|
Gross Margin
|
| | 88.02% | 86.22% | | 85.59% | 87.09% | 84.39% | 80.57% | 81.26% | 82.25% | 81.04% | 80.45% | 98.39% | 84.01% | 82.96% | 81.94% | 83.57% | 85.27% | 83.70% | 82.04% | 83.76% | 85.09% | 85.51% | 85.59% | 83.28% | 84.08% | 104.74% | 86.11% | 83.38% | 91.12% | 89.43% | 89.39% | 90.26% | 90.60% | 88.50% | 87.06% | 86.86% | 88.09% | 87.69% | 88.17% | 88.06% | 89.39% | 89.03% | 89.62% | 92.69% | 92.49% | 91.60% | 89.48% | 89.39% | 89.75% | 88.68% | 85.15% | 83.20% | 84.52% | 83.79% | 85.61% | 87.49% | 87.12% | 86.02% | 86.99% | 87.07% | 88.19% | 88.15% | 87.33% | 89.05% | 88.66% |
|
EBT Margin
|
-72.77% | 31,357.14% | 24.64% | 13.30% | -214.69% | 17.23% | 21.47% | 18.39% | 3.96% | 13.68% | 18.34% | 16.48% | 13.95% | 11.05% | 21.02% | -0.80% | 19.33% | 22.98% | 29.60% | 2.36% | 23.39% | 30.64% | 32.93% | 35.23% | 27.27% | 34.34% | 28.20% | 27.03% | 44.63% | 30.69% | 30.24% | 32.19% | 36.12% | 37.61% | 42.63% | 36.25% | 28.28% | 31.89% | 43.26% | 36.84% | 32.43% | 42.89% | 41.89% | 43.31% | 29.07% | 45.98% | 42.24% | 49.55% | 40.48% | 73.17% | 33.01% | 33.48% | 36.72% | 45.87% | 47.02% | 55.77% | 42.50% | -199.97% | 31.09% | 34.24% | 29.35% | 33.17% | 30.97% | 37.30% | 31.65% | 43.01% | 33.13% |
|
EBIT Margin
|
-184.64% | 32,242.86% | 84.18% | 78.74% | -307.35% | 22.21% | 26.26% | 23.03% | 9.37% | 18.26% | 24.16% | 21.52% | 19.91% | 17.50% | 25.91% | 3.99% | 24.21% | 28.06% | 34.16% | 7.09% | 28.03% | 34.92% | 37.19% | 40.23% | 36.76% | 39.13% | 44.06% | 40.13% | 41.04% | 38.00% | 42.28% | 43.80% | 37.68% | 37.19% | 39.00% | 39.81% | 32.49% | 35.83% | 41.62% | 43.57% | 30.73% | 41.58% | 43.91% | 43.02% | 40.82% | 42.97% | 41.81% | 46.12% | 39.82% | 39.92% | 39.86% | 40.78% | 29.11% | 39.42% | 40.53% | 40.17% | 36.58% | 29.74% | 35.13% | 38.19% | 32.64% | 35.17% | 33.90% | 40.27% | 34.70% | 36.31% | 36.49% |
|
EBITDA Margin
|
-184.64% | 32,242.86% | 84.18% | -0.38% | -307.35% | 22.21% | 26.26% | 23.03% | 9.37% | 18.26% | 24.16% | 21.52% | 19.91% | 17.50% | 25.91% | 3.99% | 24.21% | 28.06% | 34.16% | 7.09% | 28.03% | 34.92% | 37.19% | 40.23% | 36.76% | 39.13% | 44.06% | 40.13% | 41.04% | 38.00% | 42.28% | 43.80% | 37.68% | 37.19% | 39.00% | 39.81% | 32.49% | 35.83% | 41.62% | 43.57% | 30.73% | 41.58% | 43.91% | 43.02% | 40.82% | 42.97% | 41.81% | 46.12% | 39.82% | 39.92% | 39.86% | 40.78% | 29.11% | 39.42% | 40.53% | 40.17% | 36.58% | 29.74% | 35.13% | 38.19% | 32.64% | 35.17% | 33.90% | 40.27% | 34.70% | 36.31% | 36.49% |
|
Operating Margin
|
-184.64% | 32,242.86% | 84.18% | 78.74% | -307.35% | 22.21% | 26.26% | 23.03% | 9.37% | 18.26% | 24.16% | 21.52% | 19.91% | 17.50% | 25.91% | 3.99% | 24.21% | 28.06% | 34.16% | 7.09% | 28.03% | 34.92% | 37.19% | 40.23% | 36.76% | 39.13% | 44.06% | 40.13% | 41.04% | 38.00% | 42.28% | 43.80% | 37.68% | 37.19% | 39.00% | 39.81% | 32.49% | 35.83% | 41.62% | 43.57% | 30.73% | 41.58% | 43.91% | 43.02% | 40.82% | 42.97% | 41.81% | 46.12% | 39.82% | 39.92% | 39.86% | 40.78% | 29.11% | 39.42% | 40.53% | 40.17% | 36.58% | 29.74% | 35.13% | 38.19% | 32.64% | 35.17% | 33.90% | 40.27% | 34.70% | 36.31% | 36.49% |
