|
EBT Margin
|
39.25% | 39.74% | 35.59% | 34.04% | 35.27% | 34.72% | 37.27% | 40.35% | 37.25% | 32.38% | 34.78% | 33.56% | 19.65% | 21.49% | 14.93% | 38.82% | 39.30% | 41.65% | 46.29% | 42.12% | 33.91% | 34.82% | 39.60% | 192.99% | 181.57% | 174.08% | 126.15% | 150.47% | 170.38% | 134.01% | 510.79% | 203.24% | 183.48% | 175.04% |
|
EBIT Margin
|
45.02% | 46.71% | 43.35% | 42.62% | 44.99% | 45.88% | 49.85% | 54.52% | 51.39% | 48.11% | 49.68% | 46.07% | 30.20% | 27.65% | 19.27% | 42.08% | 42.34% | 44.49% | 49.32% | 45.34% | 36.89% | 41.45% | 52.49% | 307.55% | 340.56% | 377.96% | 277.55% | 365.83% | 367.72% | 322.84% | 1,356.29% | 379.04% | 324.29% | 313.17% |
|
EBITDA Margin
|
46.66% | 48.66% | 45.23% | 44.57% | 47.08% | 47.88% | 51.78% | 56.51% | 53.16% | 50.16% | 51.59% | 48.05% | 32.14% | 29.39% | 21.30% | 43.74% | 44.01% | 46.13% | 51.18% | 47.13% | 38.42% | 43.12% | 53.96% | 316.14% | 349.49% | 389.03% | 283.93% | 374.81% | 375.93% | 330.48% | 1,390.74% | 388.79% | 331.59% | 319.59% |
|
Net Margin
|
25.97% | 24.74% | 23.24% | 7.05% | 27.84% | 27.20% | 28.06% | 29.20% | 28.24% | 24.40% | 26.03% | 24.60% | 14.68% | 16.54% | 11.30% | 29.81% | 29.90% | 31.38% | 34.53% | 32.14% | 25.09% | 25.72% | 29.73% | 147.03% | 138.72% | 130.80% | 97.98% | 115.13% | 130.49% | 104.48% | 432.36% | 160.06% | 140.41% | 137.51% |
|
FCF Margin
|
41.06% | -27.48% | 35.70% | -24.78% | 56.94% | 0.87% | 52.27% | -24.10% | 13.38% | -34.17% | -26.79% | -72.02% | 15.70% | | | -27.07% | -68.18% | -114.48% | -32.82% | -116.23% | -68.24% | -80.06% | -57.59% | -11.25% | 286.03% | 350.68% | 142.45% | 122.23% | 138.76% | 51.32% | 151.64% | -99.13% | 1.92% | -88.06% |
|
Assets Average
|
| 5,488.16M | 5,551.18M | 5,596.47M | 5,637.50M | 5,666.40M | 5,705.08M | 5,767.83M | 5,824.19M | 5,880.68M | 5,948.36M | 5,994.69M | 6,060.61M | 6,370.76M | 6,640.56M | 6,813.70M | 7,078.87M | 7,238.36M | 7,358.66M | 7,358.95M | 7,299.00M | 7,318.40M | 7,385.20M | 7,477.01M | 7,544.42M | 7,602.76M | 7,640.36M | 7,526.40M | 7,398.48M | 7,401.19M | 7,443.76M | 7,438.67M | 7,387.40M | 7,395.52M |
|
Equity Average
|
| 512.26M | 511.41M | 504.95M | 492.07M | 482.39M | 479.41M | 484.94M | 497.18M | 509.17M | 520.46M | 526.87M | 531.17M | 539.07M | 544.12M | 543.43M | 547.88M | 554.15M | 556.87M | 522.32M | 470.74M | 446.78M | 445.67M | 461.90M | 473.60M | 472.44M | 486.21M | 505.51M | 512.92M | 531.19M | 541.05M | 547.88M | 563.12M | 578.47M |
|
Invested Capital
|
604.35M | 605.74M | 602.65M | 592.82M | 576.89M | 573.45M | 570.94M | 613.92M | 604.18M | 617.24M | 626.77M | 630.07M | 635.38M | 711.80M | 645.49M | 648.35M | 658.34M | 661.02M | 663.88M | 592.05M | 560.84M | 544.27M | 558.77M | 626.85M | 632.26M | 624.64M | 659.92M | 663.37M | 674.87M | 700.01M | 694.73M | 688.78M | 700.34M | 719.59M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio
