.00
Revenue Growth (1y) 60.91%61.53%54.80%38.98%41.95%25.65%35.49%23.73%-21.30%-1.44%-7.26%6.61%5.31%-4.52%-5.50%-16.85%10.67%-5.70%-14.06%-100.09%-26.20%-55.73%-71.29%43,588.19%-53.88%-8.30%49.24%-7.83%9.59%0.82%22.99%66.74%331.45%292.33%231.44%176.81%5.11%5.27%-7.49%-22.18%-32.92%-41.56%-31.80%-18.48%-4.47%17.82%21.03%7.48%20.32%9.95%-12.53%-31.87%-62.10%-48.97%-47.67%-44.59%-1.60%-25.99%-17.82%-2.13%-18.12%-4.00%10.21%-13.23%
Revenue Growth (3y) 21.59%26.00%24.83%22.39%5.57%5.75%5.89%3.13%-2.84%-3.90%-9.02%-26.01%-4.90%-26.40%-38.45%-30.37%-27.78%-27.39%-28.33%-27.94%-28.02%-25.75%-19.23%775.17%29.68%53.65%82.55%62.03%70.65%60.88%55.65%53.15%44.90%34.14%27.88%20.65%-12.34%-10.17%-8.60%-11.98%-8.30%-8.86%-10.29%-15.80%-24.20%-12.89%-17.87%-25.97%-23.44%-25.40%-27.81%-28.25%-32.66%-28.69%-22.03%-22.22%
Revenue Growth (5y) 15.94%12.49%9.58%-14.89%-0.80%-13.17%-21.77%-14.94%-20.77%-18.47%-20.25%-19.80%-15.35%-18.10%-15.61%-12.30%12.24%8.65%8.46%11.55%11.09%11.07%10.07%328.32%8.99%17.41%30.86%21.96%26.07%23.45%25.50%25.77%28.45%25.61%17.23%5.16%-21.03%-16.47%-18.96%-23.77%-22.06%-22.15%-20.86%-20.19%-18.89%-14.03%-12.88%-19.19%
Revenue (QoQ) 17.72%4.50%22.74%6.57%18.17%0.15%10.19%8.85%4.60%7.99%0.62%-30.76%30.99%1.62%15.68%-31.61%18.77%0.57%1.79%-8.98%1.21%-8.35%-100.11%72,048.26%-39.28%-40.57%67.50%-23.69%20.70%-3.27%3.44%-9.26%11.05%18.00%40.24%134.79%0.98%-0.32%17.12%-10.85%1.14%-12.41%-1.47%-23.15%-11.90%2.23%17.78%-9.94%8.66%5.02%4.59%0.81%-0.71%-16.45%-18.54%-43.92%33.69%-14.32%-13.74%-0.41%0.54%-4.86%2.73%-16.67%17.88%9.22%-19.13%
Share-based Compensation Growth (1y) 244.10%-63.97%50.15%170.50%25.91%12.50%46.67%18.90%57.95%55.56%-22.73%-47.30%-33.13%-50.00%29.41%39.34%-77.94%57.14%-40.91%-25.23%201.15%-52.00%-60.68%-59.29%-37.50%-96.08%100.00%84.59%60.00%133.33%166.67%2.13%30.88%14.29%12.50%154.65%-42.69%12.50%-44.44%-1.45%
Share-based Compensation Growth (3y) 89.86%-14.25%19.39%19.23%9.97%-4.35%13.62%-4.43%-38.46%6.92%-16.08%-18.12%-23.69%-27.75%28.00%-8.44%9.38%-52.89%81.71%68.69%6.27%44.22%18.56%36.85%
Share-based Compensation Growth (5y) 0.19%-13.11%5.41%12.04%-2.44%-7.97%5.56%14.01%
Share-based Compensation (QoQ) 758.99%-77.51%-11.11%100.34%-10.06%-6.25%60.13%-6.74%-19.64%22.22%29.82%23.88%-20.86%-39.29%-11.47%57.21%-40.83%57.14%-4.68%-75.11%321.46%-40.91%20.62%0.26%-32.82%6.55%-1.60%1,812.50%-98.04%10.33%51.06%20.00%0.00%1.83%30.93%75.00%14.29%-61.00%67.79%52.82%12.50%-11.72%-62.24%200.00%-44.44%56.60%
