Dominion Energy Growth Metrics (2009-2025) | D

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.70%0.34%0.62%1.46%3.88%4.26%6.53%7.75%6.92%6.49%2.68%2.22%4.33%3.42%6.96%7.36%6.35%7.82%8.45%9.03%8.63%8.26%7.95%7.88%9.70%22.97%22.10%22.43%20.42%8.32%6.95%6.18%5.65%4.90%1.74%29.35%29.13%29.43%33.25%4.07%2.88%2.13%-7.63%-7.13%-5.56%-4.53%3.85%4.29%5.83%3.74%5.22%4.44%2.30%2.33%4.10%-3.15%-5.32%-5.78%-6.13%2.54%6.99%11.80%
Assets Growth (3y) 3.80%3.66%3.25%3.77%5.04%4.71%5.37%5.75%5.86%5.89%6.00%6.17%6.42%6.48%7.78%8.09%8.22%12.80%12.65%12.93%12.79%12.98%12.13%11.93%11.75%11.80%9.93%18.91%18.00%13.72%13.18%12.64%11.96%11.51%7.79%7.73%7.86%8.07%8.53%0.27%0.94%0.38%0.31%0.38%0.75%0.45%4.39%1.80%0.83%0.01%0.93%1.22%1.20%2.53%
Assets Growth (5y) 4.41%4.43%5.01%5.52%6.01%6.03%6.49%6.82%7.17%9.59%9.44%9.59%9.75%9.97%10.33%10.42%10.02%10.28%9.24%14.61%14.38%14.38%13.83%13.55%13.14%13.06%10.34%10.20%9.81%7.48%6.82%6.72%7.01%6.55%6.47%6.37%6.32%6.02%6.97%0.39%-0.08%-0.50%-0.27%0.09%0.71%1.32%
Assets (QoQ) 1.42%1.11%-0.92%-0.89%1.06%1.39%-0.09%1.48%1.43%3.60%1.05%0.70%1.01%-0.10%0.59%2.78%0.13%3.32%0.98%1.80%1.51%3.92%1.53%1.43%1.17%3.62%1.46%3.13%13.41%2.89%1.73%1.44%2.01%1.58%1.00%0.93%1.29%-1.48%28.42%0.77%1.52%1.43%0.29%-0.38%0.78%-8.26%0.83%1.30%1.88%-0.20%1.26%2.80%-0.14%1.22%0.50%0.70%-0.11%2.98%-6.50%-1.56%-0.59%2.60%2.13%2.72%3.87%
Capital Expenditures Growth (1y) 13.57%-24.40%-479.84%522.35%-10.84%10.53%123.56%-82.53%21.71%18.09%-5.81%21.72%-7.85%5.52%10.17%-11.97%23.89%22.85%32.91%44.41%-9.46%6.86%-6.73%21.21%47.63%21.90%9.83%-20.28%-4.14%-20.57%-0.87%-10.78%-23.14%-28.18%-22.49%-17.29%-9.16%17.71%21.60%37.62%45.91%30.90%15.37%2.42%-9.17%-8.05%-1.07%12.85%22.14%19.54%37.48%28.71%36.87%64.68%13.98%30.13%24.73%12.74%28.89%14.25%16.03%1.28%1.81%
Capital Expenditures Growth (3y) 7.21%-0.44%-5.53%9.78%0.00%11.26%30.93%-42.80%11.59%15.25%11.31%15.66%1.11%11.47%10.95%15.50%18.31%16.97%10.83%11.75%8.61%1.14%0.51%-4.82%2.84%-11.40%-5.50%-16.21%-12.53%-12.43%-2.24%0.51%0.62%3.43%2.83%5.24%6.38%12.31%11.54%16.73%17.42%12.89%16.20%14.16%14.94%21.87%15.73%23.64%27.75%30.44%26.40%24.15%25.59%23.43%14.36%
Capital Expenditures Growth (5y) 7.07%5.05%4.30%10.96%2.32%12.57%18.16%-20.00%13.18%14.80%7.16%8.38%7.90%6.05%8.26%1.85%4.06%-1.81%0.91%0.59%-2.20%-2.64%-0.87%-0.38%7.59%1.39%3.43%-3.68%-2.37%-4.17%1.29%3.25%2.48%3.99%8.14%11.11%15.02%22.77%16.81%21.65%22.54%21.71%18.18%17.20%17.06%15.63%15.26%
Capital Expenditures (QoQ) 24.62%10.48%-13.05%-5.14%-17.04%-655.07%242.47%-86.41%2.85%18.34%5.61%-5.31%-0.20%-5.62%36.47%-28.31%14.27%-1.45%9.04%0.90%13.30%6.62%18.48%-36.74%33.73%-6.93%53.96%-22.95%10.42%-16.15%11.76%-7.36%-8.50%4.65%0.58%-20.19%-14.51%12.94%7.32%-12.34%10.78%16.67%21.47%-7.06%-0.62%2.82%7.83%-17.57%0.60%10.63%23.00%-10.78%-1.54%27.24%15.16%-5.13%18.47%-11.94%31.48%-9.06%7.08%0.67%16.55%-7.65%-6.54%1.20%
Cash & Equivalents Growth (1y) 542.19%792.00%24.00%121.18%-80.54%-52.47%64.52%-29.26%102.50%-61.79%143.14%-73.68%17.28%254.32%27.42%551.43%120.53%-24.04%0.63%20.61%-35.32%9.17%90.88%-20.73%39.11%5.46%-57.00%122.94%-31.03%-9.56%-91.95%-61.11%-26.92%36.56%423.81%123.28%101.05%-90.65%-71.82%-83.18%-84.55%113.79%12.90%-21.13%-16.95%-38.71%40.00%-35.71%14.29%-34.21%-30.61%11.11%-48.21%56.00%164.71%197.50%41.38%-28.21%244.44%198.32%739.02%3,228.57%
Cash & Equivalents Growth (3y) 36.28%17.45%70.54%-25.60%-22.68%-13.67%72.09%6.64%73.66%0.93%46.09%27.40%18.71%43.23%34.77%83.99%25.66%-4.37%-6.18%28.70%-14.71%1.36%-59.58%-11.75%-11.16%9.21%-43.41%24.63%0.44%-51.29%-50.84%-47.33%-39.01%-35.12%18.56%-33.33%-36.35%-50.32%-23.63%-55.98%-47.27%-4.83%3.13%-17.41%-21.08%-14.32%37.00%28.56%-5.77%-9.68%84.95%114.44%83.14%234.06%
Cash & Equivalents Growth (5y) 45.62%34.24%44.77%26.47%-7.99%-11.80%57.82%3.01%36.35%3.44%20.67%29.59%9.92%22.89%-38.97%40.11%0.00%1.55%-19.03%13.10%-1.83%-33.20%-37.22%-23.72%-26.28%-23.59%-43.48%-23.80%-33.51%-31.45%-28.43%-40.58%-26.44%-35.67%10.12%-26.70%-31.34%-33.94%-3.93%-22.37%-36.01%-0.70%58.49%37.97%42.28%71.95%
Cash & Equivalents (QoQ) -21.88%0.00%70.00%383.53%8.52%-86.10%203.23%-57.45%165.00%-51.89%30.39%21.80%-50.00%206.17%-85.89%442.86%51.05%10.10%-27.85%83.77%-47.97%45.87%-13.52%-1.45%-12.18%155.04%-64.09%72.94%-33.42%3.98%86.21%-46.50%-12.69%-90.75%800.00%0.53%63.16%-64.52%283.64%-9.48%-92.41%6.90%129.03%-16.90%5.08%-43.55%60.00%-12.50%-22.45%28.95%-26.53%55.56%-55.36%36.00%17.65%-27.50%34.48%130.77%32.22%-65.55%-31.71%1,007.14%14.52%-3.10%170.93%
Cash from Investing Activities Growth (1y) 80.43%300.44%54.39%15.25%-339.77%-142.74%-90.14%-18.73%-25.80%-17.24%-10.98%-10.34%8.88%-11.44%49.67%-5.11%-6.61%-23.85%-190.93%-48.47%-63.11%-25.10%6.01%-30.64%-1.73%-38.80%-318.96%22.81%-11.54%26.36%70.83%35.38%30.45%35.00%26.76%194.13%53.34%-21.65%-17.12%-244.61%-197.28%-32.16%-15.00%232.97%-40.65%13.76%-86.04%-81.48%31.80%-144.79%122.16%-718.61%-46.25%24.12%46.74%-39.92%160.17%97.90%-212.13%-11.55%-333.79%-5,421.05%-201.06%
Cash from Investing Activities Growth (3y) -2.67%-0.15%1.27%-3.55%-71.46%-36.77%-2.02%-11.26%-6.91%-17.40%-17.56%-19.86%-16.58%-19.97%-11.23%-26.80%-20.94%-29.08%-125.43%-14.40%-22.78%-8.54%-4.72%13.30%7.59%12.74%3.63%35.17%28.73%16.50%36.99%4.18%1.19%-1.48%0.45%56.19%-24.95%-11.51%-35.82%-29.12%-41.80%-40.78%35.25%-15.06%-11.94%-17.01%37.59%-53.30%37.51%66.08%28.56%-126.73%-27.18%4.15%-90.87%
Cash from Investing Activities Growth (5y) -1.01%-6.75%-7.10%-11.62%-54.37%-23.43%-23.76%-21.71%-15.19%-22.95%-44.95%-11.67%-12.45%-12.03%-10.95%-0.34%-6.54%-0.58%-19.60%23.82%9.69%-0.22%0.30%2.37%-1.83%-1.33%-3.81%23.76%-8.64%7.87%11.75%17.26%1.54%-17.15%19.20%-15.70%-14.24%-20.83%22.99%-38.42%35.15%46.34%4.85%-18.91%-14.56%-13.20%-15.35%
Cash from Investing Activities (QoQ) -4.58%-4.60%0.52%82.02%1,171.35%-123.80%-84.86%6.70%-4.12%-5.87%-15.44%1.15%2.96%-0.22%-14.78%18.37%-18.68%54.74%-139.74%17.21%-37.87%-6.31%-22.35%9.04%-5.74%20.13%-70.06%29.17%-44.26%-141.09%68.67%-2.35%4.76%4.51%30.58%-10.15%10.99%-7.60%189.23%-154.60%-132.07%-3.59%-10.17%-12.24%-3.17%9.86%227.39%-218.72%36.74%-94.45%112.68%-537.22%-127.06%117.60%-454.05%-3.37%-17.81%134.03%-437.59%144.45%-104.12%-1,715.79%-235.85%6.85%2.81%0.99%
Cash from Operations Growth (1y) 11.41%-157.96%-55.74%-107.34%-44.73%253.69%132.43%1,091.53%77.96%106.67%-4.23%15.38%-35.18%-4.65%8.93%-28.44%-28.42%-6.09%-16.91%113.04%50.20%48.27%34.27%-0.68%5.39%-19.73%5.80%-25.15%14.09%21.07%-4.09%8.50%-9.41%19.30%-1.98%27.95%-4.95%-4.27%8.55%40.77%39.45%31.61%19.91%-72.11%-11.08%-47.57%-22.64%20.38%-22.52%-70.05%1.16%104.98%86.40%364.83%52.06%34.69%-5.48%-21.97%-22.74%-53.75%-40.31%45.56%26.38%
Cash from Operations Growth (3y) 3.10%22.56%-0.50%-5.66%-13.93%71.32%34.34%116.77%-6.19%22.77%-4.65%20.71%-11.34%9.91%6.71%14.83%4.25%3.78%5.68%16.57%21.78%12.95%10.86%-6.91%2.89%5.05%-0.18%1.29%-0.59%11.40%0.68%25.02%6.29%14.55%8.46%-20.50%5.63%-12.91%0.23%-22.10%-1.33%-40.88%-2.10%-11.71%8.69%-9.96%5.97%49.24%10.93%2.80%5.92%8.49%1.69%74.13%14.08%
