|
EBITDA Margin Growth (1y)
|
| | | 42.00 | -79.00 | 656.00 | 1,195.00 | 609.00 | 229.00 | -19.00 | -846.00 | -2102.00 | -2077.00 | -3029.00 | 1,160.00 | 1,462.00 | 2,483.00 | | 340.00 | -559.00 | -301.00 | 277.00 | 26,901.00 | 31,107.00 | 34,592.00 | 22,997.00 | 5,867.00 | 2,644.00 | -5855.00 | 110,681.00 | 1,398.00 | -4433.00 | -1089.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1452.00 | -1927.00 | -2392.00 | -334.00 | -386.00 | -565.00 | -533.00 | -603.00 | -1174.00 | -847.00 | 590.00 | 28,400.00 | 32,010.00 | 36,773.00 | | 33,108.00 | 33,191.00 | 28,435.00 | 133,956.00 | 34,166.00 | 29,317.00 | 27,647.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 47.00 | -1024.00 | -211.00 | 939.00 | 26,906.00 | 30,161.00 | 33,725.00 | 22,742.00 | 32,165.00 | 32,576.00 | 27,889.00 | 134,269.00 | 35,665.00 | 30,220.00 | 29,829.00 |
|
EBITDA Margin (QoQ)
|
200.00 | -344.00 | -66.00 | 251.00 | 80.00 | 391.00 | 473.00 | -335.00 | -300.00 | 143.00 | -354.00 | -1591.00 | -275.00 | -809.00 | | 27.00 | 212.00 | 505.00 | -405.00 | -871.00 | 470.00 | 1,084.00 | 26,218.00 | 3,335.00 | 3,954.00 | -10510.00 | 9,088.00 | 111.00 | -4545.00 | 106,026.00 | -100195.00 | -5720.00 | -1200.00 |
|
EBIT Margin Growth (1y)
|
| | | -2.00 | -83.00 | 650.00 | 1,189.00 | 640.00 | 223.00 | -17.00 | -845.00 | -2119.00 | -2046.00 | -3042.00 | 1,188.00 | 1,469.00 | 2,522.00 | | 326.00 | -545.00 | -304.00 | 317.00 | 26,220.00 | 30,367.00 | 33,652.00 | 22,506.00 | 5,828.00 | 2,716.00 | -5512.00 | 107,874.00 | 1,321.00 | -4343.00 | -967.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1481.00 | -1906.00 | -2408.00 | -291.00 | -354.00 | -536.00 | -520.00 | -605.00 | -1122.00 | -824.00 | 642.00 | 27,734.00 | 31,291.00 | 35,870.00 | | 32,375.00 | 32,538.00 | 27,836.00 | 130,697.00 | 33,369.00 | 28,740.00 | 27,172.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 33.00 | -982.00 | -190.00 | 987.00 | 26,255.00 | 29,468.00 | 32,812.00 | 22,303.00 | 31,444.00 | 31,961.00 | 27,316.00 | 131,022.00 | 34,883.00 | 29,664.00 | 29,390.00 |
|
EBIT Margin (QoQ)
|
169.00 | -336.00 | -72.00 | 237.00 | 89.00 | 397.00 | 467.00 | -313.00 | -328.00 | 157.00 | -361.00 | -1587.00 | -256.00 | -838.00 | | 25.00 | 215.00 | 483.00 | -397.00 | -846.00 | 456.00 | 1,104.00 | 25,506.00 | 3,301.00 | 3,741.00 | -10041.00 | 8,828.00 | 189.00 | -4487.00 | 103,344.00 | -97725.00 | -5475.00 | -1112.00 |
|
EBT Margin Growth (1y)
|
| | | -398.00 | -502.00 | 168.00 | 631.00 | 199.00 | -234.00 | -249.00 | -680.00 | -1760.00 | -1089.00 | -1985.00 | 1,916.00 | 1,781.00 | 2,672.00 | | 330.00 | -539.00 | -682.00 | -669.00 | 15,087.00 | 14,766.00 | 13,926.00 | 8,655.00 | -4252.00 | -1119.00 | -4007.00 | 38,464.00 | 5,276.00 | 1,310.00 | 4,102.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1959.00 | -1825.00 | -2066.00 | 355.00 | 458.00 | 438.00 | 594.00 | 486.00 | 153.00 | 4.00 | 604.00 | 17,333.00 | 16,008.00 | 15,915.00 | | 11,165.00 | 13,108.00 | 9,236.00 | 46,450.00 | 16,112.00 | 14,957.00 | 14,021.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 287.00 | -582.00 | -77.00 | 556.00 | 15,772.00 | 14,685.00 | 13,681.00 | 8,579.00 | 11,322.00 | 13,800.00 | 9,923.00 | 47,723.00 | 18,358.00 | 16,199.00 | 16,011.00 |
|
EBT Margin (QoQ)
|
49.00 | -414.00 | -155.00 | 123.00 | -55.00 | 255.00 | 309.00 | -310.00 | -488.00 | 240.00 | -123.00 | -1390.00 | 184.00 | -656.00 | | 49.00 | 234.00 | 464.00 | -417.00 | -821.00 | 91.00 | 477.00 | 15,339.00 | -1142.00 | -749.00 | -4793.00 | 2,432.00 | 1,991.00 | -3637.00 | 37,677.00 | -30755.00 | -1976.00 | -844.00 |
