|
Gross Margin (Quarter)
|
| | 88.29% | 88.79% | 90.52% | 97.63% | 92.14% | 90.97% | 97.49% | 113.07% | 96.94% | 97.08% | 97.18% | 116.93% | 96.69% | 96.97% | 97.52% | 123.43% | 88.17% | 88.06% | 89.39% | 121.51% | 89.62% | 97.21% | 92.49% | 113.27% | 89.48% | 89.39% | 97.37% | -29.78% | 85.15% | 97.14% | 84.52% | 50.89% | 96.82% | 87.49% | 97.30% | 121.37% | 86.99% | 87.07% | 88.19% | 124.19% | 87.33% | 96.65% | 88.66% | 65.10% |
|
EBT Margin (Quarter)
|
| 40.23% | 27.27% | 34.34% | 28.20% | 27.03% | 44.63% | 30.69% | 30.24% | 32.19% | 36.12% | 37.61% | 42.63% | 36.25% | 28.28% | 31.89% | 43.26% | 36.84% | 32.43% | 42.89% | 41.89% | 43.31% | 29.07% | 45.98% | 42.24% | 49.55% | 40.48% | 73.17% | 33.01% | -67.98% | 36.72% | 45.87% | 47.02% | 55.77% | 42.50% | -199.97% | 31.09% | 34.24% | 29.35% | 33.17% | 30.97% | 37.30% | 31.65% | 43.01% | 33.13% | 37.65% |
|
EBIT Margin (Quarter)
|
| 40.23% | 36.76% | 39.13% | 44.06% | 40.13% | 41.04% | 38.00% | 42.28% | 43.80% | 37.68% | 37.19% | 39.00% | 39.81% | 32.49% | 35.83% | 41.62% | 43.57% | 30.73% | 41.58% | 43.91% | 43.02% | 40.82% | 42.97% | 41.81% | 46.12% | 39.82% | 39.92% | 39.86% | -61.24% | 29.11% | 39.42% | 40.53% | 40.17% | 36.58% | 29.74% | 35.13% | 38.19% | 32.64% | 35.17% | 33.90% | 40.27% | 34.70% | 36.31% | 36.49% | 41.12% |
|
EBITDA Margin (Quarter)
|
| 40.23% | 36.76% | 39.13% | 44.06% | 40.13% | 41.04% | 38.00% | 42.28% | 43.80% | 37.68% | 37.19% | 39.00% | 39.81% | 32.49% | 35.83% | 41.62% | 43.57% | 30.73% | 41.58% | 43.91% | 43.02% | 40.82% | 42.97% | 41.81% | 46.12% | 39.82% | 39.92% | 39.86% | -61.24% | 29.11% | 39.42% | 40.53% | 40.17% | 36.58% | 29.74% | 35.13% | 38.19% | 32.64% | 35.17% | 33.90% | 40.27% | 34.70% | 36.31% | 36.49% | 41.12% |
|
Operating Margin (Quarter)
|
| 40.23% | 36.76% | 39.13% | 44.06% | 40.13% | 41.04% | 38.00% | 42.28% | 43.80% | 37.68% | 37.19% | 39.00% | 39.81% | 32.49% | 35.83% | 41.62% | 43.57% | 30.73% | 41.58% | 43.91% | 43.02% | 40.82% | 42.97% | 41.81% | 46.12% | 39.82% | 39.92% | 39.86% | -61.24% | 29.11% | 39.42% | 40.53% | 40.17% | 36.58% | 29.74% | 35.13% | 38.19% | 32.64% | 35.17% | 33.90% | 40.27% | 34.70% | 36.31% | 36.49% | 41.12% |
|
Net Margin (Quarter)
|
| 40.23% | 19.22% | 23.62% | 18.90% | 18.91% | 33.94% | 22.62% | 22.33% | 23.46% | 26.89% | 29.21% | 31.97% | 57.44% | 20.94% | 24.91% | 32.77% | 27.17% | 24.56% | 36.62% | 31.23% | 32.09% | 20.02% | 35.44% | 32.10% | 39.86% | 30.73% | 60.66% | 24.30% | -16.85% | 32.10% | 34.74% | 40.18% | 51.02% | 36.36% | 41.75% | 23.45% | 26.96% | 22.47% | 25.06% | 23.72% | 29.92% | 23.95% | 33.60% | 24.75% | 26.84% |
|
FCF Margin (Quarter)
