|
Gross Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00% | 100.00% | | | 99.15% | 99.39% | 19.22% | | | 77.08% | 75.20% | 77.37% | 72.57% | 72.91% | 72.59% | 74.50% | 96.38% | 70.81% | 72.36% | 66.13% | 67.79% | 78.57% | 79.62% | 80.89% | 75.30% | 77.90% | 78.30% | 76.46% | 75.90% | 77.16% | 70.79% | 77.97% | 76.82% | 81.22% | 77.62% |
|
EBT Margin (Quarter)
|
8.37% | 21.67% | 27.52% | -7.78% | 14.92% | 86.92% | 24.13% | 19.30% | 19.91% | 16.91% | 15.89% | 9.17% | 22.96% | 15.41% | 12.30% | 19.74% | 22.40% | 13.22% | 26.31% | 19.40% | 15.73% | 7.96% | 24.89% | 7.61% | 24.61% | 22.13% | 30.43% | 18.66% | 24.31% | 23.63% | 30.59% | 18.96% | 28.04% | 19.66% | 30.45% | 19.31% | 19.07% | 19.22% | 33.18% | 7.35% | -17.16% | 2.93% | 22.82% | 22.28% | -13.15% | 29.17% | 0.06% | 29.00% | 30.80% | 7.31% | 20.03% | 4.42% | 29.82% | -18.61% | 17.57% | 28.47% | 11.64% | 13.27% | 15.83% | 10.36% | 16.33% | 17.13% | 0.03% | 8.18% | 15.21% | 18.48% | 18.58% | 10.99% |
|
EBIT Margin (Quarter)
|
14.48% | 26.10% | 29.97% | -2.27% | 17.61% | 93.31% | 28.33% | 19.67% | 24.93% | 22.29% | 22.11% | 10.87% | 27.02% | 20.90% | 16.54% | 24.54% | 26.40% | 18.39% | 30.13% | 25.24% | 21.16% | 14.01% | 30.20% | 21.68% | 29.39% | 28.14% | 37.80% | 24.96% | 30.20% | 30.06% | 36.56% | 26.54% | 31.89% | 26.77% | 36.24% | 29.69% | 25.25% | 25.20% | 33.32% | 24.81% | -22.68% | 7.20% | 29.19% | 24.03% | 9.34% | 25.89% | 0.75% | 24.31% | 22.69% | 11.95% | 26.48% | -6.44% | 20.66% | -15.08% | 25.20% | 6.65% | 27.79% | 18.76% | 27.01% | 20.15% | 22.94% | 23.09% | 30.91% | 11.50% | 30.00% | 28.77% | 29.58% | 18.47% |
|
EBITDA Margin (Quarter)
|
14.48% | 26.10% | 29.97% | -2.27% | 17.61% | 93.31% | 28.33% | 19.67% | 24.93% | 22.29% | 22.11% | 10.87% | 27.02% | 20.90% | 16.54% | 24.54% | 26.40% | 18.39% | 30.13% | 25.24% | 21.16% | 14.01% | 30.20% | 21.68% | 29.39% | 28.14% | 37.80% | 24.96% | 30.20% | 30.06% | 36.56% | 26.54% | 31.89% | 26.77% | 36.24% | 29.69% | 25.25% | 25.20% | 33.32% | 24.81% | -21.98% | 7.90% | 29.80% | 24.65% | 9.93% | 26.75% | 1.47% | 25.05% | 23.39% | 12.97% | 27.39% | -4.72% | 20.95% | -14.81% | 25.42% | 6.86% | 27.81% | 18.83% | 27.03% | 20.32% | 23.02% | 23.12% | 30.98% | 11.62% | 30.03% | 28.87% | 29.67% | 18.49% |
|
Operating Margin (Quarter)
|
