|
Assets Growth (1y)
|
| | | 68.82% | 91.42% | 133.61% | 101.18% | 91.21% | 89.97% | 52.55% | 68.99% | 71.92% | 64.50% | 57.48% | 31.07% | 21.09% | 3.83% | -10.02% | -3.66% | -4.39% | 5.24% | 13.86% | 9.34% | -6.12% | -10.32% | -8.12% | 52.18% | 68.45% | 64.14% | 62.23% | 42.96% | 63.83% | 109.76% | 104.34% | 38.10% | 19.49% | -9.33% | -7.03% | -6.73% | -5.85% | 1.21% | -3.97% | -1.09% | -0.01% | -0.18% | -3.88% | -1.64% | -2.47% | -2.64% | 2.00% | 0.83% | -8.31% | -10.69% | -7.54% | -22.48% | -22.07% | -17.35% | -17.30% | -43.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 77.04% | 81.53% | 77.71% | 64.56% | 58.48% | 48.05% | 29.30% | 28.74% | 25.79% | 21.59% | 17.29% | 11.35% | 2.82% | -0.67% | -1.99% | 17.03% | 14.77% | 15.71% | 19.28% | 33.49% | 37.34% | 45.62% | 44.96% | 44.29% | 48.85% | 46.15% | 45.53% | 22.57% | 22.61% | 24.39% | 22.19% | 8.41% | 4.00% | -2.88% | -4.97% | -3.19% | -2.81% | -0.55% | -1.99% | -0.64% | -3.66% | -4.61% | -3.22% | -8.39% | -11.34% | -10.43% | -7.95% | -23.87% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.07% | 45.57% | 41.88% | 36.24% | 29.00% | 25.09% | 17.73% | 28.84% | 25.78% | 21.48% | 19.19% | 24.60% | 24.57% | 27.53% | 25.56% | 25.91% | 24.24% | 24.12% | 26.38% | 25.10% | 23.85% | 23.16% | 22.15% | 22.62% | 25.43% | 25.82% | 23.26% | 12.37% | 12.44% | 13.34% | 12.33% | 4.79% | 0.12% | -4.45% | -4.14% | -6.64% | -8.08% | -6.20% | -6.36% | -15.56% |
|
Assets (QoQ)
|
3.04% | 16.42% | 23.19% | 14.24% | 16.83% | 42.08% | 6.09% | 8.58% | 16.07% | 14.09% | 17.52% | 10.46% | 11.07% | 9.22% | -2.19% | 2.05% | -4.77% | -5.35% | 4.72% | 1.29% | 4.83% | 2.40% | 0.57% | -13.04% | 0.14% | 4.92% | 66.56% | -3.74% | -2.42% | 3.70% | 46.77% | 10.31% | 24.93% | 1.02% | -0.81% | -4.55% | -5.20% | 3.58% | -0.49% | -3.66% | 1.91% | -1.72% | 2.50% | -2.60% | 1.74% | -5.36% | 4.89% | -3.43% | 1.56% | -0.85% | 3.69% | -12.18% | -1.08% | 2.64% | -13.06% | -11.72% | 4.91% | 2.71% | -40.66% |
|
Capital Expenditures Growth (1y)
|
| | | 42.52% | 397.99% | 1,616.37% | 254.11% | -37.33% | 91.76% | 58.11% | 66.79% | 24.25% | 119.72% | 109.12% | 134.87% | 27.20% | 44.83% | 3.78% | -22.76% | 7.53% | -55.75% | -40.16% | -49.90% | -78.10% | -68.44% | -17.59% | -46.60% | 109.25% | 177.03% | 13.69% | 73.75% | 27.07% | 31.71% | 4.08% | 31.11% | 28.26% | -40.74% | -47.06% | -55.93% | -55.93% | -28.13% | -7.41% | 42.31% | 76.92% | 86.96% | 72.00% | 121.62% | 26.09% | 16.28% | -6.98% | -40.24% | -13.79% | -60.00% | -60.00% | -291.84% | 272.00% | -25.00% | -31.25% | 24.47% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 3.53% | 175.82% | 284.29% | 140.28% | -0.32% | 82.74% | 50.83% | 44.63% | 19.34% | 12.08% | 9.10% | -3.13% | -33.09% | -41.30% | -20.01% | -40.88% | -21.02% | -27.14% | -17.54% | -22.53% | -16.50% | 4.81% | -0.84% | 6.75% | 50.52% | 29.31% | -14.44% | 0.13% | -10.45% | -17.53% | -20.09% | -6.32% | 0.00% | -7.31% | -5.53% | 11.60% | -0.57% | 16.04% | 14.00% | 23.52% | 24.36% | -4.55% | -13.82% | -65.59% | 59.31% | -29.61% | -36.52% | -42.04% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.70% | 68.16% | 103.90% | 39.95% | -25.26% | -3.15% | 11.09% | -4.14% | -4.88% | 4.24% | 4.00% | -3.35% | -4.45% | -5.90% | -9.54% | -13.99% | -4.29% | -21.30% | -20.94% | -23.12% | -19.93% | -13.28% | -13.72% | -5.27% | 21.60% | 23.78% | -0.05% | 25.92% | 9.89% | 4.05% | -3.98% | 1.72% | 1.68% | -18.02% | -20.69% | -29.15% | 25.81% | -14.06% | -16.44% | -36.45% |
|
Capital Expenditures (QoQ)
|
-93.30% | -57.45% | 508.83% | 721.03% | -76.58% | 46.64% | 25.61% | 45.30% | -28.35% | 20.90% | 32.51% | 8.24% | 26.71% | 15.07% | 48.82% | -41.38% | 44.28% | -17.55% | 10.76% | -18.39% | -40.63% | 11.51% | -7.27% | -64.33% | -14.45% | 191.22% | -39.91% | 39.77% | 13.26% | 19.51% | -8.16% | 2.22% | 17.39% | -5.56% | 15.69% | 0.00% | -45.76% | -15.63% | -3.70% | 0.00% | -11.54% | 8.70% | 48.00% | 24.32% | -6.52% | 0.00% | 90.70% | -29.27% | -13.79% | -20.00% | 22.50% | 2.04% | -60.00% | -20.00% | -687.50% | 297.87% | -91.94% | -26.67% | -745.45% |
|
Cash & Equivalents Growth (1y)
|
| | | 439.41% | 178.49% | 1,517.84% | 284.01% | 328.86% | 294.36% | 98.19% | 104.14% | 99.30% | 78.64% | 66.28% | 21.06% | 0.79% | -29.19% | -58.07% | -30.52% | -28.29% | -58.31% | -56.80% | -47.07% | -67.56% | -18.81% | -4.40% | -14.02% | -28.41% | -37.92% | -12.91% | -16.59% | 5.52% | -5.83% | 15.34% | -10.40% | 244.19% | 29.37% | 32.96% | -3.38% | -60.81% | 71.98% | -1.68% | 13.97% | -27.16% | -37.92% | -8.12% | 7.66% | 47.34% | 7.69% | 10.70% | -11.39% | -20.08% | -10.50% | -23.53% | 42.97% | -46.23% | -39.44% | -34.07% | -50.84% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 258.58% | 169.71% | 276.37% | 111.72% | 105.00% | 70.87% | 11.39% | 19.75% | 12.94% | -19.21% | -32.97% | -23.64% | -38.34% | -37.88% | -44.26% | -31.87% | -44.98% | -40.55% | -28.88% | -27.59% | -37.43% | -22.00% | -1.34% | -13.70% | 37.51% | -8.89% | 10.13% | -10.28% | 12.49% | 27.96% | 14.67% | -0.44% | -0.58% | 11.37% | 6.30% | 5.84% | -25.08% | 4.76% | 0.00% | 2.83% | -4.99% | -15.74% | -8.04% | 10.90% | -14.13% | -16.43% | -17.67% | -14.60% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 101.63% | 42.09% | 57.39% | 28.40% | 14.92% | 11.05% | -10.61% | -4.81% | -19.67% | -23.28% | -24.17% | -20.41% | -29.26% | -32.50% | -29.52% | -25.06% | -9.57% | -23.85% | -11.22% | -19.95% | -19.86% | 1.10% | 4.65% | -6.68% | -5.79% | -4.19% | 3.83% | -2.39% | 8.84% | 6.97% | 8.93% | -1.20% | 2.96% | 5.89% | 0.33% | 8.48% | -28.97% | -9.02% | -12.80% | -5.24% |
|
Cash & Equivalents (QoQ)
|
176.28% | -66.84% | 447.50% | 7.53% | 42.64% | 92.65% | 29.95% | 20.09% | 31.16% | -3.18% | 33.85% | 17.25% | 17.56% | -9.88% | -2.54% | -2.39% | -17.41% | -46.63% | 61.48% | 0.75% | -51.98% | -44.70% | 97.85% | -38.26% | 20.20% | -34.89% | 77.95% | -48.60% | 4.23% | -8.65% | 70.43% | -34.97% | -6.98% | 11.87% | 32.40% | 149.79% | -65.03% | 14.98% | -3.78% | 1.31% | 53.45% | -34.27% | 11.54% | -35.25% | 30.77% | -2.71% | 30.70% | -11.39% | -4.42% | 0.00% | 4.62% | -20.08% | 7.04% | -14.55% | 95.60% | -69.94% | 20.56% | -6.98% | 45.83% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | -125.40% | -92.83% | -56.10% | -15.99% | -98.43% | -92.83% | -129.93% | -14.99% | -47.12% | 6.88% | 32.58% | -10.48% | -361.68% | 34.47% | 48.51% | 79.79% | 96.93% | -38.06% | -2,794.21% | -111.70% | -153.09% | 73.68% | 89.01% | -5,173.48% | 21.95% | -104.76% | 62.34% | 110.21% | 0.00% | 9.30% | 55.17% | -113.85% | 28.13% | 35.90% | 184.62% | 411.11% | 230.43% | 1,272.00% | -472.73% | -169.05% | -266.67% | -113.65% | 40.24% | 106.90% | -4.00% | 32.50% | 122.45% | 275.00% | 63.46% | 40.74% | 11,463.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | -87.39% | -51.29% | -34.26% | -13.79% | -137.98% | -5.58% | 7.24% | 36.44% | 40.70% | 5.55% | -115.78% | 22.10% | 28.95% | 38.02% | -17.89% | -182.58% | 60.71% | 9.39% | -6.22% | 137.54% | -25.47% | 21.23% | 73.52% | 9.31% | 17.53% | -5.98% | 28.92% | 26.91% | 43.22% | 106.57% | -12.24% | -31.95% | -16.04% | -0.85% | -23.52% | 29.03% | -31.25% | -2.60% | -20.63% | -43.69% | -38.09% | -27.13% | 159.68% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.38% | -25.66% | -104.84% | 8.81% | -0.93% | 15.63% | -20.49% | -95.65% | 16.26% | 14.61% | 16.09% | 35.37% | 22.48% | 15.06% | 22.67% | 20.42% | 46.56% | 15.43% | 19.67% | 47.21% | 30.96% | 41.50% | 43.31% | -9.89% | -4.05% | -13.75% | 20.47% | 14.89% | -10.20% | 8.89% | 16.97% | -40.13% | 9.90% | 16.32% | 119.47% |
|
Cash from Investing Activities (QoQ)
|
| | | | | -46.64% | -52.51% | -47.80% | 31.81% | -25.45% | -23.45% | -9.83% | -16.66% | -21.91% | -47.20% | 45.07% | -49.26% | 22.83% | -6.58% | 10.00% | -523.76% | 89.05% | 16.26% | 64.67% | 5.26% | -392.59% | -1,655.39% | 97.42% | -13.26% | 48.78% | -633.33% | -1,139.61% | 98.32% | -34.38% | -34.88% | 436.21% | -116.41% | -21.88% | 33.33% | -3.85% | 14.81% | -8.70% | 188.00% | 281.82% | -64.29% | 876.67% | -127.99% | 29.27% | 13.79% | 20.00% | -22.50% | 108.16% | -1,400.00% | 48.08% | 140.74% | 36.36% | -226.67% | 15.79% | 8,050.00% |
|
Cash from Operations Growth (1y)
|
