|
Provisions
|
6.99M | 7.04M | 4.18M | 3.69M | 4.36M | 3.98M | 3.47M | 4.84M | 7.71M | 9.46M | 11.48M | 15.15M | 17.37M | 20.22M | 24.13M | 23.88M | 25.63M | 27.29M | 31.43M | 33.44M | 35.68M | 37.41M | 36.09M | 44.20M | 44.42M | 46.26M | 43.63M | 47.17M | 48.55M | 47.34M | 43.66M | 40.51M | 35.53M | 31.96M | 25.08M | 23.96M | 20.49M | 19.87M | 21.45M | 3.61M | 3.10M | 7.40M | | | | -1.59M | -13.00M | -9.40M | -8.00M | -6.00M | 51.50M | -9.00M | -9.70M | -2.00M | 43.00M | -1.64M | -1.95M | -0.99M | 9.89M | -0.98M | -0.78M | -0.71M |
|
Revenue
|
38.53M | 36.80M | 35.27M | 32.40M | 31.15M | 33.81M | 45.77M | 44.52M | 44.15M | 47.92M | 50.62M | 54.59M | 70.48M | 64.07M | 66.63M | 68.15M | 71.59M | 77.05M | 83.47M | 85.99M | 88.36M | 93.99M | 95.31M | 100.65M | 104.93M | 108.52M | 108.18M | 107.60M | 110.07M | 109.49M | 107.22M | 103.56M | 99.36M | 95.63M | 91.22M | 88.23M | 86.33M | 85.52M | 85.72M | 70.77M | 67.29M | 70.67M | 62.43M | 63.11M | 66.77M | 68.56M | 69.36M | 74.37M | 82.02M | 90.31M | 83.02M | 83.10M | 84.86M | 92.08M | 91.98M | 91.74M | 95.88M | 100.58M | 105.30M | 106.87M | 109.76M | 108.42M |
|
Interest income - Loans
|
| | | | | | | 40.61M | 41.55M | 45.05M | 48.10M | 51.17M | 55.80M | 60.46M | 63.90M | 65.00M | 68.22M | 73.86M | 79.65M | 82.36M | 84.90M | 90.58M | 92.07M | 96.66M | 101.71M | 105.38M | 105.25M | 104.58M | 107.48M | 107.01M | 105.10M | 100.91M | 97.01M | 93.62M | 88.76M | 85.84M | 84.45M | 83.53M | 83.27M | 79.14M | 75.55M | 72.58M | 67.71M | 66.09M | 65.44M | 67.02M | 67.72M | 70.06M | 75.67M | 79.82M | 79.69M | 80.06M | 82.64M | 83.26M | 83.26M | 84.29M | 88.37M | 93.16M | 98.15M | 101.93M | 105.36M | 107.17M |
|
Interest Income - Trading Account Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 4.62M | 8.27M | 13.15M | 18.77M | 21.05M | 24.31M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.84M | 84.45M | 83.53M | 83.27M | 68.79M | 66.00M | 69.43M | 61.23M | 61.68M | 65.44M | 67.02M | 67.72M | 70.06M | 75.67M | 79.82M | 79.69M | 80.06M | 82.64M | 83.26M | 83.26M | 84.29M | 88.37M | 93.16M | 98.15M | 101.93M | 105.36M | 107.17M |
|
Interest Expense - Debt
|
| | | | | | | 0.82M | 0.82M | | | 0.89M | 0.84M | 0.75M | 0.69M | 0.63M | 0.61M | 0.51M | 0.45M | 0.40M | 0.41M | 0.40M | 0.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others
|
| | | | 0.79M | 0.78M | | 1.40M | 1.67M | 0.90M | 4.34M | 1.28M | 1.30M | 1.45M | 0.98M | 0.88M | 1.24M | 1.53M | 1.57M | 1.47M | 1.26M | 1.64M | 1.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
