|
Cash & Equivalents
|
| | | 16.74M | | | | 10.63M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
83.67M | 85.97M | 90.08M | 75.32M | 59.91M | 75.55M | 82.67M | 80.57M | 90.87M | 83.53M | 87.39M | 78.42M | 81.97M | 102.13M | 89.67M | 93.36M | 116.01M | 108.67M | 81.51M | 83.95M | 108.39M | 116.36M | 97.15M | 108.53M | 129.07M | 108.82M | 116.18M | 98.41M | 103.83M | 100.06M | 77.77M | 106.67M | 110.94M | 102.86M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | 1.59M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
| | | 16.74M | | | | 10.63M | | | | | | | | | | 1.59M | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
22.36M | 54.58M | 18.20M | 6.97M | 5.88M | 13.95M | 7.05M | 21.62M | 7.31M | 15.17M | 7.80M | 24.55M | 11.02M | 41.20M | 5.49M | 166.53M | 224.47M | 240.17M | 247.40M | 118.18M | 22.74M | 22.33M | 14.89M | 90.25M | 181.91M | 329.91M | 406.26M | 214.47M | 195.06M | 226.50M | 303.17M | 170.23M | 206.03M | 207.03M |
|
Fed Funds Sold
|
7.33M | 6.49M | 6.48M | 7.76M | 9.01M | 10.25M | 10.96M | 16.64M | 16.14M | 17.82M | 17.18M | 14.98M | 18.11M | 9.23M | 17.47M | 8.15M | 8.15M | 7.95M | 7.96M | 8.94M | 8.94M | 13.55M | 9.15M | 11.96M | 10.96M | 10.99M | 6.79M | 6.92M | 6.92M | 6.93M | 6.93M | 24.16M | 24.82M | 25.21M |
|
Securities - Tradable
|
1,302.89M | 1,315.89M | 1,350.11M | 1,304.07M | 1,326.09M | 1,279.97M | 1,233.00M | 1,205.48M | 1,319.45M | 1,254.74M | 1,186.88M | 1,126.98M | 1,184.02M | 1,168.59M | 1,166.32M | 1,216.34M | 1,407.34M | 1,535.45M | 1,631.70M | 1,199.48M | 787.37M | 686.68M | 671.79M | 687.19M | 664.07M | 625.25M | 647.21M | 660.83M | 676.72M | 723.45M | 737.66M | 780.38M | 765.21M | 758.68M |
|
Securities - Held-to-maturity
|
211.43M | 204.59M | 197.67M | 191.75M | 177.08M | 158.16M | 152.85M | 148.51M | | | | | | | | | | | | 329.51M | 663.37M | 662.83M | 664.88M | 658.60M | 649.95M | 640.05M | 632.34M | 624.95M | 615.87M | 606.12M | 596.93M | 589.69M | 580.48M | 570.89M |
|
Securities
|
1,514.32M | 1,520.48M | 1,547.78M | 1,496.64M | 1,503.92M | 1,438.97M | 1,386.74M | 1,354.81M | 1,320.36M | 1,255.78M | 1,187.93M | 1,128.11M | 1,185.03M | 1,169.80M | 1,167.52M | 1,217.78M | 1,408.92M | 1,537.04M | 1,631.70M | 1,528.99M | 1,450.74M | 1,349.51M | 1,336.68M | 1,345.78M | 1,314.02M | 1,265.31M | 1,279.55M | 1,285.78M | 1,292.59M | 1,329.57M | 1,334.59M | 1,370.07M | 1,345.69M | 1,329.57M |
|
Loans - Gross
|
3,545.72M | 3,591.74M | 3,636.37M | 3,770.61M | 3,816.15M | 3,881.58M | 3,978.03M | 4,078.37M | 4,101.57M | 4,247.11M | 4,367.86M | 4,449.54M | 4,512.00M | 5,003.44M | 5,030.63M | 5,137.85M | 5,077.32M | 5,045.80M | 5,101.65M | 5,174.84M | 5,301.63M | 5,422.21M | 5,555.47M | 5,557.40M | 5,520.68M | 5,508.71M | 5,438.98M | 5,401.42M | 5,383.64M | 5,342.61M | 5,332.85M | 5,334.55M | 5,289.81M | 5,367.20M |