| | | | | | | | 211.79% | -102.11% | 98.07% | 59.73% | 21.75% | -1,921.65% | 90.10% | -18.70% | 25.77% | 581.05% | 11.30% | 93.96% | 15.59% | -78.36% | -3.50% | -51.77% | -39.90% | 450.20% | -0.68% | 35.46% | 6.02% | -56.97% | -5.92% | -143.46% | -23.30% | 46.55% | -0.59% | 230.49% | -57.59% | -17.65% | -19.84% | -26.17% | 204.48% | 174.29% | -22.30% | -111.39% | -32.84% | -151.04% | 82.02% | 1,822.22% | -70.80% | -39.80% | -37.26% | -71.61% | 107.50% | 140.15% | -16.02% | -465.91% | -75.90% | -245.45% | -33.55% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | | | 68.39% | 27.13% | 61.23% | 36.06% | 20.97% | 184.58% | 26.86% | -8.72% | -4.40% | 97.71% | 2.18% | 8.22% | -9.69% | -19.98% | -3.39% | -31.69% | -21.23% | 51.39% | -2.42% | -8.42% | -29.88% | -19.62% | -9.16% | -25.19% | -0.32% | 49.04% | -14.77% | 52.12% | -4.64% | -46.64% | 4.27% | 13.15% | -15.80% | -58.17% | -3.91% | -17.72% | -25.90% | -34.08% | -1.39% | -161.53% | -47.35% | 6.54% | -29.52% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.10% | 19.59% | 32.06% | 10.48% | 2.44% | 120.25% | 13.79% | -19.61% | -6.61% | 41.20% | -0.05% | -6.40% | -24.86% | -9.17% | -6.40% | -22.84% | -8.80% | 50.95% | -10.37% | -15.60% | -6.75% | -22.22% | 1.18% | -3.86% | -27.95% | -34.26% | -6.70% | 20.46% | -12.08% | -8.34% | -9.79% | -28.51% | -21.48% | -25.74% | -13.12% |
|
Cash from Operations (QoQ)
|
| | | | | -5.95% | 145.90% | -15.36% | 59.28% | -100.64% | 23,154.73% | -31.75% | 21.42% | -110.58% | 2,267.89% | -70.81% | 87.84% | -59.53% | 401.59% | -49.14% | 11.95% | -92.42% | 2,136.33% | -74.58% | 39.48% | -30.62% | 303.71% | -65.33% | 9.17% | -71.84% | 782.76% | -116.02% | 292.68% | -46.20% | 498.82% | -78.98% | -37.38% | 4.48% | 482.86% | -80.64% | 158.23% | -5.88% | 65.10% | -102.84% | 1,622.22% | -171.53% | 688.78% | -73.14% | -74.19% | -442.50% | 364.23% | -87.85% | 88.64% | -33.73% | 452.73% | -152.96% | 112.42% | -500.00% | 352.50% |
|
EBITDA Margin Growth (1y)
|
| | | 232.00 | 452.00 | 779.00 | 1,030.00 | 419.00 | 344.00 | 95.00 | 207.00 | 103.00 | 172.00 | -237.00 | -85.00 | -289.00 | -331.00 | -194.00 | -173.00 | 178.00 | -188.00 | -200.00 | -176.00 | -1763.00 | -426.00 | 298.00 | 0.00 | 993.00 | -357.00 | -762.00 | -638.00 | -506.00 | -656.00 | -489.00 | 633.00 | -4109.00 | -4214.00 | 1,149.00 | -694.00 | 1,937.00 | 6,554.00 | 161.00 | 1,136.00 | 2,245.00 | -1753.00 | -1038.00 | 164.00 | -348.00 | -411.00 | -65.00 | -2372.00 | -2864.00 | -816.00 | -1850.00 | -4040.00 | -1524.00 | -4512.00 | 448.00 | 5,696.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 755.00 | 968.00 | 638.00 | 1,153.00 | 234.00 | 185.00 | -335.00 | -51.00 | -7.00 | -347.00 | -630.00 | -434.00 | -1874.00 | -945.00 | -95.00 | -349.00 | -592.00 | -971.00 | -664.00 | -813.00 | -1276.00 | -1439.00 | -953.00 | -5.00 | -3622.00 | -5226.00 | -102.00 | -699.00 | -2678.00 | 1,684.00 | 820.00 | 1,075.00 | 73.00 | 587.00 | 271.00 | 606.00 | 3,834.00 | 4,389.00 | -943.00 | -1072.00 | -967.00 | -2981.00 | -2953.00 | -6248.00 | -4736.00 | -5739.00 | -1468.00 | -716.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 644.00 | 449.00 | 245.00 | 804.00 | -1351.00 | -429.00 | -237.00 | -226.00 | -778.00 | -1130.00 | -1094.00 | -1071.00 | -1387.00 | -1958.00 | -1346.00 | -354.00 | -5207.00 | -5840.00 | -4.00 | -875.00 | -3448.00 | 902.00 | 356.00 | 437.00 | 560.00 | -426.00 | -980.00 | 601.00 | -781.00 | -480.00 | -283.00 | -1133.00 | -3139.00 | -641.00 | -1644.00 | -5806.00 | -554.00 | -939.00 | -2345.00 | 584.00 |
|
EBITDA Margin (QoQ)
|
149.00 | 22.00 | -136.00 | 198.00 | 369.00 | 349.00 | 115.00 | -413.00 | 294.00 | 101.00 | 226.00 | -517.00 | 362.00 | -308.00 | 379.00 | -721.00 | 320.00 | -171.00 | 399.00 | -370.00 | -46.00 | -183.00 | 423.00 | -1957.00 | 1,291.00 | 542.00 | 125.00 | -965.00 | -59.00 | 136.00 | 249.00 | -833.00 | -209.00 | 303.00 | 1,371.00 | -5575.00 | -313.00 | 5,665.00 | -472.00 | -2943.00 | 4,304.00 | -728.00 | 504.00 | -1834.00 | 305.00 | -12.00 | 1,706.00 | -2347.00 | 242.00 | 334.00 | -601.00 | -2838.00 | 2,289.00 | -700.00 | -2791.00 | -322.00 | -698.00 | 4,259.00 | 2,457.00 |
|
EBIT Growth (1y)
|
| | | | | 166.42% | 217.15% | 96.98% | 76.48% | 40.23% | 67.57% | 58.34% | 40.11% | 37.95% | 21.93% | 4.18% | -10.19% | -10.61% | -2.20% | -4.72% | -40.06% | -27.13% | -23.28% | -64.36% | 44.30% | -4.52% | -7.64% | -54.02% | 0.00% | 0.00% | 0.00% | 0.00% | -70.23% | -60.53% | -29.31% | -1,440.00% | -353.13% | 104.00% | -18.54% | 74.07% | 259.26% | 27.45% | 98.20% | 185.61% | -10.47% | 29.23% | -28.70% | -133.61% | -65.37% | -60.32% | -48.31% | -1,257.50% | -86.25% | -106.00% | -78.69% | -44.20% | 45.45% | -100.00% | 76.92% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 72.73% | 86.43% | 48.12% | 30.47% | 20.03% | 25.95% | 16.27% | -8.97% | -3.50% | -2.92% | -29.27% | -8.08% | -14.64% | -11.51% | -46.15% | -4.72% | -11.39% | -10.85% | -45.28% | -24.55% | -27.77% | -13.25% | -101.33% | -40.16% | -6.97% | -16.80% | -76.25% | 6.27% | 0.87% | 4.51% | 43.82% | 53.39% | 49.78% | 4.81% | 57.90% | 35.61% | -13.22% | -9.94% | -57.49% | -65.07% | -26.63% | -57.17% | -104.72% | -58.93% | -26.98% | -42.02% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 27.41% | 37.20% | 1.99% | 13.94% | 3.77% | 7.20% | -23.76% | 1.71% | -3.02% | -3.31% | -30.46% | -25.39% | -24.49% | -13.30% | -32.55% | -21.54% | -10.94% | -16.41% | -20.77% | 11.61% | -0.41% | 1.06% | 6.46% | 1.45% | 5.81% | -4.04% | -24.57% | -17.94% | -12.05% | -15.90% | -73.18% | -29.69% | -15.77% | -33.83% | -7.87% | 15.98% | -15.76% | -22.73% |
|
EBIT Margin Growth (1y)
|
| | | | | 905.00 | 1,488.00 | 526.00 | 384.00 | 28.00 | 174.00 | 80.00 | -71.00 | -100.00 | -208.00 | -310.00 | -490.00 | -475.00 | -254.00 | -334.00 | -956.00 | -682.00 | -748.00 | -1299.00 | 222.00 | -219.00 | -164.00 | -440.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1312.00 | -996.00 | -712.00 | -4794.00 | -4068.00 | 858.00 | -22.00 | 3,335.00 | 5,651.00 | 122.00 | 775.00 | 1,959.00 | -361.00 | 285.00 | -496.00 | -1097.00 | -1048.00 | -1010.00 | -706.00 | -4140.00 | -521.00 | -843.00 | -611.00 | -311.00 | 71.00 | -72.00 | 205.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 833.00 | 1,454.00 | 295.00 | -177.00 | -547.00 | -288.00 | -564.00 | -1518.00 | -1257.00 | -1210.00 | -1943.00 | -1224.00 | -1375.00 | -1167.00 | -2072.00 | -734.00 | -900.00 | -912.00 | -1739.00 | -1090.00 | -1215.00 | -876.00 | -5234.00 | -5379.00 | -138.00 | -734.00 | -1459.00 | 272.00 | -16.00 | 40.00 | 500.00 | 1,223.00 | 1,265.00 | 256.00 | 4,197.00 | 4,243.00 | -604.00 | -428.00 | -3279.00 | -1929.00 | -1568.00 | -1814.00 | -5549.00 | -1498.00 | -1925.00 | -1112.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -324.00 | 452.00 | -1338.00 | -911.00 | -1447.00 | -1200.00 | -2303.00 | -1296.00 | -1475.00 | -1374.00 | -2383.00 | -2536.00 | -2371.00 | -1878.00 | -6867.00 | -6113.00 | -1038.00 | -1646.00 | -3198.00 | 494.00 | -235.00 | -123.00 | 60.00 | -89.00 | 268.00 | -456.00 | -597.00 | -1136.00 | -742.00 | -1162.00 | -4738.00 | -346.00 | -588.00 | -1061.00 | -255.00 | 3,793.00 | -1519.00 | -834.00 |
|
EBIT Margin (QoQ)
|
| | -330.00 | 346.00 | 623.00 | 265.00 | 253.00 | -616.00 | 482.00 | -91.00 | 399.00 | -711.00 | 331.00 | -120.00 | 292.00 | -813.00 | 151.00 | -104.00 | 512.00 | -893.00 | -471.00 | 170.00 | 446.00 | -1443.00 | 1,050.00 | -271.00 | 500.00 | -1719.00 | 1,490.00 | -271.00 | 500.00 | -1719.00 | 178.00 | 45.00 | 785.00 | -5802.00 | 905.00 | 4,970.00 | -96.00 | -2444.00 | 3,220.00 | -559.00 | 557.00 | -1260.00 | 901.00 | 86.00 | -224.00 | -1860.00 | 951.00 | 124.00 | 80.00 | -5295.00 | 4,570.00 | -198.00 | 312.00 | -4995.00 | 4,952.00 | -341.00 | 589.00 |
|
EBIT (QoQ)
|
| | 8.96% | 22.07% | 41.99% | 41.08% | 29.70% | -24.18% | 27.21% | 12.10% | 54.99% | -28.36% | 12.56% | 10.37% | 36.99% | -38.78% | -2.97% | 9.86% | 49.87% | -40.36% | -38.96% | 33.56% | 57.79% | -72.29% | 147.13% | -11.63% | 52.63% | -86.21% | 437.50% | -11.63% | 52.63% | -86.21% | 60.00% | 17.19% | 173.33% | -361.46% | 69.78% | 194.44% | 9.15% | -183.23% | 285.61% | -24.42% | 69.74% | -64.05% | 94.12% | 9.09% | -6.35% | -116.95% | 300.00% | 25.00% | 22.00% | -545.08% | 102.03% | -154.55% | 533.33% | -3,111.54% | 102.04% | -175.00% | 483.33% |
|
EBT Growth (1y)
|
| | | | | 152.14% | 214.37% | 96.03% | 76.20% | 40.38% | 68.99% | 59.25% | 40.01% | 37.41% | 21.53% | 5.11% | -10.51% | -10.82% | -2.02% | -5.10% | -24.86% | -25.29% | -16.37% | -116.66% | -19.13% | 18.02% | -18.55% | 282.15% | 36.58% | -36.43% | -13.04% | -70.47% | -75.12% | -54.61% | -15.29% | -2,554.55% | -443.14% | 104.35% | -15.61% | 74.81% | 246.29% | 40.43% | 97.69% | 187.50% | -9.77% | 30.81% | -33.33% | -158.82% | -78.35% | -61.00% | -46.05% | -695.71% | -78.00% | -85.15% | -84.55% | -38.60% | 263.64% | -86.67% | 189.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 69.43% | 86.21% | 48.60% | 30.21% | 19.82% | 26.25% | 16.68% | -1.99% | -2.90% | -0.14% | -29.39% | -18.38% | -7.70% | -12.61% | -33.96% | -6.02% | -17.55% | -16.02% | -55.25% | -34.99% | -30.17% | -15.66% | -136.35% | -46.84% | -16.14% | -14.66% | -56.40% | 7.69% | 9.21% | 12.22% | 75.54% | 65.46% | 55.41% | 3.61% | 49.39% | 31.73% | -10.53% | -10.75% | -59.99% | -64.97% | -57.69% | -61.84% | -103.98% | -44.26% | -80.23% | -37.75% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.51% | 39.54% | -20.29% | 6.05% | 8.69% | 6.51% | -13.58% | 0.79% | -7.24% | -6.75% | -38.30% | -28.66% | -25.67% | -13.24% | -32.52% | -22.05% | -12.26% | -15.79% | -20.63% | 6.64% | -0.46% | 0.02% | 37.47% | 9.00% | 1.61% | -3.91% | -24.07% | -24.59% | -7.85% | -12.66% | -93.77% | -26.42% | -26.30% | -37.86% | -7.41% | 17.38% | -57.31% | -20.48% |
