|
Revenue
|
4,586.00M | 3,406.00M | 3,630.00M | 3,176.00M | 4,168.00M | 3,333.00M | 3,950.00M | 3,476.00M | 3,983.00M | 3,288.00M | 3,745.00M | 3,129.00M | 3,397.00M | 3,005.00M | 3,332.00M | 3,101.00M | 3,523.00M | 2,980.00M | 3,432.00M | 3,185.00M | 3,630.00M | 2,813.00M | 3,050.00M | 2,943.00M | 3,409.00M | 2,747.00M | 2,971.00M | 2,556.00M | 2,921.00M | 2,598.00M | 3,132.00M | 3,086.00M | 3,384.00M | 2,813.00M | 3,179.00M | 3,210.00M | 3,466.00M | 3,088.00M | 3,451.00M | 3,361.00M | 3,281.00M | 3,443.00M | 3,782.00M | 3,895.00M | 3,938.00M | 3,106.00M | 3,607.00M | 3,521.00M | 3,870.00M | 3,038.00M | 3,176.00M | 1,335.00M | 3,112.00M | 3,058.00M | 3,961.00M | 3,807.00M | 3,883.00M | 3,166.00M | 3,810.00M | 3,534.00M | 3,632.00M | 3,486.00M | 3,941.00M | 3,400.00M | 4,076.00M | 3,810.00M | 4,527.00M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498.00M | 638.00M | | | 623.00M | 761.00M | 658.00M | | 1,283.00M | 867.00M | 966.00M | 891.00M | 852.00M | 977.00M | 965.00M | 987.00M | 110.00M | 927.00M | 369.00M | 1,054.00M | 985.00M | 849.00M | 776.00M | 742.00M | 782.00M | 842.00M | 794.00M | 855.00M | 840.00M | 900.00M | 994.00M | 898.00M | 883.00M | 850.00M |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,315.00M | 2,541.00M | | | 2,465.00M | 2,690.00M | 2,703.00M | | 2,160.00M | 2,915.00M | 2,929.00M | 3,047.00M | 2,254.00M | 2,630.00M | 2,556.00M | 2,883.00M | 2,928.00M | 2,249.00M | 966.00M | 2,058.00M | 2,073.00M | 3,112.00M | 3,031.00M | 3,141.00M | 2,384.00M | 2,968.00M | 2,740.00M | 2,777.00M | 2,646.00M | 3,041.00M | 2,406.00M | 3,178.00M | 2,927.00M | 3,677.00M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 24.00M | 23.00M | 24.00M | 23.00M | 27.00M | 26.00M | 26.00M | 27.00M | 31.00M | 29.00M | 23.00M | 9.00M | 8.00M | 9.00M | 8.00M | 1.00M | 2.00M | 1.00M | 6.00M | 3.00M | 1.00M | 3.00M | 4.00M | 1.00M | 4.00M | 4.00M |
|
Other Operating Expenses
|
3,922.00M | 2,517.00M | 2,542.00M | 3,248.00M | 3,434.00M | 2,467.00M | | | 3,094.00M | 2,555.00M | | | 2,479.00M | 2,377.00M | 2,781.00M | 2,340.00M | 2,593.00M | 2,432.00M | 2,398.00M | 2,381.00M | 2,862.00M | 2,419.00M | 2,129.00M | 2,305.00M | 2,407.00M | 1,974.00M | 1,848.00M | 1,918.00M | 2,039.00M | 490.00M | 732.00M | -1795.00M | 2,305.00M | 2,060.00M | 2,027.00M | 2,257.00M | 675.00M | 456.00M | 923.00M | -1789.00M | 605.00M | 392.00M | 1,029.00M | -1839.00M | 3,547.00M | 2,275.00M | 3,554.00M | 2,639.00M | 2,965.00M | 2,644.00M | 3.00M | -417.00M | 28.00M | -636.00M | 27.00M | 169.00M | 2.00M | 21.00M | | 4.00M | 1.00M | 1.00M | | -1.00M | 2,852.00M | 2,710.00M | 3,184.00M |
|
Operating Expenses
|
