EAF Growth Metrics (2009-2025) | EAF

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 114.34%110.72%13.34%12.20%8.41%9.70%5.97%1.00%1.75%-0.02%-3.48%-2.33%-10.99%-13.81%-56.77%-21.90%-16.19%-23.02%-294.41%-18.84%-25.73%-17.97%162.89%-16.92%-9.67%-9.58%2.29%26.09%36.34%34.17%25.55%4.26%10.18%21.49%1.37%0.30%-11.17%-19.61%-6.12%-10.17%-8.89%-5.07%-1.42%7.67%8.53%12.48%13.58%4.82%0.62%-5.35%-19.65%-21.82%-23.77%-22.93%-5.01%-0.67%-4.38%-3.08%-15.97%
Assets Growth (3y) (Quarter) 38.79%38.89%37.05%33.66%5.05%3.44%-0.61%-1.86%-23.82%-8.32%-8.78%-12.78%-41.13%-14.77%-17.87%-18.35%-19.15%-19.24%-17.46%-17.04%7.74%-5.27%-2.93%-0.16%41.07%2.98%10.71%13.81%9.19%9.65%10.09%9.43%6.11%-2.07%-3.75%-2.49%-2.11%-1.01%-4.23%-4.97%1.68%0.45%-0.17%0.35%-3.46%-4.09%-5.93%-6.38%-4.65%-6.63%-9.82%-10.91%-13.76%
Assets Growth (5y) (Quarter) 19.34%18.21%1.44%12.74%-24.36%-6.84%-9.38%-9.80%-11.57%-12.27%-12.62%-13.22%-12.20%-8.30%-7.36%-7.96%-7.46%-7.09%-3.32%-1.42%9.74%-2.32%-2.19%-0.57%22.59%-0.32%1.89%2.38%3.80%4.98%5.70%6.95%5.99%1.17%-0.53%-0.26%-3.06%-4.49%-7.60%-8.94%-4.31%-4.67%-6.22%-5.47%-6.41%
Assets (QoQ) (Quarter) 0.64%5.06%6.13%4.34%4.28%-0.33%4.51%3.29%0.76%0.86%0.96%-1.56%1.51%-0.90%-2.54%-0.38%-7.50%-4.03%-51.12%79.98%-0.74%-11.85%-223.44%175.14%-9.16%-2.65%-5.36%-0.74%-1.23%-2.55%7.06%22.36%6.80%-4.10%0.19%1.61%12.86%5.75%-16.41%0.53%-0.05%-4.29%-2.38%-3.81%1.38%-0.29%1.38%5.06%2.19%3.34%2.37%-3.05%-1.90%-2.79%-13.10%-5.66%-4.35%-1.72%7.11%-1.35%-7.93%-0.38%-7.14%
Capital Expenditures Growth (1y) (Quarter) -14.82%12.65%100.12%120.68%120.74%95.01%89.84%57.83%32.26%-20.78%-22.25%-36.08%-58.13%-15.89%-22.63%-32.25%65.16%-2.47%-86.39%-61.22%-35.12%233.19%-4.97%-18.99%34.65%107.75%75.40%169.96%97.19%76.94%3.88%-0.54%-21.39%-2.62%-4.59%-28.54%-57.37%-73.13%1.96%13.62%126.97%231.00%-51.66%-144.60%204.20%50.77%268.81%374.08%-80.57%-78.60%-58.41%-51.93%-52.61%-300.19%-2.19%-43.99%57.04%259.51%
Capital Expenditures Growth (3y) (Quarter) 35.48%20.28%43.48%30.58%6.92%9.12%4.53%-11.91%-2.94%-13.38%-56.57%-44.83%-59.11%-13.84%-35.75%-33.48%-38.13%-28.34%-39.61%42.78%8.26%106.82%20.08%29.57%27.80%52.97%20.24%24.26%-12.90%-22.64%0.35%-6.88%-8.72%-4.68%-22.23%-33.18%43.32%10.27%22.05%11.57%10.30%2.22%-9.49%-16.24%-34.57%-38.31%14.48%39.90%-47.51%-11.92%
Capital Expenditures Growth (5y) (Quarter) 11.45%7.38%-20.82%-10.17%-36.79%-18.75%-29.29%-29.27%-36.58%-23.95%-28.98%-21.05%-19.72%1.29%-10.32%-4.81%-2.73%-7.68%-9.97%35.17%16.94%24.28%10.99%12.05%15.09%26.06%-3.04%-24.34%35.47%18.23%12.50%-0.26%-14.77%-22.51%-6.32%-13.76%-22.98%-20.82%-5.85%-17.86%-0.03%27.81%
Capital Expenditures (QoQ) (Quarter) 37.11%-38.94%48.17%-31.33%81.33%8.48%63.39%-31.32%60.20%5.60%35.83%-42.44%-4.05%3.64%11.68%-62.30%92.78%-4.66%-2.21%-8.11%13.84%-86.69%178.55%-20.06%5.81%-21.30%42.76%-31.85%75.87%21.42%20.53%4.88%28.46%8.95%-29.24%0.42%1.53%34.98%-30.67%-24.80%-39.42%-14.94%163.11%-16.20%21.01%24.05%-61.57%-177.31%925.49%-38.52%-6.00%-42.55%-41.47%-32.30%82.70%-33.60%-42.30%-385.99%189.27%-61.98%61.78%190.50%
Cash & Equivalents Growth (1y) (Quarter) 1,348.26%259.50%667.49%-75.23%-87.29%-85.33%-82.95%0.00%-36.55%-23.23%42.80%58.39%190.43%-29.17%53.26%0.00%-36.73%-30.02%10.82%-7.56%67.61%-1.79%-11.03%34.82%15.12%759.24%1,292.62%525.96%273.21%-58.75%23.54%271.84%62.26%259.69%-8.57%-58.33%79.70%-36.59%-39.18%-45.44%-60.46%-11.81%-51.08%26.24%134.10%59.24%136.70%57.97%31.37%21.97%-8.65%-18.17%44.87%29.72%31.32%25.62%-45.98%
Cash & Equivalents Growth (3y) (Quarter) 5.30%-26.02%23.17%-49.64%-31.10%-44.34%15.48%30.64%15.37%26.67%2.43%-13.51%1.93%-11.69%-16.82%110.69%125.42%93.11%51.56%148.29%215.41%91.03%133.62%150.56%113.26%121.60%-2.01%-11.76%-5.45%4.86%26.23%-35.21%-34.04%18.49%-3.80%-11.03%2.85%6.74%19.65%1.89%17.73%64.55%36.07%41.61%17.54%0.93%
Cash & Equivalents Growth (5y) (Quarter) 23.16%3.29%-34.15%-25.54%-11.03%1.55%7.60%1.38%-1.35%10.82%10.82%0.23%55.42%51.63%54.97%19.54%58.18%69.22%66.87%83.84%51.34%53.46%48.14%37.72%48.12%36.16%46.20%58.72%5.73%-4.47%11.01%28.81%31.33%-10.07%-17.99%25.92%7.09%-3.32%2.26%-0.98%
Cash & Equivalents (QoQ) (Quarter) 188.39%-50.85%479.12%76.43%-28.41%4.93%-81.31%-9.50%-17.35%21.99%9.60%-42.58%0.00%126.89%83.37%-44.66%19.65%32.33%75.36%10.39%-9.41%-4.42%2.76%0.00%37.27%-18.39%666.98%62.08%-38.30%-51.34%-15.22%385.36%85.70%-78.77%87.94%23.37%-15.36%-8.44%-33.69%18.34%-24.07%-33.63%47.88%-34.35%95.92%23.08%0.59%-2.42%30.76%2.36%-6.61%-26.92%17.13%81.21%-16.38%-26.01%12.04%-22.07%
Cash from Investing Activities Growth (1y) (Quarter) 65.00%-16.42%-19.78%-2,011.20%-566.98%-77.77%-70.91%77.73%8.43%22.17%11.87%44.75%60.45%3.97%27.31%167.50%-56.20%6.32%312.61%-215.69%106.39%-4.67%-106.13%-854.61%72.16%-151.06%7.68%62.21%343.54%-181.71%-74.21%-448.85%-204.17%-104.74%-9.08%-0.12%21.38%2.92%4.53%28.53%57.41%74.48%-1.33%-13.00%-125.27%-249.78%-19.67%-5.22%-11.76%-50.93%-50.04%-15.84%46.63%78.57%58.27%52.06%52.81%-122.35%2.44%43.42%-51.21%-41.61%
Cash from Investing Activities Growth (3y) (Quarter) -28.82%-17.22%-21.74%-37.47%-34.18%-9.93%-3.07%27.71%17.29%11.20%49.81%24.43%26.82%1.98%54.42%9.03%35.12%31.11%-18.89%23.66%52.06%-27.92%27.76%-141.79%16.72%-85.37%-20.60%-27.58%-25.88%-53.60%-21.96%-57.77%-32.93%20.25%-1.81%6.84%8.97%4.66%-5.00%5.28%-2.35%-10.45%-22.08%-11.27%-10.35%-4.19%9.17%16.39%34.47%10.41%15.15%32.01%27.52%12.29%
Cash from Investing Activities Growth (5y) (Quarter) -5.72%-7.70%36.79%-15.20%17.51%-5.43%32.26%22.89%27.23%26.85%17.07%22.76%37.02%20.86%21.70%-3.90%10.75%3.67%-23.67%3.30%9.55%-18.20%5.61%-71.04%16.20%-16.36%-11.16%-10.90%-13.86%-28.10%-17.08%-36.10%-23.55%-21.77%-13.63%0.29%14.76%22.46%6.23%13.94%23.04%8.49%5.82%17.87%0.84%-28.92%
Cash from Investing Activities (QoQ) (Quarter) -28.45%-4.05%24.41%65.35%-327.25%-7.05%-1,232.28%89.05%-13.87%-2.92%-73.60%54.99%3.22%-16.55%-8.84%67.78%-134.96%11.77%201.07%-174.55%-40.92%300.23%-154.99%104.12%-2,409.32%88.28%14.79%-5.65%264.97%-162.16%65.12%780.83%-155.35%-32.53%-9.90%-29.22%-8.78%29.39%-0.88%-1.48%-34.31%30.56%24.48%39.53%19.53%-175.72%15.78%-20.55%-24.96%5.67%25.95%-28.04%-68.75%6.22%42.83%41.01%32.25%-82.65%34.32%41.94%-219.24%19.86%61.91%-55.16%-198.98%
Cash from Operations Growth (1y) (Quarter) 42.71%-114.11%-34.57%86.93%-105.35%-159.26%17.88%-47.96%-1,306.59%4.61%-4.63%85.61%217.07%60.52%18.77%-174.24%22.73%632.19%-49.58%158.32%2.84%-99.19%-85.51%-51.41%-57.20%433.21%348.52%-132.03%-81.31%13.35%71.59%150.57%7,635.44%14,218.96%679.09%7,398.63%11.57%-14.72%-3.76%-1.70%-11.18%-26.62%-42.85%-33.36%-12.10%-41.82%4.07%-31.94%19.51%-30.36%-49.23%-49.99%-83.05%-115.01%-24.46%-81.42%-102.14%-308.41%-53.96%-384.30%-5,972.83%-44.45%4.18%20.91%
Cash from Operations Growth (3y) (Quarter) -45.39%-32.93%-9.73%21.77%-4.15%0.80%10.12%-39.54%181.09%58.79%-17.03%-7.03%51.51%26.35%-55.72%-40.52%-18.55%30.65%-31.05%55.06%-56.51%-63.41%3.71%-57.14%83.58%852.96%291.40%129.87%152.65%417.27%134.32%239.93%324.80%347.47%62.42%266.24%-4.50%-28.59%-16.97%-23.61%-2.28%-33.26%-32.91%-39.01%-43.74%-27.26%-26.37%-60.16%-26.08%-34.39%-43.90%-31.31%-30.45%-42.37%-28.71%-34.21%
