Dominion Energy, Inc (NYSE: D)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0000715957
Market Cap 40.52 Bn
P/B 2.77
P/E 19.08
P/S 3.45
ROIC (Qtr) 4.45
Div Yield % 5.28
Rev 1y % (Qtr) 14.87
Total Debt (Qtr) 48.55 Bn
Debt/Equity (Qtr) 1.75
Add ratio to table...

About

Dominion Energy, Inc., often referred to as Dominion Energy, is a prominent player in the energy industry of the United States. The company is headquartered in Richmond, Virginia, and has been in operation since its incorporation in Virginia in 1983. Dominion Energy boasts a diverse portfolio of assets spread across 15 states, providing energy to approximately 7 million customers. The company's primary business activities revolve around the generation, transmission, and distribution of electricity, as well as the distribution of natural gas. Dominion...

Read more

Investment thesis

Bull case

  • Operating cash flow of 5.01B provides exceptional 72.68x coverage of minority interest expenses 69M, showing strong core operations.
  • Free cash flow of (7.76B) provides excellent 3.42x coverage of dividends (2.27B), indicating sustainable shareholder returns.
  • Strong free cash flow of (7.76B) provides 431x coverage of acquisition spending (18M), indicating disciplined M&A strategy.
  • Tangible assets of 106B provide robust 30.58x coverage of other current liabilities 3.47B, indicating strong asset backing.
  • Cash position of 932M provides exceptional 13.51x coverage of minority interest expenses 69M, indicating strong liquidity.

Bear case

  • Operating cash flow of 5.01B barely covers its investment activities of (12.98B), with a coverage ratio of -0.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 5.01B provides thin coverage of dividend payments of (2.27B) with a -2.21 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 932M provide limited coverage of acquisition spending of (18M), which is -51.78x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (7.76B) provides weak coverage of capital expenditures of 12.77B, with a -0.61 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 4.68B show weak coverage of depreciation charges of 2.63B, with a 1.78 ratio indicating high capital intensity and potential reinvestment needs.

Consolidation Items Breakdown of Revenue (2024)

Legal Entity Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.67 1.01
EV to Cash from Ops. EV/CFO 18.07 12.45
EV to Debt EV to Debt 1.54 171.92
EV to EBIT EV/EBIT 19.80 19.12
EV to EBITDA EV/EBITDA 14.16 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF -37.99 -28.25
EV to Market Cap EV to Market Cap 1.85 1.84
EV to Revenue EV/Rev 6.39 4.72
Price to Book Value [P/B] P/B 2.77 2.60
Price to Earnings [P/E] P/E 19.08 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.03 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 99.40 62.23
Dividend per Basic Share Div per Share (Qtr) 2.67 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -29.42 -218.37
Interest Coverage Int. cover (Qtr) 2.39 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -6.79 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -47.52 73.92
Dividend Growth (1y) % Div 1y % (Qtr) 0.07 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 1.74 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 5.33 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) -2.24 15.81
EBT Growth (1y) % EBT 1y % (Qtr) -0.15 19.29
EPS Growth (1y) % EPS 1y % (Qtr) 4.67 21.26
FCF Growth (1y) % FCF 1y % (Qtr) -25.17 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.60 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.14 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.13 0.11
Cash Ratio Cash Ratio (Qtr) 0.10 0.98
Current Ratio Curr Ratio (Qtr) 0.85 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 1.75 1.45
Interest Cover Ratio Int Coverage (Qtr) 2.39 2.83
Times Interest Earned Times Interest Earned (Qtr) 2.39 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 46.20 37.94
EBIT Margin % EBIT Margin % (Qtr) 29.57 316.94
EBT Margin % EBT Margin % (Qtr) 17.22 14.36
Gross Margin % Gross Margin % (Qtr) 44.20 41.20
Net Profit Margin % Net Margin % (Qtr) 14.80 12.57