|
Net Margin
|
-80.03% | 22,171.43% | 17.48% | -564.14% | -3,104.35% | -540.24% | -529.12% | -358.42% | 2.92% | 10.12% | 13.94% | -314.49% | 10.32% | 10.25% | -345.07% | 14.91% | -349.97% | -365.60% | -371.84% | 21.03% | 16.83% | -402.44% | -400.72% | -293.13% | -306.19% | 23.62% | 18.90% | 18.91% | 33.94% | 22.62% | 22.33% | 23.46% | 26.89% | 29.21% | 31.97% | 57.44% | 20.94% | 24.91% | 32.77% | 27.17% | 24.56% | 36.62% | 31.23% | 32.09% | 20.02% | 35.44% | 32.10% | 39.86% | 30.73% | 60.66% | 24.30% | 26.08% | 32.10% | 34.74% | 38.54% | 51.62% | 35.30% | 41.75% | 23.36% | 26.96% | 21.99% | 25.06% | 23.58% | 30.95% | 23.95% | 33.36% | 24.75% |
|
FCF Margin
|
-360.75% | | 53.40% | 14.07% | -415.74% | 28.77% | -5.05% | 51.24% | 23.04% | 34.15% | 50.48% | 16.97% | 31.54% | 45.24% | 42.66% | 53.60% | 31.44% | 54.84% | 52.28% | 68.01% | 33.86% | 56.10% | 56.77% | 66.48% | 17.54% | 13.93% | 14.45% | 9.96% | -3.77% | 12.55% | 19.11% | 29.81% | 5.05% | 16.13% | 13.04% | 16.81% | 9.39% | 17.03% | 12.80% | 23.13% | 10.70% | 13.25% | 18.14% | 25.76% | 6.56% | 18.58% | 0.48% | 32.55% | 13.22% | 74.88% | 9.06% | 8.97% | 21.06% | 15.30% | 29.41% | 47.97% | 21.01% | 8.32% | 8.81% | 16.82% | 13.86% | 13.04% | 14.76% | 24.83% | 11.73% | 16.55% | 11.31% |
|
Inventory Average
|
| | | 0.14B | 0.12B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.15B | 0.14B | 0.15B | 0.16B | 0.15B | 0.14B | 0.16B | 0.18B | 0.16B | 0.15B | 0.16B | 0.17B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.21B | 0.21B | 0.21B | 0.21B | 0.25B | 0.29B | 0.30B | 0.29B | 0.30B | 0.30B | 0.31B | 0.33B | 0.33B | 0.34B |
|
Assets Average
|
6.11B | 6.82B | 7.34B | 13.68B | 13.52B | 13.50B | 13.20B | 13.26B | 13.61B | 13.86B | 14.16B | 14.05B | 14.00B | 14.25B | 14.41B | 14.71B | 14.89B | 15.05B | 15.16B | 15.70B | 15.99B | 15.66B | 15.72B | 15.21B | 14.26B | 14.04B | 14.12B | 14.41B | 14.41B | 14.45B | 14.85B | 14.65B | 14.53B | 14.59B | 15.03B | 15.69B | 15.96B | 16.05B | 16.09B | 16.13B | 16.29B | 16.43B | 16.73B | 17.01B | 17.23B | 17.26B | 17.42B | 17.99B | 18.60B | 19.58B | 20.55B | 37.55B | 53.72B | 54.08B | 55.56B | 55.22B | 54.26B | 56.65B | 59.68B | 59.55B | 59.65B | 60.57B | 60.40B | 61.54B | 62.08B | 61.42B | 62.23B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.57B | -1.79B | 0.64B | 3.33B | 1.26B | -1.11B | 1.22B | 3.52B | 3.64B | 3.89B | 4.20B | 4.75B | 5.08B | 5.09B | 5.27B | 5.24B | 5.08B | 5.24B | 5.41B | 5.41B | 5.27B | 5.29B | 5.54B | 5.65B | 5.91B | 6.75B | 7.41B | 17.18B | 26.83B | 27.30B | 28.39B | 28.82B | 28.94B | 29.88B | 31.02B | 31.34B | 31.81B | 32.62B | 32.91B | 34.02B | 34.66B | 34.17B | 33.96B |