18.77M | 19.00M | 19.34M | 19.13M | 19.24M | 19.01M | 25.68M | 22.31M | 19.83M | 19.56M | 17.73M | 16.35M | 14.60M | 13.85M | 13.38M | 13.38M | 11.94M | 12.24M | 12.83M | 13.17M | 13.69M | 14.85M | 16.04M | 17.82M | 19.73M | 20.89M | 21.50M | 22.09M | 23.24M | 23.32M | 23.70M | 24.06M | 25.19M | 25.81M | 26.41M | 27.29M | 27.70M | 27.94M | 27.59M | 26.99M | 26.48M | 24.90M | 22.96M | 20.95M | 18.98M | 18.33M | 16.98M | 16.40M | 18.77M | 23.48M | 28.87M | 32.76M | 35.71M | 37.89M | 40.28M | 41.97M | 46.71M | 50.06M | 52.52M | 54.92M | 58.70M | 59.10M |
|
Interest Income - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.55M | 56.75M | 55.59M | 55.68M | 41.80M | 39.52M | 44.53M | 38.27M | 40.73M | 46.46M | 48.68M | 50.74M | 53.66M | 56.90M | 56.33M | 50.82M | 47.30M | 46.93M | 45.37M | 42.98M | 42.32M | 41.66M | 43.10M | 45.63M | 47.02M | 46.66M | 48.07M |
|
Financial Services Fees
|
1.96M | 1.77M | 1.54M | 1.42M | 1.13M | 0.99M | 0.82M | 0.80M | 0.59M | 0.50M | 0.41M | 0.91M | 0.88M | 0.70M | 0.61M | 0.51M | 0.37M | 0.28M | 0.22M | 0.15M | 0.06M | 0.07M | 0.04M | 0.02M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
| | | | | | | 0.22M | 0.23M | 0.46M | | | | | | 0.11M | 0.12M | 0.08M | -0.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | | | | 18.32M | 3.02M | 1.90M | 1.48M | 1.67M | 1.00M | 0.43M | 0.54M | -0.13M | 0.33M | 0.14M | 0.12M |
|
Non-Interest Income
|
1.96M | 1.77M | 1.54M | 1.42M | 1.13M | 0.99M | 0.82M | 1.02M | 0.83M | 0.96M | 0.41M | 0.91M | 0.88M | 0.70M | 0.61M | 0.63M | 0.49M | 0.36M | -0.47M | 0.15M | 0.06M | 0.07M | 0.04M | 0.02M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | 30.94M | | | | 18.32M | 3.02M | 1.90M | 1.48M | 1.67M | 1.00M | 0.43M | 0.54M | -0.13M | 0.33M | 0.14M | 0.12M |
|
Wages, Salaries and Other
|
8.70M | 7.60M | 8.74M | 7.62M | 7.46M | 8.26M | 8.93M | 8.87M | 8.28M | 8.73M | 9.70M | 8.95M | 11.53M | 11.20M | 11.29M | 10.89M | 11.77M | 12.73M | 14.73M | 14.49M | 13.14M | 15.25M | 16.67M | 15.14M | 15.68M | 16.69M | 18.04M | 17.78M | 17.57M | 18.45M | 19.16M | 20.64M | 19.84M | 18.81M | 20.03M | 19.07M | 19.71M | 20.25M | 21.85M | 21.84M | 19.83M | 19.16M | 19.37M | 20.16M | 19.45M | 18.17M | 22.76M | 22.15M | 20.59M | 20.67M | 20.87M | 22.03M | 21.15M | 21.81M | 23.16M | 24.42M | 23.73M | 24.16M | 23.89M | 25.03M | 24.36M | 22.46M |
|
Selling, General & Administrative
|