Cash from Operations Growth (5y) (Quarter) 9.05%-6.02%-15.12%-4.80%2.13%15.35%-37.21%-27.29%61.23%15.85%-17.98%-16.27%16.20%16.03%-7.75%-49.13%50.84%108.42%34.38%40.33%47.99%43.00%52.93%42.14%43.72%252.14%101.21%51.41%65.96%126.10%50.23%80.02%140.54%105.11%17.75%75.65%-29.32%-15.30%-26.16%-47.10%-14.91%-16.89%-36.28%-16.21%-17.41%-18.72%-28.15%-16.46%
Cash from Operations (QoQ) (Quarter) 221.89%32.89%-20.64%-57.96%-131.83%716.14%126.72%-101.20%-1,443.46%380.14%0.09%-132.50%-4.68%380.08%94.78%-79.50%-135.30%942.63%-221.76%133.89%53.06%-20.17%40.85%-40.24%-98.79%1,327.74%372.16%-47.36%-84.98%1,100.96%-133.72%130.71%-8.86%1,718.12%-90.06%4,597.63%68.71%-1.08%-4.35%-30.10%28.94%11.64%-2.31%-36.85%6.53%-13.05%13.93%-16.71%-29.48%55.51%-25.49%46.27%-58.91%13.38%-26.62%-50.43%-136.39%670.64%-81.96%-105.70%-6,853.77%164.33%-211.42%-21.84%-65.40%146.40%-184.59%
Dividends Paid - Common Growth (1y) (Quarter) 0.00%100.22%-99.53%111.27%-1.46%-89.35%14.09%-86.92%-81.48%-79.44%-76.48%198.09%113.92%89.81%42.40%-4.55%-5.03%125.09%29.27%32.92%
Dividends Paid - Common Growth (3y) (Quarter) -82.53%26.00%-89.22%-6.26%-26.91%-65.36%-27.43%-28.07%-27.80%-4.24%-24.35%55.80%
Dividends Paid - Common Growth (5y) (Quarter) -71.79%14.89%-70.31%0.89%
Dividends Paid - Common (QoQ) (Quarter) -200.00%-99.78%111.40%823.47%-89.17%-0.06%-1.41%-0.20%16.01%-88.54%39.62%10.76%32.76%45.19%0.20%-1.73%-0.40%-2.67%-0.31%132.92%-42.80%0.08%
EBITDA Margin Growth (1y) (Quarter) 1,441.00366.00143.00-1268.00-709.00-418.00-1730.00358.00-154.00-776.00888.00-605.00-1189.00-698.00-886.00-1764.00-353.00-5170.00-3556.00-533.006,926.00-642.004,553.00-12676.002,420.00-8238.00431.0010,469.002,106.008,395.006,979.005,442.004,171.00314.00-304.00-622.00-1195.001,060.00-2572.00-243.00402.00-334.001,160.00-2369.00-345.00-430.00726.001,059.00-739.00-1075.00-4320.00-2983.00-4669.00-18177.00-2662.00-1213.0039.0010,080.00649.00-3255.00203.00-411.00
EBITDA Margin Growth (3y) (Quarter) 578.00-828.00-698.00-1514.00-2052.00-1892.00-1728.00-2010.00-1696.00-6644.00-3554.00-2901.001,058.00-5085.002,256.00-2501.00-10920.00-1778.00-4218.00-1717.004,719.003,884.004,710.003,235.008,697.00472.007,106.0015,289.005,082.009,769.004,103.004,576.003,378.001,040.00-1715.00-3234.00-1139.00296.00-686.00-1553.00-682.00-1839.00-2433.00-4293.00-5753.00-19682.00-6256.00-3137.00-5369.00-9172.00-6333.00-7450.00-4427.00-8508.00
EBITDA Margin Growth (5y) (Quarter) -965.00-6696.00-5141.00-3811.00-136.00-5926.002,009.00-3844.00-12394.00-1776.00-6586.00-3259.00-1149.00-558.002,413.004,909.004,991.004,499.004,491.004,959.009,539.006,860.006,084.002,370.007,904.001,197.005,694.0012,677.005,138.009,005.005,989.003,267.002,293.00-466.00-5309.00-5158.00-6546.00-18957.00-7668.00-5748.00-5312.00-9936.00-4447.00-8760.00-5511.00-10013.00
EBITDA Margin (QoQ) (Quarter) 606.00286.00819.00-270.00-468.0063.00-592.00288.00-177.00-1248.001,495.00-224.00-799.00416.003.00-808.00-308.00227.00-875.00602.00-5125.001,841.002,148.00-5727.007,343.00-5565.00-8727.009,369.00-3315.003,103.001,311.001,006.002,974.001,687.00-226.00-265.00-882.001,069.00-544.00-838.001,372.00-2563.001,785.00-193.00637.00-1068.00-1744.001,830.00552.0088.00-1411.0033.00215.00-3156.00-74.00-1653.00-13293.0012,358.001,375.00-402.00-3252.002,927.00-2529.003,056.00-3865.00
EBIT Growth (1y) (Quarter) 429.81%109.39%69.40%-36.34%-15.64%-3.01%35.36%3.84%-36.23%17.71%-24.23%35.20%-34.42%-65.71%-119.67%-275.13%-144.90%-973.27%159.31%161.59%93.57%-152.14%59.19%85.75%110.89%280.10%2,695.58%8,591.68%12,042.90%586.26%-9.24%-2.33%-13.04%-28.11%-37.75%-50.08%-40.08%-28.32%-16.58%-60.96%16.00%4.07%11.70%175.33%-27.37%-60.57%-98.16%-94.00%-115.90%-425.12%-859.10%-131.16%-44.90%88.01%14.75%-443.23%80.53%-57.35%
EBIT Growth (3y) (Quarter) 41.78%33.71%20.22%-3.67%-29.34%-26.84%-30.09%-64.59%-29.82%-76.79%-55.45%13.40%-29.91%-55.25%-50.60%-31.87%30.91%-16.54%71.52%-25.05%-1.20%219.14%126.46%139.96%138.11%121.62%155.42%251.44%298.49%52.36%-22.18%-42.48%-15.45%-18.75%-16.60%-18.74%-20.38%-33.50%-74.21%-59.91%-28.74%-49.39%-29.19%-27.06%-29.41%-29.14%-28.44%-28.09%-26.93%-37.74%
EBIT Growth (5y) (Quarter) -23.21%-55.73%-27.33%-0.73%-17.29%-22.23%-20.79%-18.55%-22.70%-19.79%-15.65%-45.27%0.79%79.14%76.50%100.41%43.46%108.38%31.39%113.60%36.62%75.97%47.54%33.89%58.47%53.88%73.37%115.53%121.49%7.73%-60.44%-49.94%-15.66%-21.86%-15.79%-14.98%-16.18%-16.16%-16.12%-16.10%-15.30%-17.63%
EBIT Margin Growth (1y) (Quarter) 1,441.00366.00143.00-1268.00-840.00-365.00-2.00-172.00-233.00240.00-304.00241.00-376.00-946.00-1641.00-3543.00-872.00-5438.00759.002,956.004,102.00-1154.001,801.001,683.001,917.004,405.007,496.006,273.005,557.003,384.00-878.00-433.00-342.00-432.00-400.00-811.00-652.00-633.00-653.00-3178.00-196.00-146.00-322.002,369.00-768.00-1879.00-3972.00-3480.00-4895.00-17727.00-1767.00-658.00-871.0013,290.00-64.00-909.001,656.00-1509.00
EBIT Margin Growth (3y) (Quarter) 368.00241.00-162.00-1199.00-1449.00-1071.00-1947.00-3474.00-1481.00-6144.00-1186.00-346.00-2282.00-3489.00-2490.00-1478.00285.00-817.004,631.00-321.001,734.006,802.008,419.007,523.007,131.007,357.006,218.005,029.004,563.002,319.00-1930.00-4421.00-1190.00-1211.00-1375.00-1620.00-1616.00-2658.00-4947.00-4289.00-5859.00-19752.00-6061.00-1770.00-6533.00-6316.00-5803.00-5047.00-4110.00-5946.00
EBIT Margin Growth (5y) (Quarter) -880.00-6143.00-1044.00-1787.00-2407.00-4099.00-3196.00-3423.00-3017.00-2065.00-1753.00-1202.001,147.005,807.005,466.005,995.008,074.005,801.0010,471.004,894.004,686.005,558.007,366.003,535.006,283.006,578.005,243.004,220.003,599.00294.00-6224.00-5532.00-6853.00-20816.00-7114.00-5758.00-7382.00-7095.00-6778.00-5856.00-5074.00-7971.00
EBIT Margin (QoQ) (Quarter) 606.00286.00819.00-270.00-468.0063.00-592.00158.006.00427.00-763.0097.00479.00-117.00-218.00-520.00-90.00-813.00-2120.002,151.00-4657.005,385.0076.00909.00199.00-357.001,049.00791.00433.002,132.004,140.00-432.00-283.00-42.00-121.0013.00-193.00-131.00-90.00-397.00-34.00-112.00-110.00-2922.002,947.00-62.00-286.00-231.00-189.00-1173.00-2378.00261.00-1604.00-14005.0013,581.001,369.00-1816.00156.00227.00524.00749.00-3010.00
EBIT (QoQ) (Quarter) 131.32%28.69%88.84%-5.75%-8.58%4.11%-29.03%24.89%5.11%45.29%-45.55%-23.31%94.01%-6.47%-2.85%-62.80%1.45%-153.65%-764.94%90.46%-1,873.24%103.64%798.19%17.53%13.10%-24.41%54.23%71.21%166.42%1,957.38%559.68%-5.80%-5.02%16.27%-12.76%1.38%-15.44%-3.88%-24.46%-18.70%1.50%14.98%-12.09%-61.95%201.59%3.16%-5.64%-6.21%-20.45%-44.00%-95.60%205.54%-310.94%-1,045.24%89.72%87.46%-880.96%5.23%26.88%20.08%64.85%-665.97%
EBT Growth (1y) (Quarter) 242.88%226.91%164.76%-16.32%-28.66%-29.81%24.30%-37.52%-31.81%16.49%-12.19%27.21%-72.53%-85.16%-146.66%-203.15%-368.86%-2,535.20%40.59%-148.99%89.31%56.74%-75.43%-498.06%35.74%55.45%79.95%250.30%1,243.82%1,586.94%4,436.47%464.77%-8.31%26.90%-12.63%-24.89%-36.39%-51.92%-42.87%-23.74%-21.31%-68.08%26.23%17.77%25.14%279.68%-23.49%-61.23%-107.14%-104.05%-130.29%-454.90%-241.38%-177.87%-25.97%72.70%-32.77%-132.53%31.42%2.68%
EBT Growth (3y) (Quarter) 18.59%44.83%42.44%-12.71%-48.87%-50.50%-35.89%-41.28%-35.79%-83.79%-30.91%-73.99%-33.63%-28.46%-95.37%-87.25%-15.40%7.07%-9.26%56.29%19.66%35.44%138.82%277.95%105.98%118.32%112.49%103.08%105.44%122.88%187.02%47.90%-22.86%-42.04%-14.27%-12.30%-14.44%-16.48%-17.98%-29.65%-27.45%-27.01%-31.86%-53.55%-32.09%-34.39%-31.85%-33.43%-32.45%-31.26%-31.26%-43.30%