|
Invested Capital
|
| 0.18B | 0.36B | 4.99B | 0.59B | 0.04B | 0.04B | 9.02B | 0.28B | 0.29B | 0.31B | 9.18B | 0.05B | 0.05B | 0.05B | 9.88B | 0.15B | 0.17B | 0.17B | 11.41B | 0.09B | 0.08B | 0.12B | 10.01B | 5.44B | -1.70B | 3.08B | 10.31B | 5.08B | 5.52B | 10.39B | 9.98B | 10.31B | 10.23B | 10.92B | 11.49B | 11.70B | 11.67B | 11.79B | 11.62B | 5.50B | 5.55B | 5.98B | 11.99B | 12.70B | 12.27B | 6.32B | 6.52B | 7.62B | 8.00B | 9.06B | 28.07B | 28.21B | 29.11B | 29.94B | 29.76B | 30.04B | 31.95B | 32.85B | 33.46B | 35.37B | 35.45B | 35.39B | 35.20B | 35.37B | 34.78B | 35.57B |
|
Asset Utilization Ratio
|
0.15 | 0.14 | 0.28 | 0.15 | 0.15 | 0.24 | 0.26 | 0.28 | 0.36 | 0.36 | 0.36 | 0.37 | 0.39 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.38 | 0.38 | 0.39 | 0.42 | 0.41 | 0.39 | 0.37 | 0.35 | 0.34 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.17 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.16 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 |
|
Interest Coverage Ratio
|
1.85 | | | | 3.07 | 4.23 | 5.57 | 4.57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 1.02 | | | | 0.89 | | | | 1.02 | | | | 0.92 | | | | 0.69 | | | | 1.03 | -2.89 | -3.07 | 2.17 | 1.87 | -5.71 | -5.83 | 1.90 | 1.88 | 1.71 | 1.58 | 1.46 | 1.27 | 1.30 | 1.29 | 1.16 | 1.31 | 1.31 | 1.19 | 1.25 | 1.24 | 1.45 | 1.28 | 1.29 | 1.34 | 1.24 | 0.97 | 1.05 | 0.59 | 0.58 | 0.57 | 0.54 | 0.51 | 0.48 | 0.57 | 0.56 | 0.53 | 0.52 | 0.50 | 0.49 | 0.46 | 0.46 | 0.47 | 0.51 |
|
Debt Ratio
|
0.28 | 0.24 | 0.27 | 0.34 | 0.33 | 0.31 | 0.33 | 0.32 | 0.31 | 0.31 | 0.31 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.35 | 0.37 | 0.39 | 0.47 | 0.46 | 0.44 | 0.45 | 0.46 | 0.45 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.41 | 0.39 | 0.41 | 0.41 | 0.39 | 0.40 | 0.39 | 0.43 | 0.41 | 0.41 | 0.41 | 0.40 | 0.35 | 0.38 | 0.30 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.28 |
|
Equity Ratio
|
| | | 0.33 | | | | 0.35 | | | | 0.33 | | | | 0.35 | | | | 0.42 | | | | 0.34 | -0.13 | -0.13 | 0.22 | 0.24 | -0.08 | -0.08 | 0.24 | 0.24 | 0.26 | 0.27 | 0.29 | 0.32 | 0.32 | 0.32 | 0.34 | 0.31 | 0.31 | 0.33 | 0.32 | 0.32 | 0.30 | 0.32 | 0.32 | 0.31 | 0.33 | 0.36 | 0.36 | 0.50 | 0.50 | 0.51 | 0.51 | 0.53 | 0.54 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.56 | 0.56 | 0.55 | 0.54 |
|
Times Interest Earned
|
1.85 | | | | 3.07 | 4.23 | 5.57 | 4.57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.15 | | -0.07 | -0.26 | -0.15 | -0.12 | 0.70 | -0.07 | -0.17 | -0.11 | -0.07 | -0.21 | -0.12 | -0.08 | -0.10 | -0.08 | -0.13 | -0.07 | -0.08 | -0.06 | -0.12 | -0.07 | -0.06 | -0.05 | 0.20 | 0.25 | 0.23 | 0.32 | -0.90 | 0.29 | 0.25 | 0.15 | 0.90 | 0.28 | 0.40 | 0.28 | 0.53 | 0.27 | 0.38 | 0.20 | 0.48 | 0.35 | 0.32 | 0.21 | 0.85 | 0.34 | 12.56 | 0.20 | 0.49 | 0.08 | 0.72 | 0.69 | 0.46 | 0.52 | 0.26 | 0.15 | 0.37 | 0.67 | 0.60 | 0.28 | 0.36 | 0.38 | 0.34 | 0.18 | 0.40 | 0.34 | 0.50 |