Cash from Operations Growth (5y) -12.65%10.51%-2.27%5.06%-7.28%44.12%22.02%80.81%5.50%17.11%4.25%5.51%-3.47%5.23%4.28%4.22%3.21%10.05%2.10%17.07%9.23%10.47%7.71%7.76%7.62%7.87%5.30%-16.41%4.03%-0.94%-1.09%-8.08%-3.72%-25.08%-0.03%4.39%11.22%-1.66%9.15%5.47%11.10%-5.60%1.97%-15.58%-6.24%-3.68%3.05%
Cash from Operations (QoQ) -71.57%156.53%-25.56%105.22%-114.79%295.90%-112.34%1,645.76%-58.88%196.27%-47.34%177.44%-52.25%37.29%-36.56%55.85%-29.75%56.83%-58.33%55.90%-7.84%38.76%6.85%9.91%-9.02%25.66%-20.96%16.63%-30.70%65.62%-44.08%77.78%-26.47%31.20%-36.74%48.43%-3.17%7.80%-17.42%10.26%-2.48%22.24%7.09%9.23%-7.96%11.38%-75.09%248.20%-45.73%64.34%-61.24%124.10%-79.02%455.08%-21.45%103.79%-47.69%81.59%-30.42%43.00%-56.81%79.79%-58.35%84.56%5.33%56.10%
Dividends Paid - Common Growth (1y) 7.00%3.86%1.92%1.53%3.64%5.20%5.26%5.64%5.61%6.71%8.21%7.83%7.64%7.95%7.59%7.59%7.72%7.06%7.36%7.36%9.17%10.03%10.00%10.29%9.45%12.50%13.77%13.99%13.67%9.95%10.96%12.73%14.77%14.74%12.35%10.89%34.74%35.05%38.28%38.00%7.50%7.20%3.97%-32.67%-35.53%-35.61%-35.03%-0.20%6.50%9.25%9.22%9.02%2.96%0.54%0.36%0.54%0.36%0.36%0.00%0.36%1.79%1.61%1.97%
Dividends Paid - Common Growth (3y) 5.41%5.25%5.10%4.97%5.62%6.62%7.02%7.02%6.99%7.24%7.72%7.59%8.17%8.34%8.31%8.40%8.78%9.84%10.34%10.51%10.74%10.82%11.56%12.32%12.61%12.38%12.35%12.53%20.69%19.43%19.90%19.93%18.46%18.43%17.33%1.00%-2.26%-2.32%-2.25%-2.49%-9.63%-8.98%-9.64%-9.85%-10.92%-10.91%-10.70%3.04%3.24%3.30%3.11%3.23%1.70%0.83%0.77%
Dividends Paid - Common Growth (5y) 6.31%6.15%6.04%5.96%6.74%7.38%7.68%7.73%7.91%8.83%9.36%9.38%9.51%9.48%9.91%10.36%10.92%10.82%10.87%11.03%16.00%16.09%16.62%16.74%15.64%15.49%15.31%5.77%4.03%3.29%3.09%3.00%2.68%3.16%2.76%2.31%0.47%0.47%0.47%0.33%-5.28%-5.32%-5.83%-5.87%-6.30%-6.33%-6.20%
Dividends Paid - Common (QoQ) 0.78%0.77%0.38%4.96%-2.18%-1.12%0.00%7.14%-0.70%-1.06%0.36%7.12%0.33%0.33%0.00%6.93%0.62%0.00%0.00%7.06%0.00%0.29%0.00%8.86%0.79%0.26%0.26%8.03%3.60%1.39%0.46%7.73%0.21%2.32%2.06%9.68%0.18%0.18%0.73%33.27%0.41%2.58%0.53%3.82%0.13%-0.51%-34.90%-0.59%0.00%0.39%0.00%6.08%2.59%0.36%-0.18%0.18%0.18%0.18%0.00%0.00%0.18%-0.18%0.36%1.43%0.00%0.18%
EBITDA Margin Growth (1y) 313.006,721.00-164.002,781.00732.00-7102.00-622.00-1468.00209.00-139.00-557.001,367.00-63.00-251.001,359.0070.00-524.00-438.007.00-356.00824.001,413.00760.00328.0080.00192.00-124.00158.00169.00-329.00-32.00315.00-664.00-274.00-291.00-487.00-4722.00-1613.00-352.00-17.003,190.001,885.00-2833.0040.001,346.00-1379.002,592.00-2977.00-243.00-2778.00-197.001,157.00686.003,364.00161.001,346.00-480.00430.00395.00-870.00701.00575.00-132.00
EBITDA Margin Growth (3y) 1,254.00-520.00-1344.002,681.00879.00-7492.00180.00-30.00-377.00-829.00809.001,081.00237.00724.002,126.0042.00380.001,167.00643.00130.001,073.001,276.00604.00801.00-415.00-411.00-448.00-15.00-5217.00-2216.00-676.00-189.00-2196.00-1.00-3477.00-464.00-186.00-1106.00-593.00-2953.004,293.00-2271.00-438.00-1779.001,788.00-793.002,556.00-473.00-37.001,015.00359.001,634.00908.004,368.00424.00
EBITDA Margin Growth (5y) 668.00-1209.0022.002,395.001,178.00-6517.00947.00-59.00526.00777.001,445.001,567.00486.00587.001,970.00515.00-115.00564.00320.00-43.00-4313.00-611.00-40.00297.00-1946.00-139.00-3633.009.00-681.00-1709.00-917.00-3126.00-1093.00-4158.00-1081.00-2283.00257.00-520.00-629.00-450.004,499.001,522.00118.00-1303.002,010.00212.002,820.00
EBITDA Margin (QoQ) 1,162.00387.00-3224.001,988.007,570.00-6498.00-278.00-62.00-264.00-18.00-1124.001,616.00-613.00-436.00800.00186.00-801.001,174.00-488.00-409.00-715.001,619.00-852.00771.00-125.00966.00-1284.00523.00-13.00650.00-1002.00535.00-512.00947.00-655.00-444.00-122.00930.00-851.00-4679.002,988.002,190.00-515.00-1472.001,683.00-2529.002,358.00-166.00-1042.001,442.00-3211.002,567.00-3576.004,024.00-1857.002,096.00-899.00821.00-672.00270.0010.00786.00-1936.001,841.00-116.0080.00
EBIT Growth (1y) 10.54%249.83%2.85%1,333.33%35.29%-76.43%-26.01%-61.71%-7.55%-14.32%-33.45%123.82%1.31%-12.74%87.66%5.65%-17.42%-28.10%-10.93%-20.65%30.47%96.19%21.93%0.00%-11.98%1.03%1.96%28.37%22.34%-3.59%0.61%16.36%-18.91%-1.46%-0.17%-12.49%-185.03%-66.58%-4.00%12.23%149.46%224.19%-97.55%-8.55%138.59%-54.85%3,014.81%-110.05%-26.77%-227.00%18.67%394.19%67.81%228.85%3.11%181.42%-22.80%35.52%18.37%-45.08%46.82%36.15%9.93%
EBIT Growth (3y) 11.40%-10.94%-20.29%132.51%8.21%-43.94%-2.60%-3.26%-8.21%-18.69%3.61%23.34%2.96%7.17%26.79%-5.71%-1.75%12.54%3.46%0.62%12.00%24.10%7.75%14.31%-4.42%-1.36%0.80%9.34%-41.67%-31.78%-1.21%4.55%-30.13%2.21%-71.38%-3.51%0.11%-21.20%-9.91%-28.12%42.02%-56.85%-3.31%-35.34%43.13%-9.60%236.52%-5.96%-1.74%30.41%13.14%87.07%23.90%63.58%10.29%
EBIT Growth (5y) 2.95%-15.02%-3.28%61.13%6.42%-24.30%0.07%-6.40%-2.34%1.28%6.70%19.22%3.28%3.70%15.89%4.60%-1.21%6.25%2.15%0.74%-24.31%-8.84%3.69%7.97%-18.15%0.79%-52.55%6.05%-0.09%-14.21%-5.98%-16.05%-9.84%-21.17%-2.83%-23.30%4.28%-4.35%-2.20%-3.11%25.55%26.55%1.98%-16.02%27.15%6.39%118.31%
EBIT Margin Growth (1y) 313.006,721.00-164.002,781.00732.00-7102.00-622.00-1468.00209.00-139.00-557.001,367.00-63.00-251.001,359.0070.00-524.00-438.007.00-356.00824.001,413.00760.00328.0080.00192.00-124.00158.00169.00-329.00-32.00315.00-664.00-274.00-291.00-487.00-4792.00-1683.00-413.00-78.003,202.001,868.00-2844.0028.001,334.00-1394.002,573.00-3075.00-203.00-2702.00-128.001,309.00713.003,384.00181.001,350.00-485.00433.00390.00-865.00707.00567.00-133.00
EBIT Margin Growth (3y) 1,254.00-520.00-1344.002,681.00879.00-7492.00180.00-30.00-377.00-829.00809.001,081.00237.00724.002,126.0042.00380.001,167.00643.00130.001,073.001,276.00604.00801.00-415.00-411.00-448.00-15.00-5287.00-2286.00-737.00-251.00-2254.00-88.00-3549.00-538.00-256.00-1208.00-684.00-3126.004,334.00-2228.00-400.00-1739.001,844.00-712.002,626.00-416.0025.001,114.00443.001,794.00934.004,384.00438.00
EBIT Margin Growth (5y) 668.00-1209.0022.002,395.001,178.00-6517.00947.00-59.00526.00777.001,445.001,567.00486.00587.001,970.00515.00-115.00564.00320.00-43.00-4383.00-680.00-101.00235.00-2005.00-225.00-3705.00-65.00-751.00-1811.00-1008.00-3298.00-1122.00-4184.00-1104.00-2304.00254.00-527.00-632.00-467.004,561.001,589.00171.00-1253.002,066.00288.002,883.00
EBIT Margin (QoQ) 1,162.00387.00-3224.001,988.007,570.00-6498.00-278.00-62.00-264.00-18.00-1124.001,616.00-613.00-436.00800.00186.00-801.001,174.00-488.00-409.00-715.001,619.00-852.00771.00-125.00966.00-1284.00523.00-13.00650.00-1002.00535.00-512.00947.00-655.00-444.00-122.00930.00-851.00-4749.002,988.002,199.00-516.00-1469.001,654.00-2514.002,356.00-162.00-1074.001,453.00-3292.002,710.00-3574.004,027.00-1855.002,114.00-903.00825.00-686.00279.0016.00781.00-1941.001,850.00-124.0081.00