3,922.00M | 2,517.00M | 2,542.00M | 3,248.00M | 3,434.00M | 2,690.00M | 2,831.00M | 2,588.00M | 3,094.00M | 2,555.00M | 2,917.00M | 2,423.00M | 2,479.00M | 2,377.00M | 2,781.00M | 2,340.00M | 2,593.00M | 2,432.00M | 2,398.00M | 2,381.00M | 2,862.00M | 2,419.00M | 2,129.00M | 2,305.00M | 2,407.00M | 1,974.00M | 1,848.00M | 1,918.00M | 2,039.00M | 1,817.00M | 1,987.00M | 2,446.00M | 2,305.00M | 2,060.00M | 2,027.00M | 2,257.00M | 2,591.00M | 2,346.00M | 2,301.00M | 948.00M | 4,340.00M | 3,509.00M | 2,678.00M | 2,959.00M | 3,570.00M | 2,302.00M | 3,580.00M | 2,665.00M | 2,992.00M | 2,675.00M | 2,335.00M | 1,421.00M | 3,303.00M | 3,914.00M | 2,968.00M | 3,532.00M | 2,804.00M | 2,572.00M | 2,781.00M | 2,822.00M | 2,799.00M | 2,681.00M | 2,723.00M | 3,009.00M | 2,853.00M | 2,714.00M | 3,188.00M |
|
Operating Income
|
664.00M | 889.00M | 1,088.00M | -72.00M | 734.00M | 3,110.00M | 1,119.00M | 888.00M | 993.00M | 733.00M | 828.00M | 340.00M | 918.00M | 628.00M | 551.00M | 761.00M | 930.00M | 548.00M | 1,034.00M | 804.00M | 768.00M | 394.00M | 921.00M | 638.00M | 1,002.00M | 773.00M | 1,123.00M | 638.00M | 882.00M | 781.00M | 1,145.00M | 819.00M | 1,079.00M | 753.00M | 1,152.00M | 953.00M | 875.00M | 742.00M | 1,150.00M | 834.00M | -744.00M | 248.00M | 1,104.00M | 936.00M | 368.00M | 804.00M | 27.00M | 856.00M | 878.00M | 363.00M | 841.00M | -86.00M | 643.00M | -461.00M | 998.00M | 253.00M | 1,079.00M | 594.00M | 1,029.00M | 712.00M | 833.00M | 805.00M | 1,218.00M | 391.00M | 1,223.00M | 1,096.00M | 1,339.00M |
|
EBIT
|
664.00M | 889.00M | 1,088.00M | -72.00M | 734.00M | 3,110.00M | 1,119.00M | 888.00M | 993.00M | 733.00M | 828.00M | 340.00M | 918.00M | 628.00M | 551.00M | 761.00M | 930.00M | 548.00M | 1,034.00M | 804.00M | 768.00M | 394.00M | 921.00M | 638.00M | 1,002.00M | 773.00M | 1,123.00M | 638.00M | 882.00M | 781.00M | 1,145.00M | 819.00M | 1,079.00M | 753.00M | 1,152.00M | 953.00M | 875.00M | 742.00M | 1,150.00M | 834.00M | -744.00M | 248.00M | 1,104.00M | 936.00M | 368.00M | 804.00M | 27.00M | 856.00M | 878.00M | 363.00M | 841.00M | -86.00M | 643.00M | -461.00M | 998.00M | 253.00M | 1,079.00M | 594.00M | 1,029.00M | 712.00M | 833.00M | 805.00M | 1,218.00M | 391.00M | 1,223.00M | 1,096.00M | 1,339.00M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.04M | | 11.00M | | 0.01M | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-61.00M | 69.00M | 128.00M | 58.00M | 71.00M | -25.00M | 63.00M | 61.00M | 57.00M | 39.00M | 16.00M | 66.00M | 74.00M | 44.00M | 56.00M | 49.00M | 87.00M | 49.00M | 86.00M | 43.00M | 40.00M | 57.00M | 69.00M | 84.00M | 60.00M | 56.00M | 11.00M | 69.00M | 54.00M | 72.00M | 63.00M | 240.00M | 162.00M | 108.00M | 121.00M | -33.00M | 100.00M | 185.00M | 373.00M | 227.00M | 388.00M | 53.00M | 129.00M | 277.00M | -454.00M | 498.00M | 286.00M | 366.00M | 287.00M | 312.00M | 133.00M | 407.00M | 46.00M | -287.00M | 61.00M | 64.00M | 276.00M | 314.00M | 56.00M | 338.00M | 119.00M | 243.00M | 348.00M | 108.00M | 5.00M | 442.00M | 432.00M |
