|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.59M | -13.00M | -9.40M | -8.00M | -6.00M | 51.50M | 9.00M | 9.70M | -2.00M | 1.60M | 1.64M | 1.95M | 0.99M | 9.89M | -0.98M | -0.78M | -0.71M | 5.41M | |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.77M | 68.56M | 69.36M | 74.37M | 82.02M | 90.31M | 83.02M | 83.10M | 84.86M | 92.08M | 91.98M | 91.74M | 95.88M | 100.58M | 105.30M | 106.87M | 109.76M | 108.42M | 109.41M | 112.33M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.44M | 67.02M | 67.72M | 70.06M | 75.67M | 79.82M | 79.69M | 80.06M | 82.64M | 83.26M | 83.26M | 84.29M | 88.37M | 93.16M | 98.15M | 101.93M | 105.36M | 107.17M | 108.24M | 108.72M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.44M | 67.02M | 67.72M | 70.06M | 75.67M | 79.82M | 79.69M | 80.06M | 82.64M | 83.26M | 83.26M | 84.29M | 88.37M | 93.16M | 98.15M | 101.93M | 105.36M | 107.17M | 108.24M | 108.72M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 24.10M | 16.98M | 64.30M | 57.80M | 29.20M | 36.22M | 56.50M | 35.71M | 37.89M | 40.28M | 42.15M | 46.71M | 50.06M | 52.52M | 54.92M | 58.70M | 59.10M | 59.30M | 60.06M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.34M | 42.92M | 50.74M | 5.76M | 17.87M | 50.62M | 43.47M | 23.56M | 46.93M | 45.37M | 42.98M | 42.14M | 41.66M | 43.10M | 45.63M | 47.02M | 46.66M | 48.07M | 48.93M | 48.66M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | | | | 18.32M | 3.02M | 1.90M | 6.39M | 1.67M | 1.00M | 1.43M | 1.98M | -0.13M | 0.33M | 0.14M | 0.12M | 0.07M | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | | | | 18.32M | 3.02M | 1.90M | 6.39M | 1.67M | 1.00M | 1.43M | 1.98M | -0.13M | 0.33M | 0.14M | 0.12M | 0.07M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.29M | 4.40M | 5.39M | 5.84M | 5.96M | 5.85M | 5.72M | 5.46M | 5.33M | 4.70M | 4.87M | 5.88M | 5.72M | 6.28M | 5.91M | 5.72M | 5.68M | 5.49M | 6.55M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.45M | 18.17M | 22.76M | 22.15M | 20.59M | 20.67M | 20.87M | 22.03M | 21.15M | 21.81M | 23.16M | 24.42M | 23.73M | 24.16M | 23.89M | 25.03M | 24.36M | 22.46M | 23.51M | 23.05M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83M | 7.46M | 11.58M | 8.23M | 8.28M | 9.41M | 11.70M | 11.40M | 11.78M | 13.04M | 13.78M | 13.75M | 13.26M | 13.28M | 14.42M | 12.56M | 13.18M | 13.42M | 12.72M | 12.91M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.95M | 1.84M | 1.85M | 1.94M | 2.03M | 1.72M | 1.53M | 1.64M | 1.59M | 1.62M | 1.60M | 1.36M | 1.29M | 1.36M | 1.40M | 1.37M | 1.23M | 1.46M | 1.51M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.55M | 1.65M | 1.91M | 1.65M | 2.31M | 3.33M | 3.04M | 2.22M | 2.82M | 2.72M | 2.46M | 2.01M | 1.92M | 2.15M | 1.44M | 1.40M | 1.25M | 1.17M | 3.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.89M | 49.02M | 44.98M | 45.04M | 47.80M | 55.96M | 64.72M | 64.67M | 66.25M | 77.86M | 82.13M | 85.19M | 89.21M | 93.73M | 97.95M | 100.07M | 102.81M | 101.39M | 102.19M | 104.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.98M | | | 93.63M | 92.02M | 63.54M | 54.53M | 74.93M | 54.31M | 52.11M | 50.12M | 48.70M | 53.38M | 56.91M | 59.87M | 61.72M | 65.66M | 66.13M | 66.52M | 68.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | | | 29.33M | 34.22M | 34.34M | 18.30M | 18.43M | 18.60M | 14.22M | 9.84M | 6.56M | 6.67M | 6.85M | 7.35M | 6.80M | 6.95M | 7.03M | 7.22M | 8.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 5.90M | -10.85M | 8.20M | 8.90M | 8.93M | -19.58M | 4.60M | 4.70M | 3.84M | -0.27M | 1.97M | 2.00M | 2.10M | 0.16M | 2.10M | 2.15M | 2.18M | -0.52M | 2.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | 13.68M | 6.16M | 21.11M | 25.32M | 25.41M | 14.13M | 13.82M | 13.95M | 10.38M | 7.19M | 4.59M | 4.67M | 4.80M | 5.14M | 4.69M | 4.80M | 4.85M | 4.98M | 5.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | | | 21.13M | 25.32M | 25.41M | 37.88M | 13.83M | 13.90M | 10.38M | 10.11M | 4.59M | 4.67M | 4.75M | 7.19M | 4.70M | 4.80M | 4.85M | 7.74M | 5.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | | | 21.13M | 25.32M | 25.41M | 37.88M | 13.83M | 13.90M | 10.38M | 10.11M | 4.59M | 4.67M | 4.75M | 7.19M | 4.70M | 4.80M | 4.85M | 7.74M | 5.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | | | 21.13M | 25.32M | 25.41M | 37.88M | 13.83M | 13.90M | 10.38M | 10.11M | 4.59M | 4.67M | 4.75M | 7.19M | 4.70M | 4.80M | 4.85M | 7.74M | 5.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | | | 21.13M | 25.32M | 25.41M | 37.88M | 13.83M | 13.90M | 10.38M | 10.11M | 4.59M | 4.67M | 4.75M | 7.19M | 4.70M | 4.80M | 4.85M | 7.74M | 5.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 423.61 | | | 1.00 | 1.18 | 0.00M | 1.81 | 677.39 | 0.67 | 0.49 | 0.48 | 0.22 | 0.22 | 0.22 | 0.34 | 0.22 | 0.22 | 0.22 | 0.35 | 0.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 385.04 | | | 0.75 | 0.91 | 953.44 | 1.42 | 544.70 | 0.55 | 0.41 | 0.40 | 0.19 | 0.19 | 0.20 | 0.30 | 0.19 | 0.20 | 0.20 | 0.32 | 0.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 22.56M | 21.22M | 21.37M | 0.02M | 20.96M | 0.02M | 20.87M | 21.15M | 20.90M | 21.14M | 21.26M | 21.34M | 21.29M | 21.44M | 21.89M | 22.21M | 21.89M | 21.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 25.78M | 28.20M | 27.69M | 0.03M | 26.59M | 0.03M | 25.37M | 25.22M | 25.22M | 24.60M | 24.26M | 24.15M | 24.32M | 24.32M | 24.18M | 24.05M | 24.08M | 23.53M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 22.56M | 21.22M | 21.37M | 0.02M | 20.96M | 0.02M | 21.15M | 21.11M | 21.18M | 21.15M | 21.30M | 21.41M | 21.43M | 21.50M | 22.22M | 22.14M | 21.84M | 21.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.98M | | | 93.63M | 92.02M | 63.54M | 54.53M | 74.93M | 54.31M | 52.11M | 50.12M | 48.70M | 53.38M | 56.91M | 59.87M | 61.72M | 65.66M | 66.13M | 66.52M | 68.09M |