EBIT (QoQ) 33.89%22.38%-106.62%1,119.44%323.71%-64.02%-20.64%11.82%-26.18%12.96%-58.94%170.00%-31.59%-12.26%38.11%22.21%-41.08%88.69%-22.24%-4.48%-48.70%133.76%-30.73%57.05%-22.85%45.28%-43.19%38.24%-11.45%46.61%-28.47%31.75%-30.21%52.99%-17.27%-8.18%-15.20%54.99%-27.48%-189.21%133.33%345.16%-15.22%-60.68%118.48%-96.64%3,070.37%2.57%-58.66%131.68%-110.23%847.67%-171.70%316.49%-74.65%326.48%-44.95%73.23%-30.81%16.99%-3.36%51.30%-67.90%212.79%-10.38%22.17%
EBT Growth (1y) 61.98%292.55%-4.60%392.71%27.49%-80.81%-37.57%-60.30%-1.64%-16.73%-31.09%113.24%1.15%-14.90%120.24%0.98%-27.63%-43.15%-15.95%-63.75%46.94%171.43%19.10%112.95%-15.38%0.99%5.97%22.64%33.66%-9.93%1.04%5.98%-30.35%2.35%18.29%-60.16%-185.17%-82.16%-24.63%251.42%7.99%797.03%-99.77%17.63%330.12%-75.50%31,700.00%-116.65%-22.15%-356.31%9.43%103.53%-5.60%190.16%28.30%7,266.67%-56.85%12.67%30.12%-86.20%97.88%78.72%7.06%
EBT Growth (3y) 26.64%-14.39%-25.69%64.82%8.25%-48.57%-1.78%-5.10%-10.37%-26.14%8.45%-7.93%2.46%9.51%30.16%-7.97%-3.46%15.94%1.99%-1.81%18.45%35.15%8.45%40.40%-7.64%-2.36%8.20%-19.70%-40.83%-45.21%-3.42%14.06%-36.55%17.89%-87.26%18.09%21.72%-26.80%-17.80%-39.05%53.94%-96.90%-6.92%-80.95%54.54%-17.27%664.32%-24.35%-31.81%37.57%22.25%33.12%-6.94%56.26%21.36%
EBT Growth (5y) 8.26%-21.22%-5.35%23.79%6.17%-26.82%-1.05%-7.98%-2.19%2.00%9.99%15.31%4.00%3.62%18.75%0.26%-3.48%7.51%4.86%-16.76%-24.46%-14.73%2.60%31.12%-21.22%8.30%-70.56%16.44%10.92%-18.41%-7.87%-18.03%-0.45%-24.81%-6.38%-60.45%5.79%-1.95%-4.85%12.34%21.72%41.75%6.13%-41.20%28.06%2.66%262.04%
EBT Margin Growth (1y) 655.006,525.00-339.002,858.00499.00-7001.00-824.00-1163.00305.00-150.00-358.001,056.00-57.00-219.001,401.00-33.00-667.00-526.00-143.00-1179.00888.001,417.00554.001,105.00-30.00150.0016.0029.00374.00-397.00-14.0036.00-897.00-133.00273.00-1197.00-3623.00-1540.00-1036.001,494.00401.002,624.00-2276.00671.004,395.00-2186.001,997.00-4173.00-98.00-2591.00-245.001,289.00-726.003,481.00587.001,235.00-1215.0038.00605.00-1071.00794.001,053.00-201.00
EBT Margin Growth (3y) 1,459.00-626.00-1522.002,751.00747.00-7370.00218.00-140.00-418.00-895.00900.00-156.00165.00673.001,812.00-107.00191.001,041.00428.00-45.001,231.001,170.00556.001,170.00-554.00-380.00275.00-1131.00-4147.00-2070.00-777.00333.00-4120.00951.00-3039.00968.001,173.00-1102.00-1315.00-2008.004,698.00-2154.00-525.00-2213.003,571.00-1297.002,338.00-1649.00-2039.00927.00946.001,453.00-1147.004,572.00991.00
EBT Margin Growth (5y) 736.00-1370.00-264.001,539.00969.00-6479.00630.00-214.00440.00672.001,470.00978.00508.00425.001,814.00-42.00-332.00511.00687.00-1205.00-3289.00-503.00-207.001,467.00-3777.00704.00-3037.001,034.00649.00-1633.00-1056.00-3169.00178.00-3827.00-1288.00-1916.00349.00-213.00-974.00516.002,757.001,365.00667.00-2049.003,151.00-206.002,742.00
EBT Margin (QoQ) 1,329.00585.00-3530.002,270.007,200.00-6279.00-333.00-89.00-300.00-102.00-672.001,379.00-755.00-310.00743.00266.00-917.001,309.00-691.00-367.00-777.001,692.00-1727.001,700.00-248.00829.00-1177.00564.00-67.00695.00-1163.00909.00-839.001,079.00-1114.00-24.00-74.001,485.00-2583.00-2451.002,009.001,989.00-53.00-3544.004,232.00-2911.002,894.00180.00-2349.001,272.00-3276.004,255.00-4843.003,618.00-1741.002,240.00-636.00723.00-1093.00-210.00617.001,290.00-2769.001,656.00876.0037.00
EBT (QoQ) 92.19%35.37%-124.72%351.82%365.76%-67.10%-24.13%9.68%-29.89%7.01%-51.76%171.78%-40.64%-11.45%49.27%28.92%-50.06%129.19%-31.56%-7.61%-60.77%238.84%-70.49%274.55%-27.53%48.68%-47.23%48.85%-13.52%56.03%-38.94%62.22%-41.73%75.05%-35.95%6.61%-14.37%102.30%-78.43%-327.94%117.94%754.46%0.58%-159.68%274.90%-99.78%50,950.00%16.75%-81.38%186.49%-126.73%645.88%-161.31%222.32%-99.14%14,500.00%-41.44%74.07%-50.50%-14.48%52.91%101.04%-94.75%1,126.23%38.10%20.43%
Enterprise Value Growth (1y) 7.16%-77.97%65.10%-48.35%-71.53%70.60%6.37%64.98%95.38%33.95%5.47%18.88%-1,184.21%-119.07%-70.10%-20.80%71.38%81.40%47.35%114.82%138.66%118.35%91.02%605.38%408.02%2,357.50%3,419.30%93.89%139.61%102.95%11.79%21.71%-9.63%-17.49%-23.97%-87.62%-83.05%-64.34%22.26%629.48%547.02%184.16%-85.25%-85.52%-85.41%-115.89%204.48%456.18%-459.65%-222.26%-219.25%-119.31%71.80%69.56%25.07%60.86%85.81%-120.38%377.95%2,411.76%7,370.73%591.62%
Enterprise Value Growth (3y) 58.11%29.82%32.40%25.03%-0.55%24.79%-14.61%29.99%44.64%35.44%5.40%28.97%50.68%27.54%56.84%48.32%36.84%41.59%52.82%59.10%88.58%123.41%74.69%155.33%122.40%245.24%211.45%-33.64%-28.41%-15.79%1.29%3.21%-0.31%-5.79%-48.43%-49.24%-45.72%-29.29%-18.11%80.42%-75.38%-51.17%-36.36%-29.18%-29.02%-29.18%-67.75%-34.27%-28.94%-29.31%35.42%20.46%69.95%74.34%
Enterprise Value Growth (5y) 23.03%32.43%22.66%15.72%16.13%15.04%41.05%18.72%18.47%26.30%35.23%31.86%80.76%41.78%37.88%37.87%26.33%27.76%27.23%18.18%22.16%36.23%38.50%71.97%64.54%110.88%47.95%-20.95%-19.11%-17.81%-14.14%-2.41%-20.30%-19.41%-20.09%-16.44%-16.68%-16.63%-20.02%-19.57%-16.39%-24.37%2.21%7.07%8.81%11.05%
Enterprise Value (QoQ) 0.19%-48.26%24.92%16.42%-91.32%70.93%-219.10%3.36%67.21%7.41%-19.33%87.26%-369.30%-32.52%-2.40%-101.65%19.95%-2.90%27.28%52.22%47.97%-191.28%120.47%24.62%-75.31%-242.50%1,708.77%-10.25%19.44%92.47%-6.03%10.91%1.17%6.02%2.32%-17.65%-7.63%-2.31%-83.33%12.69%94.37%234.92%-0.56%-0.05%-14.64%-82.61%-2.41%0.71%-192.98%433.21%78.26%-165.12%16.68%-23.30%71.13%4.93%10.03%-203.46%84.92%65.55%-1,297.56%482.72%25.44%8.36%-5.50%
EPS (Basic) Growth (1y) 28.57%292.11%-8.41%278.30%61.11%-80.20%-29.59%-99.02%1.15%-13.56%-34.78%21,507.54%-2.27%-7.84%126.67%96.27%-24.42%-42.55%-10.78%-43.24%40.00%159.26%9.89%42.86%-3.30%4.29%10.00%21.67%14.77%-15.07%-6.36%179.45%-23.76%11.29%27.18%-52.45%-211.69%-89.86%-9.16%25.77%60.47%-2,114.29%123.40%-275.76%15.19%-77.97%36.90%215.52%-10.99%5.13%-56.52%-4.48%37.04%-63.41%50.00%37.50%5.41%
EPS (Basic) Growth (3y) 27.96%-12.45%-25.08%79.36%16.78%-45.97%1.34%60.70%-9.26%-22.94%9.66%522.05%1.12%11.13%30.50%16.75%0.77%15.81%2.55%-0.45%15.83%31.93%4.22%69.35%-5.42%-0.48%9.42%17.37%-43.86%-54.23%2.66%18.67%-32.70%-62.29%-21.80%-15.51%22.20%43.85%-117.48%-8.55%-31.62%75.25%35.27%24.71%12.00%-56.08%-3.71%52.08%8.74%
EPS (Basic) Growth (5y) 9.13%-18.70%-3.19%44.04%11.00%-25.15%0.40%27.47%0.23%4.35%9.78%234.43%2.79%3.98%18.01%40.17%-2.19%7.98%5.13%5.56%-27.15%-23.66%5.51%23.77%-18.87%-32.04%-14.68%-6.41%19.38%-3.62%-24.03%-2.45%-28.17%8.35%-0.59%-9.17%-15.82%20.88%55.67%-1.38%-34.24%33.28%21.28%
EPS (Basic) (QoQ) 80.95%40.79%-109.35%640.00%451.85%-67.11%-81.81%387.95%-32.18%16.95%-99.75%50,332.80%-42.05%-11.76%-16.22%128.10%-45.35%117.02%-27.45%-12.16%-58.46%237.04%-53.85%116.67%-23.08%42.86%-40.00%46.67%-17.05%50.68%-33.64%38.36%-38.61%66.13%98.06%-62.25%-10.39%89.86%-25.95%-188.66%108.14%1,600.00%2.52%-127.87%-314.71%139.39%124.05%-52.54%-169.05%256.90%-57.14%194.87%-41.74%20.90%-49.38%21.95%28.00%73.44%-86.49%400.00%17.33%32.95%
