|
Gross Margin
|
| | 60.81% | 59.40% | 57.67% | 60.50% | 59.28% | 60.22% | 59.65% | 61.99% | 60.77% | 61.20% | 59.89% | 62.18% | 61.05% | 60.86% | 58.36% | 61.22% | 58.80% | 59.54% | 58.16% | 60.40% | 60.24% | 61.39% | 60.08% | 62.43% | 60.89% | 60.71% | 59.00% | 62.43% | 60.89% | 60.71% | 59.00% | 61.96% | 60.61% | 59.33% | 52.94% | 66.96% | 63.96% | 65.13% | 61.57% | 68.32% | 68.00% | 65.13% | 64.08% | 66.25% | 67.35% | 66.47% | 64.94% | 66.07% | 64.45% | 65.03% | 62.71% | 63.09% | 62.30% | 63.11% | 64.93% | 62.99% | 60.98% | 60.78% |
|
EBT Margin
|
| | 21.72% | 17.29% | 20.75% | 26.97% | 29.58% | 31.89% | 25.88% | 30.76% | 29.89% | 33.90% | 26.83% | 30.03% | 28.78% | 31.72% | 23.93% | 25.05% | 24.00% | 29.24% | 20.48% | 19.50% | 17.66% | 23.73% | -3.47% | 12.48% | 19.08% | 19.35% | 5.54% | 17.04% | 12.13% | 16.83% | 1.64% | 3.79% | 4.79% | 13.05% | -45.30% | -38.80% | 12.70% | 13.29% | -11.36% | 20.43% | 15.23% | 21.26% | 7.98% | 16.99% | 18.34% | 15.08% | -5.24% | 4.07% | 7.82% | 8.62% | -45.54% | 1.30% | 1.71% | 1.78% | -46.84% | 5.02% | 0.23% | 5.37% |
|
EBIT Margin
|
| | 20.59% | 17.29% | 20.75% | 26.98% | 29.63% | 32.17% | 26.01% | 30.83% | 29.91% | 33.91% | 26.80% | 30.11% | 28.91% | 31.83% | 23.70% | 25.21% | 24.17% | 29.29% | 20.36% | 15.65% | 17.35% | 21.81% | 7.37% | 17.87% | 15.16% | 20.17% | 2.98% | 17.87% | 15.16% | 20.17% | 2.98% | 4.75% | 5.20% | 13.05% | -44.97% | -35.92% | 13.78% | 12.83% | -11.61% | 20.59% | 15.00% | 20.57% | 7.98% | 16.99% | 17.85% | 15.61% | -3.00% | 6.51% | 7.75% | 8.55% | -44.40% | 1.30% | -0.68% | 2.43% | -47.51% | 2.01% | -1.40% | 4.49% |
|
EBITDA Margin
|
9.74% | 11.23% | 11.45% | 10.09% | 12.06% | 15.76% | 19.25% | 20.39% | 16.26% | 19.20% | 20.20% | 22.47% | 17.29% | 20.91% | 17.83% | 21.62% | 14.40% | 17.61% | 15.89% | 19.89% | 16.18% | 15.72% | 13.90% | 18.13% | -1.45% | 11.46% | 16.88% | 18.13% | 8.48% | 7.90% | 9.26% | 11.75% | 3.42% | 1.34% | 4.37% | 18.08% | -37.67% | -40.80% | 15.86% | 11.14% | -18.30% | 24.74% | 17.46% | 22.50% | 4.16% | 7.21% | 7.08% | 24.14% | 0.67% | 3.09% | 6.43% | 0.42% | -27.96% | -5.07% | -12.07% | -39.98% | -43.20% | -50.19% | -7.59% | 16.98% |
|
Operating Margin
|