EBT Growth (5y) (Quarter) -26.44%-30.25%-22.88%-29.97%-18.29%-16.34%-24.76%-22.77%-21.33%-25.01%-24.27%-18.14%-16.48%4.47%109.24%97.76%72.69%54.53%73.40%29.03%84.96%32.31%55.49%94.66%39.98%26.89%49.54%50.52%53.67%67.01%87.06%8.11%-15.34%-15.21%-16.50%-23.97%-16.57%-15.61%-17.19%-18.51%-18.32%-18.30%-17.64%-19.44%
EBT Margin Growth (1y) (Quarter) 1,151.004,485.00538.00-1020.00-1079.00-871.00-107.00-765.00-146.00201.00-63.00151.00-698.00-1100.00-1682.00-2085.00-845.00-5430.00-383.0080.003,800.00-427.00-987.00-954.001,476.001,347.001,942.004,707.007,640.005,110.005,326.002,321.00-708.00831.00-275.00-158.00-250.00-864.00-758.00-284.00-809.00-2924.00168.00393.00151.002,665.00-512.00-1941.00-4671.00-4049.00-5638.00-18976.00-1828.00-820.00-1102.0011,835.00-1596.00-1589.001,197.00-557.00
EBT Margin Growth (3y) (Quarter) -73.003,814.00368.00-1634.00-1922.00-1771.00-1852.00-2699.00-1688.00-6329.00-2128.00-1854.00-2730.00-2492.00-3815.00-2617.00-1764.00-1321.00-1494.004,160.00561.003,306.005,470.006,314.008,407.007,288.006,993.006,869.006,681.005,077.004,293.001,879.00-1768.00-2957.00-865.00-49.00-908.00-1122.00-1102.00-1831.00-5329.00-4307.00-5981.00-20524.00-6347.00-2204.00-7251.00-9082.00-8095.00-6458.00-5542.00-7698.00
EBT Margin Growth (5y) (Quarter) -1616.00-2716.00-1697.00-3639.00-3400.00-2662.00-4658.00-3516.00-3509.00-3255.00-3037.00-2369.00-1504.001,301.005,301.003,841.005,503.005,707.005,438.0010,101.005,612.005,468.005,437.005,280.007,348.003,501.006,403.006,979.006,024.004,818.003,949.00331.00-6288.00-4341.00-7015.00-20966.00-7407.00-5991.00-7841.00-8973.00-8752.00-6716.00-5886.00-9246.00
EBT Margin (QoQ) (Quarter) -3529.003,269.001,807.00-396.00-195.00-677.00248.00-455.0012.0087.00-409.00164.00359.00-177.00-195.00-684.00-44.00-758.00-598.00556.00-4629.004,288.00-136.0061.001,154.0094.00-155.00383.001,026.00689.002,609.003,316.00-1504.00905.00-395.00287.0035.00-201.00-279.00195.00-579.00-95.00196.00-330.00-2693.002,996.00421.00-572.00-180.00-181.00-1008.00-3303.00443.00-1770.00-14346.0013,846.001,450.00-2051.00-1410.00415.001,457.00735.00-3164.00
EBT (QoQ) (Quarter) -390.53%131.53%315.46%-9.90%7.53%-34.22%31.31%-23.19%5.80%16.49%-34.00%-16.17%80.73%-12.19%-4.39%-81.89%-2.40%-376.16%-111.36%52.81%-784.00%93.26%-785.86%72.73%18.33%7.04%-10.37%23.30%43.39%58.17%927.48%483.73%-26.40%21.99%7.77%-5.23%1.86%-16.02%-7.35%-19.74%-23.01%-0.20%23.67%-17.18%-68.77%294.67%15.38%-12.00%-5.25%-20.47%-41.54%-116.20%46.25%-495.16%-584.94%84.42%56.25%-169.81%-48.44%24.23%23.37%20.42%-110.65%
Enterprise Value Growth (1y) (Quarter) -1,348.26%-259.50%-667.49%75.23%87.29%85.33%82.95%0.00%36.55%23.23%-42.80%-58.39%-190.43%29.17%-53.26%0.00%36.73%30.02%-10.82%7.56%-67.61%1.79%11.03%-34.82%-15.12%-759.24%-1,292.62%-525.96%-273.21%58.75%-23.54%-271.84%-62.26%-259.69%8.57%58.33%-79.70%36.59%39.18%45.44%60.46%11.81%51.08%-26.24%-134.10%-59.24%-136.70%-57.97%-31.37%-21.97%8.65%18.17%-44.87%-29.72%-31.32%-25.62%45.98%
Enterprise Value Growth (3y) (Quarter) -5.30%26.02%-23.17%49.64%31.10%44.34%-15.48%-30.64%-15.37%-26.67%-2.43%13.51%-1.93%11.69%16.82%-110.69%-125.42%-93.11%-51.56%-148.29%-215.41%-91.03%-133.62%-150.56%-113.26%-121.60%2.01%11.76%5.45%-4.86%-26.23%35.21%34.04%-18.49%3.80%11.03%-2.85%-6.74%-19.65%-1.89%-17.73%-64.55%-36.07%-41.61%-17.54%-0.93%
Enterprise Value Growth (5y) (Quarter) -23.16%-3.29%34.15%25.54%11.03%-1.55%-7.60%-1.38%1.35%-10.82%-10.82%-0.23%-55.42%-51.63%-54.97%-19.54%-58.18%-69.22%-66.87%-83.84%-51.34%-53.46%-48.14%-37.72%-48.12%-36.16%-46.20%-58.72%-5.73%4.47%-11.01%-28.81%-31.33%10.07%17.99%-25.92%-7.09%3.32%-2.26%0.98%
Enterprise Value (QoQ) (Quarter) -188.39%50.85%-479.12%-76.43%28.41%-4.93%81.31%9.50%17.35%-21.99%-9.60%42.58%0.00%-126.89%-83.37%44.66%-19.65%-32.33%-75.36%-10.39%9.41%4.42%-2.76%0.00%-37.27%18.39%-666.98%-62.08%38.30%51.34%15.22%-385.36%-85.70%78.77%-87.94%-23.37%15.36%8.44%33.69%-18.34%24.07%33.63%-47.88%34.35%-95.92%-23.08%-0.59%2.42%-30.76%-2.36%6.61%26.92%-17.13%-81.21%16.38%26.01%-12.04%22.07%
EPS (Basic) Growth (1y) (Quarter) 314.29%209.68%266.67%87.10%-34.48%-41.18%27.27%-31.03%-36.84%50.00%-21.43%-47.50%-75.00%-90.00%-127.27%-200.00%-366.67%-3,900.00%-333.33%-195.24%-412.50%85.96%99.59%-6,255,997.56%-663,362,400.00%-2,413.73%99.65%99.99%-100.09%280,429.11%922.22%1,216.67%6,800.00%338.89%-8.11%1.49%-8.96%-22.78%-99.93%-99.95%-99.94%-22.95%-17.78%-68.57%28.57%-99.89%27.03%300.00%-20.00%-62.96%-106.38%-106.82%-125.00%-4,990.00%-300.00%-100.00%-1,455.56%80.37%-25.00%-466.67%21.43%-29.17%
EPS (Basic) Growth (3y) (Quarter) 19.68%43.71%54.20%-12.17%-53.06%-55.48%-31.48%-33.18%-34.28%-97.47%-43.07%-52.55%-75.62%-36.32%-26.25%-9,391.23%-32,728.41%5,638.81%32.63%-940.04%-274.76%-237.55%563.67%1,117.99%1,512.08%6,662.62%26.55%26.01%-62.25%2,018.06%26.10%26.11%26.72%37.70%-92.06%-94.52%-91.24%-91.19%-91.16%-91.35%-91.61%-93.10%-27.38%-27.77%-31.18%-26.43%-32.46%-36.54%-72.25%-77.11%-32.37%-40.49%-71.63%-143.29%
EPS (Basic) Growth (5y) (Quarter) -25.74%-29.75%-44.65%-31.95%-27.83%-19.83%-14.92%-961.86%-2,112.93%734.62%-16.66%-276.05%-189.11%-116.40%286.02%655.83%640.95%545.06%418.95%510.81%259.26%372.22%296.98%25.37%33.17%1,029.70%14.87%14.87%-86.83%59.77%14.93%14.95%15.28%-74.35%-14.87%-14.87%-14.87%-15.01%-14.87%-14.87%-14.90%-14.91%-18.47%-24.33%-38.75%-14.93%
EPS (Basic) (QoQ) (Quarter) -542.86%119.35%416.67%-6.45%17.24%-35.29%163.64%-67.24%5.26%40.00%42.86%-70.00%150.00%-26.67%-4.55%-85.71%0.00%-300.00%-250.00%61.90%-1,325.00%77.19%-138.46%33.87%60.98%-1,004,157,273.70%-4,037.93%101.07%-100.00%-140,064.55%33.33%83.33%1,900.00%311.11%-9.46%0.00%17.91%-13.92%0.00%-10.29%0.00%-99.93%-22.22%0.00%134,185.71%-99.92%-70.27%309.09%20.00%-12.96%-6.38%-18.18%-44.44%-115.00%0.00%-200.00%-10,766.67%98.77%50.00%-2,233.33%-37.14%92.19%-126.67%-223.53%-125.45%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 314.29%209.68%250.00%83.87%-34.48%-41.18%33.33%-31.58%-36.84%45.00%-21.43%-46.15%-75.00%-89.66%-127.27%-200.00%-366.67%-3,900.00%-333.33%-195.24%-412.50%85.96%99.09%-1,040.75%395.90%1,775.00%6,800.00%315.79%-8.11%1.49%-8.96%-21.52%-33.82%-48.53%-42.62%-24.19%-17.78%-68.57%28.57%14.89%27.03%300.00%-20.00%-62.96%-106.38%-106.82%-125.00%-4,990.00%-300.00%-100.00%-1,455.56%80.37%-25.00%-466.67%21.43%-29.17%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 19.68%43.18%54.20%-12.17%-53.06%-55.48%-31.73%-33.30%-34.28%-97.47%-43.07%-53.12%-75.62%-36.65%-26.55%32.63%67.26%66.24%32.12%56.12%83.59%422.14%126.73%120.70%233.22%35.24%-20.63%-45.24%-12.43%-11.91%-11.58%-13.51%-16.12%-31.42%-27.38%-27.77%-31.18%-183.60%-32.46%-36.54%-72.25%-77.11%-32.37%-40.49%-71.63%-143.29%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -25.74%-29.75%-44.65%-31.95%-27.83%-19.83%-14.98%-16.70%-16.41%-15.39%-1.98%89.86%86.12%67.45%41.94%60.04%21.03%34.16%24.57%25.37%33.17%143.44%59.77%67.03%106.99%1.03%-15.33%-15.38%-16.37%-70.43%-16.83%-15.87%-33.84%-38.50%-18.47%-24.33%-38.75%-48.73%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -542.86%119.35%416.67%-6.45%17.24%-38.24%171.43%-66.67%5.26%40.00%39.29%-69.23%141.67%-24.14%-4.55%-85.71%0.00%-300.00%-250.00%61.90%-1,325.00%77.19%-138.46%33.87%60.98%75.00%2,000.00%289.47%-9.46%0.00%17.91%-13.92%0.00%-10.29%1.64%-27.42%-22.22%0.00%34.29%-21.28%-70.27%309.09%20.00%-12.96%-6.38%-18.18%-44.44%-115.00%0.00%-200.00%-10,766.67%98.77%50.00%-2,233.33%-37.14%92.19%-126.67%-223.53%-125.45%