EPS (Weighted Average and Diluted) Growth (1y) 292.11%-8.41%277.94%59.26%-80.20%-29.59%-99.02%2.33%-13.56%-34.78%21,526.35%-2.27%-7.84%126.67%96.61%-24.42%-42.55%-11.76%-43.24%40.00%159.26%11.11%42.86%-3.30%4.29%10.00%21.67%14.77%-15.07%-6.36%179.45%-23.76%11.29%26.21%-52.45%-211.69%-92.75%-10.00%24.74%60.47%-2,920.00%123.40%-275.76%15.19%-77.97%38.55%215.52%-10.99%5.13%-56.52%-4.48%37.04%-63.41%50.00%37.50%4.50%
EPS (Weighted Average and Diluted) Growth (3y) -12.45%-25.08%79.29%16.78%-45.97%1.34%60.81%-8.91%-22.94%9.26%522.59%1.12%11.13%30.50%16.82%0.77%15.81%2.55%-0.45%15.83%31.93%4.60%69.35%-5.42%-0.48%9.14%17.37%-43.86%-59.09%2.08%18.35%-32.70%-62.29%-21.80%-15.30%22.20%43.66%-138.70%-8.04%-31.44%75.25%35.27%24.71%12.00%-56.08%-3.32%52.08%8.43%
EPS (Weighted Average and Diluted) Growth (5y) -18.70%-3.40%44.04%11.00%-25.15%0.40%27.52%0.46%4.35%9.78%234.61%2.79%3.98%18.01%40.22%-2.19%7.98%4.97%5.56%-27.15%-28.63%5.39%23.57%-18.87%-32.04%-14.68%-6.41%19.38%-3.85%-24.03%-2.45%-28.17%8.35%-0.59%-9.03%-15.82%20.88%66.51%-1.05%-34.13%33.28%21.28%
EPS (Weighted Average and Diluted) (QoQ) 40.79%-109.35%640.00%451.85%-67.11%-81.84%383.32%-31.40%16.95%-99.75%50,464.80%-42.05%-11.76%-16.36%128.50%-45.35%117.02%-27.45%-12.16%-58.46%233.33%-53.33%116.67%-23.08%42.86%-40.00%46.67%-17.05%50.68%-33.64%38.36%-38.61%66.13%98.06%-62.25%-10.39%88.41%-25.38%-188.66%105.81%2,240.00%3.42%-128.10%-314.71%139.39%124.05%-53.11%-169.88%256.90%-57.14%194.87%-41.74%20.90%-49.38%21.95%28.00%73.44%-86.49%400.00%17.33%31.82%
FCF Margin Growth (1y) 296.00-1306.0011,793.00-16763.00-1524.001,602.00-11402.0015,791.001,624.00702.0073.00-448.00-1470.00-308.00-9.00-79.00-1431.00-1058.00-1690.0018.001,354.00854.001,383.00-1653.00-1387.00-1993.00-162.001,063.00823.002,071.00-138.00821.00594.001,922.00835.001,479.00143.00-717.00-373.0041.00-81.0068.00232.00-3191.00-114.00-1965.00-1075.00-6467.00-1917.00-2647.00-1247.006,414.001,280.00-391.00972.00-1251.00-1850.00-1208.00-2819.00-3653.00-2814.001,438.001,253.00
FCF Margin Growth (3y) 396.00998.00464.00-1421.00-1370.001,996.00-11339.0015,264.00-1277.00-663.00-1626.00-509.00-1547.00-512.00-316.00-1714.00-1464.00-2197.00-468.00-572.00789.00931.001,084.00231.0029.002,000.00536.003,362.001,559.003,276.00325.002,340.00656.001,274.00694.00-1671.00-52.00-2613.00-1217.00-9617.00-2112.00-4544.00-2090.00-3243.00-751.00-5003.00-1349.00-1303.00-2487.00-4246.00-3093.001,511.00-3383.00-161.00-594.00
FCF Margin Growth (5y) -2505.00-368.00-1235.00-1481.00-1447.001,792.00-11645.0013,629.00-1310.00-1802.00-405.00-1099.00-2112.00-434.00-615.00170.00-48.001,796.00230.001,728.001,526.002,137.001,546.001,750.0091.001,351.00395.00212.001,365.001,379.00-519.00-7317.00-1375.00-3338.00-1628.00-1724.00-689.00-5652.00-1491.00-4453.00-2682.00-6143.00-3936.00-8147.00-5415.00-4773.00-2916.00
FCF Margin (QoQ) -3170.001,632.00-425.002,259.00-4772.0014,732.00-28982.0017,499.00-1647.001,728.00-1788.003,331.00-2569.001,099.00-2310.002,310.00-1407.001,397.00-2379.00958.00-1033.00765.00-672.002,294.00-1534.001,295.00-3708.002,559.00-2139.003,126.00-2483.002,319.00-891.00918.00-1525.002,092.00437.00-169.00-881.00756.00-422.00174.00-467.00634.00-273.00338.00-3890.003,711.00-2124.001,228.00-9281.008,261.00-2854.002,628.00-1621.003,127.00-4525.003,992.00-3844.002,528.00-3883.002,381.00-4678.003,367.00369.002,195.00
FCF Payout Ratio Growth (1y) -1.75%40.34%100.35%97.47%629.37%-130.34%3,657.89%-1,303.06%-82.56%-137.49%0.48%17.01%366.93%25.10%6.83%-0.56%-143.44%45.26%-138.82%-17.28%442.44%-93.48%1,483.87%31.27%-141.99%55.52%-295.93%-33.91%-362.25%-190.52%67.79%-60.11%166.73%243.65%131.52%-655.68%2.85%955.05%202.57%-43.31%6.25%-31.39%-41.66%95.60%-11.10%-105.87%-163.90%9.45%-126.57%56.01%72.32%-9.44%-316.02%10.74%-123.64%20.55%84.31%27.05%77.59%41.33%60.54%-21.96%-34.78%
FCF Payout Ratio Growth (3y) 7.71%-48.33%28.72%33.50%81.09%-60.02%242.96%-127.07%-33.02%0.88%-34.20%0.72%90.80%7.43%79.03%6.76%-37.94%22.19%-132.23%-2.58%-88.01%-35.73%-105.94%-13.80%9.00%56.82%-41.62%-153.04%72.94%258.38%32.14%-158.82%39.75%131.45%36.73%21.90%-0.96%-34.35%-46.25%61.50%-31.06%-26.36%-28.12%64.81%-43.95%-26.47%-33.80%7.66%-29.53%34.08%48.23%20.10%36.38%7.39%12.26%
FCF Payout Ratio Growth (5y) -35.30%-6.00%44.01%19.09%54.61%-34.12%193.20%-56.67%-20.19%3.47%-67.79%2.07%-72.96%-0.50%-41.25%-11.69%14.01%31.73%1.34%-67.18%45.68%109.02%59.52%-74.02%7.19%72.87%-18.89%-0.42%37.95%-12.16%35.17%7.14%29.66%23.11%37.11%13.94%-25.18%-16.73%-21.96%45.15%-16.69%-15.00%-15.46%54.13%-15.56%-15.10%-16.21%
FCF Payout Ratio (QoQ) -220.90%-3,496.31%89.22%120.96%-173.41%121.18%-177.48%6,154.58%-123.18%445.53%-128.93%175.25%-415.75%246.20%-123.89%523.39%-150.65%308.51%-122.49%-82.90%36.17%-47.86%32.06%634.05%-136.06%1,157.59%-103.37%-226.22%61.79%-4,558.26%97.69%-1,026.11%75.99%-416.53%88.54%569.32%-48.31%13.33%-374.84%163.88%430.29%-67.50%-230.17%147.36%242.43%-72.36%-109.81%1,057.25%-122.63%-200.63%86.09%-180.88%62.54%-89.18%45.03%-967.77%91.96%-374.00%80.47%-110.80%62.62%-45.59%48.87%-41.80%-15.54%-60.89%
Free Cash Flow Growth (1y) 8.91%-74.08%29,106.25%-3,920.13%-85.79%54.33%-97.20%92.47%505.66%55.07%7.69%-29.93%-76.95%-44.12%0.71%-7.00%-347.97%-95.58%-376.60%8.45%131.88%43.13%107.95%-60.45%-360.68%-152.91%-158.06%14.88%75.41%62.15%-244.44%29.59%272.00%179.87%456.45%85.33%31.01%-87.20%-54.30%3.70%1.18%56.25%78.22%-1,430.77%-27.49%-1,196.00%-201.67%-10.22%-500.81%-148.36%-294.54%0.38%75.25%-12.64%55.12%-26.54%-539.84%-37.57%-346.30%-71.07%-157.94%16.69%24.34%
Free Cash Flow Growth (3y) -2.14%29.04%120.70%-57.85%-41.68%33.37%-68.80%52.87%-76.11%-8.19%-71.00%-8.37%-43.30%-17.03%-39.50%-16.27%-59.54%-41.16%-28.62%-7.73%41.10%18.35%45.83%1.29%3.31%40.35%92.46%55.53%36.69%26.80%96.71%53.66%62.36%29.26%69.89%-29.33%-1.31%-61.24%-41.42%-153.27%-70.32%-254.45%-109.15%-156.15%-39.58%-219.65%-56.05%-11.59%-102.85%-56.71%-99.18%-29.20%-59.85%-8.89%-14.86%
Free Cash Flow Growth (5y) -20.45%-0.14%-89.40%-30.96%-30.96%19.94%-63.28%31.24%-37.29%-12.74%-16.42%-11.69%-16.18%-8.94%-19.56%1.19%-2.71%23.30%9.40%33.59%19.73%15.50%17.70%32.91%7.89%16.57%42.16%-5.33%19.20%7.90%-59.01%-10.91%-45.97%-34.17%-63.39%-18.89%-24.18%-52.07%-28.22%-82.92%-46.10%-132.48%-74.79%-105.20%-69.21%-106.05%-51.87%
Free Cash Flow (QoQ) -183.36%97.20%-831.25%600.67%-233.24%566.90%-229.07%101.77%-528.30%128.63%-446.92%242.35%-131.78%168.63%-518.57%125.26%-298.65%147.96%-544.68%41.47%-56.68%32.17%-47.18%120.38%-379.49%109.48%-3,070.97%66.88%-171.15%97.82%-4,255.56%90.43%-317.33%80.19%-790.32%123.37%93.80%-11.60%-136.65%308.64%-81.07%215.63%-177.23%319.23%-70.76%260.00%-763.33%110.39%-541.94%66.61%-619.13%62.23%-173.84%46.95%-81.58%90.62%-1,146.34%78.86%-412.04%52.56%-167.98%31.44%-96.27%28.47%13.45%37.73%
Gross Margin Growth (1y) -247.00-198.00-1709.00-87.00-522.00983.00-416.00-261.00-288.002,381.00-210.00-23.00-837.00-2859.00775.00726.001,476.00751.00-67.00-208.00-443.0060.00-74.00-677.00151.0092.00406.00
