Capri Holdings Cash Flow Statement (2011-2025) | CPRI

Cash Flow Statement Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.04B0.06B0.08B0.07B0.10B0.13B0.10B0.12B0.15B0.23B0.16B0.19B0.21B0.30B0.18B0.17B0.19B0.29B0.18B0.15B0.16B0.27B-0.03B0.13B0.20B0.22B0.04B0.19B0.14B0.20B0.02B0.04B0.07B0.21B-0.55B-0.18B0.12B0.18B-0.18B0.22B0.20B0.32B0.08B0.20B0.22B0.23B-0.03B0.05B0.09B0.10B-0.47B-0.02B-0.02B-0.55B-1.23B-0.00B0.01B0.06B
Depreciation and Depletion 0.03B0.04B0.04B0.04B0.03B0.03B0.03B0.07B0.02B0.02B0.02B
Share-based Compensation 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.03B0.02B0.02B0.01B0.02B0.02B0.01B0.02B0.04B0.02B0.01B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.01B0.02B0.01B0.01B0.02B0.01B0.01B0.01B
Deferred Taxes -0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.03B-0.00B-0.00B-0.00B0.01B0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.06B0.01B-0.00B0.03B-0.02B0.01B-0.00B-0.08B0.00B-0.01B0.01B-0.07B0.01B-0.05B-0.03B0.02B-0.05B0.10B-0.14B0.00B-0.00B-0.01B-0.09B-0.00B-0.00B-0.18B0.01B-0.01B0.39B-0.02B
Cash from Discontinued Operations 45.92B-26.06B97.48B0.12B58.58B55.10B-113.43B0.02B-0.02B0.01B-0.03B-0.02B-0.07B
Gains from Sales and Divestitures 815.00888.000.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.02B0.03B0.02B-0.07B0.02B0.31B0.02B-0.34B0.06B0.01B0.01B-0.14B0.01B0.01B0.01B-0.00B0.01B-0.00B-0.00B-0.00B0.00B0.00B-0.01B-0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.01B0.05B0.01B-0.08B-0.01B-0.04B0.01B0.03B0.03B0.02B-0.06B-0.07B0.15B0.03B-0.12B0.01B0.05B0.07B-0.13B0.04B-0.01B0.04B-0.09B0.05B0.03B0.01B
Asset Writedowns and Impairment 0.01B0.00B0.19B0.02B0.00B0.01B0.00B0.01B0.01B0.00B0.10B0.10B0.02B0.49B-0.01B0.02B0.09B0.21B-0.00B0.03B0.04B0.02B0.01B0.55B0.02B0.08B0.70B0.02B
Cash from Restructuring 0.02B0.49B0.09B0.20B0.01B0.04B0.00B0.13B0.01B0.55B0.08B0.70B
Non-cash Items 0.49B0.54B0.59B0.66B0.58B0.41B0.41B0.33B0.00B0.03B
Change in Working Capital 0.30B
Change in Receivables -0.02B0.08B-0.01B0.03B-0.04B0.06B0.06B0.02B-0.09B0.12B-0.02B0.06B-0.11B0.10B-0.04B0.00B-0.13B0.08B-0.03B0.01B-0.10B0.10B-0.02B0.01B-0.02B0.08B-0.05B0.01B-0.07B0.07B-0.00B-0.03B-0.13B0.16B0.01B0.01B0.01B-0.02B0.10B-0.01B-0.03B0.06B-0.09B-0.00B-0.07B0.09B-0.05B-0.05B-0.01B-0.03B0.03B-0.05B0.05B-0.02B