| | 20.59% | 17.29% | 20.75% | 26.98% | 29.63% | 32.17% | 26.01% | 30.83% | 29.91% | 33.91% | 26.80% | 30.11% | 28.91% | 31.83% | 23.70% | 25.21% | 24.17% | 29.29% | 20.36% | 15.65% | 17.35% | 21.81% | 7.37% | 17.87% | 15.16% | 20.17% | 2.98% | 17.87% | 15.16% | 20.17% | 2.98% | 4.75% | 5.20% | 13.05% | -44.97% | -35.92% | 13.78% | 12.83% | -11.61% | 20.59% | 15.00% | 20.57% | 7.98% | 16.99% | 17.85% | 15.61% | -3.00% | 6.51% | 7.75% | 8.55% | -44.40% | 1.30% | -0.68% | 2.43% | -47.51% | 2.01% | -1.40% | 4.49% |
|
Net Margin
|
6.02% | 8.14% | 10.99% | 8.56% | 11.48% | 16.55% | 18.36% | 20.42% | 16.93% | 19.50% | 19.70% | 22.69% | 17.55% | 20.42% | 19.59% | 23.10% | 16.89% | 17.69% | 16.64% | 20.74% | 14.39% | 15.04% | 13.77% | 18.67% | -2.43% | 10.40% | 16.16% | 15.02% | 3.01% | 15.16% | 10.65% | 13.67% | 1.19% | 3.12% | 4.85% | 13.18% | -46.39% | -40.13% | 10.90% | 13.75% | -15.12% | 17.64% | 15.38% | 20.07% | 5.43% | 14.93% | 15.86% | 14.88% | -2.47% | 3.91% | 6.97% | 7.36% | -38.59% | -2.00% | -2.16% | -51.69% | -75.00% | -0.38% | 0.70% | 5.46% |
|
FCF Margin
|
-22.98% | -1.50% | -0.52% | -2.42% | -19.52% | 9.93% | 5.56% | 16.25% | 11.42% | 23.30% | -5.60% | 21.24% | 13.67% | 16.23% | -10.20% | 29.27% | 6.98% | 17.62% | 2.28% | 33.71% | 17.50% | 29.03% | -2.42% | 34.68% | 10.34% | 14.92% | 7.32% | 36.04% | 11.35% | 13.72% | 0.72% | 32.48% | -9.52% | 7.73% | 2.36% | 28.64% | 4.03% | 7.76% | 3.87% | 29.34% | 4.43% | 14.45% | 12.85% | 17.40% | -3.69% | 6.91% | -9.99% | 32.74% | 7.27% | -0.81% | -13.71% | 21.93% | -0.49% | 7.43% | 4.44% | 37.27% | -21.06% | 0.63% | -10.63% | 26.63% |
|
Inventory Average
|
| | | | | | | | | 293.18M | 361.83M | 417.88M | 429.25M | 477.10M | 573.27M | 578.40M | 528.70M | 563.17M | 660.09M | 651.01M | 567.55M | 576.85M | 651.30M | 640.95M | 567.75M | 582.70M | 656.30M | 686.85M | 669.10M | 679.00M | 732.30M | 766.15M | 858.85M | 984.50M | 1,044.50M | 1,016.50M | 893.50M | 887.50M | 939.00M | 859.50M | 762.50M | 748.00M | 813.00M | 922.00M | 1,037.00M | 1,180.50M | 1,222.50M | 1,184.00M | 1,122.50M | 1,111.50M | 1,132.50M | 1,059.50M | 941.00M | 882.00M | 943.00M | 463.50M | 322.00M | 740.00M | 772.50M | 411.00M |
|
Assets Average
|