|
EBT Margin Growth (1y)
|
| | | | | 787.00 | 1,460.00 | 513.00 | 379.00 | 31.00 | 201.00 | 95.00 | -73.00 | -111.00 | -218.00 | -290.00 | -498.00 | -478.00 | -248.00 | -345.00 | -555.00 | -634.00 | -551.00 | -2395.00 | -702.00 | 142.00 | -438.00 | 901.00 | 456.00 | -695.00 | -252.00 | -391.00 | -1325.00 | -735.00 | -378.00 | -4694.00 | -4259.00 | 792.00 | 24.00 | 3,394.00 | 5,923.00 | 253.00 | 797.00 | 1,934.00 | -345.00 | 311.00 | -618.00 | -1322.00 | -1292.00 | -1052.00 | -646.00 | -4030.00 | -277.00 | -611.00 | -684.00 | -130.00 | 372.00 | -147.00 | 359.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 706.00 | 1,443.00 | 318.00 | -192.00 | -558.00 | -265.00 | -540.00 | -1127.00 | -1223.00 | -1017.00 | -3029.00 | -1755.00 | -970.00 | -1237.00 | -1839.00 | -801.00 | -1187.00 | -1241.00 | -1884.00 | -1571.00 | -1288.00 | -1068.00 | -4184.00 | -5128.00 | -638.00 | -607.00 | -1690.00 | 339.00 | 310.00 | 443.00 | 634.00 | 1,320.00 | 1,356.00 | 203.00 | 4,006.00 | 4,287.00 | -488.00 | -467.00 | -3418.00 | -1913.00 | -1352.00 | -1948.00 | -5482.00 | -1197.00 | -1811.00 | -971.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -405.00 | 644.00 | -2421.00 | -1449.00 | -1050.00 | -1253.00 | -2034.00 | -1372.00 | -1776.00 | -1707.00 | -2519.00 | -2624.00 | -2400.00 | -1867.00 | -6923.00 | -6385.00 | -1130.00 | -1595.00 | -3184.00 | 94.00 | -243.00 | -247.00 | 1,144.00 | 451.00 | -74.00 | -427.00 | -1079.00 | -1297.00 | -431.00 | -821.00 | -4718.00 | -249.00 | -308.00 | -1127.00 | -154.00 | 4,382.00 | -1247.00 | -792.00 |
|
EBT Margin (QoQ)
|
| | -443.00 | 346.00 | 622.00 | 261.00 | 230.00 | -600.00 | 488.00 | -87.00 | 400.00 | -707.00 | 320.00 | -125.00 | 294.00 | -779.00 | 112.00 | -105.00 | 524.00 | -876.00 | -98.00 | -183.00 | 607.00 | -2720.00 | 1,594.00 | 661.00 | 27.00 | -1381.00 | 1,150.00 | -491.00 | 470.00 | -1519.00 | 215.00 | 100.00 | 826.00 | -5835.00 | 650.00 | 5,151.00 | 58.00 | -2465.00 | 3,179.00 | -520.00 | 602.00 | -1328.00 | 901.00 | 136.00 | -326.00 | -2032.00 | 931.00 | 376.00 | 80.00 | -5416.00 | 4,684.00 | 41.00 | 7.00 | -4862.00 | 5,186.00 | -479.00 | 513.00 |
|
EBT (QoQ)
|
| | 3.30% | 22.07% | 41.91% | 40.90% | 28.79% | -23.88% | 27.55% | 12.26% | 55.04% | -28.27% | 12.14% | 10.18% | 37.13% | -37.97% | -4.52% | 9.80% | 50.66% | -39.92% | -24.40% | 9.16% | 68.66% | -111.97% | 466.99% | 59.29% | 16.39% | -73.23% | 175.17% | -25.85% | 59.21% | -90.91% | 131.82% | 35.29% | 197.10% | -363.41% | 67.59% | 180.57% | 22.70% | -178.61% | 288.24% | -22.66% | 72.73% | -65.20% | 94.12% | 12.12% | -11.97% | -130.70% | 171.43% | 102.00% | 21.78% | -552.85% | 101.97% | 36.36% | 26.67% | -4,163.16% | 105.18% | -95.00% | 2,650.00% |
|
Enterprise Value Growth (1y)
|
| | | -691.32% | -178.49% | -1,517.84% | -284.01% | -328.86% | -294.36% | -98.19% | -104.14% | -99.30% | -78.64% | -66.28% | -21.06% | -3.37% | 28.41% | 58.53% | 30.95% | 30.45% | 59.14% | 56.98% | 47.08% | 67.73% | 18.17% | 3.05% | 14.38% | 29.43% | 39.15% | 14.83% | 16.77% | -5.66% | 6.19% | -15.44% | 10.00% | -251.79% | -32.05% | -36.00% | 2.13% | 60.58% | -73.79% | 0.84% | -13.91% | 27.04% | 38.55% | 8.90% | -7.25% | -45.88% | -7.73% | -10.23% | 11.74% | 20.16% | 11.39% | 24.05% | -42.34% | 47.98% | 40.48% | 35.56% | 51.27% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -307.44% | -169.71% | -276.37% | -111.72% | -106.73% | -71.49% | -10.98% | -19.50% | -12.74% | 19.45% | 33.30% | 23.81% | 38.56% | 37.91% | 44.28% | 32.12% | 45.90% | 41.19% | 29.18% | 27.75% | 37.80% | 22.41% | 1.59% | 13.76% | -37.91% | 8.99% | -10.17% | 9.83% | -13.58% | -29.12% | -15.90% | -0.11% | -0.40% | -12.14% | -7.10% | -6.14% | 25.13% | -4.78% | 0.14% | -2.54% | 5.28% | 16.29% | 8.63% | -10.45% | 15.38% | 17.17% | 18.59% | 15.09% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -117.46% | -41.83% | -56.91% | -28.23% | -14.67% | -11.02% | 10.63% | 5.02% | 20.07% | 23.61% | 24.52% | 20.62% | 29.60% | 32.84% | 29.83% | 25.19% | 10.05% | 24.09% | 11.02% | 19.78% | 19.71% | -1.40% | -5.15% | 6.49% | 5.48% | 4.25% | -3.85% | 2.18% | -9.30% | -7.34% | -9.35% | 1.02% | -3.34% | -6.13% | -0.57% | -8.48% | 29.49% | 9.51% | 13.39% | 5.65% |
|
Enterprise Value (QoQ)
|
-305.31% | 66.84% | -447.50% | -7.53% | -42.64% | -92.65% | -29.95% | -20.09% | -31.16% | 3.18% | -33.85% | -17.25% | -17.56% | 9.88% | 2.54% | -0.11% | 18.58% | 47.79% | -62.25% | -0.84% | 52.16% | 45.03% | -99.56% | 38.51% | -21.30% | 34.87% | -76.24% | 49.31% | -4.59% | 8.84% | -72.23% | 35.66% | 7.14% | -12.18% | -34.29% | -151.49% | 65.14% | -15.53% | 3.36% | -1.30% | -53.65% | 34.08% | -11.02% | 35.11% | -29.41% | 2.27% | -30.70% | 11.74% | 4.44% | 0.00% | -4.64% | 20.16% | -6.06% | 14.29% | -96.11% | 70.82% | -21.36% | 7.20% | -48.28% |
|
EPS (Basic) Growth (1y)
|
| | | 184.22% | 176.92% | 127.27% | 209.52% | 81.44% | 72.22% | 44.00% | 73.85% | 60.00% | 48.60% | 40.60% | 32.60% | 15.00% | -3.90% | -1.64% | 6.17% | 8.70% | 4.69% | 4.48% | 11.17% | -112.00% | -9.73% | 30.14% | -18.13% | 350.00% | 45.80% | -34.12% | -8.98% | -60.00% | -75.41% | -46.18% | 5.48% | -3,141.67% | -503.33% | 68.75% | -14.39% | 66.85% | 219.83% | 61.73% | 80.67% | 147.93% | -2.07% | 25.19% | -19.07% | -124.14% | -71.13% | -53.05% | -48.85% | -2,778.57% | -126.83% | -51.95% | -617.98% | -159.35% | 527.27% | -175.68% | 110.20% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 102.07% | 92.08% | 66.33% | 92.52% | 49.46% | 34.98% | 25.81% | 34.76% | 25.99% | 14.35% | 13.05% | 16.10% | -29.07% | -3.16% | 10.17% | -1.14% | -31.17% | 11.28% | -3.61% | -6.08% | -50.68% | -31.34% | -22.73% | -7.71% | -212.16% | -51.04% | -15.74% | -6.33% | -82.05% | 5.92% | 13.67% | 17.72% | 69.08% | 67.90% | 50.61% | 7.77% | 66.28% | 32.74% | -1.67% | -9.23% | -49.34% | -27.57% | -34.39% | -60.62% | -171.53% | -30.83% | -29.48% | -35.36% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.47% | 48.12% | 36.44% | 53.14% | -19.49% | 18.38% | 22.04% | 17.37% | -9.71% | 14.50% | 4.37% | 3.12% | -31.57% | -20.10% | -13.86% | -1.49% | -42.94% | -27.48% | -4.05% | -5.64% | -26.27% | 9.36% | 4.72% | 3.98% | 46.87% | 11.16% | 3.91% | 3.74% | -19.79% | -19.60% | -2.90% | -7.55% | -104.29% | -18.80% | -5.07% | -39.68% | -23.42% | 19.02% | -18.59% | -16.96% |
|
EPS (Basic) (QoQ)
|
34.08% | 69.23% | -4.55% | 31.23% | 30.64% | 38.89% | 30.00% | -23.08% | 24.00% | 16.13% | 56.94% | -29.20% | 15.16% | 9.88% | 48.01% | -38.60% | -3.76% | 12.47% | 59.76% | -37.14% | -7.31% | 12.23% | 70.00% | -106.79% | 797.31% | 61.79% | 6.95% | -79.28% | 306.68% | -26.90% | 47.76% | -90.89% | 150.00% | 60.00% | 189.58% | -362.59% | 66.85% | 166.94% | 46.91% | -201.68% | 219.83% | -9.66% | 64.12% | -73.02% | 144.83% | 15.49% | 6.10% | -108.05% | 392.86% | 87.80% | 15.58% | -552.81% | 97.27% | 436.36% | -1,345.95% | -126.72% | 104.50% | -159.57% | 267.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 202.91% | 161.54% | 122.73% | 220.00% | 112.69% | 79.41% | 44.90% | 73.44% | 59.18% | 48.54% | 40.54% | 33.03% | 15.38% | -3.79% | -1.60% | 6.17% | 10.00% | 4.71% | 4.31% | 10.92% | -111.11% | -10.08% | 30.33% | -17.34% | 363.64% | 45.80% | -34.12% | -8.98% | -58.62% | -74.93% | -46.55% | 5.48% | -3,125.00% | -503.33% | 72.34% | -14.49% | 66.67% | 216.53% | 60.49% | 78.81% | 147.11% | -0.71% | 25.38% | -18.48% | -124.56% | -70.71% | -52.76% | -48.84% | -2,771.43% | -129.27% | -51.95% | 423.86% | -160.00% | 491.67% | -175.68% | -89.80% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 117.26% | 91.02% | 65.53% | 94.72% | 57.49% | 36.87% | 26.07% | 34.81% | 26.42% | 14.38% | 12.99% | 16.14% | -28.89% | -3.24% | 10.18% | -0.89% | -31.44% | 11.14% | -3.61% | -5.85% | -50.51% | -30.99% | -22.87% | -7.42% | -220.75% | -51.45% | -15.34% | -6.37% | -83.44% | 5.62% | 13.92% | 17.27% | 68.10% | 67.11% | 51.37% | 7.62% | 66.21% | 32.74% | -1.67% | -9.32% | -49.22% | -27.75% | -34.22% | 29.76% | -172.96% | -30.50% | -29.50% | -35.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.07% | 47.67% | 36.02% | 54.12% | -19.90% | 19.28% | 22.19% | 17.57% | -9.96% | 14.43% | 4.37% | 3.34% | -31.23% | -19.83% | -13.98% | -1.35% | -43.26% | -27.64% | -3.78% | -5.53% | -26.37% | 9.08% | 4.88% | 3.94% | 48.34% | 11.27% | 4.08% | 3.65% | -19.95% | -19.29% | -2.62% | -7.63% | -104.20% | -19.14% | -4.67% | 27.28% | -23.55% | 19.02% | -18.59% | -16.82% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