|
Enterprise Value
|
-0.09B | -0.29B | -0.30B | -0.66B | -0.65B | -0.70B | -0.65B | -0.36B | 0.01B | -0.37B | -0.37B | -0.05B | 0.00B | -0.08B | -0.08B | -0.34B | -0.33B | -0.34B | -0.43B | -0.45B | -0.43B | -0.44B | -0.44B | -0.20B | -0.15B | -0.15B | -0.51B | -0.49B | -0.42B | -0.07B | -0.08B | -0.12B | -0.15B | -0.18B | -0.11B | -0.27B | -0.10B | -0.04B | -0.11B | -0.05B | -0.26B | -0.03B | -0.11B | -0.10B | -0.18B | -0.20B | -0.14B | -0.11B | -0.28B | -0.73B | -0.17B | -0.05B | -0.07B | -0.12B | -0.11B | -0.33B | -0.21B | 0.25B | 0.28B | 0.33B | 0.31B | 0.29B | 0.35B | 0.19B | 0.21B | 0.10B | 0.40B |
|
Return on Sales
|
-0.80% | 221.71% | 0.17% | 0.17% | -1.50% | 0.13% | 0.15% | 0.14% | 0.03% | 0.10% | 0.14% | 0.16% | 0.10% | 0.10% | 0.15% | 0.01% | 0.15% | 0.17% | 0.21% | 0.05% | 0.17% | 0.22% | 0.24% | 0.26% | 0.19% | 0.24% | 0.19% | 0.19% | 0.34% | 0.23% | 0.22% | 0.23% | 0.27% | 0.29% | 0.32% | 0.57% | 0.21% | 0.25% | 0.33% | 0.27% | 0.25% | 0.37% | 0.31% | 0.32% | 0.20% | 0.35% | 0.32% | 0.40% | 0.31% | 0.61% | 0.24% | 0.26% | 0.32% | 0.35% | 0.39% | 0.52% | 0.35% | 0.42% | 0.23% | 0.27% | 0.22% | 0.25% | 0.24% | 0.31% | 0.24% | 0.33% | 0.25% |
|
Return on Capital Employed
|
-0.27% | | | 0.17% | 0.16% | 0.17% | 0.14% | 0.09% | | | | 0.08% | | | 0.09% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | | 0.11% | 0.11% | 0.15% | 0.17% | | | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.14% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% |
|
Return on Invested Capital
|
0.26% | 1.32% | 1.63% | 0.60% | 0.56% | 1.60% | 1.26% | 0.16% | 0.15% | 0.90% | 0.94% | 0.16% | 0.18% | 1.17% | 1.67% | 0.15% | 0.17% | 2.51% | 2.07% | 0.18% | 0.18% | 2.14% | 2.51% | 0.29% | 0.21% | 0.84% | 2.25% | 0.22% | 0.19% | 0.27% | 0.18% | 0.14% | 0.14% | 0.14% | 0.14% | 0.17% | 0.16% | 0.16% | 0.17% | 0.14% | 0.19% | 0.32% | 0.32% | 0.20% | 0.16% | 0.15% | 0.19% | 0.29% | 0.27% | 0.26% | 0.24% | 0.11% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | -0.13% | -0.13% | -0.12% | -0.13% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% |
|
Return on Assets
|
0.04% | 0.05% | 0.08% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.09% | 0.10% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.12% | 0.11% | 0.11% | 0.12% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.12% | 0.06% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.87% | -0.75% | 1.90% | 0.32% | 0.95% | -1.02% | 0.95% | 0.34% | 0.31% | 0.32% | 0.33% | 0.39% | 0.36% | 0.35% | 0.35% | 0.29% | 0.31% | 0.34% | 0.32% | 0.34% | 0.34% | 0.33% | 0.31% | 0.32% | 0.34% | 0.38% | 0.33% | 0.13% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% |