5.58M | 3.59M | 3.48M | 3.64M | 3.77M | 3.29M | 3.89M | 4.50M | 3.58M | 3.69M | 3.66M | 3.75M | 4.52M | 4.07M | 4.00M | 3.60M | 5.08M | 5.80M | 4.77M | 4.84M | 5.11M | 5.00M | 5.21M | 5.33M | 6.57M | 6.32M | 6.62M | 6.92M | 6.82M | 6.36M | 6.48M | 7.50M | 7.45M | 7.78M | 8.31M | 8.17M | 8.75M | 8.19M | 7.89M | 8.67M | 7.84M | 7.85M | 7.63M | 7.75M | 7.83M | 7.46M | 11.58M | 8.23M | 8.28M | 9.41M | 11.70M | 11.40M | 11.78M | 13.04M | 13.78M | 13.75M | 13.26M | 13.28M | 14.42M | 13.54M | 13.18M | 13.42M |
|
Rent Expense
|
0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.81M | 0.67M | 0.72M | 0.73M | 0.72M | 0.72M | 0.54M | 0.68M | 0.69M | 0.69M | 0.69M | 0.91M | 0.90M | 0.97M | 0.95M | 0.95M | 1.05M | 1.13M | 1.08M | 1.29M | 1.24M | 1.58M | 1.66M | 1.73M | 1.86M | 1.90M | 1.85M | 1.86M | 1.94M | 1.96M | 1.97M | 2.01M | 1.76M | 1.74M | 1.69M | 1.83M | 1.84M | 2.06M | 1.90M | 2.02M | 1.95M | 1.84M | 1.85M | 1.94M | 2.03M | 1.72M | 1.53M | 1.64M | 1.59M | 1.62M | 1.60M | 1.36M | 1.29M | 1.36M | 1.40M | 1.37M | 1.23M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.98M | 55.10M | 46.27M | 45.52M | 43.05M | 39.61M | 31.56M | 34.95M | 37.59M | 44.52M | 51.30M | 51.75M | 52.83M | 63.23M | 66.74M | 69.83M | 74.59M | 79.16M | 82.17M | 85.13M | 88.25M | 86.74M |
|
Operating Expenses
|
6.34M | 4.36M | 4.24M | 4.40M | 4.53M | 4.10M | 4.57M | 5.22M | 4.30M | 4.41M | 4.39M | 4.30M | 5.20M | 4.77M | 4.69M | 4.29M | 5.98M | 6.70M | 5.74M | 5.79M | 6.06M | 6.05M | 6.34M | 6.41M | 7.86M | 7.55M | 8.20M | 8.58M | 8.55M | 8.22M | 8.39M | 9.35M | 9.31M | 9.72M | 10.27M | 10.15M | 10.76M | 9.95M | 9.64M | 10.36M | 62.65M | 64.78M | 55.96M | 55.17M | 52.89M | 49.02M | 44.98M | 45.04M | 47.80M | 55.96M | 64.72M | 64.67M | 66.25M | 77.86M | 82.13M | 85.19M | 89.21M | 93.73M | 97.95M | 100.07M | 102.81M | 101.39M |
|
Operating Income
|
-9.51M | -6.80M | 160.66M | -8.61M | -10.98M | -8.14M | -4.33M | -4.71M | -2.96M | -1.69M | 0.22M | 2.23M | 3.35M | 5.79M | 6.85M | 7.47M | 6.35M | 7.10M | 8.60M | 8.96M | 9.14M | 9.60M | 9.44M | 5.82M | 4.47M | 4.90M | 4.45M | -0.79M | -0.60M | -0.11M | -0.17M | -4.79M | -4.66M | -5.01M | -5.49M | -7.47M | -7.99M | -7.12M | -8.75M | -7.25M | 1.56M | 2.69M | 2.98M | 3.96M | 9.68M | 15.26M | 19.98M | 23.94M | 28.38M | 28.38M | 12.45M | 12.71M | 13.14M | 8.89M | 5.14M | 1.69M | 0.79M | 1.13M | 1.07M | 0.89M | 1.23M | 1.35M |
|
EBIT
|
-9.51M | -6.80M | 160.66M | -8.61M | -10.98M | -8.14M | -4.33M | -4.71M | -2.96M | -1.69M | 0.22M | 2.23M | 3.35M | 5.79M | 6.85M | 7.47M | 6.35M | 7.10M | 8.60M | 8.96M | 9.14M | 9.60M | 9.44M | 5.82M | 4.47M | 4.90M | 4.45M | -0.79M | -0.60M | -0.11M | -0.17M | -4.79M | -4.66M | -5.01M | -5.49M | -7.47M | -7.99M | -7.12M | -8.75M | -7.25M | 1.56M | 2.69M | 2.98M | 3.96M | 9.68M | 15.26M | 19.98M | 23.94M | 28.38M | 28.38M | 12.45M | 12.71M | 13.14M | 8.89M | 5.14M | 1.69M | 0.79M | 1.13M | 1.07M | 0.89M | 1.23M | 1.35M |