70.92% | 69.23% | -9.09% | 15.19% | 47.58% | 44.12% | 30.61% | -23.44% | 24.49% | 16.39% | 56.34% | -29.73% | 16.16% | 10.13% | 47.98% | -39.05% | -3.14% | 12.63% | 59.68% | -36.86% | -7.79% | 12.20% | 69.80% | -106.33% | 846.24% | 62.61% | 7.69% | -79.83% | 312.71% | -26.53% | 48.79% | -90.83% | 150.00% | 56.67% | 193.62% | -363.04% | 66.67% | 166.94% | 45.68% | -202.54% | 216.53% | -7.80% | 62.31% | -72.99% | 145.61% | 16.43% | 5.52% | -108.14% | 392.86% | 87.80% | 14.29% | -556.82% | 97.01% | 408.33% | 1,145.95% | -326.72% | 104.50% | -159.57% | 267.86% |
|
FCF Margin Growth (1y)
|
| | | 345.00 | 1,144.00 | 607.00 | 1,867.00 | 3,094.00 | 1,337.00 | -1116.00 | 499.00 | 225.00 | -707.00 | -460.00 | 803.00 | -669.00 | 139.00 | 1,248.00 | 444.00 | 1,052.00 | 1,142.00 | -471.00 | 98.00 | -716.00 | -1411.00 | 974.00 | 136.00 | 101.00 | -121.00 | -660.00 | -357.00 | -2087.00 | -599.00 | 164.00 | -383.00 | 1,355.00 | 3.00 | 152.00 | 70.00 | 40.00 | 668.00 | 897.00 | -1194.00 | -811.00 | -753.00 | -2283.00 | 1,534.00 | 1,095.00 | -773.00 | -372.00 | -1080.00 | -776.00 | 824.00 | 1,815.00 | 1,533.00 | -2057.00 | -680.00 | -1507.00 | -1063.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 3,664.00 | 1,773.00 | -968.00 | 3,169.00 | 2,650.00 | 768.00 | -328.00 | 1,745.00 | 608.00 | 573.00 | 317.00 | 1,344.00 | -333.00 | -131.00 | 1,752.00 | 677.00 | 437.00 | -390.00 | -156.00 | -123.00 | -2703.00 | -2131.00 | 478.00 | -604.00 | -631.00 | -716.00 | -344.00 | -670.00 | -692.00 | 73.00 | 1,213.00 | -1507.00 | 584.00 | -81.00 | -1234.00 | 409.00 | 324.00 | -857.00 | -1758.00 | -741.00 | -492.00 | -702.00 | -840.00 | 1,986.00 | -1737.00 | -628.00 | -65.00 | -610.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,048.00 | 3,054.00 | -191.00 | 3,710.00 | 2,986.00 | 499.00 | 176.00 | 1,979.00 | -7.00 | -959.00 | 632.00 | 1,124.00 | -2319.00 | -850.00 | 1,256.00 | -63.00 | -295.00 | -986.00 | 159.00 | -437.00 | -1307.00 | -1459.00 | 1,527.00 | -1728.00 | -1403.00 | -801.00 | -1730.00 | -331.00 | -408.00 | -1453.00 | -1443.00 | -1054.00 | 903.00 | -30.00 | 208.00 | 862.00 | -2508.00 | -713.00 | -1450.00 | -271.00 |
|
FCF Margin (QoQ)
|
2,147.00 | 99.00 | -190.00 | -1710.00 | 2,946.00 | -437.00 | 1,069.00 | -483.00 | 1,189.00 | -2890.00 | 2,684.00 | -757.00 | 256.00 | -2643.00 | 3,947.00 | -2229.00 | 1,064.00 | -1533.00 | 3,142.00 | -1620.00 | 1,153.00 | -3146.00 | 3,710.00 | -2434.00 | 458.00 | -760.00 | 2,872.00 | -2470.00 | 237.00 | -1300.00 | 3,176.00 | -4200.00 | 1,725.00 | -537.00 | 2,629.00 | -2462.00 | 373.00 | -389.00 | 2,547.00 | -2491.00 | 1,002.00 | -160.00 | 456.00 | -2109.00 | 1,060.00 | -1690.00 | 4,272.00 | -2547.00 | -808.00 | -1290.00 | 3,564.00 | -2242.00 | 792.00 | -299.00 | 3,282.00 | -5832.00 | 2,168.00 | -1126.00 | 3,726.00 |
|
Free Cash Flow Growth (1y)
|
| | | -42.52% | 1,281.54% | 2,096.43% | 1,245.47% | 191.92% | 262.37% | -239.86% | 107.74% | 83.91% | -0.10% | -160.04% | 78.99% | -39.85% | 16.42% | 123.94% | 22.40% | 178.13% | 59.12% | -207.75% | 6.03% | -41.85% | -35.06% | 429.86% | 3.78% | 25.00% | -8.08% | -90.19% | -9.90% | -183.93% | -36.97% | 277.78% | -3.64% | 137.50% | -66.35% | 26.47% | -15.11% | 10.42% | 417.14% | 288.37% | -26.70% | -203.77% | -48.07% | -184.43% | 76.79% | 276.36% | -110.64% | -25.53% | -36.77% | -106.19% | 730.00% | 122.03% | 27.16% | -5,683.33% | -92.06% | -333.33% | -31.41% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 63.98% | 255.09% | -317.18% | 254.61% | 44.50% | 61.53% | -4.51% | 65.72% | 45.45% | 22.78% | 12.46% | 32.44% | -0.91% | 6.36% | 41.80% | 10.44% | 26.45% | -1.70% | -29.61% | -0.28% | -37.68% | -27.81% | 47.71% | -3.41% | -26.72% | -42.01% | -22.31% | -9.67% | -29.69% | 3.13% | 164.74% | -15.68% | 24.54% | -3.31% | -83.18% | 3.23% | 26.43% | -31.73% | -82.88% | -6.42% | -28.33% | -29.66% | -38.42% | 12.44% | -84.78% | -62.39% | 13.58% | -17.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.24% | 140.97% | -79.69% | 124.69% | 29.52% | 34.22% | 25.35% | 38.02% | 17.47% | 2.01% | 17.26% | 16.78% | -24.74% | -6.96% | 18.29% | 3.18% | -8.64% | -27.41% | 10.76% | -4.10% | -24.06% | -8.12% | 51.60% | -10.93% | -19.64% | -12.14% | -28.75% | -0.92% | -8.65% | -15.56% | -84.99% | -7.69% | 45.78% | -9.54% | 2.78% | -2.43% | -55.97% | -32.24% | -32.71% | -6.50% |
|
Free Cash Flow (QoQ)
|
93.30% | 57.45% | -508.83% | -721.03% | 155.56% | -28.11% | 249.32% | -34.12% | 119.03% | -127.75% | 618.87% | -41.67% | 18.98% | -172.22% | 457.15% | -80.40% | 130.27% | -85.15% | 1,725.58% | -55.46% | 31.74% | -110.06% | 1,896.40% | -75.57% | 47.13% | -48.91% | 465.21% | -70.58% | 8.20% | -94.55% | 5,088.89% | -127.41% | 181.25% | -67.31% | 1,223.53% | -89.33% | -27.08% | 22.86% | 788.37% | -86.13% | 241.51% | -7.73% | 67.66% | -119.64% | 270.91% | -250.00% | 451.06% | -80.40% | -110.31% | -1,670.00% | 276.84% | -101.92% | 1,150.00% | -38.10% | 920.51% | -187.19% | 101.44% | -1,920.00% | 400.00% |
|
Gross Margin Growth (1y)
|
| | | | | -154.00 | 82.00 | 199.00 | 149.00 | 149.00 | 98.00 | 23.00 | 19.00 | 29.00 | -34.00 | -152.00 | -97.00 | -226.00 | -132.00 | -20.00 | -82.00 | 145.00 | 185.00 | 192.00 | 203.00 | 65.00 | -68.00 | -108.00 | 0.00 | 0.00 | 0.00 | 0.00 | -47.00 | -28.00 | -138.00 | -607.00 | 500.00 | 335.00 | 581.00 | 863.00 | 135.00 | 404.00 | 0.00 | 250.00 | -207.00 | -65.00 | 133.00 | 87.00 | -18.00 | -291.00 | -144.00 | -223.00 | -298.00 | -215.00 | -192.00 | 221.00 | -10.00 | -132.00 | -233.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 24.00 | 146.00 | 70.00 | 72.00 | -48.00 | -68.00 | -149.00 | -159.00 | -52.00 | 19.00 | 20.00 | 24.00 | -16.00 | -15.00 | 64.00 | 121.00 | 210.00 | 117.00 | 84.00 | 156.00 | 37.00 | -206.00 | -715.00 | 454.00 | 307.00 | 442.00 | 257.00 | 589.00 | 711.00 | 442.00 | 507.00 | 429.00 | 674.00 | 714.00 | 1,201.00 | -89.00 | 48.00 | -10.00 | 114.00 | -523.00 | -570.00 | -203.00 | 85.00 | -326.00 | -637.00 | -569.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -57.00 | 199.00 | 242.00 | 193.00 | 162.00 | 49.00 | -65.00 | 44.00 | 12.00 | -49.00 | -88.00 | -22.00 | -44.00 | -153.00 | -543.00 | 575.00 | 517.00 | 559.00 | 341.00 | 792.00 | 776.00 | 374.00 | 399.00 | 382.00 | 646.00 | 576.00 | 594.00 | 364.00 | 355.00 | 432.00 | 371.00 | 113.00 | 169.00 | 378.00 | 1,199.00 | -398.00 | -298.00 | -435.00 |
|
Gross Margin (QoQ)
|
| | -142.00 | -173.00 | 284.00 | -123.00 | 94.00 | -57.00 | 234.00 | -122.00 | 43.00 | -132.00 | 230.00 | -113.00 | -20.00 | -250.00 | 285.00 | -242.00 | 74.00 | -138.00 | 224.00 | -16.00 | 114.00 | -130.00 | 234.00 | -153.00 | -18.00 | -171.00 | 342.00 | -153.00 | -18.00 | -171.00 | 296.00 | -135.00 | -128.00 | -639.00 | 1,403.00 | -300.00 | 117.00 | -356.00 | 675.00 | -32.00 | -287.00 | -106.00 | 217.00 | 110.00 | -88.00 | -152.00 | 113.00 | -162.00 | 59.00 | -232.00 | 37.00 | -79.00 | 81.00 | 182.00 | -194.00 | -200.00 | -20.00 |
|
Gross Profit Growth (1y)
|
| | | | | 80.41% | 72.80% | 62.56% | 58.28% | 42.41% | 61.56% | 54.24% | 43.88% | 43.40% | 29.15% | 14.83% | 5.60% | 2.99% | 3.99% | 10.51% | -4.74% | 4.00% | 6.25% | 1.69% | 30.61% | 10.42% | -1.24% | 11.85% | 0.00% | 0.00% | 0.00% | 0.00% | 11.05% | 14.55% | 6.76% | -20.43% | -63.79% | -18.76% | -9.01% | 16.80% | 183.44% | 24.51% | 23.58% | 29.72% | 5.26% | 7.58% | -4.10% | -9.31% | -9.88% | -12.51% | -7.66% | -11.53% | -34.11% | -34.25% | -27.37% | 39.50% | -6.17% | -4.57% | -7.57% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 54.45% | 53.34% | 42.26% | 33.98% | 28.12% | 29.46% | 25.09% | 13.12% | 15.38% | 12.58% | 8.87% | 9.53% | 5.75% | 2.95% | 7.92% | 7.55% | 4.72% | 1.62% | 4.39% | 13.20% | 8.15% | 1.78% | -3.81% | -26.19% | -2.37% | -0.96% | -2.41% | 4.46% | 5.03% | 6.28% | 6.43% | 2.61% | 2.85% | 2.55% | 11.17% | 39.05% | 5.43% | 3.05% | 1.34% | -14.50% | -14.79% | -13.68% | 3.83% | -17.71% | -18.12% | -14.73% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.59% | 31.84% | 26.47% | 24.51% | 19.29% | 17.89% | 17.36% | 13.58% | 11.14% | 7.10% | 7.61% | 7.85% | 6.26% | 3.10% | 0.00% | -12.93% | 1.34% | 0.38% | 1.12% | 8.28% | 5.05% | 3.46% | 6.16% | 3.71% | 4.50% | 2.86% | 1.80% | 1.57% | 1.75% | 1.23% | -0.66% | -8.50% | -8.95% | -6.28% | 11.14% | 10.70% | -5.97% | -5.98% |
|
Gross Profit (QoQ)
|
