|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,542.74M | 1,618.41M | 1,451.06M | 1,727.12M | 1,772.72M | 1,813.76M | 1,676.15M | 2,362.89M | 2,490.66M | 2,773.61M | 2,612.24M | 2,634.30M | 2,601.61M | 2,773.20M | 2,644.80M | 2,669.61M | 2,660.21M | 2,813.13M | 2,698.79M | 3,010.26M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 40.51M | 40.46M | 48.95M | 49.41M | 50.61M | 50.83M | 53.26M | 72.96M | 67.13M | 63.17M | 69.76M | 70.92M | 72.57M | 83.04M | 86.42M | 89.49M | 82.84M | 80.31M | 92.61M | 93.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,502.23M | 1,577.95M | 1,402.11M | 1,677.70M | 1,722.11M | 1,762.93M | 1,622.89M | 2,289.94M | 2,423.53M | 2,710.44M | 2,542.48M | 2,563.38M | 2,529.03M | 2,690.16M | 2,558.38M | 2,580.12M | 2,577.37M | 2,732.82M | 2,606.18M | 2,916.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,028.69M | | | | 1,062.94M | 1,660.13M | 1,615.69M | 1,714.41M | 1,759.55M | 1,707.94M | 1,719.74M | 1,656.47M | 1,726.96M | 1,700.35M | 1,689.43M | 1,656.47M | 1,781.45M | 1,946.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 927.87M | 227.69M | 1,028.69M | 1,046.31M | 1,054.28M | 1,085.16M | 1,062.94M | 1,660.13M | 1,615.69M | 1,714.41M | 1,759.55M | 1,707.94M | 1,719.74M | 1,656.47M | 1,726.96M | 1,700.35M | 1,689.43M | 1,656.47M | 1,781.45M | 1,946.11M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 614.87M | 660.06M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M | 917.34M | 1,064.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 614.87M | 660.06M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M | 917.34M | 1,064.15M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.33M | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -98.51M | -9.52M | 0.79M | -5.49M | -5.37M | -2.95M | -1.48M | -15.63M | -9.70M | -11.75M | 1.48M | 29.25M | -0.73M | 0.72M | -4.88M | 11.55M | -5.81M | | -14.58M | 10.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.87M | -154.41M | -151.31M | -152.88M | -146.23M | -140.75M | -145.32M | -150.53M | -150.12M | -161.31M | -164.93M | -166.26M | -171.33M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 509.22M | -95.99M | 532.90M | 792.18M | 833.45M | 1,011.49M | 712.33M | -4725.04M | 774.28M | 949.75M | 766.60M | 873.71M | 805.63M | 1,034.40M | 837.00M | 1,148.24M | 881.41M | 1,059.14M | 816.71M | 982.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 134.26M | 119.79M | 67.11M | 192.16M | 121.15M | -25.05M | 120.57M | -5711.44M | 192.45M | 5,993.81M | 179.59M | 200.33M | 192.06M | 184.69M | 185.38M | 257.65M | 215.08M | 286.83M | 189.59M | 242.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 374.96M | 422.05M | 465.79M | 600.02M | 683.17M | 936.35M | 591.76M | 985.66M | 581.83M | 748.49M | 574.40M | 661.68M | 613.57M | 859.73M | 634.19M | 890.59M | 668.50M | 772.30M | 616.18M | 740.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | -3.67M | -0.74M | -1.46M | | -1.43M | -0.70M | | -2.18M | | -0.73M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 374.96M | -215.79M | 465.79M | 600.02M | 712.31M | 1,036.54M | 591.76M | 986.40M | 581.83M | -5044.06M | 587.01M | 673.38M | 613.57M | 849.71M | 651.62M | 890.59M | 666.32M | 772.30M | 627.12M | 740.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 374.96M | -215.79M | 465.79M | 600.02M | 712.31M | 1,036.54M | 591.76M | 986.40M | 581.83M | -5044.06M | 587.01M | 673.38M | 613.57M | 849.71M | 651.62M | 890.59M | 666.32M | 772.30M | 627.12M | 740.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 374.96M | -215.79M | 465.79M | 600.02M | 712.31M | 1,036.54M | 591.76M | 986.40M | 581.83M | -5044.06M | 587.01M | 673.38M | 613.57M | 849.71M | 651.62M | 890.59M | 666.32M | 772.30M | 627.12M | 740.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 374.96M | -215.79M | 465.79M | 600.02M | 712.31M | 1,036.54M | 591.76M | 986.40M | 581.83M | -5044.06M | 587.01M | 673.38M | 613.57M | 849.71M | 651.62M | 890.59M | 666.32M | 772.30M | 627.12M | 740.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | -0.32 | 0.50 | 0.65 | 0.77 | 1.11 | 0.64 | 1.06 | 0.62 | -5.42 | 0.63 | 0.72 | 0.66 | 0.91 | 0.70 | 0.96 | 0.73 | 0.84 | 0.70 | 0.84 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | -0.32 | 0.50 | 0.64 | 0.76 | 1.11 | 0.63 | 1.06 | 0.62 | -5.40 | 0.63 | 0.72 | 0.66 | 0.91 | 0.70 | 0.96 | 0.73 | 0.84 | 0.70 | 0.83 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 666.90M | 679.70M | 929.70M | 929.90M | 930.00M | 930.00M | 930.70M | 931.20M | 931.50M | 931.30M | 932.40M | 932.80M | 933.20M | 933.00M | 933.20M | 923.80M | 910.40M | 916.20M | 896.80M | 886.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 669.80M | 682.80M | 932.70M | 932.60M | 932.90M | 932.90M | 933.50M | 933.80M | 933.90M | 933.70M | 934.40M | 934.60M | 935.30M | 934.60M | 934.30M | 924.80M | 911.40M | 917.10M | 897.30M | 887.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 666.96M | 679.70M | 929.90M | 930.00M | 930.12M | 930.50M | 931.06M | 931.46M | 931.79M | 932.10M | 932.70M | 933.13M | 933.34M | 933.50M | 930.46M | 917.98M | 900.83M | 897.60M | 887.74M | 879.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 614.87M | 660.06M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M | 917.34M | 1,064.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 121.54M | -238.79M | 118.42M | 132.55M | 113.48M | 351.41M | 108.74M | 201.75M | 113.38M | -348.17M | 181.82M | 117.71M | 115.09M | 179.68M | 125.44M | 168.88M | 139.51M | 184.29M | 148.03M | 178.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 26.37% | -124.79% | 12.59% | 24.26% | 14.54% | -2.48% | 16.93% | 120.88% | 24.86% | 631.09% | 23.43% | 22.93% | 23.84% | 17.85% | 22.15% | 22.44% | 24.40% | 27.08% | 23.21% | 24.65% |