|
| | 17.54% | 13.93% | 14.45% | 9.96% | -3.77% | 12.55% | 19.11% | 29.81% | 5.05% | 16.13% | 13.04% | 16.81% | 9.39% | 17.03% | 12.80% | 23.13% | 10.70% | 13.25% | 18.14% | 25.76% | 6.56% | 18.58% | 0.48% | 32.55% | 13.22% | 74.88% | 9.06% | 102.81% | 21.06% | 15.30% | 29.41% | 47.97% | 21.01% | 8.32% | 8.81% | 16.82% | 13.86% | 13.04% | 14.76% | 24.83% | 11.73% | 16.55% | 11.31% | 18.76% |
|
Inventory Average (Quarter)
|
| | | | | | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.21B | 0.21B | 0.21B | 0.21B | 0.25B | 0.29B | 0.30B | 0.29B | 0.30B | 0.30B | 0.31B | 0.33B | 0.33B | 0.34B | 0.36B |
|
Assets Average (Quarter)
|
| | | | | | 14.41B | 14.45B | 14.85B | 14.65B | 14.53B | 14.59B | 15.03B | 15.69B | 15.96B | 16.05B | 16.09B | 16.13B | 16.29B | 16.43B | 16.73B | 17.01B | 17.23B | 17.26B | 17.42B | 17.99B | 18.60B | 19.58B | 20.55B | 37.55B | 53.72B | 54.08B | 55.56B | 55.22B | 54.26B | 56.65B | 59.68B | 59.55B | 59.65B | 60.57B | 60.40B | 61.54B | 62.08B | 61.42B | 62.23B | 62.31B |
|
Equity Average (Quarter)
|
| 5.85B | 2.52B | 0.02B | 1.50B | 3.33B | 3.72B | 3.75B | 3.61B | 3.52B | 3.64B | 3.89B | 4.20B | 4.75B | 5.08B | 5.09B | 5.27B | 5.24B | 5.08B | 5.24B | 5.41B | 5.41B | 5.27B | 5.29B | 5.54B | 5.65B | 5.91B | 6.75B | 7.41B | 17.18B | 26.83B | 27.30B | 28.39B | 28.82B | 28.94B | 29.88B | 31.02B | 31.34B | 31.81B | 32.62B | 32.91B | 33.66B | 34.30B | 34.17B | 33.62B | 33.05B |
|
Invested Capital (Quarter)
|
6.77B | 10.01B | 7.34B | -0.06B | 3.06B | 10.31B | 10.01B | 10.30B | 10.39B | 9.98B | 10.31B | 10.23B | 10.92B | 11.49B | 11.70B | 11.67B | 11.79B | 11.62B | 11.83B | 11.73B | 12.27B | 11.99B | 12.70B | 12.27B | 6.32B | 6.52B | 7.62B | 8.00B | 9.06B | 27.34B | 28.21B | 29.11B | 29.94B | 29.76B | 30.04B | 31.95B | 32.85B | 33.46B | 35.37B | 35.45B | 35.39B | 34.49B | 35.37B | 34.78B | 34.88B | 35.22B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | | 0.35 | 0.34 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.13 | 0.09 | 0.09 | 0.09 | 0.12 | 0.13 | 0.13 | 0.14 | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
|
Debt to Equity (Quarter)
|
| 1.03 | | | | 1.87 | 1.60 | 1.83 | 1.90 | 1.88 | 1.71 | 1.58 | 1.46 | 1.27 | 1.30 | 1.29 | 1.16 | 1.31 | 1.31 | 1.19 | 1.25 | 1.24 | 1.45 | 1.28 | 1.29 | 1.34 | 1.24 | 0.97 | 1.05 | 0.59 | 0.58 | 0.57 | 0.54 | 0.51 | 0.48 | 0.57 | 0.56 | 0.53 | 0.52 | 0.50 | 0.49 | 0.47 | 0.46 | 0.47 | 0.52 | 0.51 |
|
Debt Ratio (Quarter)
|
| 0.35 | | | | 0.46 | 0.44 | 0.45 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.41 | 0.39 | 0.41 | 0.41 | 0.39 | 0.40 | 0.39 | 0.43 | 0.41 | 0.41 | 0.41 | 0.40 | 0.35 | 0.38 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.28 | 0.27 |
