Central Pacific Financial Income Statement (2017-2026) | CPF

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-0.20M-2.60M-7.69M-3.20M-2.21M-1.84M0.57M1.85M4.32M4.87M4.65M3.94M2.24M3.04M0.82M3.90M7.71M4.16M2.40M2.72M
Revenue (Quarter)
62.59M66.34M64.66M60.49M70.12M64.99M67.89M11.01M10.44M10.05M15.17M11.24M12.12M12.73M2.62M11.10M13.01M13.51M14.20M11.57M
Interest income
Interest income - Loans (Quarter)
49.02M51.10M47.58M44.95M46.96M51.69M56.68M58.27M60.45M62.16M62.43M62.82M64.42M65.47M65.48M64.12M65.67M67.22M66.90M64.32M
Interest income - Investments (Quarter)
0.02M0.06M0.19M0.02M0.14M0.14M0.12M0.11M0.11M0.11M0.15M0.13M0.12M0.32M0.39M0.40M-1.11M0.38M
Interest Income - Debt Securities (Quarter)
4.49M4.78M8.50M4.74M9.02M6.93M7.10M5.46M4.99M6.15M12.19M5.87M5.87M8.97M8.63M9.80M6.12M9.78M9.40M9.21M
Interest Income - Deposits (Quarter)
0.06M0.10M0.09M0.07M0.19M0.11M0.37M0.28M0.88M2.41M3.60M3.61M2.20M2.77M3.00M2.25M1.48M1.86M1.50M2.50M
Interest Income - Total (Quarter)
53.96M57.97M55.05M52.89M55.06M59.67M65.04M66.81M69.32M72.41M74.11M74.40M75.84M77.90M77.96M77.21M78.12M79.96M78.88M77.10M
Interest expenses
Interest Expense - Deposits (Quarter)
0.50M0.43M0.48M0.47M0.49M1.09M4.06M6.26M8.93M11.27M12.74M12.99M12.17M11.04M9.88M8.11M7.62M7.41M7.00M6.67M
Interest Expense - Debt (Quarter)
1.02M1.04M1.13M1.28M4.27M1.84M2.20M2.29M-5.19M2.28M2.28M-6.85M2.09M1.85M1.86M1.35M1.05M
Interest Expenses (Quarter)
1.90M1.88M1.96M1.95M2.09M4.30M8.75M12.61M16.59M20.48M22.97M24.21M23.92M24.05M22.19M19.51M18.32M18.66M16.79M15.74M
Interest Income - Net (Quarter)
52.06M56.09M53.10M50.94M52.98M55.37M56.28M54.20M52.73M51.93M51.14M50.19M51.92M53.85M55.77M57.70M59.80M61.30M62.09M61.36M
Non-interest income
Interest Income - Total (Quarter)
55.50M58.72M60.79M54.13M51.99M55.00M55.71M52.34M48.41M47.05M46.49M46.25M49.68M51.02M54.96M53.53M54.81M57.14M59.69M59.01M
Financial Services Fees (Quarter)
4.62M4.94M5.02M4.49M4.61M4.96M4.97M4.99M4.99M5.20M5.35M5.26M5.87M5.95M5.48M5.77M5.96M6.47M5.57M5.79M
Service Charges (Quarter)
1.44M1.64M1.80M1.86M2.03M2.14M2.17M2.11M2.14M2.19M2.31M2.10M2.13M2.17M2.25M2.15M2.12M2.33M2.42M2.30M
Investment Gain (Loss) (Quarter)
0.05M0.10M0.05M8.51M-0.14M-1.94M-9.93M-0.03M
Investment Banking Income (Quarter)
0.30M0.20M1.91M0.77M0.20M0.10M0.15M0.13M0.10M-0.20M0.16M0.22M0.20M0.17M-1.22M0.19M0.28M0.44M0.72M0.20M
Income - Trust (Quarter)
1.27M1.29M1.28M1.15M1.19M1.17M1.06M1.32M1.07M1.23M1.27M1.44M1.45M1.45M1.43M1.62M1.50M1.55M1.53M1.42M
Mortgage Banking (Quarter)
1.53M1.33M1.90M1.17M1.14M0.83M0.67M0.53M0.69M0.77M0.61M0.61M1.04M0.82M0.91M0.60M0.74M0.96M1.19M0.65M
Other Non-Interest Income (Quarter)
1.92M1.16M1.18M1.15M1.88M5.81M0.55M3.46M4.24M12.81M2.34M0.91M0.90M0.89M2.46M0.47M0.83M0.35M-0.53M1.01M
Non-Interest Income (Quarter)
10.53M10.25M11.57M9.55M17.14M9.63M11.60M11.01M10.44M10.05M15.17M11.24M12.12M12.73M2.62M11.10M13.01M13.51M14.20M11.57M
Operating Items
Amortization - Intangibles (Quarter)