|
Non Operating Income
|
-61.00M | 69.00M | 128.00M | 58.00M | 71.00M | -25.00M | 63.00M | 61.00M | 57.00M | 39.00M | 16.00M | 66.00M | 74.00M | 44.00M | 56.00M | 49.00M | 87.00M | 49.00M | 86.00M | 43.00M | 40.00M | 57.00M | 69.00M | 84.00M | 60.00M | 56.00M | 11.00M | 69.00M | 54.00M | 72.00M | 63.00M | 240.00M | 162.00M | 108.00M | 121.00M | -33.00M | 100.00M | 185.00M | 373.00M | 227.00M | 388.00M | 53.00M | 129.00M | 277.00M | -454.00M | 498.00M | 286.00M | 366.00M | 287.00M | 312.00M | 133.00M | 407.00M | 46.00M | -287.00M | 61.00M | 64.00M | 276.00M | 314.00M | 56.00M | 338.00M | 119.00M | 243.00M | 348.00M | 108.00M | 5.00M | 442.00M | 432.00M |
|
EBT
|
384.00M | 738.00M | 999.00M | -247.00M | 622.00M | 2,897.00M | 953.00M | 723.00M | 793.00M | 556.00M | 595.00M | 287.00M | 780.00M | 463.00M | 410.00M | 612.00M | 789.00M | 394.00M | 903.00M | 618.00M | 571.00M | 224.00M | 759.00M | 224.00M | 839.00M | 608.00M | 904.00M | 477.00M | 710.00M | 614.00M | 958.00M | 585.00M | 949.00M | 553.00M | 968.00M | 620.00M | 661.00M | 566.00M | 1,145.00M | 247.00M | -563.00M | 101.00M | 863.00M | 868.00M | -518.00M | 906.00M | 2.00M | 1,021.00M | 1,192.00M | 222.00M | 636.00M | -170.00M | 928.00M | -569.00M | 696.00M | 6.00M | 876.00M | 513.00M | 893.00M | 442.00M | 378.00M | 578.00M | 1,162.00M | 61.00M | 748.00M | 1,033.00M | 1,244.00M |
|
Tax Provisions
|
141.00M | 265.00M | 360.00M | -170.00M | 295.00M | 1,134.00M | 374.00M | 309.00M | 310.00M | 211.00M | 203.00M | 48.00M | 269.00M | 166.00M | 143.00M | 233.00M | 288.00M | 116.00M | 305.00M | 183.00M | 186.00M | 63.00M | 228.00M | -25.00M | 299.00M | 190.00M | 305.00M | 111.00M | 179.00M | 152.00M | 230.00M | 94.00M | 275.00M | 136.00M | 272.00M | -713.00M | 135.00M | 88.00M | 262.00M | 37.00M | 114.00M | 43.00M | -84.00M | 48.00M | -50.00M | 37.00M | -110.00M | -272.00M | 212.00M | -47.00M | 35.00M | 173.00M | 236.00M | -117.00M | 70.00M | -2.00M | 176.00M | 98.00M | 195.00M | 99.00M | 55.00M | 112.00M | 213.00M | -113.00M | 55.00M | 220.00M | 216.00M |
|
Profit After Tax
|