FCF Margin Growth (1y) (Quarter) 323.00-2845.00-2333.00374.00-1261.00-694.00-537.00-2212.00-1130.00250.00227.001,635.002,133.00413.00537.00-4305.00-178.001,372.001,255.003,229.00-295.00-1663.00650.00-481.00374.00-1997.00-727.00130.00561.00549.003,390.005,200.003,246.004,274.00195.00-969.00271.001,011.00940.001,008.00-737.00-647.00-379.00-2662.00-823.00-1926.00252.00-452.00-2647.00-1328.00-3842.00-3068.001,900.00-677.00-774.00-1923.00-1198.00-1368.00-2989.00-1142.00-230.00-2261.00
FCF Margin Growth (3y) (Quarter) -2068.00-3289.00-2644.00-203.00-258.00-31.00227.00-4881.00825.002,035.002,019.00559.001,490.00129.00-426.00-54.00596.00-34.001,881.00-603.00-645.00-728.00-799.004,849.004,181.002,825.002,858.004,361.004,077.005,833.004,525.005,239.002,779.004,638.00756.00-2623.00-1290.00-1562.00813.00-2106.00-4207.00-3901.00-3969.00-6182.00-1570.00-3931.00-4365.00-5443.00-1945.00-3373.00-7605.00-6133.00472.00-4306.00
FCF Margin Growth (5y) (Quarter) -113.00-1505.00-851.00-1279.001,046.00-181.00-1002.00949.001,259.00730.00-788.001,352.001,139.001,065.00-1875.002,609.005,926.003,773.006,704.002,982.003,585.002,789.004,486.004,888.003,714.003,189.003,419.002,707.002,517.003,260.004,398.002,125.00-691.001,384.00-2834.00-6143.00-2037.00-3567.00-3803.00-7097.00-3505.00-5946.00-7732.00-9248.00-2998.00-7561.00
FCF Margin (QoQ) (Quarter) 1,698.001,250.00-1446.00-1179.00-1470.001,762.001,261.00-2814.00-904.001,920.00-414.00-1733.00477.001,896.00995.00-1235.00-1243.002,021.00-3848.002,892.00306.001,904.00-1874.00536.00439.00-863.00-593.001,391.00-1932.00408.00264.001,822.00-1945.003,249.002,074.00-133.00-917.00-830.00910.001,107.00-176.00-901.00978.00-638.00-86.00-633.00-1305.001,200.00-1189.001,545.00-2009.00-995.00130.00-969.00-1235.003,973.00-2446.00-1066.00-2384.004,698.00-2617.00-2687.00-537.005,611.00-4648.00
FCF Payout Ratio Growth (1y) (Quarter) 104.88%-100.00%-99.58%150.51%0.77%-89.18%29.44%-82.21%-68.16%-70.89%-72.75%452.19%118.91%226.97%10.53%8.63%365.84%699.59%-38,215.10%-469.36%
FCF Payout Ratio Growth (3y) (Quarter) 26.00%-97.44%-88.64%35.01%-11.11%-53.12%-26.95%2.19%48.08%96.69%-388.79%-189.08%
FCF Payout Ratio Growth (5y) (Quarter) 14.87%-84.13%-21.22%-64.03%
FCF Payout Ratio (QoQ) (Quarter) 262.91%-99.87%118.00%877.41%-84.49%-24.21%-12.31%4.98%85.51%-89.58%56.97%-4.04%73.65%111.11%-37.77%43.33%-41.30%107.49%166.84%146.01%-2,898.21%97.99%
Free Cash Flow Growth (1y) (Quarter) 473.68%-190.43%-62.68%70.87%-356.80%-111.08%-62.66%-112.96%-88.30%15.82%95.67%824.86%110.35%31.42%112.36%-267.93%-92.53%128.61%-19.27%132.47%6,175.69%-96.98%-92.51%-35.96%-94.23%-2,021.53%487.22%-162.35%-571.68%27.96%96.81%24.95%2,147.71%5,963.75%950.78%2,457.36%12.42%-15.66%-2.21%-1.61%-11.86%-26.47%-41.83%-29.38%-13.66%-46.02%-2.28%-41.95%28.83%-12.13%-79.61%-71.85%-100.34%-135.99%75.93%-84.71%-2,234.25%-86.19%-54.22%-521.02%-284.63%-30.37%-6.64%-163.52%
Free Cash Flow Growth (3y) (Quarter) -209.82%-53.36%-35.15%17.09%-20.61%-6.81%15.77%-52.94%26.30%29.37%49.70%81.23%35.46%26.12%-49.54%-29.58%-35.33%45.04%-29.17%49.39%-167.16%-34.22%-4.68%-31.99%77.26%832.83%395.20%122.61%377.08%235.09%172.44%168.74%181.44%237.26%81.48%163.91%-5.07%-30.57%-17.78%-26.11%-0.66%-29.61%-51.25%-51.31%-26.07%-29.48%-29.49%-70.76%-28.10%-37.31%-45.24%-29.69%-32.09%-42.17%-9.07%-54.63%
Free Cash Flow Growth (5y) (Quarter) -26.49%-20.61%-14.11%-2.63%18.61%14.99%-37.70%-19.98%15.47%37.44%8.10%-9.56%33.30%39.36%8.23%-16.69%92.05%55.23%49.02%33.84%230.27%83.26%54.84%47.37%40.73%247.04%133.27%50.28%141.79%74.42%62.97%55.65%89.71%80.67%3.55%36.14%-14.91%-16.06%-27.57%-55.54%-15.75%-17.44%-37.77%-15.71%-18.52%-19.28%-31.59%-17.89%
Free Cash Flow (QoQ) (Quarter) 1,605.99%76.14%-35.00%-70.63%-368.91%172.70%197.59%-144.14%-121.03%112.86%-203.30%-541.33%1.18%129.89%282.67%-90.84%-754.86%192.55%-402.62%100.41%2,406.63%161.15%21.72%-21.24%-98.79%548.18%940.03%-92.91%-501.91%298.08%-210.43%46.35%38.61%641.13%-142.11%1,563.77%75.78%-3.03%-5.52%-30.19%31.87%12.43%-4.93%-37.46%10.00%-11.05%15.42%-23.55%-31.22%61.02%-31.43%69.67%-53.09%-62.64%-5.32%-102.04%-4,877.17%282.64%-91.77%-411.98%-297.01%144.90%-175.70%-185.01%-34.56%132.16%-313.68%
Gross Margin Growth (1y) (Quarter) 816.0083.00157.00-811.00-831.00-632.00-305.00-6.00396.00326.00-188.00-128.00-864.00-1050.00-1285.00-3236.00-998.00-992.00-819.00979.00718.00644.00-1727.00-834.001,480.001,578.001,841.003,275.006,665.005,515.004,816.002,870.00-904.00-466.00-279.00-302.00-243.00-551.00-353.00-482.00-450.00-1451.00-308.00-224.00-412.00562.00-698.00-1574.00-2895.00-2931.00-4312.00-4830.00-1981.00-1238.00-1011.00657.00-57.00-285.001,640.00-1312.00
Gross Margin Growth (3y) (Quarter) 381.00-222.00-336.00-945.00-1300.00-1356.00-1777.00-3369.00-1467.00-1715.00-2292.00-2384.00-1386.00-1613.00-3271.00-2352.00-1828.00789.00-792.00218.00832.003,085.004,929.005,312.007,241.006,627.006,377.005,844.005,518.004,498.004,184.002,087.00-1597.00-2468.00-939.00-1008.00-1105.00-1439.00-1359.00-2280.00-3756.00-3820.00-5318.00-6628.00-5287.00-3607.00-6022.00-5747.00-4932.00-4454.00-3684.00-5485.00
Gross Margin Growth (5y) (Quarter) -1482.00-2264.00-2440.00-3201.00-1878.00-1746.00-3740.00-3076.00-3301.00-2574.00-2655.00-1824.00-1273.00828.004,875.004,741.004,828.006,934.004,969.005,266.005,368.005,653.004,297.004,528.006,548.004,625.005,717.005,137.004,656.003,610.003,178.00288.00-4904.00-4837.00-5949.00-7412.00-5980.00-5609.00-6682.00-6453.00-5793.00-5343.00-4690.00-7283.00
Gross Margin (QoQ) (Quarter) 499.00-66.00393.00-9.00-234.007.00-575.00-29.00-35.00335.00-276.00372.00-104.00-179.00-216.00-364.00-290.00-414.00-2167.001,873.00-283.00-242.00-368.00-443.00-2023.00629.00109.00450.00292.00727.00372.001,885.003,682.00-424.00-327.00-60.00-93.0015.00-140.00-83.00-35.00-293.0058.00-212.00-2.00-1294.001,201.00-129.00-190.00-320.00-60.00-1005.00-1510.00-357.00-1440.00-1522.001,339.00386.00-1214.00146.00625.00158.00711.00-2806.00
Gross Profit Growth (1y) (Quarter) 115.69%66.17%63.38%3.99%5.25%-1.00%21.67%23.43%-8.23%12.26%-13.76%0.96%-27.46%-42.02%-54.19%-134.96%-47.08%-63.30%-88.66%106.01%-44.94%-15.48%591.50%-191.72%-296.75%-115.86%109.91%217.55%342.58%3,167.68%23,753.03%2,839.49%1,538.29%432.59%-8.89%-2.44%-11.77%-26.11%-35.69%-47.02%-35.98%-25.40%-12.09%-14.15%14.14%2.84%10.78%25.81%-24.51%-53.45%-85.06%-82.52%-98.96%-123.42%-105.02%-85.97%-969.26%46.93%-30.26%-98.44%185.37%-133.05%
Gross Profit Growth (3y) (Quarter) 27.72%22.69%19.69%9.03%-11.18%-13.63%-21.66%-34.55%-29.37%-37.95%-64.48%-72.31%-40.43%-64.72%-47.42%-31.37%-29.50%-29.83%59.60%-63.15%-18.05%59.19%222.83%178.85%327.62%195.92%186.59%229.31%233.42%396.95%418.95%147.68%109.95%43.19%-19.84%-23.72%-13.61%-17.24%-14.44%-16.98%-17.99%-29.05%-47.40%-42.63%-79.23%-28.30%-26.17%-68.64%-27.41%-27.20%-26.20%-92.74%-57.44%-31.80%
Gross Profit Growth (5y) (Quarter) -4.37%-17.04%-38.35%-51.35%-27.22%-45.96%-28.94%-16.84%-16.13%-15.71%-15.14%-54.63%-34.88%-26.84%-6.69%44.58%42.79%49.60%66.45%61.18%73.63%125.51%165.69%66.26%113.32%70.20%69.95%76.92%94.20%148.42%167.16%75.00%51.48%7.04%-38.88%-37.21%-65.26%-15.57%-14.92%-57.40%-15.44%-15.38%-14.98%-78.95%-41.86%-16.42%