|
Enterprise Value Growth (1y)
|
| | | -9.54% | -12.04% | -14.62% | -14.23% | -2.11% | -4.84% | 4.29% | 19.96% | -45.49% | -44.15% | -52.89% | 65.75% | 63.59% | 89.25% | | 2.69% | -19.85% | -21.65% | -29.92% | -37.48% | -28.21% | -20.39% | -3.62% | 10.64% | 35.13% | 77.06% | 47.73% | 37.02% | 31.89% | 2.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -21.55% | -22.39% | -25.14% | -4.01% | -4.56% | -2.39% | 4.04% | -2.46% | -9.86% | -11.27% | -13.03% | 2.09% | -2.00% | 5.69% | | -10.78% | -8.05% | 3.37% | -0.07% | -1.77% | 8.56% | 13.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -3.85% | -9.32% | -9.06% | -7.51% | -10.70% | -12.94% | -10.32% | -5.33% | -8.49% | -6.61% | -0.31% | -1.30% | 10.04% | 10.90% | 16.46% |
|
Enterprise Value (QoQ)
|
2.58% | -5.53% | -10.43% | 4.21% | -0.25% | -8.30% | -10.02% | 18.94% | -3.03% | 0.50% | 3.50% | -45.95% | -0.65% | -15.23% | | -1.95% | -1.93% | 8.96% | -1.99% | -23.47% | -4.14% | -2.54% | -12.57% | -12.12% | 6.31% | 17.99% | 0.36% | 7.33% | 39.31% | -1.56% | -6.92% | 3.32% | 8.26% |
|
FCF Margin Growth (1y)
|
| | | 1,588.00 | 2,835.00 | 1,657.00 | 69.00 | -4356.00 | -3504.00 | -7906.00 | -4792.00 | 232.00 | | | -4277.00 | | | | -8916.00 | -6.00 | 3,442.00 | -2477.00 | 10,498.00 | 35,427.00 | 43,074.00 | 20,003.00 | 13,348.00 | -14727.00 | -29936.00 | 919.00 | -22136.00 | -13684.00 | -13938.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2535.00 | | | -8401.00 | -6905.00 | -16675.00 | -873.00 | -12961.00 | -3407.00 | -5327.00 | 1,443.00 | -2696.00 | | | | 14,929.00 | 20,694.00 | 16,580.00 | 18,446.00 | 1,710.00 | 7,016.00 | -800.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -15729.00 | -4076.00 | -11576.00 | -3281.00 | -6820.00 | 28,516.00 | 29,841.00 | 16,654.00 | 10,885.00 | 17,293.00 | 7,811.00 | 22,366.00 | -11484.00 | | |
|
FCF Margin (QoQ)
|
-6854.00 | 6,318.00 | -6048.00 | 8,172.00 | -5607.00 | 5,140.00 | -7637.00 | 3,747.00 | -4755.00 | 738.00 | -4523.00 | 8,772.00 | | | | -4111.00 | -4630.00 | 8,166.00 | -8341.00 | 4,799.00 | -1182.00 | 2,247.00 | 4,633.00 | 29,728.00 | 6,465.00 | -20824.00 | -2022.00 | 1,653.00 | -8744.00 | 10,032.00 | -25077.00 | 10,106.00 | -8998.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -16.95% | 3,473.94% | -26.52% | -11.27% | 310.22% | -102.54% | -300.97% | 66.52% | -8.43% | | | -154.31% | | | | 74.15% | 6.01% | -54.06% | 44.97% | -5,435.49% | 257.54% | 246.11% | 280.58% | 109.03% | 77.64% | 439.60% | 443.54% | -230.16% | 6,867.60% | -156.86% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 46.12% | | | -59.27% | -26.24% | -34.02% | 11.25% | -28.64% | 24.49% | 32.17% | -4.74% | -113.80% | | | | 48.75% | 66.68% | 141.85% | 94.88% | -86.65% | 481.85% | -64.88% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | -19.51% | 18.08% | -19.73% | 15.61% | -98.99% | -55.61% | -1.73% | 21.93% | -8.47% | 26.23% | 34.86% | 67.73% | -23.84% | | |
|
FCF Payout Ratio (QoQ)
|
-273.24% | 173.17% | -242.02% | 146.13% | 6,937.87% | -98.41% | -315.08% | 270.07% | -143.58% | -26.07% | 64.17% | 565.17% | | | | 59.86% | 44.26% | -269.33% | 68.72% | -45.95% | 8.64% | -31.92% | -3,046.78% | 104.15% | -15.26% | 63.05% | 57.28% | -18.25% | 157.40% | 64.24% | -137.66% | 4,475.98% | -102.10% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -40.72% | -38.64% | -29.12% | -22.49% | -21.41% | -25.61% | -15.85% | -4.37% | -21.25% | 46.84% | 33.17% | 349.97% | 210.90% | 252.95% | | 9.13% | -11.19% | -60.07% | -75.01% | -80.90% | -82.72% | -70.38% | -54.97% | -36.72% | -13.01% | -7.78% | -12.50% | 26.92% | 23.59% | 32.61% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -28.41% | -12.48% | -7.39% | 40.69% | 50.31% | 58.14% | 61.77% | 56.96% | 59.46% | 23.35% | 3.42% | -2.12% | -21.87% | -25.26% | | -49.10% | -48.90% | -52.22% | -53.83% | -46.47% | -42.94% | -28.72% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 12.50% | 13.10% | 2.28% | -3.89% | -10.31% | -12.22% | -14.10% | -13.79% | -14.11% | -9.43% | -12.51% | -15.30% | -5.51% | -12.50% | -12.58% |