|
Interest & Investment Income
|
35.18M | 32.92M | 30.02M | 28.58M | 27.81M | 30.24M | 41.22M | 40.61M | 41.55M | 45.05M | 46.81M | 51.16M | 55.80M | 60.46M | 63.90M | 64.88M | 68.10M | 73.78M | 79.60M | 82.32M | 84.87M | 90.56M | 92.04M | 96.63M | 101.62M | 105.30M | 105.17M | 104.50M | 107.34M | 106.83M | 104.90M | 97.19M | 87.78M | 79.57M | 70.09M | 62.29M | 55.66M | 49.91M | 43.28M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | 10.95M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-3.17M | -2.44M | -2.65M | -4.21M | -6.44M | -4.05M | 0.23M | 0.51M | 1.34M | 2.73M | 4.61M | 6.53M | 8.55M | 10.56M | 11.54M | 11.76M | 12.33M | 13.80M | 14.35M | 14.75M | 15.20M | 15.65M | 15.78M | 12.23M | 12.32M | 12.46M | 12.65M | 7.79M | 7.95M | 8.11M | 8.22M | 4.56M | 4.65M | 4.71M | 4.78M | 2.68M | 2.77M | 2.83M | 0.89M | 3.11M | 4.64M | 5.89M | 6.48M | 7.94M | 13.88M | -3.08M | 3.00M | 29.33M | 34.22M | 34.34M | 18.30M | 18.43M | 18.60M | 14.22M | 9.84M | 6.56M | 6.67M | 6.85M | 7.35M | 6.80M | 6.95M | 7.03M |
|
Tax Provisions
|
3.60M | 1.00M | 12.38M | | | | | | | | -60.22M | 2.74M | 3.72M | 4.69M | 5.02M | 5.06M | 5.30M | 6.03M | 6.34M | 6.42M | 6.66M | 6.81M | 6.82M | 5.01M | 5.05M | 5.11M | 7.70M | 3.31M | 3.38M | 3.45M | 18.17M | 1.41M | 1.49M | 1.51M | -11.94M | 0.94M | 0.97M | 0.99M | 0.86M | -7.68M | 1.67M | 2.12M | 2.33M | 2.80M | 4.20M | 5.90M | 5.42M | 8.21M | 8.90M | 8.93M | 4.17M | 4.61M | 4.70M | 3.84M | 2.65M | 2.00M | 2.00M | 2.10M | 2.21M | 2.11M | 2.20M | 2.20M |
|
Profit After Tax
|
-6.77M | -3.44M | -15.03M | -4.21M | -6.44M | -4.05M | 0.23M | 0.51M | 1.34M | 2.73M | 64.83M | 3.79M | 4.83M | 5.87M | 6.52M | 6.71M | 7.03M | 7.78M | 8.01M | 8.33M | 8.54M | 8.84M | 8.97M | 7.21M | 7.27M | 7.35M | 7.46M | 4.48M | 4.57M | 4.66M | -9.95M | 3.15M | 3.17M | 3.20M | 5.35M | 1.74M | 1.80M | 1.84M | 0.03M | 10.79M | 2.97M | 5.89M | 4.14M | 7.94M | 13.88M | 19.55M | 6.16M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.95M | 10.38M | 7.19M | 4.59M | 4.67M | 4.80M | 5.14M | 4.69M | 4.80M | 4.85M |
|
Income from Non-Controlling Interests
|
| | | | 6.44M | | | | -1.34M | | | | -4.83M | | | | | | | -8.33M | -8.54M | | | -7.21M | -7.27M | | | | | | | | | | | | | -1.84M | | | | -3.77M | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-6.77M | -3.44M | -15.03M | -4.21M | -6.44M | -4.05M | 0.23M | 0.51M | 1.34M | 2.73M | 64.83M | 3.79M | 4.83M | 5.87M | 6.52M | 6.71M | 7.03M | 7.78M | 8.01M | 8.33M | 8.54M | 8.84M | 8.97M | 7.21M | 7.27M | 7.35M | 4.95M | 4.48M | 4.57M | 4.66M | -9.95M | 3.15M | 3.17M | 3.20M | 16.72M | 1.74M | 1.80M | 1.84M | 0.03M | 10.79M | 2.97M | 3.77M | 4.14M | 5.14M | 9.68M | -8.97M | -2.42M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.90M | 10.38M | 7.19M | 4.56M | 4.67M | 4.75M | 5.14M | 4.69M | 4.75M | 4.83M |