14.48% | 26.10% | 29.97% | -2.27% | 17.61% | 93.31% | 28.33% | 19.67% | 24.93% | 22.29% | 22.11% | 10.87% | 27.02% | 20.90% | 16.54% | 24.54% | 26.40% | 18.39% | 30.13% | 25.24% | 21.16% | 14.01% | 30.20% | 21.68% | 29.39% | 28.14% | 37.80% | 24.96% | 30.20% | 30.06% | 36.56% | 26.54% | 31.89% | 26.77% | 36.24% | 29.69% | 25.25% | 25.20% | 33.32% | 24.81% | -22.68% | 7.20% | 29.19% | 24.03% | 9.34% | 25.89% | 0.75% | 24.31% | 22.69% | 11.95% | 26.48% | -6.44% | 20.66% | -15.08% | 25.20% | 6.65% | 27.79% | 18.76% | 27.01% | 20.15% | 22.94% | 23.09% | 30.91% | 11.50% | 30.00% | 28.77% | 29.58% | 18.47% |
|
Net Margin (Quarter)
|
0.20% | -0.44% | -1.13% | 2.30% | -3.57% | 7.89% | 9.52% | 2.80% | 6.88% | 7.21% | 7.82% | 0.03% | 7.04% | 5.59% | 12.33% | 6.97% | 8.03% | 8.76% | 11.16% | 6.09% | 8.76% | 2.38% | 10.23% | 5.03% | 7.89% | 8.96% | 12.96% | 7.32% | -20.68% | -28.41% | 23.24% | 15.91% | 19.92% | 14.82% | 21.89% | 41.53% | 15.18% | 16.23% | 25.59% | 10.59% | 7.04% | 7.46% | 1.00% | 4.88% | 4.98% | -65.42% | -0.36% | -3.55% | 0.72% | 0.86% | 2.05% | 92.81% | 21.59% | -15.60% | 15.30% | 3.86% | 17.51% | 12.48% | 17.80% | -0.93% | 8.34% | 12.56% | 23.70% | -0.09% | 15.60% | 19.63% | 21.98% | -0.34% |
|
FCF Margin (Quarter)
|
28.24% | -34.67% | -0.44% | 108.56% | 35.60% | -8.79% | 12.68% | -87.80% | 18.70% | 10.49% | -34.93% | -14.41% | 18.90% | 49.72% | -46.76% | 18.77% | 29.86% | 24.36% | 33.48% | -111.74% | 13.55% | 24.60% | 31.51% | 20.42% | 22.82% | 34.98% | 42.98% | 37.44% | 40.81% | 31.25% | 22.29% | 20.58% | 37.88% | 34.84% | 39.98% | 19.47% | 3.72% | 39.22% | 36.97% | -89.11% | 5.15% | 32.18% | 36.04% | -2.00% | 4.34% | 47.30% | 45.33% | 128.23% | 36.93% | 24.49% | 39.55% | 36.55% | 34.96% | 6.44% | 31.96% | -168.72% | 53.72% | 33.20% | 50.94% | -46.94% | -21.67% | 22.89% | 37.55% | -333.97% | 29.00% | 30.84% | 41.29% | -58.61% |
|
Inventory Average (Quarter)
|
| | 1.13B | 1.18B | 1.08B | 1.05B | 1.16B | 1.19B | 1.10B | 1.12B | 1.26B | 1.34B | 1.30B | 1.25B | 1.25B | 1.26B | 1.15B | 1.10B | 1.18B | 1.19B | 1.09B | 1.14B | 1.32B | 1.40B | 1.32B | 1.24B | 1.28B | 1.33B | 1.33B | 1.33B | 1.43B | 1.52B | 1.49B | 1.46B | 1.50B | 1.50B | 1.42B | 1.40B | 1.44B | 1.44B | 1.54B | 1.69B | | | | | | 1.56B | 1.51B | 1.51B | 1.57B | 1.61B | 1.57B | 1.55B | 1.68B | 1.65B | 1.64B | 1.79B | 1.73B | 1.67B | 1.71B | 1.74B | 1.74B | 1.74B | 1.76B | 1.80B | 1.86B | |
|
Assets Average (Quarter)
|