|
Interest Coverage Ratio (QoQ)
|
-14.14% | -16.55% | -11.17% | -6.86% | -11.12% | -3.61% | -2.87% | -5.55% | -15.87% | 9.04% | 10.38% | -22.22% | 56.86% | -1.12% | | 8.38% | 12.26% | 3.97% | -13.73% | -11.80% | -49.52% | -34.95% | -34.06% | -20.21% | -13.46% | -1.11% | -7.34% | 9.70% | -8.25% | -6.17% | 34.41% | 6.82% | -1.56% |
|
Net Margin Growth (1y)
|
| | | 188.00 | 245.00 | 481.00 | 2,215.00 | 40.00 | -280.00 | -203.00 | -460.00 | -1356.00 | -786.00 | -1473.00 | 1,513.00 | 1,336.00 | 2,007.00 | | 233.00 | -481.00 | -566.00 | -480.00 | 11,490.00 | 11,362.00 | 10,508.00 | 6,826.00 | -3191.00 | -822.00 | -2631.00 | 33,437.00 | 4,493.00 | 991.00 | 3,303.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1128.00 | -820.00 | -1194.00 | 196.00 | 270.00 | 332.00 | 533.00 | 390.00 | 69.00 | -31.00 | 512.00 | 13,235.00 | 12,217.00 | 11,949.00 | | 8,532.00 | 10,059.00 | 7,311.00 | 39,783.00 | 12,792.00 | 11,531.00 | 11,180.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 617.00 | 35.00 | 247.00 | 2,268.00 | 11,919.00 | 11,152.00 | 10,274.00 | 6,878.00 | 8,689.00 | 10,609.00 | 7,846.00 | 40,775.00 | 14,538.00 | 12,386.00 | 12,621.00 |
|
Net Margin (QoQ)
|
-122.00 | -150.00 | -1619.00 | 2,079.00 | -65.00 | 86.00 | 114.00 | -96.00 | -384.00 | 163.00 | -142.00 | -992.00 | 186.00 | -524.00 | | 9.00 | 148.00 | 315.00 | -239.00 | -704.00 | 63.00 | 401.00 | 11,731.00 | -832.00 | -792.00 | -3281.00 | 1,714.00 | 1,536.00 | -2601.00 | 32,787.00 | -27230.00 | -1965.00 | -289.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 4.00 | 4.00 | 3.00 | 2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -2.00 | 1.00 | 4.00 | | 8.00 | 7.00 | 5.00 | 2.00 | 0.00 | -3.00 | -3.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | | 3.00 | 1.00 | -1.00 | -4.00 | -5.00 | -6.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.00 | 7.00 | 5.00 | 4.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 5.00 | 5.00 | 4.00 | 3.00 | 0.00 | -2.00 | -4.00 | -6.00 | -3.00 | 0.00 | 3.00 | | 6.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 9.00 | | 10.00 | 10.00 | 8.00 | 5.00 | 5.00 | 3.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.00 | 7.00 | 6.00 | 6.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 7.00 | 9.00 | 10.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 8.00 | 8.00 | 6.00 | 4.00 | -2.00 | -6.00 | -7.00 | -10.00 | -4.00 | 2.00 | 9.00 | | 14.00 | 9.00 | 3.00 | -3.00 | 1.00 | 13.00 | 35.00 | 98.00 | 85.00 | 73.00 | 47.00 | 12.00 | 33.00 | 37.00 | 53.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | 1.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 11.00 | 23.00 | 48.00 | | 100.00 | 95.00 | 85.00 | 106.00 | 119.00 | 123.00 | 135.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.00 | 12.00 | 22.00 | 42.00 | 98.00 | 90.00 | 89.00 | 84.00 | 112.00 | 129.00 | 133.00 | 147.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 5.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -4.00 | | 4.00 | 4.00 | 6.00 | 1.00 | -1.00 | -1.00 | -1.00 | 5.00 | 11.00 | 21.00 | 61.00 | -8.00 | -1.00 | -6.00 | 27.00 | 13.00 | 3.00 | 10.00 |