| | 26.73% | -1.25% | 14.55% | 25.86% | 21.38% | -7.10% | 11.53% | 13.24% | 37.70% | -11.31% | 4.04% | 12.86% | 24.03% | -21.15% | -4.33% | 10.07% | 25.23% | -16.20% | -17.53% | 20.17% | 27.93% | -19.80% | 5.92% | 1.60% | 14.42% | -9.16% | -5.30% | 1.60% | 14.42% | -9.16% | 5.17% | 4.80% | 6.64% | -32.30% | -52.14% | 135.10% | 19.44% | -13.09% | 16.15% | 3.27% | 18.55% | -8.78% | -5.75% | 5.55% | 5.68% | -13.73% | -6.34% | 2.46% | 11.54% | -17.35% | -30.25% | 2.24% | 23.22% | 58.75% | -53.08% | 3.98% | 19.35% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 105.28% | | | 351.59% | 498.67% | 378.10% | -2,306.87% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | 10.58% | 131.47% | 5.74% | 66.87% | 46.59% | 84.85% | -588.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | | | 196.40% | -114.63% | 124.37% | 73.64% | -0.39% | -378.87% | -109.04% | -107.12% | -202.98% | -257.69% | 1,516.32% | 51.07% | -109.51% | 60.04% | -30.27% | -3,013.04% | 111.18% | 34.00% | -27.81% | -11.38% | -70.30% | 87.80% | 1,399.63% | -1,161.44% | -200.00% | 291.67% | -97.34% | 117.84% | -3,108.33% | 30.43% | | -104.18% | 132.73% | -500.00% | | -313.33% | -7.14% | 130.00% | 194.44% | 54.84% | -111.11% | -33.33% | -101.89% | -57.14% | 269.23% | -225.00% | 17,100.00% | -300.00% | 331.82% | 90.00% | -133.53% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | | -71.46% | -65.18% | 42.17% | -27.25% | -60.69% | -89.87% | -3.70% | -45.57% | -37.75% | 1.92% | 109.00% | -156.95% | 27.44% | 68.20% | 96.16% | -659.08% | 67.86% | 29.15% | -33.98% | 65.18% | -125.91% | 32.09% | | 54.52% | 118.98% | -115.44% | -79.31% | 68.65% | 127.34% | 16.11% | -0.62% | -27.61% | 67.68% | -7.17% | | -43.15% | -44.11% | 37.00% | 111.38% | -41.59% | -6.71% | -27.72% | -45.42% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.57% | -21.62% | 7.66% | -32.59% | -41.02% | 11.24% | 57.42% | -76.73% | -15.68% | 17.30% | 37.08% | 109.32% | -17.42% | 15.78% | | -26.67% | 18.62% | 4.25% | -37.43% | 15.42% | 23.70% | 18.79% | -17.12% | 29.39% | -25.26% | 31.95% | -14.88% | 53.45% | 30.83% | -27.00% | 25.78% | -20.02% | 17.57% | -16.00% | |
|
Net Cash Flow (QoQ)
|
| | | | | 162.35% | -37.07% | -18.84% | 121.19% | -112.95% | 1,064.97% | -37.19% | 26.89% | -162.27% | 81.78% | 50.53% | -1,734.72% | -116.29% | 172.15% | -101.71% | -7,756.52% | 58.74% | 225.89% | -176.29% | 128.21% | -343.56% | 237.70% | -217.71% | 107.52% | -200.00% | 17,033.33% | -199.02% | 99.40% | 291.67% | 134.78% | 564.81% | -207.24% | 107.79% | | | 940.00% | -195.24% | 115.00% | -444.44% | 288.71% | -69.23% | 47.22% | -152.83% | 53.57% | 284.62% | -104.17% | -4,300.00% | 150.00% | -236.36% | 666.67% | -203.53% | 153.98% | -103.16% | -1,800.00% |
|
Net Income Growth (1y)
|
| | | | | 140.92% | 101.32% | 28.23% | 82.09% | 49.05% | 76.61% | 59.30% | 50.18% | 41.96% | 32.24% | 13.39% | -7.09% | -6.86% | -3.12% | -3.46% | -16.11% | -16.65% | -7.78% | -114.92% | -14.22% | 26.14% | -19.13% | 268.82% | 48.21% | -32.41% | -8.84% | -57.21% | -75.81% | -46.72% | 4.50% | -3,005.26% | -500.00% | 65.75% | -14.83% | 67.03% | 221.67% | 65.29% | 81.46% | 144.51% | -7.31% | 12.00% | -30.34% | -140.74% | -76.35% | -59.82% | -53.33% | -1,330.30% | -135.42% | -121.11% | -625.71% | -161.02% | 82.35% | 131.58% | 110.69% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 72.10% | 67.53% | 32.31% | 36.45% | 25.38% | 31.28% | 20.36% | 5.39% | 3.29% | 5.71% | -29.33% | -12.56% | -0.70% | -10.27% | -37.59% | 2.17% | -10.76% | -12.07% | -52.41% | -32.50% | -23.13% | -8.33% | -175.84% | -50.87% | -15.80% | -6.73% | -82.71% | 5.60% | 13.44% | 17.33% | 62.15% | 65.23% | 45.31% | 2.49% | 60.90% | 31.36% | -9.39% | -16.13% | -37.39% | -27.60% | -27.96% | -54.79% | -158.18% | -26.30% | -70.08% | -35.99% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.67% | 33.25% | -18.47% | 12.83% | 15.69% | 11.03% | -15.17% | 8.27% | -1.24% | -2.73% | -34.78% | -24.85% | -18.82% | -7.20% | -38.10% | -24.84% | -8.90% | -9.56% | -24.84% | 8.40% | 4.47% | 3.55% | 38.41% | 10.10% | 2.02% | 0.51% | -22.36% | -23.73% | -8.06% | -12.09% | -93.09% | -18.91% | -17.72% | -35.93% | -17.42% | 55.91% | -45.16% | -19.82% |
|
Net Income (QoQ)
|
| | 59.06% | 22.07% | -12.93% | 42.51% | 32.91% | -22.25% | 23.63% | 16.65% | 57.50% | -29.87% | 16.56% | 10.27% | 46.71% | -39.86% | -4.50% | 10.55% | 52.59% | -40.07% | -17.02% | 9.84% | 68.82% | -109.69% | 577.19% | 61.51% | 8.24% | -79.76% | 318.92% | -26.34% | 45.99% | -90.50% | 136.84% | 62.22% | 186.30% | -364.11% | 67.39% | 167.22% | 47.11% | -202.25% | 220.33% | -8.68% | 61.50% | -74.92% | 150.62% | 10.34% | 0.45% | -114.67% | 245.45% | 87.50% | 16.67% | -549.52% | 96.40% | -11.76% | -2,805.26% | -123.19% | 99.76% | 300.00% | 883.33% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 220.02% | 262.87% | 209.28% | 306.35% | 131.82% | 82.09% | 49.05% | 76.61% | 59.30% | 50.18% | 41.96% | 32.24% | 13.39% | -7.09% | -9.15% | -4.56% | -5.54% | -17.89% | -16.04% | -7.22% | -116.64% | -12.64% | 28.25% | -19.67% | 240.77% | 45.80% | -34.12% | -8.98% | -60.40% | -76.97% | -47.53% | 5.29% | -3,556.25% | -530.95% | 72.86% | -13.53% | 67.27% | 222.10% | 65.29% | 80.45% | 144.75% | -8.14% | 12.00% | -30.34% | -140.74% | -76.35% | -59.82% | -53.33% | -1,330.30% | -135.42% | -121.11% | -625.71% | -161.86% | 82.35% | 131.58% | 110.14% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 127.78% | 114.89% | 87.04% | 111.72% | 61.18% | 36.45% | 24.34% | 30.63% | 19.49% | 4.64% | 2.69% | 5.40% | -29.63% | -12.65% | -0.73% | -10.73% | -39.52% | 1.51% | -10.82% | -12.13% | -54.73% | -33.56% | -23.75% | -8.35% | -168.09% | -51.06% | -15.77% | -6.07% | -86.44% | 6.61% | 14.45% | 18.00% | 71.71% | 69.08% | 47.36% | 2.82% | 60.92% | 31.33% | -9.39% | -16.29% | -37.64% | -27.59% | -27.96% | -54.79% | -158.43% | -26.30% | -70.08% | -37.10% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.14% | 49.91% | 37.93% | 53.07% | -21.59% | 12.75% | 15.66% | 10.68% | -16.76% | 7.85% | -1.76% | -3.06% | -36.99% | -25.88% | -19.49% | -7.38% | -38.13% | -24.89% | -8.44% | -9.19% | -24.98% | 9.07% | 4.84% | 3.73% | 36.98% | 10.17% | 2.04% | 0.82% | -23.01% | -23.43% | -7.57% | -11.79% | -99.37% | -19.18% | -17.83% | -36.08% | -17.45% | 55.96% | -45.16% | -20.74% |
|
Net Income towards Common Stockholders (QoQ)
|
38.81% | 67.21% | 1.16% | 36.29% | 57.40% | 42.51% | 32.91% | -22.25% | 23.63% | 16.65% | 57.50% | -29.87% | 16.56% | 10.27% | 46.71% | -39.86% | -4.50% | 7.83% | 54.11% | -40.48% | -16.99% | 10.27% | 70.30% | -110.67% | 535.89% | 61.87% | 6.67% | -81.30% | 351.49% | -26.86% | 47.38% | -91.86% | 162.50% | 66.67% | 195.71% | -367.15% | 67.27% | 166.85% | 47.93% | -201.12% | 222.10% | -9.50% | 61.50% | -74.92% | 150.62% | 10.34% | 0.45% | -114.67% | 245.45% | 87.50% | 16.67% | -549.52% | 96.40% | -11.76% | -2,805.26% | -123.91% | 99.76% | 300.00% | 833.33% |
|
Net Margin Growth (1y)
|
| | | 546.00 | 840.00 | 737.00 | 1,185.00 | 545.00 | 296.00 | 134.00 | 227.00 | 62.00 | 92.00 | -11.00 | 41.00 | -66.00 | -273.00 | -295.00 | -236.00 | -250.00 | -265.00 | -288.00 | -207.00 | -1682.00 | -464.00 | 239.00 | -365.00 | 544.00 | 476.00 | -551.00 | -135.00 | -182.00 | -1204.00 | -579.00 | -50.00 | -4758.00 | -4325.00 | 605.00 | 57.00 | 3,127.00 | 5,777.00 | 448.00 | 633.00 | 2,055.00 | -271.00 | 48.00 | -519.00 | -790.00 | -1102.00 | -889.00 | -752.00 | -3612.00 | -591.00 | -914.00 | -5904.00 | -3641.00 | 163.00 | 286.00 | 5,715.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,154.00 | 1,228.00 | 860.00 | 1,453.00 | 542.00 | 114.00 | -171.00 | 32.00 | -254.00 | -446.00 | -593.00 | -401.00 | -1999.00 | -1002.00 | -343.00 | -808.00 | -1389.00 | -253.00 | -600.00 | -707.00 | -1320.00 | -1192.00 | -891.00 | -550.00 | -4396.00 | -5053.00 | -526.00 | -127.00 | -1813.00 | 248.00 | 474.00 | 640.00 | 424.00 | 1,181.00 | 1,101.00 | 170.00 | 4,392.00 | 4,404.00 | -393.00 | -639.00 | -2347.00 | -1964.00 | -1755.00 | -7176.00 | -8043.00 | -1530.00 | -1516.00 | -942.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 837.00 | 690.00 | 278.00 | 1,011.00 | -1391.00 | -615.00 | -220.00 | -540.00 | -1392.00 | -434.00 | -905.00 | -902.00 | -1636.00 | -1730.00 | -1474.00 | -992.00 | -6329.00 | -5782.00 | -574.00 | -699.00 | -2951.00 | 260.00 | 162.00 | 140.00 | 786.00 | 453.00 | -30.00 | -14.00 | -548.00 | -1126.00 | -368.00 | -631.00 | -3978.00 | -513.00 | -702.00 | -6486.00 | -2861.00 | 3,976.00 | -1020.00 | -828.00 |
|
Net Margin (QoQ)
|
213.00 | 284.00 | -242.00 | 291.00 | 507.00 | 181.00 | 206.00 | -349.00 | 257.00 | 19.00 | 299.00 | -513.00 | 287.00 | -83.00 | 351.00 | -620.00 | 79.00 | -105.00 | 410.00 | -635.00 | 65.00 | -128.00 | 491.00 | -2111.00 | 1,283.00 | 576.00 | -114.00 | -1201.00 | 1,216.00 | -452.00 | 303.00 | -1248.00 | 193.00 | 173.00 | 832.00 | -5957.00 | 626.00 | 5,103.00 | 285.00 | -2887.00 | 3,276.00 | -225.00 | 469.00 | -1465.00 | 950.00 | 94.00 | -98.00 | -1735.00 | 638.00 | 307.00 | 39.00 | -4595.00 | 3,659.00 | -16.00 | -4952.00 | -2331.00 | 7,462.00 | 108.00 | 476.00 |