Shareholder's Equity Growth (1y) 113.10%113.61%8.96%7.64%-1.28%-0.06%35.27%-1.38%3.66%2.36%0.43%-2.95%-13.56%-17.82%0.30%-29.77%-21.89%-24.14%-55.61%-14.73%-27.71%-24.25%-28.76%-29.35%-16.76%-13.51%6.21%-149.68%-281.09%-288.51%-275.59%-219.21%28.37%41.56%35.82%22.83%19.04%22.21%52.34%65.63%69.28%76.55%107.10%157.90%210.57%344.80%1,343.10%144.08%64.33%6.60%-76.83%-88.62%-94.94%-103.11%-200.84%-380.03%-1,137.23%-2,060.04%-229.05%
Shareholder's Equity Growth (3y) 36.54%34.06%46.45%31.38%13.97%1.00%-4.01%-5.62%10.87%-12.40%-11.21%-13.91%-23.53%-16.55%-21.27%-22.13%-31.80%-24.93%-22.25%-20.79%-30.49%-31.99%-45.65%-47.90%-49.31%-46.13%-45.49%-43.47%-47.31%-47.73%-45.02%-41.90%-36.39%5.40%43.73%52.58%26.45%29.14%31.52%34.75%35.52%35.46%36.77%37.72%30.80%29.28%27.89%56.68%-75.13%-40.58%-41.99%-39.54%-40.42%
Shareholder's Equity Growth (5y) 17.93%15.17%25.91%9.10%-8.00%-9.21%-12.96%-13.54%-15.50%-16.54%-15.88%-16.01%-19.49%-17.12%-22.30%-22.60%-20.98%-21.71%-21.15%-20.57%-18.92%-22.31%-21.35%-20.70%-19.20%-18.10%-17.80%-16.80%-47.33%-24.61%-18.63%-13.23%-11.25%26.16%18.37%17.90%15.69%15.36%15.13%56.93%35.21%31.14%21.77%16.26%4.65%
Shareholder's Equity (QoQ) 7.13%5.51%3.45%3.70%3.22%0.17%1.63%2.44%-5.33%1.40%37.56%-25.32%-0.49%0.12%34.97%-27.83%-11.37%-4.81%64.73%-49.46%-1.44%-7.55%-3.60%-2.93%-16.44%-3.13%-9.35%-3.72%-1.55%0.66%11.32%-145.04%-258.82%-4.79%-3.69%18.12%19.48%14.50%-13.87%1.55%15.53%17.85%30.23%29.01%24.50%37.30%121.14%478.60%44.18%38.81%24.62%-2.14%-2.93%-9.95%-72.91%-51.92%-56.83%-155.41%-776.88%-33.51%-59.90%-15.39%-33.58%
Tax Rate Growth (1y) -0.00M0.00M-0.00M-0.01M-698.009.00-377.00-0.00M466.00-0.00M43.000.01M969.000.00M0.00M-306.00-118.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M0.01M183.000.00M0.00M0.00M-251.00-0.00M-0.00M-0.00M0.00M-190.000.00M0.00M268.000.00M-47.00-123.00227.00145.00554.00596.00-221.00412.00-66.00357.00-42.00-601.00-159.00712.000.00M-0.01M0.00M-0.00M-0.00M0.00M-0.00M0.00M351.00-0.01M-0.00M-0.00M
Tax Rate Growth (3y) -0.00M-818.00-0.00M297.00738.00919.000.00M0.01M0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-809.00-0.00M-0.00M-0.00M-282.00-0.00M0.01M0.00M0.00M0.00M0.00M0.00M-393.00367.00443.000.00M0.00M0.01M0.00M274.000.00M441.00830.00-35.00-44.00329.000.00M0.00M-0.01M0.00M-654.00-219.00-0.00M-258.00596.00174.00-0.02M-0.00M-0.00M