|
Loans - Loss Allowance
|
55.37M | 52.83M | 51.22M | 50.00M | 49.22M | 48.18M | 46.83M | 47.92M | 47.27M | 48.27M | 48.17M | 47.97M | 59.65M | 67.34M | 80.54M | 81.55M | 77.78M | 74.59M | 68.10M | 64.75M | 65.21M | 64.38M | 63.74M | 63.10M | 63.85M | 64.52M | 63.93M | 63.53M | 62.23M | 61.65M | 59.18M | 60.47M | 59.61M | 60.39M |
|
Loans - Net
|
3,490.35M | 3,538.91M | 3,585.15M | 3,720.61M | 3,766.93M | 3,833.40M | 3,931.20M | 4,030.45M | 4,054.30M | 4,198.85M | 4,319.69M | 4,401.57M | 4,452.35M | 4,936.10M | 4,950.08M | 5,056.30M | 4,999.54M | 4,971.21M | 5,033.55M | 5,110.08M | 5,236.42M | 5,357.83M | 5,491.73M | 5,494.30M | 5,456.83M | 5,444.19M | 5,375.05M | 5,337.89M | 5,321.42M | 5,280.96M | 5,273.67M | 5,274.08M | 5,230.20M | 5,306.81M |
|
Loans
|
9.90M | 13.29M | 10.83M | | 7.49M | 9.10M | 4.46M | | 3.54M | 6.85M | 7.02M | | 3.91M | 10.44M | 23.96M | 5.23M | 5.36M | 5.29M | | 4.68M | 0.54M | 1.70M | 1.10M | | 2.59M | | 1.78M | 0.76M | 3.95M | 1.61M | 5.66M | 2.79M | | 1.56M |
|
Property, Plant & Equipment (Net)
|
48.30M | 49.25M | 48.34M | 48.35M | 47.44M | 47.00M | 46.18M | 45.28M | 44.53M | 43.60M | 44.09M | 46.34M | 50.45M | 55.03M | 61.09M | 72.60M | 76.74M | 80.19M | 80.35M | 79.45M | 88.66M | 89.98M | 91.63M | 93.76M | 96.48M | 97.38M | 96.18M | 97.69M | 100.65M | 104.58M | 104.34M | 103.49M | 103.66M | 100.99M |
|
Long-Term Investments
|
6.28M | 6.19M | 7.10M | 7.09M | 6.48M | 9.36M | 15.28M | 14.01M | 16.05M | 17.25M | 17.00M | 17.11M | 16.72M | 16.43M | 30.24M | 31.49M | 31.05M | 30.40M | 29.68M | 31.09M | 37.34M | 36.77M | 46.64M | 45.95M | 45.22M | 42.52M | 41.55M | 40.78M | 40.16M | 54.84M | 52.42M | 50.88M | 49.37M | 52.99M |
|
Intangibles
|
15.85M | 15.93M | 16.09M | 15.84M | 15.82M | 15.76M | 15.63M | 15.60M | 15.35M | 15.27M | 15.06M | 14.72M | 13.35M | 12.77M | 12.43M | 11.09M | 10.50M | 9.98M | 9.74M | 9.48M | 9.37M | 9.22M | 9.07M | 8.94M | 8.84M | 8.80M | 8.70M | 8.60M | 8.64M | 8.51M | 8.47M | 8.42M | 8.44M | 8.46M |
|
Goodwill & Intangibles
|
15.85M | 15.93M | 16.09M | 15.84M | 15.82M | 15.76M | 15.63M | 15.60M | 15.35M | 15.27M | 15.06M | 14.72M | 13.35M | 12.77M | 12.43M | 11.09M | 10.50M | 9.98M | 9.74M | 9.48M | 9.37M | 9.22M | 9.07M | 8.94M | 8.84M | 8.80M | 8.70M | 8.60M | 8.64M | 8.51M | 8.47M | 8.42M | 8.44M | 8.46M |
|
Other Non-Current Assets
|
70.12M | 66.00M | 64.29M | 53.05M | 53.81M | 53.38M | 54.20M | 46.54M | 42.37M | 36.38M | 45.32M | 49.11M | 47.86M | 48.45M | 61.94M | 85.46M | 69.55M | 81.50M | 68.37M | 101.70M | 114.71M | 118.51M | 111.42M | 98.81M | 99.82M | 107.64M | 88.83M | 92.44M | 84.76M | 69.82M | 74.66M | 63.04M | 58.58M | 55.45M |