|
Equity Ratio (Quarter)
|
| 0.34 | | | | 0.24 | 0.27 | 0.25 | 0.24 | 0.24 | 0.26 | 0.27 | 0.29 | 0.32 | 0.32 | 0.32 | 0.34 | 0.31 | 0.31 | 0.33 | 0.32 | 0.32 | 0.30 | 0.32 | 0.32 | 0.31 | 0.33 | 0.36 | 0.36 | 0.50 | 0.50 | 0.51 | 0.51 | 0.53 | 0.54 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.56 | 0.55 | 0.53 | 0.53 |
|
FCF Payout Ratio (Quarter)
|
| | 0.20 | 0.25 | 0.23 | 0.32 | -0.90 | 0.29 | 0.25 | 0.15 | 0.90 | 0.28 | 0.40 | 0.28 | 0.53 | 0.27 | 0.38 | 0.20 | 0.48 | 0.35 | 0.32 | 0.21 | 0.85 | 0.34 | 12.56 | 0.20 | 0.49 | 0.08 | 0.72 | 0.69 | 0.46 | 0.52 | 0.26 | 0.15 | 0.37 | 0.67 | 0.60 | 0.28 | 0.36 | 0.38 | 0.34 | 0.18 | 0.40 | 0.34 | 0.50 | 0.28 |
|
Enterprise Value (Quarter)
|
-0.45B | -0.20B | -0.15B | -0.15B | -0.51B | -0.49B | -0.42B | -0.07B | -0.08B | -0.12B | -0.15B | -0.18B | -0.11B | -0.27B | -0.10B | -0.04B | -0.11B | -0.05B | -0.26B | -0.03B | -0.11B | -0.10B | -0.18B | -0.20B | -0.14B | -0.11B | -0.28B | -0.73B | -0.01B | -0.05B | -0.07B | | -0.11B | -0.33B | -0.21B | 0.25B | 0.28B | 0.33B | 0.31B | 0.29B | 0.35B | 0.19B | 0.21B | 0.10B | 0.40B | 0.55B |
|
Return on Sales (Quarter)
|
| 0.40% | 0.19% | 0.24% | 0.19% | 0.19% | 0.34% | 0.23% | 0.22% | 0.23% | 0.27% | 0.29% | 0.32% | 0.57% | 0.21% | 0.25% | 0.33% | 0.27% | 0.25% | 0.37% | 0.31% | 0.32% | 0.20% | 0.35% | 0.32% | 0.40% | 0.31% | 0.61% | 0.24% | -0.17% | 0.32% | 0.35% | 0.40% | 0.51% | 0.36% | 0.42% | 0.23% | 0.27% | 0.22% | 0.25% | 0.24% | 0.30% | 0.24% | 0.34% | 0.25% | 0.27% |
|
Return on Capital Employed (Quarter)
|
| | | | | | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% |
|
Return on Invested Capital (Quarter)
|
| | | | | 0.22% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.17% | 0.16% | 0.16% | 0.17% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.19% | 0.29% | 0.27% | 0.26% | 0.24% | 0.08% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | -0.13% | -0.13% | -0.13% | -0.13% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% |
|
Return on Assets (Quarter)
|
| | | | | | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.12% | 0.11% | 0.11% | 0.12% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.12% | 0.05% | 0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |
|
Return on Equity (Quarter)
|
| | | 62.29% | 0.97% | 0.32% | 0.32% | 0.30% | 0.32% | 0.34% | 0.31% | 0.32% | 0.33% | 0.39% | 0.36% | 0.35% | 0.35% | 0.29% | 0.31% | 0.34% | 0.32% | 0.34% | 0.34% | 0.33% | 0.31% | 0.32% | 0.34% | 0.38% | 0.33% | 0.11% | 0.07% | 0.05% | 0.06% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% |