Change in Inventory 0.06B0.03B0.01B-0.02B0.05B0.08B0.03B-0.00B0.10B0.10B-0.08B-0.01B0.08B0.10B-0.11B-0.05B0.03B0.09B-0.10B-0.04B0.06B0.07B-0.15B-0.03B0.05B0.07B0.00B-0.00B0.06B0.08B-0.13B-0.12B0.12B-0.05B-0.17B-0.05B0.02B0.12B0.12B0.13B0.21B-0.04B-0.05B-0.14B0.12B-0.05B-0.10B-0.14B0.04B0.06B-0.05B-0.05B0.06B-0.01B-0.10B
Change in Account Payables 0.02B0.00B0.02B-0.02B0.02B0.01B0.03B-0.01B0.01B0.03B-0.01B-0.04B0.03B0.03B-0.01B-0.03B0.03B0.01B0.04B-0.04B-0.02B0.02B-0.02B0.00B-0.00B0.01B0.04B-0.10B-0.01B0.04B-0.03B0.06B0.17B-0.05B-0.08B0.02B-0.04B0.03B0.10B-0.03B0.01B-0.16B0.12B-0.07B0.00B-0.11B0.01B-0.01B0.06B0.03B0.07B-0.04B0.01B-0.03B0.35B
Change in Accured Expenses 0.01B0.15B-0.09B0.08B0.04B-0.03B0.07B0.04B0.01B0.00B0.05B-0.03B-0.01B0.02B0.04B0.08B-0.03B-0.02B0.06B-0.07B-0.02B0.04B0.03B0.00B-0.03B0.04B0.06B-0.03B-0.05B-0.00B0.08B-0.12B0.00B0.08B0.07B-0.01B0.03B0.14B-0.14B0.09B-0.12B0.08B-0.05B0.01B-0.07B0.07B-0.08B-0.03B0.02B0.06B-0.05B-0.03B0.05B0.29B
Other Working Capital Changes 0.01B-0.00B-0.06B0.05B0.00B0.01B-0.01B-0.00B0.00B0.06B-0.02B-0.02B0.01B-0.01B-0.03B0.04B-0.01B0.04B0.01B-0.04B0.00B0.02B-0.05B-0.02B-0.02B0.09B-0.02B-0.02B0.03B0.05B-0.01B-0.09B-0.01B-0.03B-0.02B0.10B0.01B0.00B0.19B-0.26B0.01B0.05B-0.01B-0.03B0.03B0.05B0.03B-0.08B0.03B-0.05B0.03B0.04B0.02B0.03B0.01B
Cash from Operations 0.06B0.06B0.14B0.11B0.18B-0.00B0.27B0.18B0.22B-0.02B0.51B0.15B0.28B0.11B0.57B0.29B0.32B0.02B0.55B0.14B0.19B0.13B0.54B0.19B0.21B0.06B0.51B-0.08B0.16B0.09B0.51B0.11B0.07B0.07B0.41B0.08B0.20B0.19B0.32B-0.01B0.14B-0.10B0.58B0.15B0.04B-0.14B0.36B0.04B0.08B0.06B0.30B-0.16B0.02B-0.08B0.20B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Amortization 0.19B0.25B0.27B0.31B
Depreciation & Amortization (CF) 0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.06B0.06B0.06B0.05B0.05B0.05B0.06B0.06B0.05B0.05B0.07B0.06B0.07B0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.03B0.04B0.03B0.09B0.03B0.03B0.03B
Investing Activities
Capital Expenditures 0.05B0.00B0.00B0.01B0.07B0.02B0.03B0.03B0.05B0.03B0.04B0.05B0.06B0.07B0.08B0.13B0.07B0.11B0.09B0.10B0.08B0.05B0.05B0.05B0.02B0.01B0.04B0.03B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.06B0.06B0.03B0.03B0.03B0.03B0.02B0.03B0.04B0.05B0.04B0.04B0.08B0.06B0.05B0.04B0.05B0.05B0.02B0.02B-0.09B0.19B0.01B0.01B-0.07B
Change in Intangibles 0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B-0.00B0.00B0.00B
Acquisitions -0.00B-0.00B0.00B0.48B0.00B0.00B1.41B0.00B0.00B1.87B0.00B0.01B0.01B0.00B0.01B-0.02B0.02B