Gross Profit (QoQ) (Quarter) 42.22%2.11%39.78%6.26%9.56%0.40%-11.03%7.55%3.05%23.40%-9.74%-20.04%26.07%-5.20%5.66%-42.55%0.76%-25.10%-180.63%186.96%-30.13%-76.86%-57.23%696.12%249.89%-205.59%35.22%17.79%71.79%165.98%668.27%69.66%256.69%413.05%-5.32%-5.44%15.96%-12.24%1.39%-14.49%-2.89%-23.61%-16.48%3.34%13.15%-9.98%-18.43%37.38%1.95%-3.03%-7.36%-17.56%-37.14%-68.87%8.36%-95.10%-1,516.77%93.33%403.05%-403.67%13.51%83.63%103.63%16,524.19%-336.12%
Interest Coverage Ratio Growth (1y) (Quarter) 863.13%1,736.66%129.80%109.03%-36.89%-96.57%-77.29%7.54%-83.78%5.14%-33.40%-18.55%-65.33%-80.33%-112.62%-246.47%-144.94%-953.43%159.50%164.99%93.31%-244.59%65.06%88.40%109.73%267.53%617.26%2,440.71%2,694.79%50.08%1.98%-15.07%-7.43%-13.62%-18.29%-21.18%-15.20%-28.79%-3.39%-49.03%62.44%107.75%168.79%368.52%81.43%-50.26%-98.68%-95.95%-106.50%-339.51%-722.10%-127.76%-38.01%95.00%55.36%-233.59%86.90%-143.49%
Interest Coverage Ratio Growth (3y) (Quarter) -0.48%-12.85%-29.69%27.63%-67.14%-80.79%-26.39%-48.62%-26.52%-55.57%-63.15%-8.13%-28.31%-64.22%-58.32%-44.16%25.11%-23.59%70.09%-21.16%2.69%124.80%56.63%62.70%65.32%60.98%84.79%160.46%179.94%-2.63%-6.97%-30.12%8.44%8.52%28.50%23.47%35.71%-9.71%-67.48%-54.09%-29.89%-64.79%-30.48%-27.09%-29.32%-27.23%-26.76%-26.78%-26.24%-31.83%
Interest Coverage Ratio Growth (5y) (Quarter) -16.58%-25.48%-51.77%15.72%-14.92%-16.40%-19.21%-17.63%-20.12%-18.07%-15.38%-48.33%0.61%34.42%39.83%58.96%25.04%64.26%20.42%66.20%7.02%52.57%28.14%23.96%40.47%39.13%67.52%108.51%130.21%-0.94%-50.86%-42.15%-16.55%-28.64%-16.81%-15.11%-17.34%-15.86%-15.95%-15.88%-15.26%-18.14%
Interest Coverage Ratio (QoQ) (Quarter) 168.11%56.56%-431.68%169.18%411.27%-80.41%-86.97%383.46%-72.23%29.78%-38.27%-27.09%80.03%-17.80%-24.51%-68.97%2.15%-152.76%-775.92%90.48%-1,839.61%103.68%856.85%17.22%19.69%-22.82%57.21%72.50%167.36%2,014.09%32.11%24.43%-19.58%13.53%-10.23%3.62%-12.34%5.93%-15.08%-0.04%-5.70%-11.04%15.20%-47.26%200.57%13.78%49.04%-8.08%16.39%-68.81%-96.03%181.35%-286.63%-1,049.92%89.70%87.44%-827.82%58.38%7.93%6.18%63.55%-673.41%
Net Cash Flow Growth (1y) (Quarter) 857.08%-332.32%103.99%-228.86%-105.14%91.44%662.57%102.47%114.36%-138.59%214.94%-5.85%-2,155.40%103.05%-96.16%-143.42%189.25%2,147.68%25,514.49%1,440.71%212.23%-621.57%-110.90%376.93%-85.23%119.58%85.16%-101.27%174.09%-284.59%396.36%-610.73%1,773.24%557.88%-1,592.37%-1,586.25%-105.92%456.03%379.75%-472.50%1,082.37%-78.39%-116.50%95.27%-166.76%-52.64%10.15%-102.20%153.80%-265.88%309.42%180.60%-98.36%87.25%-24.96%-85.43%-2,714.08%-1,141.17%-52.22%3,360.37%-283.22%-30.59%-5.51%-133.47%
Net Cash Flow Growth (3y) (Quarter) 27.16%-35.26%43.55%-68.96%-29.10%26.12%-2.65%78.40%66.73%53.73%214.09%76.31%285.48%-52.84%-45.37%202.81%34.10%184.20%-83.13%6.63%8.12%-57.21%-63.68%-34.47%96.47%54.04%-87.24%-52.20%-71.42%260.87%400.97%-782.00%121.62%95.75%-107.14%-65.85%-33.66%-17.13%25.43%18.22%76.82%-29.46%-32.29%27.59%-81.95%-28.06%50.54%30.79%38.71%-66.62%40.12%82.34%-53.83%-27.39%-30.29%-54.49%
Net Cash Flow Growth (5y) (Quarter) 24.79%-20.13%62.76%-29.50%-15.81%6.11%-94.37%21.47%26.31%29.68%-20.12%-18.46%87.52%-5.23%-13.96%-35.17%87.43%186.79%-184.14%-149.96%-27.74%116.89%14.88%-112.83%34.53%31.87%-24.82%-19.26%-85.42%36.91%-78.93%-130.85%31.35%-34.01%66.92%56.65%-67.88%-16.22%21.54%15.60%-8.59%-17.80%-35.54%19.02%-20.96%-29.37%21.41%-22.42%
Net Cash Flow (QoQ) (Quarter) 303.47%-189.79%541.58%-6.16%-162.44%101.54%-14,367.91%96.26%-4.00%237.25%-53.86%-78.19%-1,827.53%281.16%-86.21%-576.11%102.56%128.48%-255.94%1,078.62%-35.54%2,503.71%-91.84%127.91%-207.68%45.61%457.30%-92.94%42.75%-141.23%69.35%1,619.41%-196.14%166.19%-173.51%4,104.63%-76.50%-315.74%16.94%85.95%2,308.95%8.55%-269.97%124.10%-51.41%-182.87%51.31%-240.54%134.47%-257.21%-9.57%190.60%-206.29%298.47%-57.83%-98.16%-927.93%1,267.68%-91.81%-430.35%-293.10%144.95%492.76%-136.58%-33.96%132.53%-309.95%
Net Income Growth (1y) (Quarter) 312.72%209.86%279.33%94.64%-22.00%-29.89%30.26%-21.76%-35.70%46.48%-12.65%-49.80%-75.98%-89.53%-125.75%-243.38%-373.56%-3,647.08%-31.17%-145.19%96.95%96.33%81.34%99.23%-630.77%-1,761.42%160.74%-2,413.73%-58.52%96.18%185.19%93.06%139.99%92.22%-122.45%81.14%-19.19%-69.64%27.22%13.10%25.69%308.30%-22.05%-64.41%-105.93%-106.83%-124.21%-531.96%-318.90%-87.90%-59.44%77.24%-27.48%-488.98%21.03%-31.61%
Net Income Growth (3y) (Quarter) 27.44%46.25%62.82%-8.57%-50.61%-52.45%-31.87%-36.85%-34.30%-95.23%-31.91%-55.56%-26.41%-28.79%-27.30%-26.56%-37.67%-197.09%29.04%22.11%29.32%70.35%32.44%76.26%87.88%61.91%27.01%30.96%217.71%192.03%207.72%356.04%293.14%350.47%450.83%723.69%-27.25%-27.74%-30.84%-55.20%-32.24%-36.15%-32.02%-32.95%-32.32%-40.20%-32.09%-48.79%
Net Income Growth (5y) (Quarter) -27.43%-33.18%-28.16%-36.20%-14.98%-16.43%-15.68%-14.99%-15.93%-41.71%-49.32%-18.54%-17.42%-15.96%-35.79%-15.41%-17.33%-15.68%37.53%63.84%222.77%78.79%120.79%177.31%109.67%17.77%154.00%56.17%100.67%97.95%95.96%108.46%-45.55%-90.25%-98.94%-285.91%-18.35%-24.04%-18.15%-20.31%
Net Income (QoQ) (Quarter) -537.96%118.51%445.83%-6.71%16.58%-36.10%180.07%-62.61%4.79%18.71%68.23%-69.28%138.73%-29.20%-3.33%-85.30%4.09%-274.12%-438.19%71.95%-1,249.60%93.56%-906.03%99.65%-1,524.50%67.26%58.65%-232.25%-4,037.93%101.07%-1,811.29%79.05%0.39%179.85%-141.65%220.71%-119.37%-130.48%65.01%-24.13%1.58%32.71%-21.00%-71.49%325.66%17.98%-12.20%-7.40%-18.74%-46.14%-114.64%-6.54%-188.13%-861.09%85.80%52.21%-144.50%-37.17%20.46%-120.80%67.22%-128.62%
Net Income towards Common Stockholders Growth (1y) (Quarter) 312.72%209.86%279.33%94.64%-22.00%-29.89%30.26%-21.76%-35.70%46.48%-12.65%-49.80%-75.98%-89.53%-125.75%-243.38%-373.56%-3,647.08%-31.17%-145.19%96.95%96.33%81.34%99.23%-630.77%-1,761.42%160.74%-2,413.73%-58.52%96.18%185.19%93.06%139.99%92.22%-122.45%81.14%-19.19%-69.64%27.22%13.10%25.69%308.30%-22.05%-64.41%-105.93%-106.83%-124.21%-531.96%-318.90%-87.90%-59.44%77.24%-27.48%-488.98%21.03%-31.61%
Net Income towards Common Stockholders Growth (3y) (Quarter) 27.44%46.25%62.82%-8.57%-50.61%-52.45%-31.87%-36.85%-34.30%-95.23%-31.91%-55.56%-26.41%-28.79%-27.30%-26.56%-37.67%-197.09%29.04%22.11%29.32%70.35%32.44%76.26%87.88%61.91%27.01%30.96%217.71%192.03%207.72%356.04%293.14%350.47%450.83%723.69%-27.25%-27.74%-30.84%-55.20%-32.24%-36.15%-32.02%-32.95%-32.32%-40.20%-32.09%-48.79%
Net Income towards Common Stockholders Growth (5y) (Quarter) -27.43%-33.18%-28.16%-36.20%-14.98%-16.43%-15.68%-14.99%-15.93%-41.71%-49.32%-18.54%-17.42%-15.96%-35.79%-15.41%-17.33%-15.68%37.53%63.84%222.77%78.79%120.79%177.31%109.67%17.77%154.00%56.17%100.67%97.95%95.96%108.46%-45.55%-90.25%-98.94%-285.91%-18.35%-24.04%-18.15%-20.31%
Net Income towards Common Stockholders (QoQ) (Quarter) -537.96%118.51%445.83%-6.71%16.58%-36.10%180.07%-62.61%4.79%18.71%68.23%-69.28%138.73%-29.20%-3.33%-85.30%4.09%-274.12%-438.19%71.95%-1,249.60%93.56%-906.03%99.65%-1,524.50%67.26%58.65%-232.25%-4,037.93%101.07%-1,811.29%79.05%0.39%179.85%-141.65%220.71%-119.37%-130.48%65.01%-24.13%1.58%32.71%-21.00%-71.49%325.66%17.98%-12.20%-7.40%-18.74%-46.14%-114.64%-6.54%-188.13%-861.09%85.80%52.21%-144.50%-37.17%20.46%-120.80%67.22%-128.62%