| | 41.79B | 42.32B | 42.36B | 41.98B | 42.01B | 42.52B | 42.80B | 43.09B | 43.72B | 44.82B | 45.85B | 46.25B | 46.65B | 46.86B | 46.98B | 47.77B | 48.46B | 49.29B | 50.34B | 51.04B | 51.89B | 53.30B | 54.74B | 55.55B | 56.27B | 57.62B | 59.08B | 60.44B | 65.48B | 70.60B | 72.23B | 73.38B | 74.65B | 75.99B | 76.97B | 77.71B | 78.58B | 78.50B | 88.98B | 100.44B | | | | | | 100.22B | 96.30B | 97.33B | 98.88B | 99.70B | 100.23B | 102.27B | 103.61B | 104.17B | 105.06B | 105.69B | 106.00B | 107.52B | 105.55B | 101.21B | 100.12B | 101.12B | 103.48B | 106.00B | 109.52B | 113.73B |
|
Equity Average (Quarter)
|
| | 11.17B | 11.26B | 11.12B | 11.60B | 12.12B | 12.05B | 11.97B | 11.81B | 11.66B | 11.57B | 11.74B | 11.93B | 11.86B | 11.22B | 10.78B | 10.99B | 11.15B | 11.44B | 11.67B | 11.63B | 11.57B | 11.77B | 6.25B | 0.23B | -0.09B | 6.76B | 6.41B | -0.52B | 7.98B | 16.52B | 8.05B | -0.42B | 9.20B | 18.94B | 19.71B | 20.04B | 20.23B | 21.24B | 24.82B | 27.99B | 29.17B | 32.00B | 33.39B | 31.82B | 29.48B | 27.26B | 26.75B | 26.96B | 27.06B | 27.00B | 27.14B | 27.91B | 28.43B | 28.00B | 27.78B | 28.15B | 27.97B | 27.52B | 27.19B | 26.92B | 26.93B | 27.00B | 28.61B | 30.61B | 31.30B | 32.57B |
|
Invested Capital (Quarter)
|
| 11.90B | 12.04B | 27.16B | 12.18B | 28.41B | 27.16B | 26.52B | 29.04B | 27.26B | 28.38B | 19.78B | 31.23B | 19.20B | 12.32B | 17.29B | 28.02B | 27.74B | 19.28B | 12.81B | 20.48B | 20.30B | 20.30B | 14.55B | 3.14B | 2.53B | 22.84B | 24.00B | 23.65B | 22.51B | 19.29B | 49.03B | 1.89B | 3.95B | 21.56B | 19.97B | 23.64B | 22.78B | 23.36B | 22.48B | 30.68B | 30.93B | 29.96B | 65.59B | 32.75B | 30.99B | 28.39B | 61.96B | 29.85B | 28.98B | 27.31B | 64.45B | 28.25B | 29.28B | 31.52B | 64.95B | 31.66B | 32.52B | 28.23B | 67.47B | 27.57B | 28.52B | 31.25B | 66.18B | 32.42B | 33.16B | 34.46B | 79.75B |
|
Asset Utilization Ratio (Quarter)
|
| | 0.37 | 0.35 | 0.34 | 0.34 | 0.35 | 0.36 | 0.35 | 0.35 | 0.34 | 0.32 | 0.30 | 0.29 | 0.28 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.15 | 0.13 | | | | | | 0.14 | 0.15 | 0.14 | 0.14 | 0.11 | 0.11 | 0.10 | 0.11 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 |
|
Interest Coverage Ratio (Quarter)
|
3.03 | 4.04 | 5.01 | -0.31 | 4.01 | 16.54 | 4.89 | 3.26 | 4.37 | 3.39 | 3.33 | 3.24 | 4.33 | 3.00 | 2.80 | 3.84 | 4.08 | 2.70 | 4.76 | 3.51 | 3.24 | 1.74 | 3.99 | 1.28 | 4.49 | 3.50 | 4.88 | 2.77 | 3.90 | 3.27 | 4.58 | 2.78 | 3.70 | 2.44 | 3.78 | 3.18 | 2.79 | 2.06 | 3.04 | 3.69 | -1.59 | 0.55 | 2.98 | 2.65 | 0.85 | 2.02 | 0.09 | 3.55 | 16.57 | 0.70 | 2.07 | -0.31 | 3.70 | -9.81 | 2.77 | 0.77 | 2.25 | 1.50 | 5.36 | 1.16 | 1.45 | 1.71 | 3.01 | 0.88 | 2.55 | 2.17 | 2.54 | 1.49 |
|
Debt to Equity (Quarter)
|
