|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.13M | 28.80M | 29.93M | 21.73M | 11.35M | 12.94M | 13.49M | 10.19M | 7.08M | 8.31M | 6.17M | 13.25M | 9.75M | 8.07M | 11.71M | 29.84M | 15.77M | 9.39M | 6.32M | 6.94M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.13M | 28.80M | 29.93M | 21.73M | 11.35M | 12.94M | 13.49M | 10.19M | 7.08M | 8.31M | 6.17M | 13.25M | 9.75M | 8.07M | 11.71M | 29.84M | 15.77M | 9.39M | 6.32M | 6.94M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.24M | 68.72M | 56.21M | 45.00M | 35.67M | 28.00M | 21.75M | 14.73M | 5.72M | 4.23M | 2.87M | 1.89M | 0.68M | 0.49M | 0.43M | 0.25M | | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.12M | 1.13M | 0.99M | 1.35M | 1.70M | 1.66M | 1.46M | 1.28M | 1.29M | 1.37M | 1.27M | 1.19M | 1.08M | 0.94M | 1.17M | 1.04M | 0.88M | 0.77M | 1.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.13M | 25.37M | 19.57M | 18.90M | 17.52M | 14.60M | 10.18M | 9.80M | 7.40M | 5.76M | 3.74M | 3.50M | 2.40M | 1.56M | 8.57M | 0.83M | 0.29M | 0.85M | 0.02M | 0.02M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.80M | 22.31M | 3.82M | 164.60M | 157.02M | 27.83M | 2.82M | 26.36M | 142.10M | 133.79M | 4.57M | 42.55M | 256.86M | 270.98M | 35.76M | 153.64M | 144.40M | 31.08M | 165.88M | 178.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,103.74M | 2,106.60M | 2,159.58M | 2,277.55M | 2,500.47M | 2,650.52M | 2,752.77M | 2,836.62M | 2,853.88M | 2,880.85M | 2,903.75M | 3,006.53M | 3,286.54M | 3,462.69M | 3,493.87M | 3,673.61M | 3,763.79M | 3,809.78M | 3,858.19M | 4,052.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.14M | 51.92M | 43.65M | 56.99M | 62.41M | 55.98M | 55.42M | 59.83M | 57.38M | 62.31M | 62.54M | 79.12M | 66.39M | 72.63M | 70.15M | 75.29M | 67.93M | 67.04M | 65.24M | 70.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.14M | 51.92M | 43.65M | 56.99M | 62.41M | 55.98M | 55.42M | 59.83M | 57.38M | 62.31M | 62.54M | 79.12M | 66.39M | 72.63M | 70.15M | 75.29M | 67.93M | 67.04M | 65.24M | 70.26M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.04M | 97.77M | 105.61M | 147.03M | 228.91M | 242.45M | 285.33M | 285.81M | 245.27M | 240.38M | 234.03M | 249.52M | 82.17M | 105.78M | 410.90M | 365.68M | 395.60M | 340.64M | 324.87M | 467.14M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 27.46M | 26.46M | 26.76M | 27.21M | 27.25M | 25.26M | 23.44M | 21.20M | 19.16M | 17.19M | 22.14M | 22.36M | 24.29M | 26.49M | 27.55M | 28.83M | 28.59M | 28.99M | 27.51M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 5.37M | 4.31M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | | | | 2.76M | | | | 2.38M | | | | 7.57M | | 0.09M | 0.67M | 6.31M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,955.22M | 1,945.20M | 1,989.37M | 2,093.68M | 2,302.18M | 2,432.34M | 2,524.38M | 2,593.83M | 2,598.68M | 2,614.95M | 2,629.08M | 2,727.43M | 3,006.23M | 3,177.60M | 3,201.10M | 3,375.18M | 3,460.69M | 3,502.21M | 3,548.66M | 3,738.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 27.46M | 26.46M | 26.76M | 27.21M | 27.25M | 25.26M | 23.44M | 21.20M | 19.16M | 17.19M | 22.14M | 22.36M | 24.29M | 26.49M | 27.55M | 28.83M | 28.59M | 28.99M | 27.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.39M | 170.21M | 137.65M | 36.95M | 218.18M | 228.39M | -3.03M | -3.03M | 265.90M | 274.67M | -1.87M | 25.06M | 285.09M | | 298.43M | -0.01M | 307.56M | 309.54M | 314.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.39M | 170.21M | -1.62M | 162.97M | 218.18M | 228.39M | 29.48M | 230.29M | 265.90M | 274.67M | -1.87M | -1.87M | 285.09M | | 298.43M | 26.56M | 307.56M | 309.54M | 314.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,103.74M | 2,106.60M | 2,159.58M | 2,277.55M | 2,500.47M | 2,650.52M | 2,752.77M | 2,836.62M | 2,853.88M | 2,880.85M | 2,903.75M | 3,006.53M | 3,286.54M | 3,462.69M | 3,493.87M | 3,673.61M | 3,763.79M | 3,809.78M | 3,858.19M | 4,052.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.57M | -8.57M | 116.53M | -1.62M | 162.97M | -1.62M | -3.03M | -3.03M | -3.03M | -3.03M | -1.87M | 252.45M | 257.12M | 261.92M | 267.06M | -0.01M | -0.01M | 281.40M | -1.27M | -1.27M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.79M | -3.88M | 0.92M | -2.83M | -3.51M | 4.14M | 0.46M | 1.78M | 0.63M | 1.98M | 0.21M | 0.82M | 0.17M | 1.47M | | 0.53M | 0.45M | 0.94M | 0.15M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 21.14M | 21.29M | 21.21M | 20.61M | 20.13M | 20.50M | 21.15M | 21.11M | 21.18M | 21.15M | 21.30M | 21.41M | 21.43M | 21.50M | 22.22M | 22.14M | 21.84M | 21.70M |