|
Assets
|
5,443.18M | 5,533.14M | 5,569.23M | 5,623.71M | 5,651.29M | 5,681.52M | 5,728.64M | 5,807.03M | 5,841.35M | 5,920.01M | 5,976.72M | 6,012.67M | 6,108.55M | 6,632.97M | 6,648.14M | 6,979.27M | 7,178.48M | 7,298.23M | 7,419.09M | 7,298.82M | 7,299.18M | 7,337.63M | 7,432.76M | 7,521.25M | 7,567.59M | 7,637.92M | 7,642.80M | 7,410.00M | 7,386.95M | 7,415.43M | 7,472.10M | 7,405.24M | 7,369.57M | 7,421.48M |
|
Accounts Payables
|
4,777.44M | 4,886.38M | 4,927.50M | 4,956.35M | 4,980.43M | 4,979.10M | 5,003.68M | 4,946.49M | 4,948.13M | 4,976.85M | 5,037.66M | 5,120.02M | 5,136.07M | 5,794.69M | 5,678.93M | 6,208.95M | 6,397.16M | 6,515.86M | 6,639.16M | 6,599.03M | 6,622.06M | 6,556.43M | 6,736.22M | 6,746.97M | 6,805.74M | 6,874.74M | 6,847.59M | 6,618.85M | 6,582.45M | 6,583.01M | 6,644.01M | 6,596.05M | 6,544.99M | 6,577.68M |
|
Notes Payables
|
21.00M | | | 32.00M | 56.00M | 87.00M | 105.00M | 197.00M | 179.00M | 221.00M | 205.00M | 150.00M | 222.00M | | 206.00M | | | | | | | 115.00M | 5.00M | 25.00M | | | | | | | | | | |
|
Payables
|
4,798.44M | 4,886.38M | 4,927.50M | 4,988.35M | 5,036.43M | 5,066.10M | 5,108.68M | 5,143.49M | 5,127.13M | 5,197.85M | 5,242.66M | 5,270.02M | 5,358.07M | 5,794.69M | 5,884.93M | 6,208.95M | 6,397.16M | 6,515.86M | 6,639.16M | 6,599.03M | 6,622.06M | 6,671.43M | 6,741.22M | 6,771.97M | 6,805.74M | 6,874.74M | 6,847.59M | 6,618.85M | 6,582.45M | 6,583.01M | 6,644.01M | 6,596.05M | 6,544.99M | 6,577.68M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | 4.74M | | | | 18.95M | 16.65M | 15.00M | 12.98M | 10.05M | 8.76M | 8.76M | 8.60M |
|
Short term Debt
|
21.00M | | | 32.00M | 56.00M | 87.00M | 105.00M | 197.00M | 179.00M | 221.00M | 205.00M | 150.00M | 222.00M | | 206.00M | | | | | | | 115.00M | 5.00M | 25.00M | | | | | | | | | | |
|
Minority Interest
|
0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | 54.86M | 53.83M | 52.81M | 52.63M | 51.54M | 50.44M | 45.35M | 46.03M | 43.11M | 41.93M | 40.73M | 39.61M | 38.04M | 36.94M | 35.89M | 35.08M | 34.11M | 33.19M | 30.63M | 33.17M | 33.42M | 33.81M | 32.02M | 31.06M | 31.98M | 26.29M |
|
Other Non-Current Liabilities
|
40.39M | 41.01M | 39.08M | 42.53M | 37.96M | 41.97M | 49.02M | 49.65M | 55.18M | 51.09M | 54.48M | 59.95M | 63.56M | 76.05M | 72.37M | 75.93M | 79.87M | 79.41M | 75.32M | 68.12M | 78.24M | 84.99M | 92.18M | 87.36M | 95.48M | 105.35M | 85.70M | 77.96M | 81.21M | 85.62M | 91.28M | 80.60M | 83.50M | 89.31M |
|
Total Non-Current Liabilities
|