Gross Margin Growth (3y) -973.00-702.001,655.00-714.00-806.00505.00149.00442.00352.00273.00499.00494.00196.00-2048.00635.00-159.001,184.00903.00266.00
Gross Margin Growth (5y) -1451.00-136.00-453.00-5.00-289.001,317.009.00-443.0059.00425.00831.00
Gross Margin (QoQ) -237.00-188.00247.001,434.00-188.00218.00-481.0034.00-32.00190.002,188.00-2557.00155.00-623.00166.001,078.00105.00127.00-559.00260.00-37.00-107.00-56.00126.00-640.00720.00-114.00440.00
Gross Profit Growth (1y) 6.48%5.86%-12.37%8.36%8.36%4.35%-9.78%-12.73%-5.38%29.90%-14.49%-62.21%-28.62%-29.20%38.37%213.77%52.62%15.00%-4.63%-9.60%-11.59%10.99%2.46%-12.19%14.44%10.62%20.91%
Gross Profit Growth (3y) -0.89%1.15%5.91%-5.79%-29.04%-1.36%2.20%1.15%1.02%1.89%4.11%2.34%-1.24%-3.32%10.58%35.55%15.59%12.19%5.72%
Gross Profit Growth (5y) -2.18%4.14%-0.67%1.99%0.27%4.14%0.85%-3.86%0.85%5.36%6.93%
Gross Profit (QoQ) 9.76%9.13%0.48%34.95%0.48%4.03%-26.03%16.68%-2.81%12.79%1.56%-23.19%-57.05%113.04%0.73%50.12%-2.60%3.63%-24.10%24.50%-7.68%1.35%-4.72%14.93%-20.88%32.09%-7.90%25.62%
Interest Coverage Ratio Growth (1y) 32.29%309.38%-2.54%1,371.53%9.06%-79.49%-31.95%-17.59%-1.01%-11.46%-15.89%18.69%-5.80%-10.16%70.36%-8.65%-20.56%-35.70%-16.33%-63.51%38.66%101.52%22.46%116.52%-13.14%-6.57%-6.20%0.09%-5.32%-25.18%-17.53%14.42%-24.59%-15.93%-19.45%16.17%-156.93%-73.31%-1.92%-28.15%153.70%268.18%-97.04%33.95%1,844.71%-65.31%2,241.85%-108.74%-77.69%-1,499.67%34.16%347.69%-39.04%115.33%93.32%52.28%-35.58%13.90%-43.75%-23.77%75.57%26.71%-15.72%
Interest Coverage Ratio Growth (3y) 12.61%-9.40%-17.68%143.50%0.56%-45.35%-0.84%-3.68%-9.52%-20.03%6.24%-26.59%1.24%5.19%20.41%-10.30%-1.46%6.58%-1.31%-7.53%4.47%12.10%-1.79%35.35%-14.72%-16.24%-14.59%9.98%-34.01%-44.83%-13.31%-1.52%-38.68%-6.16%-71.41%3.79%81.15%-30.14%-12.10%-27.73%62.98%-170.88%-2.42%-33.81%38.28%-9.37%293.09%-30.92%-55.59%34.70%13.42%69.56%-11.66%30.48%-2.86%
Interest Coverage Ratio Growth (5y) 1.34%-15.55%-4.48%43.79%2.30%-26.71%-0.02%-6.73%-2.26%-0.75%6.61%-3.03%-3.12%-4.04%6.19%-3.74%-7.34%-5.31%-8.58%1.00%-20.01%-20.57%-5.63%15.66%-28.29%-10.40%-55.19%5.07%33.53%-26.50%-14.72%-16.13%0.00%-43.15%-6.00%-24.70%-4.17%-6.06%11.99%-20.51%23.86%25.57%0.21%-19.57%24.50%1.44%95.82%
Interest Coverage Ratio (QoQ) 33.28%24.08%-106.16%1,397.98%312.44%-70.46%-19.59%11.33%-22.42%-2.01%-2.62%33.73%-30.61%-6.92%37.41%6.13%-33.82%76.51%-26.32%-7.70%-46.44%129.71%-67.87%250.73%-22.16%39.59%-43.19%40.69%-16.27%40.16%-39.38%33.10%-33.84%54.49%-15.90%-12.28%-26.24%48.02%21.30%-142.99%134.59%443.82%-11.13%-67.87%137.14%-95.63%3,925.45%366.40%-95.77%194.87%-115.03%1,290.26%-365.42%128.26%-72.26%192.93%-33.24%256.39%-78.15%23.92%18.02%76.02%-70.39%185.42%-14.82%17.07%
Net Cash Flow Growth (1y) -53.95%502.47%369.23%-12,700.00%260.00%-133.13%277.14%71.35%-75.40%126.85%-161.36%251.82%-787.10%434.48%219.75%-82.63%58.69%23.23%-307.22%244.83%51.14%-102.09%83.58%269.00%-804.65%4,075.00%-281.82%-87.53%156.04%-235.85%81.75%-352.17%-31.65%109.26%243.48%103.45%58.39%-435.00%-463.64%-4,375.00%322.88%-683.58%-53.33%-81.87%-68.44%50.86%79.89%145.34%-40.95%27.52%-81.08%-99.29%768.28%-777.54%-1.49%5,300.00%-97.83%92.14%2,592.65%-2,946.30%220.00%50.39%-61.47%
Net Cash Flow Growth (3y) -25.84%33.10%-84.01%286.34%-100.71%-21.95%40.46%27.56%-39.22%55.62%-52.16%42.75%-50.18%-28.82%25.87%30.25%-22.23%0.85%-48.87%16.62%64.82%-46.29%51.45%-46.74%76.14%91.29%44.22%-77.87%37.62%-34.28%1.61%-78.81%66.04%-34.45%-100.00%-38.92%28.34%-146.07%-46.14%227.88%-7.63%-40.80%17.66%26.11%17.40%-46.21%28.24%29.54%-51.93%20.63%262.95%-134.53%-15.56%30.05%127.32%
Net Cash Flow Growth (5y) -25.86%34.23%-72.92%104.00%-26.42%-15.01%-24.09%24.25%-38.45%28.27%-24.19%19.32%47.71%-56.70%22.26%-21.93%21.97%-33.60%-19.40%-32.71%36.17%-18.64%9.80%-29.98%90.68%-165.23%-41.01%-23.24%22.95%-29.36%21.74%25.11%-3.13%2.84%-23.84%14.97%61.06%-142.61%-32.35%68.29%-31.73%-14.00%74.38%-55.14%-35.43%34.35%40.88%
Net Cash Flow (QoQ) -206.58%83.95%76.92%1,266.67%831.43%-89.26%-1,197.14%132.81%-185.71%222.22%-183.33%128.18%-6.45%-379.31%306.17%-227.54%172.77%-37.42%-70.10%-403.45%317.05%-205.24%149.75%-143.00%90.70%-725.00%1,218.18%-205.42%140.87%-179.25%136.51%373.91%-199.08%89.35%-404.35%228.45%-86.58%65.00%-87.88%5,800.00%-128.39%-79.10%-42.50%683.63%-152.61%64.95%-69.02%201.29%-181.90%85.66%481.08%31.91%-200.54%64.17%101.49%161,400.00%-201.61%95.86%179.41%-35.19%-468.57%1,413.95%-190.68%107.29%-157.14%1,120.31%
Net Income Growth (1y) 1,555.56%113.33%-252.05%0.00%-350.00%71.17%-106.71%-540.00%-1,400.00%-3,121.88%110.00%-118.75%55.77%-1.67%10.53%21.54%34.15%26.93%-9.74%-4.40%171.49%-21.96%14.63%26.87%-84.25%-56.08%-46.23%-95.70%-9.52%-0.87%-890.66%-50.00%-165.79%-87.77%101.28%242.11%1,091.20%-32.14%-103.85%133.85%-90.15%1,378.95%16,900.00%-455.92%-127.05%-58.01%-42.26%97.23%90.91%-100.85%-98.97%
Net Income Growth (3y) -45.98%-28.73%-8.24%-152.63%-81.14%-233.22%282.59%146.96%138.22%33.04%709.78%104.88%222.85%-0.87%4.57%13.81%-16.90%-24.23%-17.76%-62.63%-27.13%-30.22%-90.13%-69.89%-27.93%-62.38%-62.11%-58.09%80.70%-56.51%-26.07%58.74%-13.73%7.06%27.70%-212.35%35.85%61.53%55.10%-30.66%-26.04%-27.09%44.22%
Net Income Growth (5y) 29.37%191.09%39.58%28.94%148.31%183.15%76.94%133.49%71.95%72.75%26.92%250.10%54.59%109.54%-15.77%-46.99%-49.85%-18.55%-44.48%-43.76%-38.32%20.34%-51.02%-14.90%-26.24%-38.01%-11.78%-18.87%-21.18%-16.62%-12.57%-17.71%-19.08%-15.05%-14.92%14.88%
Net Income (QoQ) -266.67%-173.33%278.05%104.11%-98.66%234.23%-103.36%180.00%-900.00%68.75%-220.00%-62.50%-1,882.69%100.10%-7,100.00%67.14%-22.59%43.30%-38.90%45.08%-12.99%57.58%-32.55%37.27%-38.13%66.91%91.52%-60.54%-9.13%84.73%-76.22%10.00%11.26%-85.21%400.00%20.53%-987.34%100.94%-757.89%122.40%-7.14%150.00%1,806.15%-98.47%-105.26%15,300.00%-19.74%130.33%-40.21%-422.02%93.90%457.58%-17.80%-115.46%80.00%66.67%200.00%
Net Income towards Common Stockholders Growth (1y) 1,555.56%1,853.33%1,017.07%43.84%83.89%-9.89%-22.07%-99.05%-12.77%-29.11%40.27%21,500.00%18.41%55.36%-6.81%-10.19%12.37%-74.33%-18.54%-23.71%-15.41%267.16%23.40%591.22%-324.54%-400.00%89.09%-52.00%211.59%156.50%-4.40%171.49%-21.96%14.63%26.87%-229.86%-56.08%-46.23%-95.70%-6.82%-0.87%-890.66%-50.00%93.24%-87.77%101.28%242.11%1,091.20%2,300.00%-1,934.62%832.31%-90.15%46.13%218.66%15.02%-127.05%-69.14%-22.61%34.00%90.91%109.90%70.78%6.53%
Net Income towards Common Stockholders Growth (3y) 198.34%136.33%129.10%43.56%23.84%-0.25%0.62%22.71%5.09%-34.37%2.12%428.96%4.02%13.56%-2.15%67.93%-60.50%-69.01%23.87%36.28%28.45%83.94%30.66%108.06%25.05%24.79%31.88%-54.56%33.56%32.92%-62.63%-79.32%-30.22%-90.13%-69.89%-27.93%-62.38%-62.11%-58.09%39.52%42.75%-56.81%151.71%27.36%62.46%31.59%232.27%35.85%121.19%156.35%143.11%-26.04%-1.82%52.81%17.97%