| 405.56M | 445.42M | 534.79M | 632.39M | 731.17M | 953.70M | 1,153.57M | 1,238.61M | 1,393.20M | 1,602.31M | 1,857.37M | 2,111.97M | 2,339.67M | 2,575.89M | 2,660.01M | 2,657.59M | 2,620.63M | 2,488.31M | 2,477.09M | 2,550.51M | 2,628.75M | 2,723.00M | 2,763.15M | 2,590.30M | 2,411.30M | 2,472.35M | 3,374.25M | 4,137.90M | 4,009.90M | 4,034.05M | 5,067.85M | 6,339.20M | 7,479.00M | 8,350.50M | 8,359.00M | 8,135.50M | 7,739.50M | 7,668.00M | 7,784.00M | 7,623.00M | 7,552.50M | 7,558.50M | 7,586.50M | 7,580.00M | 7,545.00M | 7,406.00M | 7,378.00M | 7,424.50M | 7,352.00M | 7,377.50M | 7,481.50M | 7,153.00M | 6,653.00M | 6,704.50M | 6,348.50M | 5,559.00M | 5,341.00M | 5,543.00M | 4,475.00M |
|
Equity Average
|
| | | | | | | | | 1,123.86M | 1,293.41M | 1,505.12M | 1,715.08M | 1,917.78M | 999.99M | -40.49M | -73.85M | -91.20M | -89.05M | -97.85M | 947.80M | 1,878.60M | 1,720.50M | 1,768.90M | 1,724.75M | 1,588.15M | 1,693.25M | 1,942.75M | 2,051.15M | 2,031.75M | 2,112.40M | 2,225.20M | 2,349.55M | 2,378.00M | 2,366.00M | 2,509.50M | 2,389.50M | 2,087.50M | 2,103.00M | 2,277.50M | 2,256.50M | 2,304.50M | 2,527.00M | 2,689.00M | 2,667.00M | 2,468.00M | 2,260.50M | 2,183.00M | 2,036.00M | 1,830.50M | 1,862.00M | 1,923.50M | 1,767.50M | 1,591.00M | 1,534.00M | 1,278.50M | 721.50M | 177.50M | -45.50M | 17.00M |
|
Invested Capital
|
138.09M | 13.24M | 16.22M | 15.54M | 478.91M | 27.67M | 11.62M | | 1,047.53M | 1,200.52M | 1,386.30M | 1,623.95M | 1,808.08M | 2,029.35M | -29.38M | -51.60M | -96.10M | -86.14M | -87.68M | -99.92M | 2,001.80M | 1,757.70M | 1,683.30M | 1,854.50M | 1,728.10M | 1,737.10M | 1,805.20M | 3,072.80M | 2,897.00M | 2,862.60M | 2,942.90M | 4,801.20M | 4,998.00M | 4,755.00M | 4,807.00M | 4,727.00M | 4,347.00M | 3,775.00M | 3,980.00M | 3,768.00M | 3,499.00M | 3,785.00M | 3,746.00M | 3,778.00M | 3,718.00M | 3,797.00M | 3,743.00M | 3,763.00M | 3,676.00M | 3,749.00M | 4,006.00M | 3,779.00M | 3,323.00M | 3,295.00M | 3,194.00M | 2,550.00M | 1,862.00M | 1,654.00M | 1,690.00M | 342.00M |
|
Asset Utilization Ratio
|
| | | 2.09 | 2.01 | 1.99 | 1.78 | 1.70 | 1.76 | 1.73 | 1.63 | 1.61 | 1.57 | 1.53 | 1.52 | 1.58 | 1.64 | 1.69 | 1.81 | 1.85 | 1.85 | 1.78 | 1.72 | 1.71 | 1.82 | 2.06 | 2.05 | 1.50 | 1.27 | 1.31 | 1.30 | 1.03 | 0.83 | 0.72 | 0.67 | 0.68 | 0.68 | 0.60 | 0.56 | 0.52 | 0.53 | 0.64 | 0.67 | 0.71 | 0.75 | 0.76 | 0.79 | 0.78 | 0.76 | 0.75 | 0.73 | 0.71 | 0.72 | 0.72 | 0.65 | 0.63 | 0.80 | 0.82 | 0.79 | 0.97 |