252.00M | 473.00M | 639.00M | -51.00M | 323.00M | 1,765.00M | 579.00M | 414.00M | 504.00M | 341.00M | 396.00M | 207.00M | 504.00M | 290.00M | 261.00M | -659.00M | 502.00M | 272.00M | 592.00M | 435.00M | 385.00M | 161.00M | 531.00M | 249.00M | 540.00M | 418.00M | 599.00M | 366.00M | 531.00M | 462.00M | 728.00M | 491.00M | 674.00M | 417.00M | 696.00M | 1,333.00M | 526.00M | 478.00M | 883.00M | 662.00M | -908.00M | -199.00M | 985.00M | 1,010.00M | -468.00M | -1169.00M | 369.00M | 815.00M | 1,008.00M | 295.00M | 666.00M | 1,450.00M | 689.00M | -447.00M | 735.00M | 344.00M | 972.00M | 575.00M | 153.00M | 364.00M | 441.00M | 563.00M | 949.00M | 145.00M | 693.00M | 814.00M | 1,028.00M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | 3.00M | -2.00M | 8.00M | 5.00M | 4.00M | 29.00M | 8.00M | 4.00M | 5.00M | 39.00M | 6.00M | 3.00M | 5.00M | 97.00M | 7.00M | 4.00M | 4.00M | -33.00M | 9.00M | 5.00M | 4.00M | 58.00M | 13.00M | 39.00M | 3.00M | 3.00M | 4.00M | 2.00M | -5.00M | 40.00M | 80.00M | 65.00M | 69.00M | -199.00M | 80.00M | 83.00M | 92.00M | 5.00M | 2.00M | 90.00M | 4.00M | -33.00M | -11.00M | -1.00M | 1.00M | 3.00M | -7.00M | -1.00M | |
|
Net Income - Minority
|
| | | | | | | | | | | -57.00M | -60.00M | -57.00M | -60.00M | -57.00M | -60.00M | -57.00M | | | | | | -402.00M | -405.00M | -433.00M | -684.00M | -938.00M | -1135.00M | -1200.00M | -1234.00M | -2235.00M | -2264.00M | | | | | | | -1941.00M | | | | -2039.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
4.00M | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M | 6.00M | 7.00M | 7.00M | 6.00M | 7.00M | 7.00M | 6.00M | 6.00M | 4.00M | 6.00M | 2.00M | 2.00M | 6.00M | 4.00M | 5.00M | 6.00M | 9.00M | 7.00M | 10.00M | 38.00M | 34.00M | 42.00M | 27.00M | 31.00M | 21.00M | 23.00M | 29.00M | 29.00M | 21.00M | 3.00M | 4.00M | 10.00M | 1.00M | 31.00M | 37.00M | -225.00M | 8.00M | | 10.00M | 12.00M | -2.00M | | | | | | | | | | | | -53.00M | 46.00M | 54.00M | 22.00M |
|
Income from Continuing Operations
|
243.00M | 473.00M | 639.00M | -77.00M | 327.00M | 1,763.00M | 579.00M | 414.00M | 483.00M | 345.00M | 392.00M | 239.00M | 511.00M | 297.00M | 267.00M | 379.00M | 501.00M | 278.00M | 598.00M | 435.00M | 385.00M | 161.00M | 531.00M | 249.00M | 540.00M | 418.00M | 599.00M | 366.00M | 531.00M | 462.00M | 728.00M | 491.00M | 674.00M | 417.00M | 696.00M | 1,333.00M | 526.00M | 478.00M | 883.00M | 210.00M | -677.00M | 58.00M | 947.00M | 820.00M | -468.00M | 869.00M | 112.00M | 1,293.00M | 980.00M | 269.00M | 601.00M | -343.00M | 692.00M | -452.00M | 626.00M | 8.00M | 700.00M | 415.00M | 698.00M | 343.00M | 323.00M | 466.00M | 949.00M | 174.00M | 693.00M | 813.00M | 1,028.00M |
|
Consolidated Net Income
|