|
Operating Income Growth (1y)
|
| | | | | 166.42% | 217.15% | 96.98% | 76.48% | 40.23% | 67.57% | 58.34% | 40.11% | 37.95% | 21.93% | 4.18% | -10.19% | -10.61% | -2.20% | -4.72% | -40.06% | -27.13% | -23.28% | -64.36% | 44.30% | -4.52% | -7.64% | -54.02% | 0.00% | 0.00% | 0.00% | 0.00% | -70.23% | -60.53% | -29.31% | -1,440.00% | -353.13% | 104.00% | -18.54% | 74.07% | 259.26% | 27.45% | 98.20% | 185.61% | -10.47% | 29.23% | -28.70% | -133.61% | -65.37% | -60.32% | -48.31% | -1,257.50% | -86.25% | -106.00% | -78.69% | -44.20% | 45.45% | -100.00% | 76.92% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 72.73% | 86.43% | 48.12% | 30.47% | 20.03% | 25.95% | 16.27% | -8.97% | -3.50% | -2.92% | -29.27% | -8.08% | -14.64% | -11.51% | -46.15% | -4.72% | -11.39% | -10.85% | -45.28% | -24.55% | -27.77% | -13.25% | -101.33% | -40.16% | -6.97% | -16.80% | -76.25% | 6.27% | 0.87% | 4.51% | 43.82% | 53.39% | 49.78% | 4.81% | 57.90% | 35.61% | -13.22% | -9.94% | -57.49% | -65.07% | -26.63% | -57.17% | -104.72% | -58.93% | -26.98% | -42.02% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 27.41% | 37.20% | 1.99% | 13.94% | 3.77% | 7.20% | -23.76% | 1.71% | -3.02% | -3.31% | -30.46% | -25.39% | -24.49% | -13.30% | -32.55% | -21.54% | -10.94% | -16.41% | -20.77% | 11.61% | -0.41% | 1.06% | 6.46% | 1.45% | 5.81% | -4.04% | -24.57% | -17.94% | -12.05% | -15.90% | -73.18% | -29.69% | -15.77% | -33.83% | -7.87% | 15.98% | -15.76% | -22.73% |
|
Operating Income (QoQ)
|
| | 8.96% | 22.07% | 41.99% | 41.08% | 29.70% | -24.18% | 27.21% | 12.10% | 54.99% | -28.36% | 12.56% | 10.37% | 36.99% | -38.78% | -2.97% | 9.86% | 49.87% | -40.36% | -38.96% | 33.56% | 57.79% | -72.29% | 147.13% | -11.63% | 52.63% | -86.21% | 437.50% | -11.63% | 52.63% | -86.21% | 60.00% | 17.19% | 173.33% | -361.46% | 69.78% | 194.44% | 9.15% | -183.23% | 285.61% | -24.42% | 69.74% | -64.05% | 94.12% | 9.09% | -6.35% | -116.95% | 300.00% | 25.00% | 22.00% | -545.08% | 102.03% | -154.55% | 533.33% | -3,111.54% | 102.04% | -175.00% | 483.33% |
|
Operating Margin Growth (1y)
|
| | | | | 905.00 | 1,488.00 | 526.00 | 384.00 | 28.00 | 174.00 | 80.00 | -71.00 | -100.00 | -208.00 | -310.00 | -490.00 | -475.00 | -254.00 | -334.00 | -956.00 | -682.00 | -748.00 | -1299.00 | 222.00 | -219.00 | -164.00 | -440.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1312.00 | -996.00 | -712.00 | -4794.00 | -4068.00 | 858.00 | -22.00 | 3,335.00 | 5,651.00 | 122.00 | 775.00 | 1,959.00 | -361.00 | 285.00 | -496.00 | -1097.00 | -1048.00 | -1010.00 | -706.00 | -4140.00 | -521.00 | -843.00 | -611.00 | -311.00 | 71.00 | -72.00 | 205.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 833.00 | 1,454.00 | 295.00 | -177.00 | -547.00 | -288.00 | -564.00 | -1518.00 | -1257.00 | -1210.00 | -1943.00 | -1224.00 | -1375.00 | -1167.00 | -2072.00 | -734.00 | -900.00 | -912.00 | -1739.00 | -1090.00 | -1215.00 | -876.00 | -5234.00 | -5379.00 | -138.00 | -734.00 | -1459.00 | 272.00 | -16.00 | 40.00 | 500.00 | 1,223.00 | 1,265.00 | 256.00 | 4,197.00 | 4,243.00 | -604.00 | -428.00 | -3279.00 | -1929.00 | -1568.00 | -1814.00 | -5549.00 | -1498.00 | -1925.00 | -1112.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -324.00 | 452.00 | -1338.00 | -911.00 | -1447.00 | -1200.00 | -2303.00 | -1296.00 | -1475.00 | -1374.00 | -2383.00 | -2536.00 | -2371.00 | -1878.00 | -6867.00 | -6113.00 | -1038.00 | -1646.00 | -3198.00 | 494.00 | -235.00 | -123.00 | 60.00 | -89.00 | 268.00 | -456.00 | -597.00 | -1136.00 | -742.00 | -1162.00 | -4738.00 | -346.00 | -588.00 | -1061.00 | -255.00 | 3,793.00 | -1519.00 | -834.00 |
|
Operating Margin (QoQ)
|
| | -330.00 | 346.00 | 623.00 | 265.00 | 253.00 | -616.00 | 482.00 | -91.00 | 399.00 | -711.00 | 331.00 | -120.00 | 292.00 | -813.00 | 151.00 | -104.00 | 512.00 | -893.00 | -471.00 | 170.00 | 446.00 | -1443.00 | 1,050.00 | -271.00 | 500.00 | -1719.00 | 1,490.00 | -271.00 | 500.00 | -1719.00 | 178.00 | 45.00 | 785.00 | -5802.00 | 905.00 | 4,970.00 | -96.00 | -2444.00 | 3,220.00 | -559.00 | 557.00 | -1260.00 | 901.00 | 86.00 | -224.00 | -1860.00 | 951.00 | 124.00 | 80.00 | -5295.00 | 4,570.00 | -198.00 | 312.00 | -4995.00 | 4,952.00 | -341.00 | 589.00 |
|
Profit After Tax Growth (1y)
|
| | | 151.03% | 184.66% | 140.92% | 233.14% | 131.82% | 82.09% | 49.05% | 76.61% | 59.28% | 50.16% | 41.97% | 32.25% | 13.39% | -7.09% | -6.71% | -3.00% | -3.07% | -27.75% | 4.61% | -25.32% | -75.14% | 47.62% | -31.68% | -9.09% | -56.82% | 0.00% | 0.00% | 0.00% | 0.00% | -75.81% | -47.10% | 5.00% | -3,005.26% | -500.00% | 67.12% | -14.76% | 66.67% | 221.67% | 63.93% | 80.45% | 144.02% | -7.31% | 12.00% | -30.34% | -140.74% | -76.35% | -59.82% | -53.33% | -1,330.30% | -129.17% | -52.22% | -620.00% | -263.77% | 500.00% | -179.07% | 121.25% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 110.06% | 98.18% | 72.10% | 98.16% | 61.18% | 36.45% | 25.44% | 31.34% | 20.52% | 0.27% | 11.48% | -1.42% | -35.11% | -0.30% | -12.64% | -13.00% | -52.97% | 2.17% | -10.59% | -12.11% | -52.47% | -29.05% | -28.77% | -1.54% | -144.10% | -43.71% | -4.02% | -3.63% | -126.92% | 5.60% | 13.17% | 17.33% | 62.15% | 65.23% | 45.31% | 2.33% | 60.90% | 31.36% | -9.64% | -16.29% | -36.89% | -27.32% | -40.09% | -54.53% | -185.20% | -34.90% | -29.10% | -19.82% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.08% | 39.19% | 37.83% | 41.32% | 0.18% | 22.06% | 7.12% | 8.99% | -28.42% | 8.27% | -1.09% | -2.73% | -34.78% | -24.85% | -18.82% | -7.11% | -38.10% | -24.84% | -8.77% | -9.48% | -24.90% | 11.69% | -0.20% | 7.98% | 12.98% | 1.76% | 10.17% | 2.38% | -30.17% | -23.73% | -8.19% | -12.09% | -93.09% | -18.24% | -10.04% | -35.69% | -25.48% | 18.24% | -17.91% | -8.31% |
|
Profit After Tax (QoQ)
|
38.81% | 68.38% | -3.88% | 11.74% | 57.40% | 42.51% | 32.91% | -22.25% | 23.63% | 16.65% | 57.50% | -29.87% | 16.56% | 10.28% | 46.71% | -39.87% | -4.49% | 10.72% | 52.56% | -39.92% | -28.81% | 60.32% | 8.91% | -80.00% | 322.73% | -25.81% | 44.93% | -90.50% | 878.95% | -25.81% | 44.93% | -90.50% | 136.84% | 62.22% | 187.67% | -362.86% | 67.39% | 167.78% | 46.72% | -202.79% | 219.02% | -8.68% | 61.50% | -74.92% | 150.62% | 10.34% | 0.45% | -114.67% | 245.45% | 87.50% | 16.67% | -549.52% | 97.03% | 407.14% | -1,369.77% | -214.47% | 103.26% | -160.71% | 441.18% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 43.10% | | | | 41.79% | | | | 44.84% | 56.58% | 59.48% | 65.55% | 60.52% | 54.50% | 48.16% | 38.99% | 34.70% | 27.96% | 19.12% | 4.21% | -21.99% | -26.69% | -29.75% | -22.26% | -1.44% | -4.24% | -1.90% | -9.31% | 5.49% | 8.44% | 6.70% | 9.64% | -8.78% | -11.02% | -10.02% | -13.09% | -13.55% | -12.75% | -14.34% | -11.20% | -1.86% | -1.27% | 3.52% | 18.70% | 15.97% | 18.24% | 15.32% | 2.56% | 4.89% | 3.99% | 4.24% | -4.82% | -32.12% | -30.19% | -32.21% | -30.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 43.24% | | | | 48.83% | | | | 46.30% | 45.74% | 41.19% | 33.85% | 19.04% | 13.16% | 7.43% | 4.04% | 1.18% | -3.51% | -6.37% | -9.76% | -6.74% | -8.69% | -9.74% | -8.22% | -1.75% | -2.60% | -1.98% | -4.75% | -5.95% | -5.58% | -6.31% | -5.41% | -8.19% | -8.48% | -7.25% | -2.88% | -0.54% | 0.61% | 0.75% | 2.63% | 6.08% | 6.68% | 7.56% | 5.03% | -6.19% | -4.96% | -6.60% | -11.93% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.75% | | | | 28.21% | | | | 19.21% | 16.79% | 14.17% | 11.07% | 11.89% | 8.52% | 5.35% | 2.29% | -0.07% | -2.82% | -4.65% | -6.88% | -8.55% | -9.99% | -10.73% | -9.81% | -4.25% | -4.46% | -3.54% | -1.85% | -1.09% | -0.35% | -0.36% | 0.60% | -1.20% | -1.18% | -0.83% | -2.21% | -6.87% | -5.86% | -6.29% | -6.36% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | | 6.57% | 10.29% | 12.99% | 9.06% | 15.21% | 12.33% | 17.29% | 5.75% | 10.89% | 7.72% | 10.03% | 2.48% | 5.34% | 0.29% | -3.75% | -23.28% | -1.01% | -3.89% | 6.52% | -2.74% | -3.83% | -1.55% | -1.52% | 13.13% | -1.14% | -3.13% | 1.19% | -5.87% | -3.57% | -2.03% | -2.26% | -6.37% | -2.68% | -3.81% | 1.32% | 3.48% | -2.10% | 0.86% | 16.17% | 1.10% | -0.18% | -1.63% | 3.32% | 3.39% | -1.04% | -1.40% | -5.66% | -26.27% | 1.78% | -4.25% | -2.61% |
|
Return on Assets Growth (1y)
|