|
7.80 | 6.70 | 5.59 | 4.97 | 4.63 | 4.11 | 3.96 | 3.85 | 3.64 | 3.06 | 3.33 | 3.68 | 2.86 | 4.49 | 4.44 | 12.88 | 13.96 | 15.67 | 16.29 | 14.06 | 12.40 | 6.26 | 4.07 | 2.68 | 2.14 | 1.85 | 1.83 | 1.70 | 1.86 | 1.71 | 1.60 | 2.16 | 2.30 | 2.27 |
|
Debt to Equity
|
0.04 | | | 0.06 | 0.12 | 0.18 | 0.22 | 0.40 | 0.36 | 0.43 | 0.39 | 0.28 | 0.42 | | 0.38 | | | | | | | 0.26 | 0.01 | 0.05 | | | | | | | | | | |
|
Debt Ratio
|
0.00 | | | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.04 | | 0.03 | | | | | | | 0.02 | 0.00 | 0.00 | | | | | | | | | | |
|
Equity Ratio
|
0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
|
Times Interest Earned
|
7.80 | 6.70 | 5.59 | 4.97 | 4.63 | 4.11 | 3.96 | 3.85 | 3.64 | 3.06 | 3.33 | 3.68 | 2.86 | 4.49 | 4.44 | 12.88 | 13.96 | 15.67 | 16.29 | 14.06 | 12.40 | 6.26 | 4.07 | 2.68 | 2.14 | 1.85 | 1.83 | 1.70 | 1.86 | 1.71 | 1.60 | 2.16 | 2.30 | 2.27 |
|
FCF Payout Ratio
|
0.23 | -0.41 | 0.30 | -0.42 | 0.19 | 13.67 | 0.22 | -0.47 | 0.80 | -0.35 | -0.44 | -0.16 | 0.73 | | | -0.40 | -0.16 | -0.09 | -0.33 | -0.10 | -0.15 | -0.14 | -0.18 | -5.67 | 0.24 | 0.20 | 0.33 | 0.51 | 0.42 | 1.08 | 1.77 | -0.67 | 29.15 | -0.61 |
|
Enterprise Value
|
939.85M | 964.13M | 910.79M | 815.82M | 850.16M | 848.05M | 777.66M | 699.71M | 832.24M | 807.01M | 811.01M | 839.39M | 453.69M | 450.72M | 382.09M | 751.98M | 737.35M | 723.12M | 787.89M | 772.21M | 590.99M | 566.55M | 552.18M | 482.75M | 424.26M | 451.05M | 532.21M | 534.14M | 573.30M | 798.65M | 786.22M | 731.85M | 756.14M | 818.62M |
|
Market Capitalization
|
939.82M | 964.10M | 910.76M | 832.54M | 850.16M | 848.05M | 777.66M | 710.35M | 832.24M | 807.01M | 811.01M | 839.39M | 453.64M | 450.69M | 382.05M | 751.93M | 737.30M | 724.66M | 787.84M | 772.16M | 590.99M | 566.55M | 552.18M | 482.75M | 424.26M | 451.05M | 532.21M | 534.14M | 573.30M | 798.65M | 786.22M | 731.85M | 756.14M | 818.62M |
|
Return on Sales
|
| | | 0.20% | 0.21% | 0.21% | 0.23% | 0.28% | 0.28% | 0.27% | 0.27% | 0.26% | 0.22% | 0.20% | 0.17% | 0.18% | 0.22% | 0.26% | 0.31% | 0.32% | 0.31% | 0.29% | 0.28% | 0.33% | 0.44% | 0.64% | 1.26% | 1.18% | 1.17% | 1.11% | 1.38% | 1.51% | 1.54% | 1.64% |
|
Return on Invested Capital
|
| | | 0.08% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.08% | 0.08% | 0.09% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.18% | 0.19% | 0.18% | 0.18% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.08% | 0.09% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.09% | 0.07% | 0.08% | 0.10% | 0.12% | 0.14% | 0.16% | 0.17% | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% |