|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59M | -13.00M | -9.40M | -8.00M | -6.00M | 51.50M | -9.00M | -9.70M | -2.00M | 43.00M | -1.64M | -1.95M | -0.99M | 9.89M | -0.98M | -0.78M | -0.71M | 5.41M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.77M | 68.56M | 69.36M | 74.37M | 82.02M | 90.31M | 83.02M | 83.10M | 84.86M | 92.08M | 91.98M | 91.74M | 95.88M | 100.58M | 105.30M | 106.87M | 109.76M | 108.42M | 109.41M | 112.33M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.44M | 67.02M | 67.72M | 70.06M | 75.67M | 79.82M | 79.69M | 80.06M | 82.64M | 83.26M | 83.26M | 84.29M | 88.37M | 93.16M | 98.15M | 101.93M | 105.36M | 107.17M | 108.24M | 108.72M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.44M | 67.02M | 67.72M | 70.06M | 75.67M | 79.82M | 79.69M | 80.06M | 82.64M | 83.26M | 83.26M | 84.29M | 88.37M | 93.16M | 98.15M | 101.93M | 105.36M | 107.17M | 108.24M | 108.72M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98M | 18.33M | 16.98M | 16.40M | 18.77M | 23.48M | 28.87M | 32.76M | 35.71M | 37.89M | 40.28M | 41.97M | 46.71M | 50.06M | 52.52M | 54.92M | 58.70M | 59.10M | 59.30M | 60.06M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.46M | 48.68M | 50.74M | 53.66M | 56.90M | 56.33M | 50.82M | 47.30M | 46.93M | 45.37M | 42.98M | 42.32M | 41.66M | 43.10M | 45.63M | 47.02M | 46.66M | 48.07M | 48.93M | 48.66M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | | | | 18.32M | 3.02M | 1.90M | 6.39M | 1.67M | 1.00M | 0.43M | 0.54M | -0.13M | 0.33M | 0.14M | 0.12M | 0.07M | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | | | | 18.32M | 3.02M | 1.90M | 6.39M | 1.67M | 1.00M | 0.43M | 0.54M | -0.13M | 0.33M | 0.14M | 0.12M | 0.07M | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 18.17M | 22.76M | 22.15M | 20.59M | 20.67M | 20.87M | 22.03M | 21.15M | 21.81M | 23.16M | 24.42M | 23.73M | 24.16M | 23.89M | 25.03M | 24.36M | 22.46M | 23.51M | 23.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.46M | 11.58M | 8.23M | 8.28M | 9.41M | 11.70M | 11.40M | 11.78M | 13.04M | 13.78M | 13.75M | 13.26M | 13.28M | 14.42M | 12.56M | 13.18M | 13.42M | 12.72M | 12.91M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.95M | 1.84M | 1.85M | 1.94M | 2.03M | 1.72M | 1.53M | 1.64M | 1.59M | 1.62M | 1.60M | 1.36M | 1.29M | 1.36M | 1.40M | 1.37M | 1.23M | 1.46M | 1.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.05M | 39.61M | 31.56M | 34.95M | 37.59M | 44.52M | 51.30M | 51.75M | 52.83M | 63.23M | 66.74M | 69.83M | 74.59M | 79.16M | 82.17M | 86.11M | 88.25M | 86.74M | 88.01M | 89.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.89M | 49.02M | 44.98M | 45.04M | 47.80M | 55.96M | 64.72M | 64.67M | 66.25M | 77.86M | 82.13M | 85.19M | 89.21M | 93.73M | 97.95M | 100.07M | 102.81M | 101.39M | 102.19M | 104.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 15.26M | 19.98M | 23.94M | 28.38M | 28.38M | 12.45M | 12.71M | 13.14M | 8.89M | 5.14M | 1.69M | 0.79M | 1.13M | 1.07M | 0.89M | 1.23M | 1.35M | 1.73M | 1.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 15.26M | 19.98M | 23.94M | 28.38M | 28.38M | 12.45M | 12.71M | 13.14M | 8.89M | 5.14M | 1.69M | 0.79M | 1.13M | 1.07M | 0.89M | 1.23M | 1.35M | 1.73M | 1.48M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | -3.08M | 3.00M | 29.33M | 34.22M | 34.34M | 18.30M | 18.43M | 18.60M | 14.22M | 9.84M | 6.56M | 6.67M | 6.85M | 7.35M | 6.80M | 6.95M | 7.03M | 7.22M | 8.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 5.86M | 5.42M | 8.20M | 8.90M | 8.90M | 4.21M | 4.60M | 4.70M | 3.80M | -3.36M | 2.00M | 2.00M | 2.06M | 0.16M | 2.11M | 2.15M | 2.20M | 2.24M | 2.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.71M | 13.68M | 18.96M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.95M | 10.38M | 7.19M | 4.59M | 4.67M | 4.80M | 5.14M | 4.69M | 4.80M | 4.85M | 4.98M | 5.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | -8.94M | -2.42M | 21.13M | 25.32M | 25.44M | 14.10M | 13.83M | 13.90M | 10.42M | 13.21M | 4.56M | 4.67M | 4.80M | 7.19M | 4.69M | 4.80M | 4.83M | 4.98M | 5.53M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | -8.94M | -2.42M | 21.13M | 25.32M | 25.44M | 14.10M | 13.83M | 13.90M | 10.42M | 13.21M | 4.56M | 4.67M | 4.80M | 7.19M | 4.69M | 4.80M | 4.83M | 4.98M | 5.53M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | -8.94M | -2.42M | 21.13M | 25.32M | 25.44M | 14.10M | 13.83M | 13.90M | 10.42M | 13.21M | 4.56M | 4.67M | 4.80M | 7.19M | 4.69M | 4.80M | 4.83M | 4.98M | 5.53M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | -8.94M | -2.42M | 21.13M | 25.32M | 25.44M | 14.10M | 13.83M | 13.90M | 10.42M | 13.21M | 4.56M | 4.67M | 4.80M | 7.19M | 4.69M | 4.80M | 4.83M | 4.98M | 5.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 0.59 | 0.86 | 0.99 | 1.18 | 1.22 | 0.71 | 0.68 | 0.67 | 0.49 | 0.34 | 0.22 | 0.22 | 0.22 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.52 | 0.72 | 0.75 | 0.91 | 0.95 | 0.62 | 0.54 | 0.55 | 0.41 | 0.29 | 0.19 | 0.19 | 0.20 | 0.21 | 0.19 | 0.20 | 0.20 | 0.21 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.79M | 0.02M | 22.56M | 0.02M | 21.37M | 20.91M | 20.96M | 20.42M | 20.64M | 20.82M | 20.90M | 21.14M | 21.26M | 21.25M | 21.29M | 21.44M | 21.67M | 21.85M | 21.89M | 21.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.05M | 0.03M | 25.78M | 0.03M | 27.94M | 27.51M | 26.59M | 25.39M | 25.38M | 25.33M | 25.22M | 24.60M | 24.26M | 24.15M | 24.32M | 24.32M | 24.25M | 24.05M | 24.08M | 23.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 15.26M | 19.98M | 23.94M | 28.38M | 28.38M | 12.45M | 12.71M | 13.14M | 8.89M | 5.14M | 1.69M | 0.79M | 1.13M | 1.07M | 0.89M | 1.23M | 1.35M | 1.73M | 1.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.27% | -190.70% | 180.50% | 27.96% | 26.01% | 25.91% | 23.00% | 24.96% | 25.26% | 26.73% | -34.15% | 30.50% | 29.98% | 30.00% | 2.19% | 30.99% | 31.00% | 31.29% | 30.98% | 31.14% |