Net Margin Growth (1y) (Quarter) 989.003,950.00604.00742.00-730.00-707.00-39.00-953.00-163.00434.00-57.00-868.00-562.00-1180.00-1175.00-2103.00-576.00-5615.00-687.00111.004,957.00350.001,178.00-8688.00691.00-1639.00-120.008,852.00134.001,611.00424.00341.00-252.0065.00-591.00-2453.00168.00193.00145.002,311.00-376.00-1860.00-3922.00-3585.00-4498.00-17886.00-1729.00-651.00-1338.0012,166.00-1258.00-5516.00783.00-1905.00
Net Margin Growth (3y) (Quarter) 96.003,677.00507.00-1079.00-1455.00-1453.00-1272.00-3924.00-1301.00-6362.00-1920.00-2860.00-1838.00-1513.00-814.00-434.00-9346.00353.00-350.0022.005,121.001,175.001,150.00506.00573.0037.004,225.003,653.003,048.003,770.003,210.00858.003,467.003,898.00-4368.00-3728.00-4706.00-19552.00-5506.00-1926.00-6212.00-7579.00-6909.00-9753.00-5054.00-7625.00
Net Margin Growth (5y) (Quarter) -1042.00-3119.00-1355.00-3072.00-2111.00-1609.00-2635.00-1159.00-10092.00-879.00-3321.00-1116.00-1674.00-688.00-842.00-130.00-152.00236.001,326.003,817.003,873.003,742.003,514.0010,052.003,350.005,574.003,779.003,511.002,840.002,103.00-567.00-416.00-1407.00-15848.00-7356.00-9895.00-5262.00-9291.00
Net Margin (QoQ) (Quarter) -2983.002,767.001,435.00-231.00-22.00-579.001,573.00-1702.002.0089.00659.00-912.00598.00-402.00-152.00-606.00-21.00-397.00-1079.00921.00-5059.004,531.00-281.00-77.00547.00-227.00-8932.009,302.00-1783.001,293.0040.00584.00-306.00106.00-43.00-9.0011.00-533.00-21.00416.00-454.00-2394.002,600.00442.00-503.00-228.00-87.00-1042.00-2564.00108.00-1000.00-14430.0013,592.001,186.00-1686.00-926.00168.00-3072.004,612.00-3613.00
Operating Income Growth (1y) (Quarter) 429.81%109.39%69.40%-36.34%-15.64%-3.01%35.36%3.84%-36.23%17.71%-24.23%35.20%-34.42%-65.71%-119.67%-275.13%-144.90%-973.27%159.31%161.59%93.57%-152.14%59.19%85.75%110.89%280.10%2,695.58%8,591.68%12,042.90%586.26%-9.24%-2.33%-13.04%-28.11%-37.75%-50.08%-40.08%-28.32%-16.58%-60.96%16.00%4.07%11.70%175.33%-27.37%-60.57%-98.16%-94.00%-115.90%-425.12%-859.10%-131.16%-44.90%88.01%14.75%-443.23%80.53%-57.35%
Operating Income Growth (3y) (Quarter) 41.78%33.71%20.22%-3.67%-29.34%-26.84%-30.09%-64.59%-29.82%-76.79%-55.45%13.40%-29.91%-55.25%-50.60%-31.87%30.91%-16.54%71.52%-25.05%-1.20%219.14%126.46%139.96%138.11%121.62%155.42%251.44%298.49%52.36%-22.18%-42.48%-15.45%-18.75%-16.60%-18.74%-20.38%-33.50%-74.21%-59.91%-28.74%-49.39%-29.19%-27.06%-29.41%-29.14%-28.44%-28.09%-26.93%-37.74%
Operating Income Growth (5y) (Quarter) -23.21%-55.73%-27.33%-0.73%-17.29%-22.23%-20.79%-18.55%-22.70%-19.79%-15.65%-45.27%0.79%79.14%76.50%100.41%43.46%108.38%31.39%113.60%36.62%75.97%47.54%33.89%58.47%53.88%73.37%115.53%121.49%7.73%-60.44%-49.94%-15.66%-21.86%-15.79%-14.98%-16.18%-16.16%-16.12%-16.10%-15.30%-17.63%
Operating Income (QoQ) (Quarter) 131.32%28.69%88.84%-5.75%-8.58%4.11%-29.03%24.89%5.11%45.29%-45.55%-23.31%94.01%-6.47%-2.85%-62.80%1.45%-153.65%-764.94%90.46%-1,873.24%103.64%798.19%17.53%13.10%-24.41%54.23%71.21%166.42%1,957.38%559.68%-5.80%-5.02%16.27%-12.76%1.38%-15.44%-3.88%-24.46%-18.70%1.50%14.98%-12.09%-61.95%201.59%3.16%-5.64%-6.21%-20.45%-44.00%-95.60%205.54%-310.94%-1,045.24%89.72%87.46%-880.96%5.23%26.88%20.08%64.85%-665.97%
Operating Margin Growth (1y) (Quarter) 1,441.00366.00143.00-1268.00-840.00-365.00-2.00-172.00-233.00240.00-304.00241.00-376.00-946.00-1641.00-3543.00-872.00-5438.00759.002,956.004,102.00-1154.001,801.001,683.001,917.004,405.007,496.006,273.005,557.003,384.00-878.00-433.00-342.00-432.00-400.00-811.00-652.00-633.00-653.00-3178.00-196.00-146.00-322.002,369.00-768.00-1879.00-3972.00-3480.00-4895.00-17727.00-1767.00-658.00-871.0013,290.00-64.00-909.001,656.00-1509.00
Operating Margin Growth (3y) (Quarter) 368.00241.00-162.00-1199.00-1449.00-1071.00-1947.00-3474.00-1481.00-6144.00-1186.00-346.00-2282.00-3489.00-2490.00-1478.00285.00-817.004,631.00-321.001,734.006,802.008,419.007,523.007,131.007,357.006,218.005,029.004,563.002,319.00-1930.00-4421.00-1190.00-1211.00-1375.00-1620.00-1616.00-2658.00-4947.00-4289.00-5859.00-19752.00-6061.00-1770.00-6533.00-6316.00-5803.00-5047.00-4110.00-5946.00
Operating Margin Growth (5y) (Quarter) -880.00-6143.00-1044.00-1787.00-2407.00-4099.00-3196.00-3423.00-3017.00-2065.00-1753.00-1202.001,147.005,807.005,466.005,995.008,074.005,801.0010,471.004,894.004,686.005,558.007,366.003,535.006,283.006,578.005,243.004,220.003,599.00294.00-6224.00-5532.00-6853.00-20816.00-7114.00-5758.00-7382.00-7095.00-6778.00-5856.00-5074.00-7971.00
Operating Margin (QoQ) (Quarter) 606.00286.00819.00-270.00-468.0063.00-592.00158.006.00427.00-763.0097.00479.00-117.00-218.00-520.00-90.00-813.00-2120.002,151.00-4657.005,385.0076.00909.00199.00-357.001,049.00791.00433.002,132.004,140.00-432.00-283.00-42.00-121.0013.00-193.00-131.00-90.00-397.00-34.00-112.00-110.00-2922.002,947.00-62.00-286.00-231.00-189.00-1173.00-2378.00261.00-1604.00-14005.0013,581.001,369.00-1816.00156.00227.00524.00749.00-3010.00
Profit After Tax Growth (1y) (Quarter) 312.72%209.86%279.33%94.64%-22.00%-29.89%54.77%-21.76%-35.70%46.48%-26.48%-49.80%-75.98%-89.53%-125.75%-198.54%-373.56%-3,647.08%-117.43%1,311.88%98.63%115.07%82.25%-103.70%-21,298.73%-195.07%-718.37%724.03%22.08%21.91%83.74%-29.47%949.05%1,258.88%5,189.72%312.80%-11.73%-2.52%-11.83%-23.83%-38.07%-52.75%-46.42%-28.48%-19.19%-69.64%27.22%25.69%308.30%-22.05%-105.93%-106.83%-124.21%-318.90%-87.90%-59.44%-27.48%-488.98%21.03%-31.61%
Profit After Tax Growth (3y) (Quarter) 27.44%46.25%62.82%-8.57%-50.61%-52.45%-31.87%-33.64%-34.30%-95.23%-34.10%81.65%-26.18%-17.60%-28.05%-34.65%-115.66%-92.02%-46.72%68.63%-31.76%51.82%38.18%-45.41%1,023.37%104.90%311.60%172.20%98.65%121.19%110.28%30.41%87.97%94.32%196.42%31.01%-23.84%-48.10%-15.61%-14.32%-16.34%-19.00%-27.25%-27.74%-30.84%-32.24%-36.15%-32.02%-32.32%-40.20%-32.09%
Profit After Tax Growth (5y) (Quarter) -27.43%-33.18%-34.59%55.62%-14.92%-10.49%-16.14%-16.80%-26.51%-22.68%-21.04%6.69%-28.49%-19.29%-16.35%14.20%121.34%115.03%94.93%58.92%80.47%26.69%65.99%-12.55%278.40%31.70%102.44%64.09%37.54%26.70%47.47%46.35%53.84%91.64%-15.25%-15.31%-16.14%-16.61%-15.72%-17.13%-17.95%-18.35%-24.04%-18.15%-20.31%
Profit After Tax (QoQ) (Quarter) -537.96%118.51%445.83%-6.71%16.58%-36.10%180.07%-62.61%4.79%41.05%41.59%-69.28%138.73%-29.20%-3.33%-85.30%4.09%-274.12%-269.87%59.19%-1,249.60%89.33%2,161.52%-100.05%14,920.25%-112.58%-329.17%-167.51%34.16%-8.27%427.25%-133.40%34.02%77.45%1,519.44%302.09%-9.94%-0.98%15.12%-14.02%-0.54%-10.44%-0.54%-30.10%-24.12%1.57%32.75%-21.02%-71.49%325.66%-7.40%-18.74%-6.54%-188.13%52.21%-144.50%-37.17%20.46%-120.80%67.22%-128.62%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 86.15%95.85%12.19%12.11%7.68%10.61%7.34%4.07%4.95%4.01%-1.55%-4.01%-18.39%-23.14%-20.33%-20.67%-7.05%0.00%-15.73%0.57%-15.34%-18.06%-7.68%-20.75%-5.69%-4.40%0.78%2.64%1.58%2.00%0.17%-2.14%-1.21%-3.62%-0.13%-0.83%-1.16%0.14%-1.33%-0.88%-0.17%-0.40%-0.94%-0.62%-2.58%-3.15%3.52%6.41%7.33%5.68%0.57%-3.78%-5.54%-2.85%-7.55%-5.08%-1.45%-3.06%1.50%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 30.95%30.59%30.88%31.71%5.84%3.85%-2.66%-4.02%-5.58%-7.46%-7.32%-7.19%-12.89%-8.51%-13.72%-14.28%-14.74%-14.17%-9.46%-7.82%-7.79%-6.47%-6.74%-7.21%-2.32%-7.32%-1.82%-2.05%0.27%-0.13%-0.27%-0.52%-0.43%-1.28%-0.85%-1.31%-0.80%-0.78%-1.31%-1.15%0.40%1.58%1.44%0.64%1.04%0.58%-0.41%-0.19%-1.26%-0.95%-0.03%-0.16%-1.91%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 13.97%12.22%11.95%11.72%-4.46%-2.23%-6.21%-6.24%-8.11%-8.78%-8.66%-8.94%-9.27%-9.03%-9.26%-9.29%-8.95%-8.68%-5.72%-5.09%-4.74%-4.51%-4.56%-5.06%-1.69%-4.79%-1.36%-1.29%-0.29%-0.38%-0.72%-1.03%0.24%0.34%0.38%-0.33%0.33%0.00%-0.52%-0.17%-1.21%-0.87%-0.57%-0.81%-0.65%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 2.90%1.82%-2.15%2.94%3.85%-0.65%5.62%2.87%-0.25%2.05%2.50%-0.26%0.60%1.14%-2.98%-2.75%-14.48%-4.75%0.57%-3.17%0.21%2.47%-15.25%15.57%-15.65%-0.82%-4.52%-0.80%0.38%0.54%0.66%1.03%-0.66%0.95%-1.14%-1.29%0.29%-1.52%2.44%-1.98%-0.05%-0.22%0.94%-1.53%0.66%-0.45%0.39%-1.22%-1.32%-1.03%7.31%1.53%-0.47%-2.55%2.13%-2.86%-2.29%0.23%-2.82%-0.26%1.44%-1.41%1.76%