Divestments -9.12B-22.87B-24.81B-0.06B-17.37B-25.47B42.76B-0.03B-0.01B-0.01B-0.01B-0.00B1.29B
Change in Acquisitions & Divestments 0.01B0.02B0.01B0.00B0.30B0.06B0.13B0.07B0.34B0.05B0.04B
Cash from Investing Activities -0.02B-0.03B-0.04B-0.06B-0.04B-0.05B-0.06B-0.07B-0.08B-0.09B-0.14B-0.08B-0.11B-0.09B-0.09B-0.08B-0.53B-0.06B-0.05B-0.02B-0.02B-0.08B-1.40B-0.04B-0.04B-0.02B-0.15B-1.91B-0.03B-0.04B-0.06B0.20B-0.03B-0.04B-0.03B-0.03B-0.02B-0.03B0.02B0.08B0.03B0.29B-0.08B-0.06B-0.05B-0.04B-0.05B0.00B-0.05B-0.03B0.01B0.01B-0.02B-0.02B1.27B
Financing Activities
Other financing activities 39.85B14.07B0.03B0.01B0.11B0.01B0.02B0.02B0.02B0.00B0.01B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.01B0.01B0.01B0.00B-0.00B-0.01B0.01B0.03B0.00B0.00B0.00B-0.00B0.01B
Cash from Financing Activities 0.02B0.12B-0.00B0.02B0.02B0.03B0.00B0.02B0.02B0.01B-0.39B-0.08B-0.34B-0.40B-0.20B-0.21B-0.16B-0.12B-0.31B-0.27B-0.14B-0.15B0.99B-0.31B-0.15B-0.05B1.67B-0.02B-0.14B-0.02B-0.40B0.06B-0.42B-0.00B-0.38B-0.07B-0.06B-0.29B-0.32B-0.14B-0.05B-0.16B-0.44B-0.12B-0.00B0.20B-0.31B-0.09B-0.01B-0.06B-0.14B-0.03B0.09B0.09B-1.53B
Additional items
Exchange Rate Effect -0.56B0.33B-0.99B-0.38B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.01B-0.01B-0.01B0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.01B0.02B-0.00B-0.00B0.01B-0.03B-0.07B-0.04B0.01B-0.00B-0.02B0.01B-0.01B-0.01B0.00B0.12B-0.01B-0.03B-0.00B0.05B
Change in Cash -33.85B37.13B-35.37B82.84B-84.52B0.06B0.15B0.09B0.07B0.17B-0.02B0.21B0.13B0.17B-0.11B-0.03B-0.02B-0.17B-0.38B0.27B0.01B-0.36B-0.15B0.18B-0.14B0.04B-0.10B0.14B-0.15B0.01B-0.01B2.03B-2.01B-0.01B0.02B0.06B0.35B-0.39B0.03B-0.01B0.01B0.12B-0.12B0.03B-0.09B0.05B-0.01B0.07B-0.03B-0.02B0.00B0.01B-0.05B0.02B-0.03B0.17B-0.19B0.04B0.02B-0.07B
Free Cash Flow -0.05B-0.00B-0.00B-0.01B-0.07B0.04B0.03B0.10B0.07B0.15B-0.04B0.21B0.13B0.15B-0.11B0.38B0.08B0.17B0.03B0.47B0.21B0.28B-0.03B0.50B0.12B0.18B0.09B0.52B0.15B0.17B0.01B0.47B-0.13B0.10B0.03B0.45B0.05B0.04B0.04B0.38B0.05B0.18B0.17B0.28B-0.06B0.09B-0.14B0.49B0.10B-0.01B-0.18B0.31B-0.01B0.06B0.04B0.40B-0.35B0.01B-0.09B0.27B
Net Cash Flow 0.06B0.15B0.09B0.08B0.17B-0.02B0.21B0.13B0.17B-0.10B-0.02B-0.01B-0.17B-0.37B0.27B-0.00B-0.36B-0.15B0.19B-0.14B0.04B-0.10B0.14B-0.16B0.01B-0.01B2.03B-2.01B-0.01B0.02B0.05B0.36B-0.39B0.03B-0.01B0.13B-0.12B0.02B-0.06B0.12B0.04B0.05B-0.03B-0.01B0.02B-0.00B-0.04B0.02B-0.03B0.17B-0.18B0.10B-0.00B-0.06B