Net Income towards Common Stockholders Growth (5y) 104.00%45.26%57.23%15.18%12.54%-1.33%0.47%57.67%-33.27%-38.60%19.96%245.32%23.04%19.94%11.11%43.90%13.20%12.86%18.18%-61.31%-6.19%30.85%-34.37%-70.70%-3.17%-59.31%-45.22%-16.24%15.40%15.27%-38.32%20.34%-0.06%-25.75%-2.73%-38.01%13.30%3.44%-4.62%54.71%5.58%11.25%89.72%72.33%22.67%18.82%120.71%
Net Income towards Common Stockholders (QoQ) -266.67%-173.33%278.05%104.11%76.51%42.97%-72.07%160.95%-13.50%23.63%-99.66%23,800.00%-29.71%144.64%-47.45%31.02%-7.77%46.74%-49.35%63.92%-78.93%365.67%-52.56%81.76%-8.55%56.50%165.71%-159.04%-22.19%198.64%-32.55%37.27%-38.13%66.91%91.52%-60.54%-9.13%84.73%-296.04%113.34%11.26%-85.21%-4,965.79%112.39%-987.34%100.94%-757.89%122.40%-7.14%150.00%1,806.15%-45.76%-170.98%227.04%-79.87%704.92%-42.36%23.14%-104.73%1,018.18%44.55%113.24%-100.32%21,300.00%17.61%33.02%
Net Margin Growth (1y) 338.00833.001,065.0072.00330.00-68.00-170.00-299.0016.00-162.00451.00693.00100.00317.00-118.00-87.0073.00-638.00-93.00-106.00-87.00657.00273.003,499.00-2857.00-3736.001,029.00-2411.004,060.004,323.00-135.002,562.00-474.0066.00369.00-9303.00-814.00-801.00-2458.00403.00-123.00-7289.00-48.004,392.00-509.006,628.00152.009,636.002,087.00-1645.001,325.00-8960.00370.003,348.00299.00-414.00-1695.00-531.00541.0085.00726.00707.00-172.00
Net Margin Growth (3y) 684.00603.001,346.00467.00446.0087.00164.00307.00188.00-483.00241.00500.0086.00336.0062.003,306.00-2871.00-3716.001,208.00982.001,116.001,244.001,166.003,650.00729.00652.001,263.00-9153.002,772.003,587.00-2224.00-6338.00-1410.00-8025.00-2137.00-4508.00-1445.00-1462.00-2354.0014,431.001,455.00-2306.001,429.005,068.001,947.008,330.001,777.00262.00762.001,171.002,165.00-9290.00-599.003,523.00668.00
Net Margin Growth (5y) 856.00282.001,136.00273.00432.00106.00344.003,700.00-2756.00-3561.001,542.001,588.001,288.00923.00956.003,456.00714.00672.001,443.00-5759.00-172.00508.00-922.00-5250.00-208.00-7438.00-1243.00-4357.002,140.002,926.00-2120.007,690.00168.00-3042.00-659.00-3832.001,011.00240.00-729.005,057.00130.00510.002,269.004,738.00979.008,505.002,145.00
Net Margin (QoQ) -64.00-69.00343.00128.00432.00163.00-650.00386.0033.0062.00-779.00700.00-144.00674.00-537.00107.0073.00240.00-507.00267.00-638.00785.00-520.00286.00106.00400.002,706.00-6070.00-773.005,165.00-733.00401.00-509.00707.001,963.00-2635.0030.001,011.00-7709.005,854.0042.00-646.00-4848.005,329.00-7124.006,595.00-408.00427.0013.00119.009,076.00-7122.00-3719.003,090.00-1209.002,209.00-741.0042.00-1923.00928.00422.001,114.00-2379.001,569.00403.00235.00
Operating Income Growth (1y) 10.54%249.83%2.85%1,333.33%35.29%-76.43%-26.01%-61.71%-7.55%-14.32%-33.45%123.82%1.31%-12.74%87.66%5.65%-17.42%-28.10%-10.93%-20.65%30.47%96.19%21.93%0.00%-11.98%1.03%1.96%28.37%22.34%-3.59%0.61%16.36%-18.91%-1.46%-0.17%-12.49%-185.03%-66.58%-4.00%12.23%149.46%224.19%-97.55%-8.55%138.59%-54.85%3,014.81%-110.05%-26.77%-227.00%18.67%394.19%67.81%228.85%3.11%181.42%-22.80%35.52%18.37%-45.08%46.82%36.15%9.93%
Operating Income Growth (3y) 11.40%-10.94%-20.29%132.51%8.21%-43.94%-2.60%-3.26%-8.21%-18.69%3.61%23.34%2.96%7.17%26.79%-5.71%-1.75%12.54%3.46%0.62%12.00%24.10%7.75%14.31%-4.42%-1.36%0.80%9.34%-41.67%-31.78%-1.21%4.55%-30.13%2.21%-71.38%-3.51%0.11%-21.20%-9.91%-28.12%42.02%-56.85%-3.31%-35.34%43.13%-9.60%236.52%-5.96%-1.74%30.41%13.14%87.07%23.90%63.58%10.29%
Operating Income Growth (5y) 2.95%-15.02%-3.28%61.13%6.42%-24.30%0.07%-6.40%-2.34%1.28%6.70%19.22%3.28%3.70%15.89%4.60%-1.21%6.25%2.15%0.74%-24.31%-8.84%3.69%7.97%-18.15%0.79%-52.55%6.05%-0.09%-14.21%-5.98%-16.05%-9.84%-21.17%-2.83%-23.30%4.28%-4.35%-2.20%-3.11%25.55%26.55%1.98%-16.02%27.15%6.39%118.31%
Operating Income (QoQ) 33.89%22.38%-106.62%1,119.44%323.71%-64.02%-20.64%11.82%-26.18%12.96%-58.94%170.00%-31.59%-12.26%38.11%22.21%-41.08%88.69%-22.24%-4.48%-48.70%133.76%-30.73%57.05%-22.85%45.28%-43.19%38.24%-11.45%46.61%-28.47%31.75%-30.21%52.99%-17.27%-8.18%-15.20%54.99%-27.48%-189.21%133.33%345.16%-15.22%-60.68%118.48%-96.64%3,070.37%2.57%-58.66%131.68%-110.23%847.67%-171.70%316.49%-74.65%326.48%-44.95%73.23%-30.81%16.99%-3.36%51.30%-67.90%212.79%-10.38%22.17%
Operating Margin Growth (1y) 313.006,721.00-164.002,781.00732.00-7102.00-622.00-1468.00209.00-139.00-557.001,367.00-63.00-251.001,359.0070.00-524.00-438.007.00-356.00824.001,413.00760.00328.0080.00192.00-124.00158.00169.00-329.00-32.00315.00-664.00-274.00-291.00-487.00-4792.00-1683.00-413.00-78.003,202.001,868.00-2844.0028.001,334.00-1394.002,573.00-3075.00-203.00-2702.00-128.001,309.00713.003,384.00181.001,350.00-485.00433.00390.00-865.00707.00567.00-133.00
Operating Margin Growth (3y) 1,254.00-520.00-1344.002,681.00879.00-7492.00180.00-30.00-377.00-829.00809.001,081.00237.00724.002,126.0042.00380.001,167.00643.00130.001,073.001,276.00604.00801.00-415.00-411.00-448.00-15.00-5287.00-2286.00-737.00-251.00-2254.00-88.00-3549.00-538.00-256.00-1208.00-684.00-3126.004,334.00-2228.00-400.00-1739.001,844.00-712.002,626.00-416.0025.001,114.00443.001,794.00934.004,384.00438.00
Operating Margin Growth (5y) 668.00-1209.0022.002,395.001,178.00-6517.00947.00-59.00526.00777.001,445.001,567.00486.00587.001,970.00515.00-115.00564.00320.00-43.00-4383.00-680.00-101.00235.00-2005.00-225.00-3705.00-65.00-751.00-1811.00-1008.00-3298.00-1122.00-4184.00-1104.00-2304.00254.00-527.00-632.00-467.004,561.001,589.00171.00-1253.002,066.00288.002,883.00
Operating Margin (QoQ) 1,162.00387.00-3224.001,988.007,570.00-6498.00-278.00-62.00-264.00-18.00-1124.001,616.00-613.00-436.00800.00186.00-801.001,174.00-488.00-409.00-715.001,619.00-852.00771.00-125.00966.00-1284.00523.00-13.00650.00-1002.00535.00-512.00947.00-655.00-444.00-122.00930.00-851.00-4749.002,988.002,199.00-516.00-1469.001,654.00-2514.002,356.00-162.00-1074.001,453.00-3292.002,710.00-3574.004,027.00-1855.002,114.00-903.00825.00-686.00279.0016.00781.00-1941.001,850.00-124.0081.00
Profit After Tax Growth (1y) 28.17%273.15%-9.39%911.76%56.04%-80.68%-31.61%-50.00%0.00%-14.96%-34.09%-418.36%-0.40%-6.21%126.82%166.01%-23.31%-40.81%-10.30%-42.76%40.26%159.63%12.81%46.99%-1.67%10.53%21.54%34.15%26.93%-9.74%-4.40%171.49%-21.96%14.63%26.87%-50.34%-272.62%-141.63%11.55%52.57%48.46%-487.44%-62.54%-19.31%315.38%125.24%80.49%77.91%-31.65%-251.53%10.36%-76.28%41.07%228.64%-79.18%5.81%-54.63%-2.09%520.26%-60.16%57.14%44.58%8.32%
Profit After Tax Growth (3y) 25.99%-15.05%-25.80%-134.66%15.83%-46.39%0.74%1.66%-8.59%-22.13%10.27%6.35%2.33%12.96%31.91%36.72%1.89%19.31%7.14%4.12%20.52%37.33%9.44%74.94%-0.87%4.57%13.81%21.84%-54.81%-34.46%10.60%27.18%-39.15%-68.73%-19.06%-15.13%24.21%-14.86%-8.97%29.87%40.25%-30.96%-9.30%-30.16%59.75%35.57%-25.43%-23.56%-24.09%24.04%12.53%-53.58%0.19%56.34%11.83%
Profit After Tax Growth (5y) 8.85%-19.39%-3.64%47.08%10.83%-25.03%0.68%-2.43%1.05%6.26%12.95%18.86%5.99%7.53%21.67%32.10%0.94%11.94%8.32%8.76%-34.24%-26.47%13.15%32.32%-23.45%-36.83%-9.23%17.36%13.68%-8.58%-1.76%24.18%0.44%-25.16%1.10%-23.73%13.07%3.76%-29.57%-11.27%19.97%37.02%-0.74%-32.17%28.33%21.94%22.74%
