|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | 3.18B | 1.33B | 3.11B | 3.06B | 3.96B | 3.81B | 3.88B | 3.17B | 3.81B | 3.53B | 3.63B | 3.49B | 3.94B | 3.40B | 4.08B | 3.81B | 4.53B | 4.09B | 5.02B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 0.00B | -0.42B | 0.03B | -0.64B | 0.03B | 0.17B | 0.00B | 0.02B | | 0.00B | 0.00B | 0.00B | | -0.00B | 2.85B | 2.71B | 3.19B | 3.34B | 3.63B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67B | 2.33B | 1.42B | 3.30B | 3.91B | 2.97B | 3.53B | 2.80B | 2.57B | 2.78B | 2.82B | 2.80B | 2.68B | 2.72B | 3.01B | 2.85B | 2.71B | 3.19B | 3.34B | 3.63B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.84B | -0.09B | 0.64B | -0.46B | 1.00B | 0.25B | 1.08B | 0.59B | 1.03B | 0.71B | 0.83B | 0.81B | 1.22B | 0.39B | 1.22B | 1.10B | 1.34B | 0.76B | 1.39B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.84B | -0.09B | 0.64B | -0.46B | 1.00B | 0.25B | 1.08B | 0.59B | 1.03B | 0.71B | 0.83B | 0.81B | 1.22B | 0.39B | 1.22B | 1.10B | 1.34B | 0.76B | 1.39B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.13B | 0.41B | 0.05B | -0.29B | 0.06B | 0.06B | 0.28B | 0.31B | 0.06B | 0.35B | 0.12B | 0.24B | 0.35B | 0.13B | 0.01B | 0.44B | 0.43B | 0.34B | 0.00B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | -0.28B | 0.33B | -0.16B | -0.37B | -0.11B | -0.16B | -0.03B | 0.59B | -0.71B | 0.49B | 0.12B | -0.44B | 0.04B | 0.16B | -0.16B | 0.06B | 0.00B | 0.07B | -0.29B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.64B | 0.06B | 0.93B | -0.57B | 0.70B | 1.08B | 0.45B | 0.42B | 0.60B | -1.47B | 0.59B | 0.00B | 0.80B | -1.98B | 0.62B | 0.70B | 0.84B | 0.45B | 0.93B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.04B | 0.17B | 0.24B | -0.12B | 0.07B | -0.01B | 0.18B | 0.10B | 0.20B | | -0.01B | 0.11B | 0.21B | | 0.04B | 0.22B | 0.22B | | 0.17B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.65B | 1.57B | 0.69B | -0.45B | 0.73B | 0.34B | 0.97B | 0.57B | 0.15B | 0.33B | 0.40B | 0.56B | 0.93B | 0.08B | 0.67B | 0.76B | 1.01B | 0.57B | 0.62B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.00B | | | | | | | | | | | | -0.05B | 0.05B | 0.05B | 0.02B | -0.06B | 0.16B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.60B | -0.11B | 0.69B | -0.45B | 0.63B | 1.09B | 0.28B | 0.32B | 0.41B | -1.47B | 0.60B | -0.11B | 0.58B | -1.98B | 0.58B | 0.48B | 0.62B | 0.45B | 0.76B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | 0.37B | | | 0.05B | 0.02B | 0.06B | 0.04B | 1.20B | | 0.05B | -0.01B | -0.01B | | -0.00B | -0.00B | -0.00B | 0.01B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.07B | 1.24B | 0.02B | -0.00B | 0.15B | 0.15B | 0.28B | 0.17B | -0.54B | -0.03B | 0.12B | 0.10B | -0.01B | -0.00B | -0.00B | 0.00B | | -0.01B | -0.00B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.07B | 1.24B | 0.67B | -0.48B | 0.61B | 0.15B | 0.68B | 0.40B | 0.68B | -0.03B | 0.30B | 0.44B | 0.93B | -0.00B | 0.66B | 0.75B | 0.99B | -0.01B | 0.61B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.07B | 1.24B | 0.67B | -0.48B | 0.61B | 0.15B | 0.68B | 0.40B | 0.68B | -0.03B | 0.54B | 0.46B | 0.95B | -0.00B | 0.66B | 0.75B | 0.99B | -0.01B | 0.61B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.08 | 1.53 | 0.82 | -0.58 | 0.73 | 0.18 | 0.81 | 0.47 | 0.81 | -0.04 | 0.64 | 0.55 | 1.13 | 0.00 | 0.77 | 0.88 | 1.17 | -0.02 | 0.70 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.08 | 1.53 | 0.80 | -0.58 | 0.73 | 0.18 | 0.81 | 0.47 | 0.81 | -0.04 | 0.64 | 0.55 | 1.13 | 0.00 | 0.77 | 0.88 | 1.16 | -0.02 | 0.69 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 0.81B | 0.81B | 0.82B | 0.83B | 0.82B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.85B | 0.85B | 0.88B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 0.81B | 0.83B | 0.82B | 0.83B | 0.82B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.86B | 0.86B | 0.88B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 0.81B | 0.81B | 0.83B | 0.83B | 0.83B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.84B | 0.85B | 0.85B | 0.85B | 0.85B | 0.88B | 0.88B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.84B | -0.09B | 0.64B | -0.46B | 1.00B | 0.25B | 1.08B | 0.59B | 1.03B | 0.71B | 0.83B | 0.81B | 1.22B | 0.39B | 1.22B | 1.10B | 1.34B | 0.76B | 1.39B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.41B | 0.28B | 0.17B | 0.05B | 0.36B | 0.99B | 0.59B | 0.43B | 0.19B | -0.96B | 0.57B | 0.47B | 0.40B | 0.45B | 0.48B | 0.51B | 0.53B | 1.79B | 0.56B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.17% | 5.50% | 293.22% | 25.43% | 20.56% | 10.06% | -0.74% | 38.94% | 23.33% | 32.34% | | -0.84% | 11,200.00% | 26.76% | | 6.44% | 31.25% | 25.68% | | 18.78% |