Return on Assets Growth (1y) (Quarter) 4.00-2.00-1.00-1.00-2.00-2.00-4.00-5.00-7.00-7.00-13.00-12.00-17.00-17.003.004.0024.0025.00-2.00-2.00-15.00-16.006.006.0010.0011.002.002.001.000.000.000.008.0014.0021.0021.0011.006.00-2.00-1.008.004.00-4.00-13.00-25.00-30.00-43.00-38.00-32.00-27.007.0011.006.008.00-9.00
Return on Assets Growth (3y) (Quarter) 7.003.000.00-11.00-18.00-19.00-26.00-26.00-13.00-13.000.000.00-11.00-10.00-9.00-8.008.009.0018.0020.007.007.00-5.00-5.008.009.0019.0016.0023.0030.0029.0025.0027.0028.0029.0033.0031.008.00-6.00-20.00-48.00-51.00-49.00-53.00-39.00-40.00-52.00-49.00-45.00
Return on Assets Growth (5y) (Quarter) -10.00-21.00-24.00-4.00-16.00-16.00-17.00-17.00-9.00-9.00-6.00-5.00-3.00-1.002.002.0010.0011.0028.0021.0027.0025.0025.0033.0035.0038.0040.0036.0033.0025.0016.008.001.00-18.00-22.00-24.00-26.00-19.00-32.00-39.00-51.00
Return on Assets (QoQ) (Quarter) 2.003.00-1.000.00-1.00-1.000.000.00-1.00-1.00-2.00-2.00-3.00-1.00-8.00-1.00-8.00-1.0013.000.0012.000.00-13.000.00-2.000.009.000.002.000.000.000.000.000.000.000.006.007.009.00-1.00-4.002.001.001.005.00-3.00-7.00-8.00-8.00-8.00-19.00-4.00-2.00-2.0015.000.00-7.000.00-2.00
Return on Capital Employed Growth (1y) (Quarter) -11.00-1.000.00-2.00-1.00-1.00-2.00-4.00-10.00-11.00-18.00-15.00-5.00-5.0015.0014.0011.0020.00-7.00-9.00-12.00-18.00-1.002.0012.0037.0055.0073.0093.0055.0031.001.00-29.00-18.00-23.00-20.00-20.00-20.00-16.00-7.00-4.00-2.009.001.00-8.00-21.00-36.00-40.00-53.00-45.00-38.00-30.0011.0015.0016.0019.00-1.00
Return on Capital Employed Growth (3y) (Quarter) -7.00-7.00-12.00-12.00-20.00-21.00-16.00-17.00-5.00-5.00-4.004.00-10.00-9.00-6.00-4.006.008.0010.0038.0046.0067.0092.0073.0084.0077.0076.0074.0062.0054.0044.0018.00-8.00-26.00-52.00-40.00-30.00-26.00-32.00-43.00-43.00-46.00-65.00-69.00-65.00-69.00-51.00-51.00-58.00-51.00-43.00
Return on Capital Employed Growth (5y) (Quarter) -26.00-22.00-28.002.00-12.00-15.00-18.00-15.00-13.00-11.00-5.0022.0043.0066.0098.0088.0092.0082.0074.0076.0054.0048.0043.0036.0045.0050.0052.0052.0056.0048.0032.00-6.00-35.00-65.00-114.00-106.00-104.00-96.00-74.00-74.00-65.00-57.00-55.00
Return on Capital Employed (QoQ) (Quarter) 1.005.00-1.001.000.00-1.000.00-1.001.00-1.00-1.00-3.00-6.00-1.00-8.000.005.00-2.0012.00-1.001.007.00-15.00-2.00-3.001.002.002.007.0026.0020.0020.0026.00-11.00-5.00-9.00-4.000.00-10.00-6.00-3.000.00-6.003.000.001.006.00-6.00-9.00-12.00-10.00-10.00-22.00-4.00-2.00-2.0018.000.00-1.002.00-2.00
Return on Equity Growth (1y) (Quarter) 9.00-3.00-1.00-1.007.005.00-6.00-9.00-24.00-24.00-22.00-21.00-58.00-70.005.007.0063.0077.00-3.00-4.00-20.00-21.0011.0012.0020.0022.004.004.001.000.001.000.00-18.00-34.00-59.00-128.00-134.00-200.00-781.00667.00471.00462.001,015.00-446.00-263.00-199.00-265.00-556.00-1100.00-8265.00437.00633.001,215.008,374.00-202.00
Return on Equity Growth (3y) (Quarter) 12.0016.0011.00-22.00-29.00-32.00-75.00-89.00-24.00-24.00-19.00-17.00-20.00-19.00-15.00-14.0013.0015.0063.0078.0012.0012.001.001.0016.0017.005.00-29.00-55.00-107.00-146.00-168.00-259.00-890.00521.00303.00203.0093.0074.0063.00-31.00-335.00-892.00-8002.001,188.00-369.00-148.00-91.00-29.00
Return on Equity Growth (5y) (Quarter) -19.00-66.00-83.00-15.00-27.00-29.00-32.00-33.00-16.00-16.00-19.00-16.00-5.00-2.006.009.0018.0019.0061.00-22.00-47.00-107.00-145.00-153.00-242.00-869.00544.00308.00208.00127.0076.0040.004.00-139.00-481.00-1061.00-8261.00169.00189.00172.00205.00
Return on Equity (QoQ) (Quarter) 2.003.00-1.000.00-1.00-1.001.000.007.00-2.00-10.00-3.00-8.00-3.00-9.00-2.00-45.00-14.0066.000.0011.000.00-14.00-1.00-4.00-2.0018.000.003.001.000.001.000.000.000.000.00-16.00-25.00-49.00-38.00-23.00-90.00-631.001,411.00-218.00-99.00-78.00-51.00-36.00-35.00-143.00-342.00-580.00-7200.008,560.00-147.003.00-42.00-16.00
Return on Invested Capital Growth (1y) (Quarter) 3.00-2.00-1.00-2.001.001.00-5.00-5.00-16.00-18.00-17.00-7.0016.0017.009.009.00-8.00-10.00-8.00-4.00-2.002.0016.0023.0057.0075.0089.0077.0027.00-3.00-28.00-24.00-20.00-17.00-22.00-23.00-18.00-9.00-4.00-4.008.001.00-9.00-20.00-35.00-39.00-51.00-44.00-37.00-30.0011.0017.0014.0018.00-5.00
Return on Invested Capital Growth (3y) (Quarter) 4.007.002.00-17.00-24.00-24.00-21.00-22.00-6.00-6.00-12.00-14.00-10.00-10.00-2.006.009.0018.0028.0047.0068.0097.0096.0083.0075.0076.0076.0064.0055.0039.0029.00-11.00-29.00-54.00-51.00-31.00-26.00-35.00-47.00-45.00-47.00-64.00-68.00-64.00-68.00-48.00-48.00-58.00-51.00-44.00
Return on Invested Capital Growth (5y) (Quarter) -18.00-15.00-21.00-15.00-16.00-17.00-20.00-17.00-16.00-13.00-4.005.0046.0068.0098.0091.0081.0078.0081.0054.0048.0047.0049.0044.0049.0051.0049.0054.0047.0026.006.00-38.00-67.00-114.00-115.00-102.00-94.00-74.00-74.00-68.00-59.00-57.00
Return on Invested Capital (QoQ) (Quarter) 0.004.000.000.000.00-1.001.00-1.002.000.00-6.00-2.00-7.00-1.003.00-2.0016.000.00-4.00-2.00-1.00-2.00-2.001.001.002.0011.009.0035.0021.0025.00-3.00-15.00-10.00-1.001.00-11.00-7.00-5.00-1.00-6.002.000.000.006.00-5.00-10.00-11.00-9.00-9.00-22.00-5.00-2.00-2.0019.001.00-4.002.00-3.00
Return on Sales Growth (1y) (Quarter) 10.0039.006.007.00-7.00-7.000.00-10.00-2.004.00-1.00-9.00-6.00-12.00-12.00-21.00-6.00-56.00-7.001.00-18.0050.003.0012.0019.00-87.007.00-16.00-1.0089.001.0016.004.003.00-3.001.000.000.000.0038.0033.0033.00-6.00-25.002.002.001.0023.00-4.00-19.00-39.00-36.00-45.00-179.00-17.00-7.00-13.00122.00-13.00-55.008.00-19.00
Return on Sales Growth (3y) (Quarter) 1.0037.005.00-11.00-15.00-15.00-13.00-39.00-13.00-64.00-19.00-29.00-29.00-18.00-15.00-8.00-4.00-93.004.00-4.000.0051.0012.0012.0022.005.006.000.003.0092.00-1.0042.0037.0030.0038.0032.009.0035.0039.0034.0032.0031.00-44.00-37.00-47.00-196.00-55.00-19.00-62.00-76.00-69.00-98.00-51.00-76.00
Return on Sales Growth (5y) (Quarter) -10.00-31.00-14.00-31.00-38.00-21.00-16.00-26.00-12.00-101.00-9.00-33.00-11.00-17.00-7.00-8.00-1.00-2.002.0013.004.0055.009.0060.0038.0039.0037.0035.00101.0033.0056.0038.0035.0028.0021.00-6.00-4.00-14.00-158.00-23.00-11.00-28.00-74.00-99.00-53.00-93.00
Return on Sales (QoQ) (Quarter) -30.0028.0014.00-2.000.00-6.0016.00-17.000.001.007.00-9.006.00-4.00-2.00-6.000.00-4.00-11.009.00-51.0045.00-3.00-10.0017.00-1.005.00-2.00-89.0093.00-18.0013.000.006.00-3.001.000.000.000.000.000.000.00-5.000.004.00-5.00-24.0026.004.00-5.00-2.00-1.00-10.00-26.001.00-10.00-144.00136.0012.00-17.00-9.002.00-31.0046.00-36.00