|
Consolidated Net Income
|
-6.77M | -3.44M | -15.03M | -4.21M | -6.44M | -4.05M | 0.23M | 0.51M | 1.34M | 2.73M | 64.83M | 3.79M | 4.83M | 5.87M | 6.52M | 6.71M | 7.03M | 7.78M | 8.01M | 8.33M | 8.54M | 8.84M | 8.97M | 7.21M | 7.27M | 7.35M | 4.95M | 4.48M | 4.57M | 4.66M | -9.95M | 3.15M | 3.17M | 3.20M | 16.72M | 1.74M | 1.80M | 1.84M | 0.03M | 10.79M | 2.97M | 3.77M | 4.14M | 5.14M | 9.68M | -8.97M | -2.42M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.90M | 10.38M | 7.19M | 4.56M | 4.67M | 4.75M | 5.14M | 4.69M | 4.75M | 4.83M |
|
Income towards Parent Company
|
-6.77M | -3.44M | -15.03M | -4.21M | -6.44M | -4.05M | 0.23M | 0.51M | 1.34M | 2.73M | 64.83M | 3.79M | 4.83M | 5.87M | 6.52M | 6.71M | 7.03M | 7.78M | 8.01M | 8.33M | 8.54M | 8.84M | 8.97M | 7.21M | 7.27M | 7.35M | 4.95M | 4.48M | 4.57M | 4.66M | -9.95M | 3.15M | 3.17M | 3.20M | 16.72M | 1.74M | 1.80M | 1.84M | 0.03M | 10.79M | 2.97M | 3.77M | 4.14M | 5.14M | 9.68M | -8.97M | -2.42M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.90M | 10.38M | 7.19M | 4.56M | 4.67M | 4.75M | 5.14M | 4.69M | 4.75M | 4.83M |
|
Net Income towards Common Stockholders
|
-6.77M | -3.44M | -15.03M | -4.21M | -6.44M | -4.05M | 0.23M | 0.51M | 1.34M | 2.73M | 64.83M | 3.79M | 4.83M | 5.87M | 6.52M | 6.71M | 7.03M | 7.78M | 8.01M | 8.33M | 8.54M | 8.84M | 8.97M | 7.21M | 7.27M | 7.35M | 4.95M | 4.48M | 4.57M | 4.66M | -9.95M | 3.15M | 3.17M | 3.20M | 16.72M | 1.74M | 1.80M | 1.84M | 0.03M | 10.79M | 2.97M | 3.77M | 4.14M | 5.14M | 9.68M | -8.97M | -2.42M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.90M | 10.38M | 7.19M | 4.56M | 4.67M | 4.75M | 5.14M | 4.69M | 4.75M | 4.83M |
|
EPS (Basic)
|
-0.39 | -0.20 | -860.04 | -0.23 | -0.35 | -0.20 | 12.36 | 0.03 | 0.07 | 0.14 | 3.33 | 0.19 | 0.23 | 0.27 | 0.30 | 0.28 | 0.28 | 0.31 | 0.32 | 0.33 | 0.33 | 0.34 | 0.35 | 0.29 | 0.30 | 0.31 | 0.20 | 0.19 | 0.20 | 0.21 | -0.44 | 0.15 | 0.15 | 0.14 | 0.24 | 0.08 | 0.08 | 0.08 | 0.00 | 0.48 | 0.13 | 0.17 | 0.19 | 0.23 | 0.43 | 0.59 | 0.86 | 0.99 | 1.18 | 1.22 | 0.71 | 0.68 | 0.67 | 0.49 | 0.34 | 0.22 | 0.22 | 0.22 | 0.24 | 0.22 | 0.22 | 0.22 |
|
EPS (Weighted Average and Diluted)
|