| 0.22 | 0.19 | 1.33 | 0.24 | 1.19 | 1.24 | 1.22 | 1.30 | 1.48 | 0.24 | 1.59 | 1.29 | 0.24 | 0.16 | 1.50 | 1.51 | 1.50 | 1.71 | 1.79 | 1.92 | 1.64 | 1.71 | 1.77 | 45.30 | -298.56 | -307.14 | 1.86 | -32.90 | -117.11 | 1.96 | 1.66 | -45.88 | -352.63 | 1.55 | 1.76 | 1.73 | 0.16 | 0.15 | 1.58 | 1.45 | 1.38 | | 0.17 | | 0.01 | 1.28 | 1.36 | 1.33 | 0.11 | 1.42 | 0.01 | 0.06 | 0.06 | 0.12 | 1.26 | 0.16 | 0.20 | 0.02 | 0.04 | 0.04 | 1.44 | 1.52 | 0.09 | 0.07 | 0.07 | 0.09 | |
|
Debt Ratio (Quarter)
|
| 0.06 | 0.05 | 0.35 | 0.06 | 0.35 | 0.36 | 0.34 | 0.36 | 0.40 | 0.06 | 0.40 | 0.33 | 0.06 | 0.04 | 0.34 | 0.35 | 0.34 | 0.40 | 0.42 | 0.44 | 0.37 | 0.38 | 0.39 | 0.45 | 0.46 | 0.46 | 0.43 | 0.44 | 0.46 | 0.46 | 0.39 | 0.46 | 0.46 | 0.38 | 0.44 | 0.45 | 0.04 | 0.04 | 0.45 | 0.40 | 0.39 | | 0.06 | | | 0.34 | 0.37 | 0.37 | 0.03 | 0.39 | 0.00 | 0.02 | 0.02 | 0.03 | 0.33 | 0.04 | 0.05 | 0.01 | 0.01 | 0.01 | 0.38 | 0.41 | 0.02 | 0.02 | 0.02 | 0.02 | |
|
Equity Ratio (Quarter)
|
| 0.27 | 0.27 | 0.26 | 0.26 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.01 | 0.00 | 0.00 | 0.23 | -0.01 | 0.00 | 0.23 | 0.24 | -0.01 | 0.00 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.28 | 0.28 | 0.28 | | 0.33 | | | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.26 | 0.27 | 0.27 | 0.26 | 0.25 | 0.27 | 0.27 | 0.27 | 0.26 | 0.29 | 0.29 | 0.28 | 0.29 |
|
Times Interest Earned (Quarter)
|
3.03 | 4.04 | 5.01 | -0.31 | 4.01 | 16.54 | 4.89 | 3.26 | 4.37 | 3.39 | 3.33 | 3.24 | 4.33 | 3.00 | 2.80 | 3.84 | 4.08 | 2.70 | 4.76 | 3.51 | 3.24 | 1.74 | 3.99 | 1.28 | 4.49 | 3.50 | 4.88 | 2.77 | 3.90 | 3.27 | 4.58 | 2.78 | 3.70 | 2.44 | 3.78 | 3.18 | 2.79 | 2.06 | 3.04 | 3.69 | -1.59 | 0.55 | 2.98 | 2.65 | 0.85 | 2.02 | 0.09 | 3.55 | 16.57 | 0.70 | 2.07 | -0.31 | 3.70 | -9.81 | 2.77 | 0.77 | 2.25 | 1.50 | 5.36 | 1.16 | 1.45 | 1.71 | 3.01 | 0.88 | 2.55 | 2.17 | 2.54 | 1.49 |
|
FCF Payout Ratio (Quarter)
|
0.00 | 0.00 | -0.25 | 0.00 | 0.19 | -0.92 | -1.06 | -0.32 | 0.01 | 0.01 | -0.64 | 1.84 | 0.47 | -0.20 | -0.58 | 0.52 | 0.00 | 0.89 | 0.28 | 0.27 | 0.01 | 1.00 | -0.72 | 0.00 | 0.49 | 0.40 | 0.30 | 0.40 | 0.35 | 0.53 | 0.63 | 0.69 | 0.37 | 0.48 | 0.38 | 0.79 | 4.22 | 0.47 | 0.43 | -0.18 | 4.34 | 0.66 | -1.08 | -38.24 | | 1.07 | 0.48 | 0.11 | 0.36 | 0.68 | 0.41 | 1.05 | 0.50 | 2.82 | 0.44 | -0.09 | 0.27 | 0.53 | 0.29 | -0.34 | -0.71 | -0.70 | | -0.20 | 0.48 | -0.39 | 0.03 | -0.03 |
|
Enterprise Value (Quarter)
|