Profit After Tax (QoQ) 87.70%35.10%-107.98%733.33%446.44%-67.20%-28.50%21.74%-32.34%16.13%-47.73%143.48%-42.46%-10.00%-352.49%176.18%-45.82%117.65%-26.52%-11.49%-58.18%229.81%-53.11%116.87%-22.59%43.30%-38.90%45.08%-12.99%57.58%-32.55%37.27%-38.13%66.91%91.52%-60.54%-9.13%84.73%-25.03%-237.16%78.08%594.97%2.54%-146.34%-149.79%131.57%120.87%23.68%-70.73%125.76%117.72%-52.48%-164.88%264.43%-53.20%182.56%-40.84%-73.39%137.91%21.15%27.66%68.56%-84.72%377.93%17.46%26.29%
Property, Plant & Equipment (Net) Growth (1y) 6.63%5.56%4.38%4.01%8.61%9.04%11.07%11.84%11.83%10.95%3.72%2.05%2.05%1.07%6.03%7.18%7.39%9.49%11.16%12.37%14.11%14.04%14.57%14.50%12.97%22.89%20.24%18.99%18.47%8.02%7.59%6.73%5.52%2.60%1.49%22.98%22.96%25.46%4.84%1.25%1.25%-100.00%1.13%-13.32%-12.88%1,946,100.00%3.33%2.91%3.44%7.72%-12.48%7.49%8.62%-10.71%12.36%-6.30%-4.78%-99.97%17.15%17.53%15.66%421,066.67%
Property, Plant & Equipment (Net) Growth (3y) 9.00%8.50%6.34%5.88%7.42%6.93%6.89%6.95%7.01%7.08%6.92%7.12%7.74%8.06%10.53%11.31%11.45%15.34%15.26%15.25%15.16%14.82%14.02%13.29%12.19%10.85%9.50%16.02%15.41%11.61%4.61%9.94%9.52%-96.16%2.47%2.58%2.75%2.52%3.09%-3.34%-3.01%-2.56%-2.93%-1.39%-0.71%2,555.24%0.53%1.20%2.28%-93.24%4.83%5.78%6.15%6.42%
Property, Plant & Equipment (Net) Growth (5y) 7.26%7.16%7.22%7.41%8.72%8.83%9.24%9.49%9.58%11.47%10.99%10.86%10.85%10.87%11.80%11.86%11.59%11.20%10.83%14.98%14.65%14.27%9.54%12.60%11.95%-85.02%6.84%6.51%6.28%3.61%3.65%3.46%3.43%3.56%-0.54%3.61%4.03%0.72%1.50%-1.88%-1.15%-80.74%3.78%1.10%1.51%659.49%
Property, Plant & Equipment (Net) (QoQ) 3.39%3.68%1.74%-2.23%2.35%2.52%1.38%2.10%2.75%4.43%2.08%2.09%1.95%-2.38%0.44%2.09%0.97%2.41%1.53%2.29%2.94%3.97%2.64%3.87%2.88%4.46%2.57%2.48%11.92%2.20%1.51%2.03%2.05%1.79%0.69%0.88%-0.77%0.69%22.01%0.86%1.25%-15.86%17.83%0.87%-100.00%1,928,166.67%0.99%1.38%-1.42%2.38%0.58%1.90%2.66%-16.83%23.54%2.97%-15.60%4.66%3.02%4.64%-99.97%382,466.67%3.35%2.97%3.45%
Return on Assets Growth (1y) 1.000.000.000.000.000.000.000.000.00-3.00-2.00-2.00-2.002.002.002.001.002.002.002.000.000.000.000.000.001.001.001.001.00-1.00-2.00-2.00-3.00-2.00-1.00-3.00-2.00-3.00-3.001.002.003.004.001.001.00-1.00-1.00-1.00-1.000.00-1.00-1.000.000.000.000.000.00
Return on Assets Growth (3y) 0.00-2.00-3.00-3.00-3.000.000.000.001.002.003.006.006.006.006.003.003.003.003.002.001.00-1.00-1.00-2.00-2.00-2.00-3.00-5.00-5.00-6.00-6.00-4.00-4.00-1.00-1.000.001.000.000.002.002.002.002.000.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) 1.001.002.003.003.003.003.003.003.003.003.007.006.006.006.003.002.002.000.00-3.00-4.00-5.00-5.00-3.00-3.00-2.00-2.00-2.00-2.00-4.00-3.00-3.00-4.00-3.00-2.00-2.00-1.000.00-1.001.002.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.00-2.000.000.000.002.000.000.001.001.001.000.000.000.000.000.000.000.001.000.000.000.00-1.00-1.000.00-1.000.000.00-2.000.000.000.002.000.001.000.000.000.00-1.000.000.00-1.000.000.000.001.000.000.000.000.00
Return on Capital Employed Growth (1y) 4.009.009.00-3.00-4.00-8.00-9.00-3.00-3.000.000.000.002.001.000.000.00-1.00-2.00-1.000.001.001.000.000.00-1.00-1.00-1.000.000.000.000.00-1.000.00-1.00-3.00-4.00-4.00-3.000.002.001.001.000.00-1.001.000.00-1.00-1.00-2.00-1.000.002.002.003.001.001.000.00-1.000.000.000.00
Return on Capital Employed Growth (3y) -3.000.000.00-6.00-5.00-8.00-9.00-3.00-2.00-2.00-1.000.001.000.00-1.000.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.00-2.00-2.00-4.00-5.00-4.00-4.00-3.00-3.00-3.00-4.00-2.00-3.00-2.00-3.00-1.00-1.000.000.00-1.000.001.002.000.001.001.001.002.003.003.00
Return on Capital Employed Growth (5y) -3.00-1.00-1.00-7.00-6.00-9.00-9.00-3.00-3.00-2.00-1.00-1.000.00-1.00-2.00-1.00-2.00-3.00-5.00-5.00-5.00-4.00-3.00-3.00-5.00-5.00-4.00-4.00-3.00-4.00-4.00-5.00-5.00-4.00-3.00-2.00-2.00-1.001.002.002.002.001.001.002.00
Return on Capital Employed (QoQ) -2.000.006.000.003.000.00-6.00-1.00-1.000.000.00-1.001.000.000.001.000.00-1.000.000.00-1.000.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-3.00-1.000.000.001.001.00-1.000.001.00-1.001.00-1.000.00-1.000.000.000.001.000.001.00-1.000.000.000.000.000.000.00
Return on Equity Growth (1y) 2.000.00-1.00-1.00-2.001.00-1.00-1.00-1.00-11.00-10.00-10.00-9.009.0010.0010.0010.00-126.004.00139.00220.00-17.000.000.000.003.001.002.003.00-7.00-8.00-9.00-13.00-8.00-5.00-11.00-8.00-9.00-10.005.005.0012.0013.005.005.00-4.00-3.00-2.00-5.00-1.00-3.00-4.001.001.001.001.00-1.00
Return on Equity Growth (3y) -1.00-10.00-12.00-12.00-12.00-1.00-1.000.0010.00-125.00-206.0040.0024.0024.0023.0014.0015.0014.005.00141.00223.00-20.00-7.00-8.00-11.00-11.00-12.00-18.00-18.00-23.00-23.00-15.00-16.00-5.00-2.00-1.002.00-1.000.008.006.007.007.00-1.001.00-4.00-5.00-5.00-5.00
Return on Equity Growth (5y) 8.00-127.00-209.0030.0014.0013.0013.0012.0014.0014.0014.0026.0025.0026.0026.0011.008.006.00-8.00121.00202.00-37.00-22.00-13.00-13.00-8.00-9.00-9.00-8.00-15.00-13.00-13.00-16.00-10.00-8.00-7.00-2.00-2.00-2.005.005.00
Return on Equity (QoQ) 1.001.000.000.00-2.000.000.000.001.00-1.000.000.00-9.000.000.000.009.000.001.00-135.00-81.00237.00-16.00-1.000.000.000.000.00-1.004.00-1.000.001.00-6.00-3.00-2.00-3.000.000.00-7.000.00-2.00-1.008.000.005.000.000.000.00-4.001.001.00-2.00-1.00-1.000.002.000.000.000.000.00
Return on Invested Capital Growth (1y) -8.003.004.00-7.00-3.00-6.00-7.00-2.000.002.000.000.000.00-1.001.000.00-1.00-1.001.005.005.002.00-1.00-5.00-3.000.002.008.005.007.006.003.004.00-3.00-10.00-15.00-14.00-10.00-1.004.004.003.002.001.003.00-2.00-3.00-6.00-8.00-1.001.006.005.003.002.001.002.000.001.001.001.00
Return on Invested Capital Growth (3y) -11.000.00-3.00-9.00-3.00-5.00-6.00-1.00-1.000.002.005.004.000.000.000.002.001.002.008.007.009.007.006.006.004.00-2.00-4.00-5.00-5.00-4.00-7.00-6.00-9.00-9.00-9.00-7.00-9.00-2.00-1.00-2.000.00-1.001.000.000.00-1.001.00-1.002.004.008.008.00
Return on Invested Capital Growth (5y) -12.00-3.00-1.00-4.001.00-4.00-6.00-1.002.002.002.008.006.007.009.0011.0010.005.00-2.00-4.00-3.00-3.00-4.00-4.00-4.00-2.00-1.001.002.00-5.00-6.00-12.00-11.00-13.00-11.00-10.00-10.00-7.000.006.006.003.002.003.003.00
Return on Invested Capital (QoQ) -9.000.006.00-4.002.001.00-5.00-1.00-1.000.000.002.001.00-2.000.001.000.000.000.000.000.002.003.000.00-3.00-2.000.002.000.000.006.00-1.002.00-1.003.000.00-5.00-8.00-2.001.00-1.001.003.001.00-2.000.002.003.00-7.00-1.00-1.000.000.001.004.000.00-2.000.004.001.00-4.001.004.000.00
Return on Sales Growth (1y) 3.001.003.00-5.000.000.00-1.002.00-4.00-1.00-2.00-32.000.00-1.001.0033.00-1.002.0017.0015.002.003.003.002.002.00-3.00-1.0026.00-5.001.004.00-35.00-8.00-8.00-25.00-1.00-1.00-73.000.00-8.00-5.0066.002.0096.000.00-1.002.00-90.007.005.00-18.00-4.00-4.00-3.0014.001.00-3.00-3.000.00