4,891.23M | 4,979.17M | 5,020.28M | 5,081.14M | 5,129.22M | 5,158.88M | 5,201.47M | 5,265.66M | 5,283.54M | 5,353.23M | 5,397.01M | 5,424.20M | 5,511.16M | 6,012.62M | 6,031.83M | 6,360.42M | 6,545.77M | 6,663.35M | 6,785.51M | 6,744.32M | 6,765.84M | 6,814.17M | 6,887.71M | 6,962.96M | 6,995.83M | 7,063.97M | 7,053.28M | 6,824.84M | 6,787.10M | 6,786.08M | 6,842.43M | 6,767.27M | 6,717.19M | 6,744.10M |
|
Total Liabilities
|
4,931.62M | 5,020.18M | 5,059.36M | 5,123.67M | 5,167.18M | 5,200.85M | 5,250.49M | 5,315.30M | 5,338.71M | 5,404.31M | 5,451.49M | 5,484.15M | 5,574.72M | 6,088.67M | 6,104.20M | 6,436.35M | 6,625.64M | 6,742.76M | 6,860.82M | 6,812.44M | 6,844.08M | 6,899.16M | 6,979.89M | 7,050.32M | 7,091.31M | 7,169.33M | 7,138.98M | 6,902.80M | 6,868.31M | 6,871.70M | 6,933.71M | 6,847.86M | 6,800.69M | 6,833.41M |
|
Total Debt
|
21.00M | | | 32.00M | 56.00M | 87.00M | 105.00M | 197.00M | 179.00M | 221.00M | 205.00M | 150.00M | 222.00M | | 206.00M | | | | | | | 115.00M | 5.00M | 25.00M | | | | | | | | | | |
|
Common Equity
|
511.56M | 512.96M | 509.87M | 500.04M | 484.11M | 480.67M | 478.15M | 491.73M | 502.64M | 515.70M | 525.23M | 528.52M | 533.83M | 544.31M | 543.94M | 542.91M | 552.84M | 555.47M | 558.27M | 486.38M | 455.10M | 438.47M | 452.87M | 470.93M | 476.28M | 468.60M | 503.81M | 507.20M | 518.65M | 543.73M | 538.38M | 557.38M | 568.87M | 588.07M |
|
Shareholder's Equity
|
511.56M | 512.96M | 509.87M | 500.04M | 484.11M | 480.67M | 478.15M | 491.73M | 502.64M | 515.70M | 525.23M | 528.52M | 533.83M | 544.31M | 543.94M | 542.91M | 552.84M | 555.47M | 558.27M | 486.38M | 455.10M | 438.47M | 452.87M | 470.93M | 476.28M | 468.60M | 503.81M | 507.20M | 518.65M | 543.73M | 538.38M | 557.38M | 568.87M | 588.07M |
|
Liabilities and Shareholders Equity
|
5,443.18M | 5,533.14M | 5,569.23M | 5,623.71M | 5,651.29M | 5,681.52M | 5,728.64M | 5,807.03M | 5,841.35M | 5,920.01M | 5,976.72M | 6,012.67M | 6,108.55M | 6,632.97M | 6,648.14M | 6,979.27M | 7,178.48M | 7,298.23M | 7,419.09M | 7,298.82M | 7,299.18M | 7,337.63M | 7,432.76M | 7,521.25M | 7,567.59M | 7,637.92M | 7,642.80M | 7,410.00M | 7,386.95M | 7,415.43M | 7,472.10M | 7,405.24M | 7,369.57M | 7,421.48M |
|
Retained Earnings
|
-100.78M | -94.27M | -87.91M | -1.04M | -78.45M | -70.44M | -61.41M | -51.72M | -41.73M | -34.78M | -26.78M | -19.10M | -20.43M | 25.55M | 23.54M | 3.01M | 10.83M | 22.92M | 42.02M | -87.35M | -126.43M | -149.25M | -143.98M | -132.73M | -135.28M | -149.55M | -122.60M | -124.32M | 132.68M | 138.95M | 143.26M | 153.69M | 164.68M | 175.97M |
|
Treasury Shares
|
0.11M | 0.36M | 0.70M | 0.40M | 0.34M | 0.27M | 0.24M | 0.36M | 0.28M | 0.21M | 0.14M | 0.37M | 0.21M | 0.57M | | 0.69M | 0.16M | 0.23M | 0.49M | 0.23M | 0.17M | 0.22M | 0.87M | 0.10M | 0.02M | 0.00M | 0.22M | 0.05M | 0.05M | 0.05M | 0.28M | 0.08M | 0.10M | 0.29M |