| -1.55B | -1.55B | -2.29B | -1.72B | -1.31B | -2.75B | -0.80B | -2.56B | -0.56B | -0.21B | -0.75B | -0.19B | -0.11B | -0.54B | -0.71B | -0.50B | -1.17B | -1.17B | -0.94B | -0.70B | -0.42B | -0.22B | -0.45B | 0.13B | 0.16B | 0.04B | 0.08B | 0.92B | 0.82B | 0.98B | 1.89B | 1.78B | 1.97B | 2.00B | 2.12B | 2.16B | 1.78B | 1.65B | 1.74B | 0.27B | 0.30B | -0.03B | 1.98B | -0.06B | -0.04B | 1.67B | 0.30B | 0.28B | 0.32B | -0.24B | 1.44B | 1.28B | -0.65B | -0.69B | -1.05B | -0.23B | -0.29B | -0.20B | -0.13B | -0.04B | -0.00B | -0.57B | 2.52B | 2.75B | 2.98B | 2.82B | 3.90B |
|
Return on Sales (Quarter)
|
0.00% | 0.00% | -0.01% | 0.02% | -0.04% | 0.00% | -0.01% | -0.03% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | -0.02% | -0.33% | 0.00% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | | | 0.16% | 0.15% | 0.20% | 0.14% | 0.18% | 0.18% | 0.23% | 0.16% | 0.20% | 0.15% | 0.22% | 0.42% | 0.15% | 0.16% | 0.26% | 0.11% | 0.07% | 0.07% | 0.01% | 0.05% | 0.05% | -0.65% | 0.00% | -0.04% | 0.01% | 0.01% | 0.02% | 0.93% | 0.01% | 0.00% | 0.04% | 0.04% | 0.07% | 0.05% | -0.14% | -0.01% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed (Quarter)
|
| | 0.09% | 0.07% | 0.07% | 0.13% | 0.13% | 0.16% | 0.16% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | | | | | | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Invested Capital (Quarter)
|
| | 0.19% | 0.09% | 0.09% | 0.15% | 0.11% | 0.13% | 0.13% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.10% | 0.12% | 0.08% | 0.06% | 0.09% | 0.14% | 0.13% | 0.10% | 0.10% | 0.12% | 0.24% | 0.84% | 0.20% | 0.10% | 0.10% | 0.11% | 0.12% | 0.08% | 0.11% | 0.99% | 0.22% | 0.19% | 0.18% | 0.17% | 0.17% | 0.13% | 0.06% | 0.03% | 0.05% | 0.03% | 0.06% | 0.10% | 0.08% | 0.04% | 0.05% | 0.06% | 0.09% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.08% | 0.08% | | 0.05% | 0.10% | 0.08% | | 0.06% | 0.07% | 0.09% | |
|
Return on Assets (Quarter)
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | | | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | | | | | | -0.02% | -0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity (Quarter)
|
| | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.10% | -0.10% | -0.10% | -0.10% | -0.01% | -0.01% | 0.00% | | | 0.09% | 4.20% | -18.32% | 0.28% | 0.30% | -3.80% | 0.26% | 0.13% | 0.29% | -5.55% | 0.25% | 0.16% | 0.15% | 0.15% | 0.16% | 0.11% | 0.08% | 0.06% | 0.03% | 0.02% | 0.02% | -0.05% | -0.06% | -0.07% | -0.08% | 0.00% | 0.00% | 0.05% | 0.05% | 0.05% | 0.05% | 0.01% | 0.02% | 0.03% | 0.00% | 0.00% | -0.01% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% |