| | | | | | 13.00 | 3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 4.00 | 2.00 | 0.00 | -2.00 | -6.00 | -7.00 | -12.00 | -9.00 | -5.00 | -12.00 | -7.00 | -6.00 | -9.00 | -4.00 | -6.00 | -11.00 | -11.00 | -7.00 | -11.00 | -11.00 | -9.00 | -10.00 | 2.00 | 10.00 | 11.00 | 13.00 | 12.00 | 6.00 | 6.00 | 3.00 | -3.00 | -4.00 | -7.00 | -7.00 | -12.00 | -11.00 | -10.00 | -20.00 | -30.00 | -29.00 | -26.00 | -9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 13.00 | 4.00 | -1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -5.00 | -10.00 | -9.00 | -7.00 | -17.00 | -19.00 | -17.00 | -20.00 | -23.00 | -24.00 | -25.00 | -25.00 | -23.00 | -24.00 | -28.00 | -28.00 | -21.00 | -15.00 | -12.00 | -9.00 | -4.00 | 2.00 | 5.00 | 7.00 | 6.00 | 11.00 | 12.00 | 10.00 | 8.00 | -2.00 | -9.00 | -12.00 | -24.00 | -44.00 | -45.00 | -43.00 | -36.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 8.00 | -8.00 | -13.00 | -9.00 | -17.00 | -18.00 | -16.00 | -17.00 | -21.00 | -23.00 | -26.00 | -26.00 | -28.00 | -36.00 | -39.00 | -40.00 | -40.00 | -34.00 | -26.00 | -23.00 | -20.00 | -10.00 | -11.00 | -12.00 | -6.00 | -6.00 | -10.00 | -10.00 | -8.00 | -12.00 | -10.00 | -10.00 | -21.00 | -30.00 | -28.00 | -27.00 | -21.00 |
|
Return on Assets (QoQ)
|
| | | 9.00 | 5.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -6.00 | 1.00 | 1.00 | -8.00 | -1.00 | 2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | -7.00 | -3.00 | 1.00 | 0.00 | 5.00 | 5.00 | 1.00 | 2.00 | 3.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -6.00 | -1.00 | -2.00 | -11.00 | -16.00 | -1.00 | 2.00 | 6.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -3.00 | -7.00 | -4.00 | -4.00 | -2.00 | 0.00 | 5.00 | 4.00 | 2.00 | 2.00 | -4.00 | -14.00 | -19.00 | -11.00 | -13.00 | -14.00 | -14.00 | -21.00 | -16.00 | -10.00 | -8.00 | -14.00 | -17.00 | -14.00 | -18.00 | -17.00 | -13.00 | -12.00 | 3.00 | 14.00 | 14.00 | 17.00 | 15.00 | 7.00 | 7.00 | 3.00 | -4.00 | -6.00 | -9.00 | -10.00 | -16.00 | -15.00 | -15.00 | -15.00 | -13.00 | -13.00 | -10.00 | -11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -3.00 | -5.00 | -3.00 | -15.00 | -19.00 | -9.00 | -12.00 | -25.00 | -31.00 | -30.00 | -33.00 | -38.00 | -40.00 | -46.00 | -46.00 | -37.00 | -40.00 | -51.00 | -46.00 | -36.00 | -23.00 | -17.00 | -16.00 | -9.00 | 0.00 | 5.00 | 8.00 | 8.00 | 14.00 | 16.00 | 12.00 | 11.00 | -5.00 | -14.00 | -16.00 | -21.00 | -33.00 | -34.00 | -33.00 | -36.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -36.00 | -36.00 | -32.00 | -38.00 | -41.00 | -44.00 | -45.00 | -48.00 | -57.00 | -61.00 | -63.00 | -64.00 | -55.00 | -48.00 | -45.00 | -32.00 | -22.00 | -30.00 | -25.00 | -15.00 | -12.00 | -15.00 | -18.00 | -15.00 | -20.00 | -16.00 | -16.00 | -17.00 | -15.00 | -12.00 | -12.00 | -15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 2.00 | -4.00 | 2.00 | -2.00 | -2.00 | -2.00 | 2.00 | 0.00 | 0.00 | 3.00 | 1.00 | -2.00 | 0.00 | -3.00 | -10.00 | -6.00 | 8.00 | -4.00 | -11.00 | -6.00 | 1.00 | 0.00 | -4.00 | -5.00 | -5.00 | -3.00 | -1.00 | -9.00 | -4.00 | 1.00 | -1.00 | 6.00 | 7.00 | 1.00 | 3.00 | 4.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -3.00 | -2.00 | -9.00 | -2.00 | -2.00 | -2.00 | -7.00 | -1.00 | 1.00 | -4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | -3.00 | 40.00 | -2163.00 | -1232.00 | -989.00 | -1037.00 | 1,260.00 | 1,281.00 | 995.00 | 1,004.00 | 905.00 | -56.00 | -10.00 | -11.00 | -16.00 | -3.00 | -1.00 | -6.00 | -1.00 | -6.00 | -15.00 | -14.00 | -12.00 | -32.00 | -38.00 | -33.00 | -33.00 | 7.00 | 36.00 | 36.00 | 40.00 | 34.00 | 18.00 | 20.00 | 13.00 | 0.00 | -7.00 | -19.00 | -23.00 | -43.00 | -44.00 | -44.00 | -94.00 | -239.00 | -999.00 | 3,941.00 | -6799.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 3.00 | 6.00 | 3.00 | -7.00 | -4.00 | -45.00 | 2,149.00 | 1,222.00 | 984.00 | 986.00 | 888.00 | -65.00 | -26.00 | -31.00 | -29.00 | -41.00 | -55.00 | -53.00 | -46.00 | -32.00 | -18.00 | -11.00 | -5.00 | 8.00 | 16.00 | 23.00 | 20.00 | 40.00 | 47.00 | 37.00 | 30.00 | -10.00 | -33.00 | -43.00 | -104.00 | -283.00 | -1050.00 | 3,878.00 | -6916.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -11.00 | -14.00 | -16.00 | -21.00 | -64.00 | 2,136.00 | 1,184.00 | 930.00 | 939.00 | 844.00 | -91.00 | -29.00 | -29.00 | -22.00 | -1.00 | -1.00 | 3.00 | 7.00 | 2.00 | -7.00 | -10.00 | -15.00 | -36.00 | -35.00 | -41.00 | -97.00 | -243.00 | -996.00 | 3,933.00 | -6863.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | -2.00 | 1.00 | -1.00 | -1.00 | 41.00 | -2201.00 | 930.00 | 242.00 | -7.00 | 96.00 | 951.00 | -45.00 | 2.00 | -3.00 | -11.00 | 1.00 | 0.00 | -7.00 | 2.00 | 3.00 | -4.00 | -2.00 | -2.00 | -6.00 | -3.00 | 0.00 | -23.00 | -12.00 | 2.00 | 0.00 | 16.00 | 17.00 | 2.00 | 4.00 | 10.00 | 2.00 | 4.00 | -3.00 | -3.00 | -5.00 | -8.00 | -7.00 | -24.00 | -6.00 | -8.00 | -57.00 | -169.00 | -765.00 | 4,932.00 | -10797.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | -524.00 | -34.00 | -3.00 | 40.00 | -2169.00 | -1233.00 | -992.00 | -1063.00 | 1,227.00 | 1,282.00 | 995.00 | 1,028.00 | 941.00 | -55.00 | -3.00 | -6.00 | -13.00 | -14.00 | -17.00 | -17.00 | -11.00 | -7.00 | -11.00 | -12.00 | -8.00 | -18.00 | -21.00 | -18.00 | -19.00 | -7.00 | 20.00 | 20.00 | 25.00 | 33.00 | 12.00 | 11.00 | 5.00 | -4.00 | -7.00 | -11.00 | -13.00 | -23.00 | -22.00 | -20.00 | -22.00 | -50.00 | -61.00 | -66.00 | -109.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -1465.00 | 16.00 | 1.00 | 4.00 | 0.00 | -5.00 | 0.00 | -41.00 | 2,155.00 | 1,214.00 | 975.00 | 1,005.00 | 917.00 | -75.00 | -31.00 | -35.00 | -32.00 | -38.00 | -49.00 | -47.00 | -37.00 | -31.00 | -12.00 | -10.00 | -1.00 | 9.00 | 11.00 | 13.00 | 12.00 | 22.00 | 25.00 | 20.00 | 17.00 | 5.00 | -17.00 | -21.00 | -29.00 | -77.00 | -90.00 | -98.00 | -143.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -537.00 | -53.00 | -20.00 | -18.00 | -24.00 | -25.00 | -27.00 | -70.00 | 2,137.00 | 1,190.00 | 943.00 | 975.00 | 891.00 | -99.00 | -32.00 | -33.00 | -25.00 | -12.00 | -17.00 | -16.00 | -7.00 | -2.00 | -7.00 | -11.00 | -9.00 | -19.00 | -18.00 | -19.00 | -23.00 | -51.00 | -58.00 | -67.00 | -113.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | -491.00 | -32.00 | -2.00 | 1.00 | -1.00 | -1.00 | 41.00 | -2207.00 | 934.00 | 240.00 | -30.00 | 83.00 | 989.00 | -47.00 | 2.00 | -4.00 | -6.00 | 5.00 | 0.00 | -11.00 | -7.00 | 1.00 | 0.00 | -5.00 | -3.00 | -3.00 | -2.00 | -1.00 | -12.00 | -6.00 | 1.00 | -1.00 | 0.00 | 20.00 | 1.00 | 4.00 | 7.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -12.00 | -2.00 | -2.00 | -5.00 | -41.00 | -13.00 | -8.00 | -47.00 |
|
Return on Sales Growth (1y)
|
| | | | | 4.00 | 3.00 | -4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -17.00 | -5.00 | 2.00 | -4.00 | 6.00 | 5.00 | -5.00 | -1.00 | -2.00 | -12.00 | -6.00 | -1.00 | -48.00 | -43.00 | 6.00 | 0.00 | 31.00 | 57.00 | 4.00 | 6.00 | 21.00 | -3.00 | 0.00 | -5.00 | -8.00 | -11.00 | -9.00 | -8.00 | -36.00 | -6.00 | -9.00 | -59.00 | -36.00 | 2.00 | 3.00 | 57.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 5.00 | 6.00 | -4.00 | 1.00 | -1.00 | 1.00 | -2.00 | -4.00 | -6.00 | -4.00 | -20.00 | -10.00 | -3.00 | -8.00 | -14.00 | -2.00 | -6.00 | -7.00 | -13.00 | -12.00 | -9.00 | -6.00 | -44.00 | -50.00 | -5.00 | -2.00 | -19.00 | 2.00 | 4.00 | 6.00 | 4.00 | 12.00 | 11.00 | 2.00 | 44.00 | 44.00 | -4.00 | -6.00 | -23.00 | -19.00 | -18.00 | -72.00 | -80.00 | -15.00 | -15.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 2.00 | -23.00 | -6.00 | -2.00 | -5.00 | -14.00 | -4.00 | -9.00 | -9.00 | -16.00 | -17.00 | -15.00 | -10.00 | -63.00 | -58.00 | -6.00 | -7.00 | -30.00 | 2.00 | 1.00 | 1.00 | 8.00 | 4.00 | 0.00 | 0.00 | -6.00 | -12.00 | -4.00 | -7.00 | -40.00 | -5.00 | -7.00 | -65.00 | -28.00 | 40.00 | -10.00 | -8.00 |
|
Return on Sales (QoQ)
|
| | 3.00 | 3.00 | -4.00 | 2.00 | 2.00 | -3.00 | 3.00 | 0.00 | 3.00 | -5.00 | 3.00 | -1.00 | 4.00 | -6.00 | 1.00 | -1.00 | 4.00 | -6.00 | 1.00 | -1.00 | 5.00 | -21.00 | 13.00 | 6.00 | -1.00 | -12.00 | 12.00 | -5.00 | 3.00 | -12.00 | 2.00 | 2.00 | 8.00 | -60.00 | 6.00 | 51.00 | 3.00 | -29.00 | 33.00 | -2.00 | 5.00 | -15.00 | 9.00 | 1.00 | -1.00 | -17.00 | 6.00 | 3.00 | 0.00 | -46.00 | 37.00 | 0.00 | -50.00 | -23.00 | 74.00 | 1.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 67.74% | 78.60% | 85.10% | 70.44% | 57.15% | 54.47% | 38.91% | 58.96% | 53.64% | 43.43% | 42.73% | 29.88% | 17.83% | 7.27% | 6.95% | 6.29% | 10.89% | -3.45% | 1.50% | 3.05% | -1.56% | 26.37% | 9.24% | -0.14% | 13.90% | 0.00% | 0.00% | 0.00% | 0.00% | 11.89% | 15.08% | 9.25% | -11.31% | -66.49% | -23.02% | -17.12% | 0.42% | 177.83% | 17.12% | 23.58% | 24.64% | 8.54% | 8.62% | -6.03% | -10.52% | -9.63% | -8.57% | -5.62% | -8.39% | -31.00% | -31.99% | -25.16% | 34.75% | -6.01% | -2.51% | -4.03% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 59.40% | 58.17% | 54.24% | 52.10% | 41.69% | 33.45% | 28.47% | 29.95% | 26.15% | 14.10% | 15.71% | 12.47% | 8.75% | 9.38% | 5.85% | 3.03% | 7.53% | 6.86% | 3.50% | 0.96% | 3.89% | 12.24% | 7.93% | 2.94% | 0.34% | -27.89% | -3.96% | -3.26% | -3.79% | 1.37% | 1.24% | 3.82% | 3.54% | 0.35% | -0.70% | -1.27% | 3.85% | 39.68% | 5.16% | 3.10% | 0.72% | -12.20% | -12.26% | -12.77% | 3.37% | -16.32% | -15.37% | -12.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.55% | 32.59% | 31.84% | 30.98% | 25.44% | 23.73% | 18.65% | 17.69% | 17.61% | 13.42% | 11.10% | 7.27% | 7.94% | 7.93% | 6.42% | 3.63% | 1.97% | -14.48% | -0.36% | -1.40% | -0.03% | 5.65% | 2.54% | 2.24% | 4.80% | 2.48% | 2.42% | 1.01% | -0.13% | 0.43% | 0.60% | -0.15% | -1.87% | -8.83% | -9.45% | -7.43% | 6.69% | 12.06% | -5.06% | -4.67% |