9.00M | -15.00M | -41.00M | 73.00M | 149.00M | 2.00M | | -111.00M | 149.00M | -5.00M | 4.00M | -32.00M | -10.00M | -32.00M | -52.00M | -1031.00M | 1.00M | -70.00M | -23.00M | | | | | | 540.00M | 418.00M | 599.00M | 366.00M | 531.00M | 462.00M | 728.00M | 491.00M | 674.00M | 417.00M | 696.00M | 1,333.00M | 526.00M | 478.00M | 883.00M | 210.00M | 231.00M | 257.00M | 38.00M | 190.00M | 229.00M | -2032.00M | 19.00M | -125.00M | 28.00M | 26.00M | 65.00M | 1,239.00M | 19.00M | -1.00M | 152.00M | 122.00M | 281.00M | 168.00M | -541.00M | -33.00M | 118.00M | 97.00M | -15.00M | -3.00M | -1.00M | 1.00M | |
|
Income towards Parent Company
|
9.00M | -15.00M | -41.00M | 73.00M | 149.00M | 2.00M | | -111.00M | 149.00M | -5.00M | 4.00M | -89.00M | -70.00M | -89.00M | -112.00M | -1088.00M | -59.00M | -127.00M | -23.00M | | | | | -402.00M | 135.00M | -15.00M | -85.00M | -572.00M | -604.00M | -738.00M | -506.00M | -1744.00M | -1590.00M | 417.00M | 696.00M | 1,333.00M | 526.00M | 478.00M | 883.00M | -1731.00M | 231.00M | 257.00M | 38.00M | -1849.00M | 229.00M | -2032.00M | 19.00M | -125.00M | 28.00M | 26.00M | 65.00M | 1,239.00M | 19.00M | -1.00M | 152.00M | 122.00M | 281.00M | 168.00M | -541.00M | -33.00M | 118.00M | 97.00M | -15.00M | -3.00M | -1.00M | 1.00M | |
|
Preferred Dividend Payments
|
| | | | | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 5.00M | 6.00M | 2.00M | 2.00M | 3.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
9.00M | -15.00M | -41.00M | 73.00M | 149.00M | 263.00M | 376.00M | 105.00M | 274.00M | 237.00M | 293.00M | 1.00M | 239.00M | 168.00M | 411.00M | 216.00M | 283.00M | 261.00M | 383.00M | 194.00M | 318.00M | 67.00M | 312.00M | 148.00M | 269.00M | 246.00M | 385.00M | 1,023.00M | -604.00M | -738.00M | 728.00M | 491.00M | 674.00M | 417.00M | 696.00M | 1,333.00M | 526.00M | 478.00M | 883.00M | -1731.00M | 231.00M | 257.00M | 38.00M | -1849.00M | 229.00M | -2032.00M | 19.00M | -125.00M | 28.00M | 26.00M | 65.00M | 1,239.00M | 672.00M | -477.00M | 606.00M | 122.00M | 982.00M | 566.00M | 697.00M | -33.00M | 303.00M | 438.00M | 934.00M | -3.00M | 636.00M | 748.00M | 995.00M |
|
EPS (Basic)
|
0.42 | 0.76 | 1.07 | -0.10 | 0.54 | 2.98 | 0.98 | 0.18 | 0.87 | 0.59 | 0.69 | 0.00 | 0.88 | 0.51 | 0.45 | 0.38 | 0.86 | 0.47 | 1.02 | 0.74 | 0.65 | 0.27 | 0.91 | 0.42 | 0.91 | 0.70 | 1.00 | 0.60 | 0.88 | 0.73 | 1.10 | 0.73 | 1.01 | 0.62 | 1.03 | 2.04 | 0.77 | 0.69 | 1.31 | 0.97 | -0.86 | 0.07 | 1.19 | 1.22 | -0.34 | -1.41 | | | | 0.33 | 0.79 | 1.77 | 0.84 | -0.58 | 0.91 | 0.39 | 1.15 | 0.67 | 0.81 | 0.41 | 0.50 | 0.64 | 1.11 | 0.15 | 0.75 | 0.88 | 1.17 |
|
EPS (Weighted Average and Diluted)
|