Return on Sales Growth (3y) 0.00-1.000.00-36.00-4.00-2.00-2.002.00-4.000.0016.0016.0022.0048.0018.0020.0024.0017.0021.0015.00-1.000.005.00-8.00-11.00-10.00-22.00-11.00-14.00-80.00-21.00-45.00-14.00-15.00-24.0087.00-6.00-7.003.00-2.001.0071.00-15.003.003.002.00-2.00-93.00-1.000.00-4.00
Return on Sales Growth (5y) -1.000.0012.0015.0019.0018.0014.0018.0023.0017.0020.0016.0023.0075.0015.0018.0026.007.008.008.00-10.00-81.00-20.00-18.00-17.00-17.00-21.0077.00-19.00-15.00-18.00-38.00-8.00-10.00-40.00-7.00-4.00-5.00-1.00-5.00-6.0065.00-1.00
Return on Sales (QoQ) -1.00-1.003.001.00-4.001.00-5.007.00-4.000.00-1.001.00-1.000.00-32.0033.00-2.002.000.000.001.00-1.005.00-6.004.000.005.00-7.004.00-5.007.0020.00-26.000.0010.00-19.001.000.00-6.004.001.00-71.0066.00-4.004.000.001.0091.00-92.00-1.004.00-1.004.00-2.00-20.0013.004.000.00-3.000.000.000.000.00
Revenue Growth (1y) -9.11%-2.14%8.82%9.45%-4.44%-1.35%-5.19%-9.98%-14.71%-8.61%-11.03%-0.89%3.71%-0.83%3.00%2.71%3.04%-5.60%-11.13%-7.60%-6.09%-2.35%-2.59%-13.15%-14.32%-5.42%5.42%20.74%15.85%8.28%1.50%4.02%2.42%9.78%8.56%4.70%-5.34%11.50%9.59%15.89%20.02%-9.79%-4.63%-9.60%-1.73%-2.19%-11.95%-62.08%-19.59%0.66%24.72%185.17%24.78%3.53%-3.81%-7.17%-6.46%10.11%3.44%-3.79%12.22%9.29%14.87%
Revenue Growth (3y) -9.52%-4.09%-2.81%-0.79%-5.45%-3.66%-4.58%-2.87%-3.05%-5.07%-6.61%-2.02%0.12%-2.95%-3.75%-6.24%-6.06%-4.47%-3.00%-1.05%-2.31%0.00%1.39%2.94%0.55%3.98%5.12%9.56%3.95%9.84%6.49%8.07%5.18%3.36%4.30%3.13%3.74%-0.54%-2.73%-26.49%-1.75%-3.88%1.55%-0.76%-0.47%0.64%1.84%0.12%-2.09%4.69%7.46%36.56%9.41%7.60%4.55%
Revenue Growth (5y) -4.57%-3.75%-3.42%-1.51%-3.94%-3.79%-5.54%-5.96%-6.01%-4.60%-3.51%-0.28%-0.08%-1.31%-0.94%0.69%-0.33%0.71%0.11%1.08%-2.00%4.12%4.40%5.77%2.93%2.49%3.96%6.62%5.79%3.18%0.28%-15.43%-1.66%1.68%4.50%3.47%2.30%0.50%2.00%1.01%2.05%0.25%0.83%-2.68%0.69%4.17%4.65%
Revenue (QoQ) -25.73%6.58%-12.51%31.23%-20.03%18.51%-12.00%14.59%-17.45%13.90%-16.45%8.57%-11.54%10.88%-6.93%13.61%-15.41%15.17%-7.20%13.97%-22.51%8.43%-3.51%15.83%-19.42%8.15%-13.97%14.28%-11.06%20.55%-1.47%9.66%-16.87%13.01%0.98%7.98%-10.91%11.76%-2.61%-2.38%4.94%9.85%2.99%1.10%-21.13%16.13%-2.38%9.91%-21.50%4.54%-57.97%133.11%-1.74%29.53%-3.89%2.00%-18.47%20.34%-7.24%2.77%-4.02%13.05%-13.73%19.88%-6.53%18.82%
Shareholder's Equity Growth (1y) 10.32%6.78%7.26%8.07%-3.84%-3.83%-4.12%0.22%2.34%2.11%-7.63%-8.70%-7.47%-5.35%9.57%7.06%4.58%2.94%2.71%-106.57%-106.52%-106.47%13.76%1,922.50%2,149.34%2,261.82%23.81%22.59%11.34%14.27%15.02%16.65%16.45%10.40%13.83%37.71%41.65%46.66%54.36%18.67%8.82%-6.31%-22.25%-17.45%-12.95%-2.97%1.13%1.78%5.26%4.92%3.36%2.17%-0.43%-2.82%-1.43%-2.35%-5.17%-2.24%9.31%11.89%15.55%16.87%
Shareholder's Equity Growth (3y) 2.78%1.60%-1.70%-0.37%-3.07%-2.41%-1.00%-0.69%-0.32%-0.17%1.30%-27.33%-27.30%-27.30%8.58%8.65%11.79%12.93%13.09%13.67%14.15%16.93%17.45%203.88%205.72%208.19%17.47%25.34%22.47%22.76%26.43%23.99%21.53%14.90%10.96%10.50%10.30%10.06%6.67%-0.10%-0.10%-1.56%-6.68%-4.96%-3.01%-0.36%1.00%0.51%-0.21%-0.11%3.66%3.74%2.95%3.55%
Shareholder's Equity Growth (5y) 0.99%0.43%1.34%-15.66%-15.57%-15.57%2.54%3.25%5.76%6.84%7.92%7.50%7.56%9.27%12.76%12.90%12.62%12.69%13.62%18.73%19.66%20.95%23.27%113.72%112.14%108.57%14.24%14.05%11.71%10.96%9.70%9.88%10.46%9.08%7.38%7.01%7.06%6.33%4.34%-0.10%-1.20%-1.95%-2.62%-1.27%-0.01%2.48%
Shareholder's Equity (QoQ) 2.88%-1.25%-1.20%9.91%-0.42%-0.81%-0.45%-2.20%-0.41%-1.11%4.05%-0.13%-0.63%-10.55%2.85%1.21%1.65%3.56%0.49%-1.13%0.05%3.32%-106.43%1.95%0.66%1,916.02%3.04%10.25%4.79%4.00%2.02%0.14%7.54%4.69%3.47%-0.03%1.95%7.94%25.18%2.83%5.55%13.61%-3.76%-5.70%-9.12%-5.72%2.18%-0.57%1.29%-1.74%2.84%2.82%0.98%-3.20%1.66%0.20%-1.44%-1.82%0.71%-2.70%1.61%9.78%3.09%0.49%2.77%
Tax Rate Growth (1y) 1,071.00324.00321.00-2609.00-834.00-119.00-513.00-2601.00-460.00-210.0076.002,135.00201.00-641.00-110.00-846.00-393.00-132.00-374.00-4077.00306.00312.00370.003,443.00-1043.00-649.00-973.00-720.00377.00-16.00409.00-13107.00-855.00-905.00-522.0012,998.00-4067.002,703.00-3262.00-945.002,990.00-3849.00-549027.00-3217.00813.00-2526.00550,550.00-7512.00765.004,173.00455.006,843.00-534.00-146.001,178.005,573.00-554.0027.00-351.00-20764.00-720.00192.00-97.00
Tax Rate Growth (3y) -223.00-5.00-116.00-3075.00-1093.00-970.00-547.00-1313.00-652.00-982.00-408.00-2789.00115.00-460.00-114.00-1480.00-1129.00-469.00-977.00-1354.00-360.00-353.00-194.00-10384.00-1521.00-1570.00-1086.00-829.00-4546.001,782.00-3374.00-1054.00-1933.00-2051.00-552810.008,836.00-264.00-3672.00-1738.00-11674.004,568.00-2201.001,979.00-3886.001,044.001,502.00552,184.004,904.00-323.004,055.001,283.00-8348.00-1808.0073.00731.00
Tax Rate Growth (5y) -414.00-778.00-600.00-7999.00-1179.00-789.00-551.00-1947.00-1388.00-1319.00-1011.00-66.00-551.00-1126.00-678.00-15307.00-1608.00-1389.00-1089.00-1463.00-5282.001,445.00-3977.001,669.00-2599.00-2717.00-553374.00-4991.00-743.00-4593.00-1851.00-11783.00-355.00-403.00-1804.008,167.00-33.00356.00-105.00742.003,480.00-2320.002,806.00-19078.00-230.001,721.00551,736.00
Tax Rate (QoQ) -81.0013.003,279.00-2140.00-828.0010.00349.00-365.00-114.00-383.00-1739.001,776.00137.00-98.00319.00-157.00-706.00433.00-416.00296.00-445.00191.00-4120.004,680.00-439.00249.00-1047.00194.00-46.00-75.00-794.001,291.00-438.00351.00-14310.0013,542.00-488.00733.00-790.00-3523.006,282.00-5231.001,526.00412.00-557.00-550408.00547,336.004,443.00-3896.002,667.00-10727.0012,720.00-487.00-1050.00-4339.005,342.00-99.00273.0056.00-785.00483.00-105.00-20358.0019,260.001,394.00-393.00
Total Debt Growth (1y) -2.14%-2.55%-1.37%4.07%6.58%10.01%15.14%11.07%10.58%0.25%-3.49%0.36%5.24%11.70%14.47%16.34%16.90%12.57%17.90%9.47%9.01%10.75%9.75%10.84%9.92%23.27%23.76%23.92%21.19%6.74%2.58%2.97%2.51%3.96%1.52%15.03%11.78%8.98%-9.51%-6.03%1.91%-6.80%14.09%-3.92%-5.84%7.85%10.71%8.72%9.91%6.32%-4.36%13.52%5.95%-9.49%5.47%-13.08%-9.18%10.75%-0.15%8.64%10.78%11.70%
Total Debt Growth (3y) 4.87%2.43%3.10%5.08%7.44%7.20%8.35%9.05%10.80%8.02%9.21%8.52%10.28%11.67%13.99%12.17%11.89%15.40%16.99%14.56%13.24%13.37%11.69%12.25%10.95%11.00%8.83%13.64%11.57%6.54%-1.96%3.63%5.31%1.83%1.58%1.27%2.37%3.09%4.56%-0.61%1.79%2.24%6.50%5.85%3.12%1.25%3.75%2.37%1.88%2.15%0.24%2.35%2.15%3.84%
Total Debt Growth (5y) 7.25%6.21%8.14%8.12%9.59%8.96%10.48%9.49%10.27%11.47%12.08%11.91%12.31%12.88%13.46%12.49%11.72%11.27%10.77%12.23%10.72%10.55%5.06%8.86%9.24%6.80%5.88%5.79%5.91%3.98%3.55%3.06%3.86%3.90%2.11%5.09%4.55%1.06%2.89%-0.63%0.30%1.39%4.93%2.29%1.98%5.13%
Total Debt (QoQ) 3.85%-3.60%0.00%-2.25%3.42%-2.43%5.52%0.10%6.74%2.13%1.79%-0.34%-3.23%-1.68%5.85%4.50%2.70%0.75%7.58%5.01%-1.10%5.52%-0.11%4.57%0.48%4.56%0.88%3.71%12.68%4.97%1.01%1.43%-0.76%0.88%1.39%0.98%0.64%-1.48%14.88%-1.87%-1.88%-18.20%19.31%6.42%-10.26%0.14%0.47%4.30%2.78%2.79%-1.34%5.43%-0.57%-7.54%17.11%-1.60%-15.06%7.75%-3.48%2.81%3.58%-2.86%5.02%4.84%4.44%