|
Interest Coverage Ratio
|
| | -0.01M | | | 257.34 | 284.55 | 658.65 | 696.43 | 0.00M | 0.00M | 0.00M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.91 | | | | 0.05 | | | | 0.00 | | | | 0.00 | | | | | 0.00 | -0.06 | | | 0.14 | 0.23 | 0.08 | 0.08 | 0.10 | | 0.48 | 0.43 | 0.40 | 0.35 | 1.12 | 1.06 | 1.05 | 1.00 | 0.81 | 1.01 | 0.88 | 0.81 | 0.60 | 0.62 | 0.54 | 0.44 | 0.36 | 0.45 | 0.60 | 0.75 | 0.69 | 0.99 | 1.07 | 1.10 | 0.95 | 1.08 | 1.08 | 1.15 | 1.38 | 4.01 | -98.29 | -23.84 | 2.17 |
|
Debt Ratio
|
0.29 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | | 0.00 | | | | 0.00 | | | | | 0.00 | 0.00 | | | 0.09 | 0.14 | 0.05 | 0.06 | 0.06 | | 0.24 | 0.22 | 0.21 | 0.18 | 0.42 | 0.39 | 0.29 | 0.29 | 0.25 | 0.27 | 0.23 | 0.23 | 0.18 | 0.18 | 0.17 | 0.15 | 0.13 | 0.16 | 0.19 | 0.22 | 0.20 | 0.25 | 0.26 | 0.29 | 0.24 | 0.26 | 0.26 | 0.25 | 0.25 | 0.29 | 0.31 | 0.31 | 0.07 |
|
Equity Ratio
|
0.31 | | | | 0.68 | | | | 0.81 | 0.80 | 0.81 | 0.81 | 0.81 | 0.82 | -0.01 | -0.02 | -0.04 | -0.03 | -0.04 | -0.04 | 0.78 | 0.65 | 0.61 | 0.67 | 0.66 | 0.66 | 0.71 | 0.49 | 0.50 | 0.52 | 0.53 | 0.38 | 0.37 | 0.28 | 0.29 | 0.31 | 0.27 | 0.27 | 0.28 | 0.30 | 0.29 | 0.32 | 0.35 | 0.36 | 0.34 | 0.31 | 0.30 | 0.29 | 0.25 | 0.24 | 0.26 | 0.25 | 0.24 | 0.24 | 0.22 | 0.18 | 0.07 | 0.00 | -0.01 | 0.03 |
|
Times Interest Earned
|
| | -0.01M | | | 257.34 | 284.55 | 658.65 | 696.43 | 0.00M | 0.00M | 0.00M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-14.36M | -58.20M | -19.30M | -105.67M | -113.63M | -162.07M | -312.24M | -405.78M | -487.30M | -639.16M | -618.84M | -828.34M | -971.21M | -1141.77M | -1028.98M | -1002.83M | -1003.90M | -817.43M | -426.75M | -692.42M | -698.20M | -334.00M | -183.60M | -366.40M | -225.30M | -273.30M | -178.00M | -313.70M | -159.00M | -166.30M | -151.60M | -261.10M | -168.00M | -156.00M | -175.00M | -235.00M | -591.00M | -206.00M | -238.00M | -230.00M | -233.00M | -358.00M | -236.00M | -262.00M | -170.00M | -220.00M | -215.00M | -281.00M | -248.00M | -237.00M | -237.00M | -248.00M | -198.00M | -210.00M | -180.00M | -353.00M | -103.00M | -125.00M | -116.00M | -172.00M |
|
Return on Sales
|