0.35M0.47M0.64M0.82M0.81M0.81M0.78M0.79M0.73M0.71M0.69M0.66M0.60M0.55M0.72M0.71M0.71M0.71M0.70M0.68M
Depreciation & Amortization - Total (Quarter)
1.05M1.09M1.21M1.08M1.07M1.08M1.00M0.95M0.93M1.11M0.97M1.01M0.99M0.97M0.90M1.08M0.95M0.87M0.82M0.81M
Wages, Salaries and Other (Quarter)
2.57M2.58M82.69M20.94M2.92M2.57M2.68M22.02M20.85M19.02M-51.93M20.73M21.25M22.30M21.66M2.80M22.70M2.67M-58.05M2.38M
Rent Expense (Quarter)
4.05M4.18M4.13M3.77M4.45M4.74M4.00M4.47M4.31M4.72M4.68M4.60M4.60M4.61M4.19M4.39M4.25M4.60M4.43M4.32M
Other Operating Expenses (Quarter)
36.33M36.07M37.09M33.35M39.83M36.17M35.44M36.69M34.66M33.77M36.88M34.97M35.56M41.10M39.08M36.60M38.74M41.54M40.42M38.54M
Operating Expenses (Quarter)
41.43M41.34M42.42M38.20M45.35M42.00M40.43M42.11M39.90M39.61M42.52M40.58M41.15M46.69M44.18M42.07M43.95M47.01M45.68M43.67M
EBIT (Quarter)
26.50M29.51M31.89M27.43M25.86M26.94M35.63M33.86M35.54M37.97M42.11M41.13M44.57M41.11M35.59M42.06M42.20M42.30M45.00M42.65M
Non-operating items
Other Non Operating Income (Quarter)
Net income details
EBT (Quarter)
24.60M27.63M29.93M25.48M23.78M22.63M26.88M21.25M18.95M17.49M19.14M16.92M20.65M17.07M13.40M22.55M23.88M23.64M28.21M26.91M
Tax Provisions (Quarter)
5.89M6.81M7.61M6.04M6.18M5.92M6.70M5.06M4.47M4.35M4.27M3.97M4.83M3.76M2.06M4.79M5.61M5.07M5.34M6.19M
Profit After Tax (Quarter)
18.71M20.82M22.33M19.44M17.59M16.71M20.18M16.19M14.47M13.14M14.87M12.95M15.82M13.30M11.35M17.76M18.27M18.57M22.88M20.73M
Equity Income (Quarter)
Income from Continuing Operations (Quarter)
18.71M20.82M22.33M19.44M17.59M16.71M20.18M16.19M14.47M13.14M14.87M12.95M15.82M13.30M11.35M17.76M18.27M18.57M22.88M20.73M
Consolidated Net Income (Quarter)
18.71M20.82M22.33M19.44M17.59M16.71M20.18M16.19M14.47M13.14M14.87M12.95M15.82M13.30M11.35M17.76M18.27M18.57M22.88M20.73M
Income towards Parent Company (Quarter)
18.71M20.82M22.33M19.44M17.59M16.71M20.18M16.19M14.47M13.14M14.87M12.95M15.82M13.30M11.35M17.76M18.27M18.57M22.88M20.73M
Net Income towards Common Stockholders (Quarter)
18.71M20.82M22.33M19.44M17.59M16.71M20.18M16.19M14.47M13.14M14.87M12.95M15.82M13.30M11.35M17.76M18.27M18.57M22.88M20.73M
Additional items
EPS (Basic) (Quarter)
0.660.740.800.700.640.610.740.600.540.490.550.480.580.490.420.660.680.690.860.79
EPS (Weighted Average and Diluted) (Quarter)
0.660.740.800.700.640.610.740.600.530.490.550.480.580.490.420.650.670.690.850.78
Shares Outstanding (Weighted Average) (Quarter)
28.14M27.97M28.00M27.59M27.52M27.49M27.40M27.00M27.01M27.02M27.03M27.05M27.05M27.05M27.06M27.09M26.99M27.01M26.93M26.28M
Shares Outstanding (Diluted Average) (Quarter)
28.41M28.32M27.87M27.76M27.50M27.12M27.09M27.08M27.10M27.12M27.14M27.21M27.07M27.12M26.41M
EBITDA (Quarter)
27.55M30.60M33.10M28.51M26.94M28.02M36.63M34.80M36.47M39.09M43.08M42.14M45.57M42.08M36.49M43.14M43.15M43.17M45.83M43.46M
Tax Rate (Quarter)
23.93%24.66%25.41%23.70%26.01%26.15%24.92%23.81%23.60%24.87%22.33%23.49%23.41%22.03%15.35%21.25%23.48%21.44%18.92%22.99%