Tax Rate Growth (5y) -644.00-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M-0.00M102.00-0.00M0.01M-0.00M-567.00-0.01M-0.00M-0.00M-0.00M-0.00M-875.00-0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M163.00855.000.00M0.00M0.00M0.01M0.01M0.00M-0.00M0.00M-181.00-212.00-0.00M230.000.00M-89.00-0.02M-0.00M-0.00M
Tax Rate (QoQ) -0.00M0.00M-0.00M0.00M-629.00231.00-0.01M0.01M78.00-155.00-0.01M0.01M-0.00M0.00M-91.000.00M-448.000.00M-0.00M0.00M-0.00M-537.00-0.01M0.01M-0.00M-222.00-608.000.00M0.00M-0.00M-734.00-122.00-581.00-0.00M511.000.00M-0.00M0.00M-583.00888.00204.00-557.00-658.000.00M121.00-147.00-616.00421.00754.00-625.00-193.0022.00195.00-184.00678.00762.00-0.01M0.01M-0.00M856.00-812.00902.00661.00-400.00-0.02M0.01M-856.00
Total Debt Growth (1y) 1,638.73%716.29%45.60%37.77%55.50%65.76%35.43%21.93%0.95%-4.99%-0.25%0.12%-5.62%-4.14%-2.40%-4.85%-0.57%-30.05%-30.68%-29.93%-30.64%-2.01%-0.49%2.65%-1.18%-9.95%-7.13%288.21%487.83%554.26%535.47%38.54%-7.93%-6.73%-95.83%-10.34%-15.44%-22.38%1,503.78%-30.24%-28.59%-28.42%-28.33%-24.36%-24.74%-18.19%-10.79%-3.95%-0.14%-0.12%0.40%-0.08%0.50%0.54%17.42%17.47%17.52%17.57%0.72%
Total Debt Growth (3y) 106.53%269.68%224.86%139.35%25.29%18.92%14.00%14.72%9.65%5.12%-1.79%-13.95%-12.28%-12.60%-13.34%-13.06%-12.35%-11.88%-12.00%-14.86%-13.79%40.82%59.12%79.39%80.42%76.74%74.88%76.46%-37.34%68.94%66.03%67.94%61.96%-4.66%-17.77%-19.68%-21.75%-22.08%-23.11%-23.11%117.26%-20.27%-18.73%-16.37%-13.73%-10.13%-8.93%-6.34%1.70%4.08%5.66%5.69%5.89%
Total Debt Growth (5y) 53.03%115.07%101.69%67.19%5.88%2.32%0.43%0.69%-1.88%-3.53%-8.27%-10.88%-9.01%21.61%30.47%31.09%31.78%29.77%29.83%30.37%-29.86%28.24%25.69%33.11%31.46%28.13%26.43%25.01%23.11%20.54%19.72%22.63%22.12%-8.84%-16.01%-15.79%-15.56%-14.61%-14.53%-14.52%64.62%-9.87%-8.71%-7.12%-5.36%
Total Debt (QoQ) -82.12%35.07%154.55%19.51%12.91%-3.82%12.19%13.08%27.44%2.52%-8.34%1.81%5.51%-3.51%-3.76%2.20%-0.54%-2.00%-2.02%-0.37%3.94%-31.06%-2.90%0.71%2.88%-2.59%-1.39%3.88%-0.96%-11.24%1.70%334.23%49.97%-1.21%-1.22%-5.34%-0.33%0.08%-95.59%1,936.02%-5.99%-8.15%-8.78%-11.44%-3.77%-7.93%-8.66%-6.54%-4.24%0.08%-0.40%0.62%-0.44%0.11%0.12%0.14%0.14%0.14%16.94%0.18%0.18%0.18%0.18%