-0.39 | -0.20 | -860.04 | -0.23 | -0.35 | -0.20 | 12.36 | 0.02 | 0.05 | 0.11 | 2.54 | 0.12 | 0.15 | 0.19 | 0.21 | 0.21 | 0.22 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.28 | 0.24 | 0.25 | 0.26 | 0.17 | 0.16 | 0.17 | 0.17 | -0.37 | 0.12 | 0.13 | 0.13 | 0.21 | 0.07 | 0.08 | 0.08 | 0.00 | 0.45 | 0.13 | 0.16 | 0.16 | 0.21 | 0.39 | 0.52 | 0.72 | 0.75 | 0.91 | 0.95 | 0.62 | 0.54 | 0.55 | 0.41 | 0.29 | 0.19 | 0.19 | 0.20 | 0.21 | 0.19 | 0.20 | 0.20 |
|
Shares Outstanding (Weighted Average)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 19.47M | 20.07M | 0.02M | 21.80M | 21.54M | 0.02M | 0.03M | 25.29M | 25.04M | 25.64M | 26.23M | 26.09M | 25.93M | 25.30M | 24.92M | 24.57M | 24.36M | 23.52M | 23.30M | 23.02M | 22.69M | 21.58M | 21.38M | 22.64M | 21.99M | 22.24M | 22.36M | 22.53M | 22.42M | 22.54M | 0.02M | 0.02M | 22.61M | 22.74M | 22.84M | 0.02M | 22.56M | 0.02M | 21.37M | 21.17M | 20.96M | 20.42M | 20.87M | 21.15M | 20.90M | 21.14M | 21.26M | 21.34M | 21.29M | 21.44M | 21.89M | 22.21M |
|
Shares Outstanding (Diluted Average)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 25.48M | 31.62M | 0.03M | 31.55M | 31.57M | 0.03M | 0.03M | 32.04M | 32.03M | 31.99M | 31.95M | 31.80M | 31.58M | 30.15M | 29.63M | 29.25M | 29.04M | 28.22M | 28.02M | 27.61M | 27.21M | 25.66M | 25.39M | 25.18M | 24.99M | 24.26M | 24.12M | 24.10M | 24.06M | 23.88M | 0.02M | 0.02M | 24.00M | 24.97M | 25.13M | 0.03M | 25.78M | 0.03M | 27.94M | 27.51M | 26.59M | 25.39M | 25.38M | 25.33M | 25.22M | 24.60M | 24.43M | 24.34M | 24.32M | 24.32M | 24.25M | 24.19M |
|
EBITDA
|
-9.51M | -6.80M | 160.66M | -8.61M | -10.98M | -8.14M | -4.33M | -4.71M | -2.96M | -1.69M | 0.22M | 2.23M | 3.35M | 5.79M | 6.85M | 7.47M | 6.35M | 7.10M | 8.60M | 8.96M | 9.14M | 9.60M | 9.44M | 5.82M | 4.47M | 4.90M | 4.45M | -0.79M | -0.60M | -0.11M | -0.17M | -4.79M | -4.66M | -5.01M | -5.49M | -7.47M | -7.99M | -7.12M | -8.75M | -7.25M | 1.56M | 2.69M | 2.98M | 3.96M | 9.68M | 15.26M | 19.98M | 23.94M | 28.38M | 28.38M | 12.45M | 12.71M | 13.14M | 8.89M | 5.14M | 1.69M | 0.79M | 1.13M | 1.07M | 0.89M | 1.23M | 1.35M |
|
Tax Rate
|
-113.60% | -40.95% | -467.42% | | | | | | | | -1,307.16% | 42.02% | 43.54% | 44.38% | 43.48% | 43.00% | 43.01% | 43.67% | 44.17% | 43.50% | 43.84% | 43.49% | 43.19% | 41.01% | 41.00% | 41.00% | 60.84% | 42.51% | 42.51% | 42.50% | 221.10% | 30.99% | 31.99% | 32.04% | -249.48% | 35.01% | 35.02% | 35.03% | 96.73% | -246.79% | 35.99% | 36.02% | 35.99% | 35.25% | 30.27% | -191.87% | 180.50% | 28.00% | 26.01% | 26.00% | 22.78% | 25.00% | 25.26% | 27.00% | 26.96% | 30.50% | 29.98% | 30.65% | 30.01% | 30.99% | 31.65% | 31.29% |