| | 0.14% | 0.17% | 0.21% | 0.17% | 0.18% | 0.20% | 0.17% | 0.20% | 0.20% | 0.23% | 0.18% | 0.20% | 0.20% | 0.23% | 0.17% | 0.18% | 0.17% | 0.21% | 0.15% | 0.15% | 0.14% | 0.19% | -0.02% | 0.10% | 0.16% | 0.15% | 0.03% | 0.15% | 0.11% | 0.14% | 0.01% | 0.03% | 0.05% | 0.13% | -0.46% | -0.40% | 0.11% | 0.14% | -0.15% | 0.17% | 0.15% | 0.20% | 0.05% | 0.15% | 0.16% | 0.15% | -0.02% | 0.04% | 0.07% | 0.07% | -0.39% | -0.02% | -0.02% | -0.52% | -0.75% | 0.00% | 0.01% | 0.06% |
|
Return on Capital Employed
|
| | | | | | | | 0.59% | 0.60% | 0.56% | 0.58% | 0.56% | 0.54% | 0.52% | 0.54% | 0.54% | 0.54% | 0.57% | 0.58% | 0.56% | 0.56% | 0.53% | 0.43% | 0.37% | 0.45% | 0.40% | 0.29% | 0.23% | 0.24% | 0.24% | 0.20% | 0.15% | 0.10% | 0.07% | 0.06% | -0.03% | -0.07% | -0.06% | -0.06% | 0.00% | 0.07% | 0.08% | 0.11% | 0.15% | 0.15% | 0.15% | 0.14% | 0.11% | 0.09% | 0.06% | 0.05% | -0.04% | -0.06% | -0.08% | -0.10% | -0.18% | -0.19% | -0.18% | -0.22% |
|
Return on Invested Capital
|
| | | | | | | 5.64% | 0.72% | 0.41% | 0.39% | 0.40% | 0.39% | 0.38% | 0.79% | -21.29% | -11.94% | -9.54% | -9.84% | -9.01% | 0.88% | 0.42% | 0.43% | 0.40% | 0.33% | 0.38% | 0.38% | 0.27% | 0.20% | 0.21% | 0.21% | 0.16% | 0.13% | 0.10% | 0.09% | 0.08% | -0.04% | -0.11% | -0.10% | -0.11% | -0.11% | 0.09% | 0.11% | 0.15% | 0.22% | 0.21% | 0.22% | 0.20% | 0.17% | 0.14% | 0.10% | 0.07% | -0.05% | -0.08% | -0.10% | -0.15% | -0.55% | -0.69% | -0.76% | -1.23% |
|
Return on Assets
|
| | | 0.20% | 0.29% | 0.35% | 0.32% | 0.33% | 0.32% | 0.33% | 0.31% | 0.32% | 0.31% | 0.31% | 0.30% | 0.32% | 0.33% | 0.33% | 0.34% | 0.34% | 0.33% | 0.31% | 0.29% | 0.27% | 0.21% | 0.22% | 0.23% | 0.15% | 0.14% | 0.16% | 0.15% | 0.11% | 0.09% | 0.05% | 0.04% | 0.04% | -0.03% | -0.06% | -0.05% | -0.06% | -0.01% | 0.04% | 0.05% | 0.07% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.06% | 0.04% | 0.03% | -0.03% | -0.04% | -0.06% | -0.17% | -0.33% | -0.34% | -0.32% | -0.26% |
|
Return on Equity
|
| | | | | | | | | 0.40% | 0.39% | 0.40% | 0.39% | 0.38% | 0.79% | -21.23% | -11.93% | -9.51% | -9.58% | -8.63% | 0.88% | 0.43% | 0.45% | 0.43% | 0.32% | 0.33% | 0.34% | 0.27% | 0.29% | 0.32% | 0.28% | 0.25% | 0.23% | 0.17% | 0.14% | 0.14% | -0.09% | -0.22% | -0.19% | -0.19% | -0.03% | 0.15% | 0.16% | 0.21% | 0.31% | 0.33% | 0.37% | 0.34% | 0.30% | 0.25% | 0.18% | 0.11% | -0.13% | -0.18% | -0.26% | -0.83% | -2.52% | -10.17% | 39.14% | -68.82% |