|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,253.00M | 1,300.00M | 1,609.00M | 1,492.00M | 1,360.00M | 1,412.00M | 1,512.00M | 1,335.00M | 1,229.00M | 1,291.00M | 1,427.00M | 1,223.00M | 848.00M | 878.00M | 1,068.00M | 1,648.00M | 797.00M | 856.00M | 1,025.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.00M | 416.00M | 561.00M | 536.00M | 459.00M | 461.00M | 507.00M | 468.00M | 417.00M | 459.00M | 499.00M | 456.00M | 313.00M | 331.00M | 394.00M | 578.00M | 295.00M | 334.00M | 402.00M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 856.00M | 884.00M | 1,048.00M | 956.00M | 901.00M | 951.00M | 1,005.00M | 867.00M | 812.00M | 832.00M | 928.00M | 767.00M | 535.00M | 547.00M | 674.00M | 1,070.00M | 502.00M | 522.00M | 623.00M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 545.00M | 599.00M | 656.00M | 733.00M | 622.00M | 642.00M | 720.00M | 724.00M | 689.00M | 664.00M | 749.00M | 682.00M | 491.00M | 497.00M | 537.00M | 1,056.00M | 455.00M | 481.00M | 535.00M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 8.00M | 14.00M | 17.00M | 3.00M | 3.00M | 5.00M | 5.00M | -2.00M | | 5.00M | 30.00M | 1.00M | 1.00M | -2.00M | 7.00M | 1.00M | 2.00M | 12.00M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 82.00M | 47.00M | 87.00M | 45.00M | 54.00M | 44.00M | 178.00M | 45.00M | 68.00M | 52.00M | 598.00M | 32.00M | 55.00M | 113.00M | 790.00M | 30.00M | 51.00M | 30.00M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.00M | 689.00M | 717.00M | 837.00M | 670.00M | 699.00M | 769.00M | 907.00M | 732.00M | 732.00M | 806.00M | 1,310.00M | 524.00M | 553.00M | 648.00M | 1,853.00M | 486.00M | 534.00M | 577.00M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.00M | 195.00M | 331.00M | 119.00M | 231.00M | 252.00M | 236.00M | -40.00M | 80.00M | 100.00M | 122.00M | -543.00M | 11.00M | -6.00M | 26.00M | -783.00M | 16.00M | -12.00M | 46.00M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.00M | 195.00M | 331.00M | 119.00M | 231.00M | 252.00M | 236.00M | -40.00M | 80.00M | 100.00M | 122.00M | -543.00M | 11.00M | -6.00M | 26.00M | -783.00M | 16.00M | -12.00M | 46.00M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | -4.00M | 4.00M | | -4.00M | 11.00M | 1.00M | -12.00M | -21.00M | 1.00M | 2.00M | -14.00M | | | -15.00M | 4.00M | 5.00M | -3.00M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | -3.00M | -1.00M | 6.00M | 4.00M | 10.00M | 8.00M | 15.00M | 18.00M | 17.00M | 9.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.00M | 198.00M | 342.00M | 119.00M | 231.00M | 259.00M | 228.00M | -70.00M | 50.00M | 101.00M | 123.00M | -557.00M | 11.00M | 15.00M | 19.00M | -772.00M | 40.00M | 2.00M | 55.00M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | -2.00M | 19.00M | 38.00M | 28.00M | 35.00M | 3.00M | -37.00M | 2.00M | 11.00M | 18.00M | -85.00M | 6.00M | -27.00M | 13.00M | 460.00M | -16.00M | 36.00M | -2.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.00M | 200.00M | 323.00M | 62.00M | 98.00M | 100.00M | 225.00M | -80.00M | 38.00M | 83.00M | 105.00M | -356.00M | -14.00M | 43.00M | -546.00M | -603.00M | 56.00M | -65.00M | 116.00M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 2.00M | | | 1.00M | | | | | 2.00M | -1.00M | 1.00M | 1.00M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.00M | 200.00M | 323.00M | 81.00M | 203.00M | 224.00M | 225.00M | -33.00M | 48.00M | 90.00M | 105.00M | -472.00M | 5.00M | 42.00M | 6.00M | -1232.00M | 56.00M | -34.00M | 57.00M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.00M | 200.00M | 323.00M | 81.00M | 203.00M | 224.00M | 225.00M | -33.00M | 48.00M | 90.00M | 105.00M | -472.00M | -17.00M | -19.00M | -552.00M | -1232.00M | -3.00M | 6.00M | 59.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.00M | 200.00M | 323.00M | 81.00M | 203.00M | 224.00M | 225.00M | -33.00M | 48.00M | 90.00M | 105.00M | -472.00M | -17.00M | -19.00M | -552.00M | -1232.00M | -3.00M | 6.00M | 59.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.00M | 200.00M | 323.00M | 81.00M | 203.00M | 224.00M | 225.00M | -33.00M | 48.00M | 90.00M | 105.00M | -472.00M | -17.00M | -19.00M | -552.00M | -1232.00M | -3.00M | 6.00M | 59.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45 | 1.32 | 2.16 | 0.54 | 1.43 | 1.65 | 1.75 | -0.25 | 0.41 | 0.77 | 0.90 | -4.03 | -0.14 | -0.16 | -4.66 | -10.42 | -0.03 | 0.05 | 0.49 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41 | 1.30 | 2.12 | 0.53 | 1.41 | 1.63 | 1.73 | -0.25 | 0.41 | 0.77 | 0.89 | -4.03 | -0.14 | -0.16 | -4.66 | -10.42 | -0.03 | 0.05 | 0.49 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.31M | 151.86M | 149.72M | 149.72M | 141.91M | 136.04M | 128.85M | 132.53M | 117.43M | 116.67M | 116.80M | 117.01M | 117.44M | 118.47M | 118.54M | 118.26M | 118.80M | 119.79M | 119.85M | 119.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.89M | 154.22M | 152.38M | 152.50M | 143.73M | 137.05M | 130.36M | 134.00M | 118.28M | 117.56M | 118.16M | 117.01M | 117.44M | 118.78M | 118.54M | 118.26M | 119.11M | 119.79M | 120.60M | 120.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.31M | 151.86M | 149.72M | 149.72M | 141.91M | 136.04M | 128.85M | 132.53M | 117.43M | 116.67M | 116.80M | 117.01M | 117.44M | 118.47M | 118.54M | 118.26M | 118.80M | 119.79M | 119.85M | 229.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.00M | 195.00M | 331.00M | 119.00M | 231.00M | 252.00M | 236.00M | -40.00M | 80.00M | 100.00M | 122.00M | -543.00M | 11.00M | -6.00M | 26.00M | -783.00M | 16.00M | -12.00M | 46.00M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.00M | 108.00M | 156.00M | -397.00M | 125.00M | 7.00M | 6.00M | -315.00M | 131.00M | 2.00M | 2.00M | 130.00M | 88.00M | 1.00M | 41.00M | 230.00M | 85.00M | 5.00M | | 2.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45% | -1.01% | 5.56% | 31.93% | 12.12% | 13.51% | 1.32% | 52.86% | 4.00% | 10.89% | 14.63% | 15.26% | 54.55% | -180.00% | 68.42% | -59.59% | -40.00% | 1,800.00% | -3.64% | |