Revenue Growth (1y) (Quarter) 60.91%61.53%54.80%38.98%41.95%25.65%35.49%23.73%-21.30%-1.44%-7.26%6.61%5.31%-4.52%-5.50%-16.85%10.67%-5.70%-64.83%167.47%-60.85%-70.27%-77.61%3.68%252.13%-37.52%9.59%0.82%22.99%66.74%331.45%292.33%231.44%176.81%5.11%5.27%-7.49%-22.18%-32.92%-41.56%-31.80%-18.48%-4.47%17.82%21.03%7.48%20.32%9.95%-12.53%-31.87%-62.10%-48.97%-47.67%-44.59%-1.60%-25.99%-17.82%-2.13%-18.12%-4.00%10.21%-13.23%
Revenue Growth (3y) (Quarter) 21.59%26.00%24.83%22.39%5.57%5.75%5.89%3.13%-2.84%-3.90%-32.45%33.35%-29.36%-53.77%-20.74%-27.78%-27.39%-28.33%-27.94%-28.02%-25.75%8.79%-38.44%60.07%143.03%42.34%70.65%60.88%55.65%53.15%44.90%34.14%27.88%20.65%-12.34%-10.17%-8.60%-11.98%-8.30%-8.86%-10.29%-15.80%-24.20%-12.89%-17.87%-25.97%-23.44%-25.40%-27.81%-28.25%-32.66%-28.69%-22.03%-22.22%
Revenue Growth (5y) (Quarter) 15.94%12.49%-8.35%32.46%-15.27%-34.11%-8.06%-20.77%-18.47%-20.25%-19.80%-15.35%-18.10%-15.61%-12.30%12.24%8.65%8.46%11.55%11.09%11.07%31.60%-12.86%20.33%55.38%12.84%26.07%23.45%25.50%25.77%28.45%25.61%17.23%5.16%-21.03%-16.47%-18.96%-23.77%-22.06%-22.15%-20.86%-20.19%-18.89%-14.03%-12.88%-19.19%
Revenue (QoQ) (Quarter) 17.72%4.50%22.74%6.57%18.17%0.15%10.19%8.85%4.60%7.99%0.62%-30.76%30.99%1.62%15.68%-31.61%18.77%0.57%1.79%-8.98%1.21%-62.49%674.09%-71.52%483.00%-48.27%20.70%-3.27%3.44%-9.26%11.05%18.00%40.24%134.79%0.98%-0.32%17.12%-10.85%1.14%-12.41%-1.47%-23.15%-11.90%2.23%17.78%-9.94%8.66%5.02%4.59%0.81%-0.71%-16.45%-18.54%-43.92%33.69%-14.32%-13.74%-0.41%0.54%-4.86%2.73%-16.67%17.88%9.22%-19.13%
Share-based Compensation Growth (1y) (Quarter) 244.10%-63.97%50.15%189.05%25.91%12.50%46.67%16.33%57.95%55.56%-22.73%-47.30%-33.13%-50.00%29.41%39.34%-77.94%57.14%-40.91%-25.23%201.15%-52.00%-60.68%-58.43%-41.87%-96.08%100.00%90.83%71.18%133.33%166.67%-8.37%31.53%14.29%12.50%170.73%-44.60%12.50%-44.44%0.00%
Share-based Compensation Growth (3y) (Quarter) 89.86%-14.25%19.39%36.55%9.97%-4.35%13.62%-5.12%-38.46%6.92%-16.08%-18.12%-23.69%-27.75%28.00%-10.08%9.38%-52.89%81.71%67.91%7.64%44.22%18.56%35.37%
Share-based Compensation Growth (5y) (Quarter) 0.19%-13.11%5.41%20.77%-2.44%-7.97%5.56%14.50%
Share-based Compensation (QoQ) (Quarter) 758.99%-77.51%-375.98%164.53%-10.06%-6.25%63.67%-8.76%-19.64%22.22%29.82%23.88%-20.86%-39.29%-11.47%57.21%-40.83%57.14%-4.68%-75.11%321.46%-40.91%20.62%0.26%-32.82%6.55%-1.60%1,812.50%-98.04%12.67%37.57%29.03%0.00%7.50%23.41%75.88%14.29%-63.06%77.16%52.82%12.50%-11.11%-63.75%210.34%-44.44%60.00%
Shareholder's Equity Growth (1y) (Quarter) 0.00%113.61%8.96%7.64%-1.28%-0.06%-100.07%-1.38%3.66%2.36%256.76%-2.95%-13.56%-17.82%-16,278.47%-29.77%-21.89%-24.14%429.82%-14.73%-27.71%-24.25%-28.76%-29.35%-16.76%-13.51%6.21%-149.68%-281.09%-288.51%-275.59%-219.21%28.37%41.56%35.82%22.83%19.04%22.21%52.34%65.63%69.28%76.55%107.10%157.90%210.57%344.80%1,343.10%144.08%64.33%6.60%-76.83%-88.62%-94.94%-103.11%-200.84%-380.03%-1,137.23%-2,060.04%-229.05%
Shareholder's Equity Growth (3y) (Quarter) 36.54%34.06%-26.01%31.38%-89.27%1.00%-4.01%-5.62%-29.73%-12.40%-11.21%-13.91%842.96%-16.55%-21.27%-22.13%624.38%-24.93%-22.25%-20.79%65.04%-31.99%-45.65%-47.90%-49.31%-46.13%-45.49%-43.47%-47.31%-47.73%-45.02%-41.90%-36.39%5.40%43.73%52.58%26.45%29.14%31.52%34.75%35.52%35.46%36.77%37.72%30.80%29.28%27.89%56.68%-75.13%-40.58%-41.99%-39.54%-40.42%
Shareholder's Equity Growth (5y) (Quarter) 17.93%15.17%-17.08%9.10%-8.00%-9.21%-12.96%-13.54%-15.50%-16.54%-15.88%-16.01%263.52%-17.12%-22.30%-22.60%-271.84%-21.71%-21.15%-20.57%-22.97%-22.31%-21.35%-20.70%-19.20%-18.10%-17.80%-16.80%-47.33%-24.61%-18.63%-13.23%-11.25%26.16%18.37%17.90%15.69%15.36%15.13%56.93%35.21%31.14%21.77%16.26%4.65%
Shareholder's Equity (QoQ) (Quarter) 7.13%124.85%-51.45%3.70%3.22%0.17%1.63%2.44%-5.33%1.40%-100.07%139,801.65%-0.49%0.12%-99.89%86,391.90%-11.37%-4.81%-122.17%475.48%-1.44%-7.55%-3.60%-2.93%-16.44%-3.13%-9.35%-3.72%-1.55%0.66%11.32%-145.04%-258.82%-4.79%-3.69%18.12%19.48%14.50%-13.87%1.55%15.53%17.85%30.23%29.01%24.50%37.30%121.14%478.60%44.18%38.81%24.62%-2.14%-2.93%-9.95%-72.91%-51.92%-56.83%-155.41%-776.88%-33.51%-59.90%-15.39%-33.58%
Tax Rate Growth (1y) (Quarter) -1265.001,258.00-2377.00-9571.00-698.009.00-377.00-4236.00466.00-2084.0043.0012,729.00969.002,994.003,676.00-3236.00-118.00-3280.00176.001,527.00-251.00-2753.00-4473.00-3224.001,307.00-190.004,887.003,789.00267.002,550.00-47.00-124.00228.00145.00554.00600.00-225.00402.00-66.00357.00-38.00-591.00-159.00709.001,452.00-5788.001,731.00-1723.00-1629.004,603.00-1829.001,607.00351.00-14738.00-1320.00-2837.00
Tax Rate Growth (3y) (Quarter) -1496.00-818.00-2711.00-1078.00738.00919.003,342.005,256.001,318.00-2369.009,669.00-2630.00-3178.00-809.00-4780.001,490.00-3311.00-282.00-1910.001,941.001,323.00-393.00367.00442.001,802.002,504.005,394.004,265.00270.003,097.00441.00833.00-35.00-44.00329.001,666.001,189.00-5977.001,505.00-657.00-215.00-1775.00-258.00594.00174.00-15922.00-1418.00-2952.00
Tax Rate Growth (5y) (Quarter) -644.00-1103.00-4138.00-2965.00-1742.00102.00-1060.0010,983.00-2459.00-567.00-5577.00-4970.00-2121.00-3752.00-4366.002,055.00-1737.002,078.001,755.002,448.001,326.00154.00855.001,398.001,540.002,316.005,169.005,332.001,684.00-3282.002,012.00-181.00-212.00-1229.00230.001,551.00-89.00-16111.00-1643.00-1886.00
Tax Rate (QoQ) (Quarter) -3151.003,866.00-1724.00-256.00-629.00231.00-8918.008,618.0078.00-155.00-12777.0013,320.00-2473.001,972.00-91.001,561.00-448.002,654.00-7004.004,679.00-3610.001,921.00-1316.00-734.00-122.00-581.00-3037.00515.004,409.00-2078.002,041.00-583.00887.00205.00-557.00-659.001,239.00121.00-147.00-613.00415.00748.00-615.00-190.0020.00195.00-184.00678.00762.00-7045.007,335.00-2775.00856.00-812.00902.00661.00-400.00-15901.0014,320.00-856.00
Total Debt Growth (1y) (Quarter) 875.12%639.85%1,497.07%52.01%60.68%65.76%35.43%21.93%0.95%-4.99%-0.25%0.12%-5.62%-4.14%-37.06%-4.85%-0.57%-30.05%7.46%-29.93%-30.64%-2.01%-0.45%2.65%-1.18%-9.95%-7.13%288.21%487.83%-49.62%-43.19%-94.13%-7.93%1,111.21%-53.37%-32.24%-97.51%-97.12%-54.56%2,072.56%-62.27%1,823.64%2,420.53%-99.13%4,719.67%-17.91%-10.47%-46.71%0.33%-0.12%0.40%15,536.15%0.50%0.54%17.42%17.47%17.52%17.57%0.72%
Total Debt Growth (3y) (Quarter) 106.53%269.68%495.24%139.35%178.38%22.89%15.25%14.72%-5.26%5.12%-1.79%-13.95%-12.30%-12.60%-13.34%-13.06%-12.35%-11.88%-12.00%-14.86%-0.22%40.82%59.12%-23.68%-19.32%-38.39%74.88%76.46%-37.34%-46.36%-48.75%-44.00%-50.62%-4.76%-79.48%88.58%74.80%-49.52%-23.24%-23.11%117.26%-53.41%163.25%150.78%182.97%-10.04%264.93%-6.24%1.82%360.85%5.82%5.69%5.89%
Total Debt Growth (5y) (Quarter) 53.03%115.07%165.70%67.19%70.93%4.35%1.09%0.69%-1.88%-3.53%-8.27%-10.88%-9.01%21.61%30.47%-21.50%-18.70%-31.04%29.83%30.37%-23.43%-35.57%-37.91%-31.13%-35.54%28.05%-45.03%24.92%23.02%-50.64%19.61%22.63%22.12%-66.82%-16.01%40.62%36.86%60.70%-14.53%-14.52%64.62%79.40%84.79%79.52%93.03%
Total Debt (QoQ) (Quarter) -82.12%-78.04%1,465.89%1,088.09%20.56%-0.62%12.19%13.08%27.44%2.52%-8.34%1.81%5.51%-3.51%-3.76%2.20%-0.54%-2.00%-36.81%54.49%3.94%-31.06%-2.93%0.74%2.88%-2.59%-1.39%3.88%-0.96%-11.24%1.70%334.23%49.97%-92.39%14.68%-55.15%2,253.00%0.08%-95.59%-34.82%-13.62%15.79%-30.30%3,016.43%-98.50%5,803.97%-8.68%-98.92%8,173.81%0.56%-0.40%-99.36%15,479.01%0.11%0.12%0.14%0.14%0.14%16.94%0.18%0.18%0.18%0.18%