| 0.76 | 1.07 | -0.10 | 0.54 | 2.98 | 0.98 | 0.18 | 0.86 | 0.59 | 0.69 | 0.00 | 0.88 | 0.51 | 0.45 | 0.38 | 0.86 | 0.47 | 1.02 | 0.74 | 0.65 | 0.27 | 0.90 | 0.42 | 0.91 | 0.70 | 1.00 | 0.60 | 0.88 | 0.73 | 1.10 | 0.73 | 1.01 | 0.62 | 1.03 | 2.04 | 0.77 | 0.69 | 1.30 | 0.97 | -0.86 | 0.05 | 1.17 | 1.21 | -0.34 | -1.41 | | | | 0.33 | 0.79 | 1.77 | 0.83 | -0.58 | 0.91 | 0.39 | 1.15 | 0.67 | 0.81 | 0.41 | 0.50 | 0.64 | 1.11 | 0.15 | 0.75 | 0.88 | 1.16 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 588.90M | | 576.60M | | 573.10M | | 572.00M | | 572.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 590.10M | | 577.90M | | 574.60M | | 573.10M | | 573.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
664.00M | 889.00M | 1,088.00M | -72.00M | 734.00M | 3,110.00M | 1,119.00M | 888.00M | 993.00M | 733.00M | 828.00M | 340.00M | 918.00M | 628.00M | 551.00M | 761.00M | 930.00M | 548.00M | 1,034.00M | 804.00M | 768.00M | 394.00M | 921.00M | 638.00M | 1,002.00M | 773.00M | 1,123.00M | 638.00M | 882.00M | 781.00M | 1,145.00M | 819.00M | 1,079.00M | 753.00M | 1,152.00M | 953.00M | 875.00M | 742.00M | 1,150.00M | 834.00M | -721.00M | 272.00M | 1,127.00M | 960.00M | 391.00M | 831.00M | 53.00M | 882.00M | 905.00M | 394.00M | 870.00M | -63.00M | 652.00M | -453.00M | 1,007.00M | 261.00M | 1,080.00M | 596.00M | 1,030.00M | 718.00M | 836.00M | 806.00M | 1,221.00M | 395.00M | 1,224.00M | 1,100.00M | 1,343.00M |
|
Interest Expenses
|
219.00M | 220.00M | 217.00M | 233.00M | 183.00M | 188.00M | 229.00M | 226.00M | 227.00M | 216.00M | 249.00M | 105.00M | 212.00M | 209.00M | 197.00M | 198.00M | 228.00M | 203.00M | 217.00M | 229.00M | 237.00M | 227.00M | 231.00M | 498.00M | 223.00M | 221.00M | 230.00M | 230.00M | 226.00M | 239.00M | 250.00M | 295.00M | 292.00M | 308.00M | 305.00M | 300.00M | 314.00M | 361.00M | 378.00M | 226.00M | 469.00M | 452.00M | 370.00M | 353.00M | 432.00M | 398.00M | 306.00M | 241.00M | 53.00M | 518.00M | 407.00M | 277.00M | 174.00M | 47.00M | 360.00M | 329.00M | 479.00M | 395.00M | 192.00M | 608.00M | 574.00M | 470.00M | 404.00M | 438.00M | 480.00M | 505.00M | 527.00M |
|
Tax Rate
|
36.72% | 35.91% | 36.04% | 68.83% | 47.43% | 39.14% | 39.24% | 42.74% | 39.09% | 37.95% | 34.12% | 16.72% | 34.49% | 35.85% | 34.88% | 38.07% | 36.50% | 29.44% | 33.78% | 29.61% | 32.57% | 28.13% | 30.04% | -11.16% | 35.64% | 31.25% | 33.74% | 23.27% | 25.21% | 24.76% | 24.01% | 16.07% | 28.98% | 24.59% | 28.10% | -115.00% | 20.42% | 15.55% | 22.88% | 14.98% | -20.25% | 42.57% | -9.73% | 5.53% | 9.65% | 4.08% | -5,500.00% | -26.64% | 17.79% | -21.17% | 5.50% | -101.76% | 25.43% | 20.56% | 10.06% | -33.33% | 20.09% | 19.10% | 21.84% | 22.40% | 14.55% | 19.38% | 18.33% | -185.25% | 7.35% | 21.30% | 17.36% |