|
Revenue (QoQ)
|
2.54% | 23.95% | 29.76% | 1.71% | 9.18% | 28.46% | 19.49% | -6.22% | 7.32% | 15.52% | 36.73% | -9.36% | 0.19% | 14.95% | 24.43% | -17.78% | -8.79% | 14.60% | 23.66% | -14.22% | -20.58% | 20.48% | 25.54% | -18.06% | 1.95% | 4.16% | 14.76% | -6.54% | -10.49% | 4.16% | 14.76% | -6.54% | 0.15% | 7.13% | 8.95% | -24.12% | -62.16% | 146.12% | 17.30% | -8.06% | 4.68% | 3.75% | 23.77% | -7.27% | -8.85% | 3.82% | 7.08% | -11.71% | -7.94% | 5.04% | 10.53% | -14.30% | -30.66% | 3.54% | 21.64% | 54.31% | -51.64% | 7.40% | 19.74% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | 12.00% | 58.33% | 44.44% | 42.85% | 45.61% | 76.32% | 55.13% | 88.91% | 53.30% | 0.00% | 5.79% | -37.24% | -21.60% | -13.43% | -58.59% | -24.74% | 10.20% | -11.21% | 60.38% | 179.45% | 20.37% | 26.21% | 41.18% | 7.84% | 115.38% | 61.54% | 33.33% | -77.27% | -14.29% | -19.05% | -25.00% | 260.00% | 50.00% | 17.65% | 8.33% | -11.11% | -22.22% | -20.00% | 23.08% | 12.50% | 7.14% | 6.25% | 12.50% | -61.11% | -20.00% | -47.06% | -50.00% | 142.86% | -41.67% | -22.22% | -22.22% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | 35.72% | 40.81% | 33.33% | 19.20% | 20.51% | 15.14% | -12.09% | -3.73% | 9.82% | -8.40% | -11.10% | 9.70% | 1.32% | -1.01% | -2.13% | 31.39% | 41.90% | 21.88% | 44.53% | -11.85% | 30.50% | 18.18% | 12.18% | -4.09% | 40.43% | 15.44% | 2.70% | -10.07% | 0.00% | -8.67% | 0.00% | 53.26% | 7.72% | 0.00% | 14.47% | -27.01% | -12.64% | -23.37% | -11.54% | 2.04% | -20.63% | -24.09% | -24.09% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.65% | 16.50% | 9.50% | 28.93% | 18.35% | 11.33% | 9.00% | 21.88% | 27.98% | 9.40% | 5.75% | -20.20% | 13.94% | 4.87% | -1.28% | 13.16% | 29.72% | 11.51% | 19.66% | 16.99% | 20.99% | 9.21% | 13.49% | -2.47% | 18.20% | 5.51% | 8.45% | -20.47% | -3.04% | -15.59% | -10.87% | 27.73% | -10.22% | -16.26% | -10.22% |
|
Share-based Compensation (QoQ)
|
| | | | | -4.00% | 12.50% | 6.06% | -2.22% | 35.71% | 2.63% | 4.88% | -0.33% | 64.34% | -9.70% | 27.73% | -19.12% | 7.20% | -4.48% | -24.22% | 1.03% | 18.37% | -54.31% | 37.74% | 47.95% | -4.63% | -17.48% | 140.00% | -36.27% | 0.00% | -7.69% | 83.33% | 27.27% | -25.00% | -23.81% | -68.75% | 380.00% | -29.17% | -29.41% | 50.00% | 100.00% | -44.44% | -35.00% | 23.08% | 75.00% | -42.86% | 0.00% | 12.50% | 66.67% | -43.33% | 5.88% | -61.11% | 242.86% | -62.50% | 0.00% | 88.89% | -17.65% | -50.00% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 264.06% | | | | 129.53% | | | | 72.48% | 69.04% | -102.12% | -103.18% | -105.32% | -104.25% | -212.47% | -101.36% | 2,180.65% | 2,136.73% | 1,933.66% | 1,884.89% | -20.23% | -10.04% | 7.24% | 12.18% | 26.77% | 29.10% | 20.95% | 8.98% | 20.28% | 13.84% | 10.29% | 15.17% | -10.86% | -13.64% | -8.68% | -9.77% | -0.51% | 22.17% | 18.33% | 17.83% | 18.59% | -3.02% | -17.64% | -19.92% | -27.72% | -23.80% | -10.78% | -12.96% | -13.47% | -12.69% | -22.28% | -44.65% | -76.75% | -101.07% | -104.98% | -89.92% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 143.36% | | | | -30.27% | | | | 24.06% | 13.55% | 6.68% | 4.52% | -4.06% | -7.98% | 298.84% | 248.47% | 184.55% | 194.94% | 195.42% | 187.73% | 6.74% | 9.76% | 12.68% | 12.08% | 10.77% | 8.27% | 6.80% | 4.24% | 2.18% | 6.30% | 6.02% | 6.98% | 1.70% | 0.77% | -3.81% | -5.22% | -5.17% | -3.35% | -4.55% | -6.35% | -9.48% | -13.59% | -17.03% | -27.20% | -47.41% | -26.14% | -26.71% | -63.51% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.01% | | | | 28.44% | | | | 14.06% | 11.20% | 9.51% | 6.90% | 6.13% | 2.75% | 142.56% | 120.90% | 89.69% | 90.75% | 91.80% | 89.87% | 1.53% | 6.88% | 9.10% | 8.40% | 9.91% | 8.50% | 3.49% | 1.34% | -1.77% | -2.36% | -2.62% | -3.12% | -8.03% | -7.40% | -9.20% | -16.32% | -29.71% | -14.97% | -15.25% | -46.02% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | 14.64% | 15.48% | 17.14% | 11.22% | 12.35% | -101.45% | -75.63% | -86.24% | 10.20% | -6.37% | -13.18% | 2,024.45% | -12.09% | -4.23% | 10.17% | -13.99% | -0.86% | 14.16% | 15.24% | -2.80% | 0.96% | 6.95% | 3.84% | 7.27% | -4.44% | 3.61% | 8.43% | -16.97% | -7.43% | 9.57% | 7.14% | -8.45% | 13.68% | 6.12% | 6.69% | -7.85% | -7.04% | -9.88% | 3.73% | -16.82% | -2.00% | 5.52% | 1.20% | -17.31% | -1.12% | -6.07% | -27.93% | -65.27% | -104.57% | -335.29% | 245.95% |
|
Tax Rate Growth (1y)
|
| | | | | 289.00 | | | -205.00 | -383.00 | -289.00 | -2.00 | -461.00 | -218.00 | -590.00 | -516.00 | -259.00 | -302.00 | 82.00 | -122.00 | -822.00 | -823.00 | -740.00 | 751.00 | -479.00 | -546.00 | 56.00 | 471.00 | -712.00 | -536.00 | -381.00 | -2677.00 | 250.00 | -1567.00 | -1931.00 | -1586.00 | -1462.00 | 1,998.00 | -94.00 | -3160.00 | 1,731.00 | -1519.00 | 845.00 | 6,576.00 | -233.00 | 1,452.00 | -424.00 | 2,092.00 | -812.00 | -262.00 | 1,332.00 | -3760.00 | 5,055.00 | -19089.00 | 5,379.00 | -7485.00 | -9455.00 | 198,000.00 | -7206.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -312.00 | | | -925.00 | -904.00 | -796.00 | -640.00 | -1542.00 | -1344.00 | -1247.00 | 113.00 | -1560.00 | -1671.00 | -601.00 | 1,100.00 | -2012.00 | -1904.00 | -1064.00 | -1455.00 | -941.00 | -2648.00 | -2255.00 | -3792.00 | -1925.00 | -104.00 | -2405.00 | -7423.00 | 518.00 | -1088.00 | -1180.00 | 1,830.00 | 36.00 | 1,931.00 | 327.00 | 5,508.00 | 686.00 | -329.00 | 1,752.00 | 4,908.00 | 4,009.00 | -17899.00 | 6,287.00 | -9152.00 | -5212.00 | 178,649.00 | -495.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1438.00 | | | -2226.00 | -2272.00 | -1480.00 | 582.00 | -2733.00 | -2425.00 | -1572.00 | -2093.00 | -2022.00 | -3773.00 | -2913.00 | -3163.00 | -3225.00 | -1472.00 | -3089.00 | -6201.00 | -672.00 | -2169.00 | -1505.00 | -376.00 | -427.00 | -171.00 | -1985.00 | 1,245.00 | -527.00 | 102.00 | -272.00 | 162.00 | 4,278.00 | -17420.00 | 7,037.00 | -5736.00 | -3714.00 | 178,582.00 | -75.00 |
|
Tax Rate (QoQ)
|
| | | | | -70.00 | -199.00 | -137.00 | 201.00 | -248.00 | -104.00 | 149.00 | -258.00 | -5.00 | -475.00 | 223.00 | -1.00 | -48.00 | -91.00 | 19.00 | -701.00 | -49.00 | -8.00 | 1,509.00 | -1931.00 | -117.00 | 594.00 | 1,924.00 | -3113.00 | 60.00 | 749.00 | -372.00 | -187.00 | -1756.00 | 385.00 | -27.00 | -63.00 | 1,704.00 | -1707.00 | -3093.00 | 4,828.00 | -1546.00 | 657.00 | 2,638.00 | -1981.00 | 139.00 | -1220.00 | 5,154.00 | -4886.00 | 689.00 | 374.00 | 63.00 | 3,929.00 | -23455.00 | 24,842.00 | -12801.00 | 1,959.00 | 184,000.00 | -180364.00 |
|
Total Debt Growth (1y)
|
| | | -80.18% | 109.00% | -28.38% | | -98.53% | | | | 461.38% | | | | | | | | | 158,243.95% | 6,997.49% | | | -37.33% | | 571.52% | 557.40% | 427.02% | | 155.32% | 193.26% | 196.07% | 215.82% | -16.50% | -15.08% | -27.27% | -25.76% | -33.27% | -38.41% | -24.60% | -35.77% | -29.04% | -13.56% | 6.45% | 39.86% | 53.69% | 57.50% | 36.50% | 30.88% | 19.74% | -5.69% | -11.56% | -18.43% | -19.79% | -13.52% | -2.45% | 3.28% | -84.18% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -74.60% | | | | | -82.16% | -22.46% | | | | | | 314.06% | | | | | 1,635.80% | 419.56% | | | 113.84% | 84.11% | 142.82% | 153.92% | 124.72% | | 12.47% | 15.32% | 17.53% | 14.63% | -26.60% | -23.25% | -16.43% | -12.63% | -10.05% | -5.70% | 3.09% | 5.54% | 9.31% | 8.69% | 8.72% | 14.29% | 13.86% | 8.70% | 5.60% | 3.31% | -46.64% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 79.78% | 88.35% | 56.91% | 42.47% | 41.29% | | | 382.67% | | | | 323.89% | | | | | 546.12% | 218.71% | | | 39.92% | 24.37% | 46.64% | 54.19% | 55.55% | | 9.18% | 15.86% | 18.73% | 22.48% | -6.16% | -7.66% | -6.76% | -6.57% | -6.91% | -7.32% | -1.12% | -0.19% | -30.20% |
|
Total Debt (QoQ)
|
-88.43% | 22.51% | -4.19% | 45.92% | 22.02% | -58.01% | | | | | | | | | | | | 3,349.68% | | | | 54.63% | -61.55% | -9.95% | 17.05% | | | -11.84% | -6.16% | -7.49% | 233.61% | 1.26% | -5.26% | -1.32% | -11.80% | 2.98% | -18.86% | 0.74% | -20.72% | -4.96% | -0.67% | -14.18% | -12.41% | 15.77% | 22.33% | 12.76% | -3.75% | 18.64% | 6.02% | 8.11% | -11.94% | -6.56% | -0.58% | -0.29% | -13.41% | 0.74% | 12.15% | 5.57% | -86.73% |