|
Revenue (Quarter)
|
| 1,549.98M | 1,346.53M | 1,341.86M | 1,308.53M | 1,264.13M | 1,159.12M | 1,125.01M | 1,192.10M | 1,227.25M | 1,210.86M | 1,221.93M | 1,271.86M | 1,348.37M | 1,314.98M | 1,356.53M | 1,451.91M | 1,519.79M | 1,328.68M | 1,477.61M | 1,499.35M | 1,567.26M | 1,523.86M | 1,292.40M | 1,398.04M | 1,543.31M | 1,547.80M | 1,670.98M | 1,542.74M | 141.21M | 1,451.06M | 1,727.12M | 1,772.72M | 1,813.76M | 1,676.15M | 2,362.89M | 2,490.66M | 2,773.61M | 2,612.24M | 2,634.30M | 2,601.61M | 2,773.20M | 2,644.80M | 2,669.61M | 2,660.21M | 2,813.13M |
|
Cost of Revenue (Quarter)
|
| | 157.70M | 150.36M | 124.04M | 29.97M | 91.07M | 101.64M | 29.92M | -160.43M | 37.01M | 35.70M | 35.88M | -228.27M | 43.52M | 41.08M | 35.95M | -356.08M | 157.16M | 176.39M | 159.10M | -337.09M | 158.13M | 36.06M | 105.06M | -204.80M | 162.76M | 177.35M | 40.51M | 183.26M | 215.53M | 49.41M | 274.50M | 890.67M | 53.26M | 295.55M | 67.13M | -592.77M | 339.89M | 340.71M | 307.15M | -670.75M | 335.22M | 89.49M | 301.55M | 981.69M |
|
Gross Profit (Quarter)
|
| | 1,188.83M | 1,191.50M | 1,184.49M | 1,234.16M | 1,068.05M | 1,023.37M | 1,162.18M | 1,387.69M | 1,173.85M | 1,186.23M | 1,235.98M | 1,576.65M | 1,271.46M | 1,315.44M | 1,415.96M | 1,875.87M | 1,171.52M | 1,301.23M | 1,340.24M | 1,904.35M | 1,365.73M | 1,256.34M | 1,292.98M | 1,748.12M | 1,385.04M | 1,493.64M | 1,502.23M | -42.05M | 1,235.53M | 1,677.70M | 1,498.22M | 923.09M | 1,622.89M | 2,067.34M | 2,423.53M | 3,366.38M | 2,272.35M | 2,293.59M | 2,294.46M | 3,443.95M | 2,309.58M | 2,580.12M | 2,358.66M | 1,831.44M |
|
Other Operating Expenses (Quarter)
|
| | 851.59M | 779.44M | 699.82M | 756.83M | 683.38M | 663.37M | 655.12M | 814.92M | 754.62M | 767.52M | 775.88M | 811.54M | 887.73M | 870.50M | 847.59M | 857.63M | 920.37M | 863.25M | 840.97M | 893.09M | 901.79M | | | | 931.53M | 687.43M | | | 1,028.69M | | | | 1,062.94M | 1,660.13M | 1,615.69M | 1,714.41M | 1,759.55M | 1,707.94M | 1,719.74M | 1,656.47M | 1,726.96M | 1,700.35M | 1,689.43M | 1,656.47M |
|
Operating Expenses (Quarter)
|
| | 851.59M | 816.82M | 731.98M | 756.83M | 683.38M | 697.50M | 688.10M | 814.92M | 754.62M | 767.52M | 775.88M | 811.54M | 887.73M | 870.50M | 847.59M | 857.63M | 920.37M | 863.25M | 840.97M | 893.09M | 901.79M | 737.07M | 813.46M | 831.49M | 931.53M | 1,003.89M | 927.87M | 227.69M | 1,028.69M | 1,046.31M | 1,054.28M | 1,085.16M | 1,062.94M | 1,660.13M | 1,615.69M | 1,714.41M | 1,759.55M | 1,707.94M | 1,719.74M | 1,656.47M | 1,726.96M | 1,700.35M | 1,689.43M | 1,656.47M |
|
Operating Income (Quarter)
|
| 623.51M | 494.94M | 525.04M | 576.55M | 507.30M | 475.74M | 427.50M | 503.99M | 537.53M | 456.25M | 454.41M | 495.99M | 536.83M | 427.25M | 486.02M | 604.33M | 662.16M | 408.30M | 614.36M | 658.38M | 674.17M | 622.08M | 555.33M | 584.58M | 711.83M | 616.28M | 667.09M | 614.87M | -86.47M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M |
|
EBIT (Quarter)
|
| 623.51M | 494.94M | 525.04M | 576.55M | 507.30M | 475.74M | 427.50M | 503.99M | 537.53M | 456.25M | 454.41M | 495.99M | 536.83M | 427.25M | 486.02M | 604.33M | 662.16M | 408.30M | 614.36M | 658.38M | 674.17M | 622.08M | 555.33M | 584.58M | 711.83M | 616.28M | 667.09M | 614.87M | -86.47M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.87M | -154.41M | -151.31M | -152.88M | -146.23M | -140.75M | -145.32M | -150.53M | -150.12M | -161.31M | -164.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 29.90M | -21.97M | 23.48M | -157.38M | 62.02M | 27.02M | 73.64M | 22.12M | -127.72M | -98.51M | -9.52M | 0.79M | -5.49M | -5.37M | -2.95M | -1.48M | -15.63M | -9.70M | -11.75M | 1.48M | 29.25M | -0.73M | 0.72M | -4.88M | 11.55M | -5.81M | |
|
Non Operating Income (Quarter)
|
| | -59.04M | -68.27M | -78.86M | -91.42M | -90.34M | -89.22M | -54.47M | -86.96M | 21.15M | 45.37M | -91.70M | 421.12M | -90.99M | -40.31M | 35.95M | -300.78M | 35.34M | 29.90M | -83.34M | 23.48M | -85.03M | 62.02M | 27.02M | 270.77M | -86.91M | -82.17M | -98.51M | -9.52M | -126.32M | -125.49M | -5.37M | -2.95M | -113.91M | -15.63M | -9.70M | -11.75M | 1.48M | 29.25M | -0.73M | 0.72M | -4.88M | 11.55M | -5.81M | |
|
EBT (Quarter)
|
| 623.51M | 367.16M | 460.83M | 369.05M | 341.70M | 517.27M | 345.26M | 360.54M | 395.09M | 437.36M | 459.62M | 542.24M | 488.82M | 371.87M | 432.54M | 628.04M | 559.88M | 430.86M | 633.80M | 628.07M | 678.72M | 443.06M | 594.27M | 590.58M | 764.75M | 626.55M | 1,222.73M | 509.22M | -95.99M | 532.90M | 792.18M | 833.45M | 1,011.49M | 712.33M | -4725.04M | 774.28M | 949.75M | 766.60M | 873.71M | 805.63M | 1,034.40M | 837.00M | 1,148.24M | 881.41M | 1,059.14M |
|
Tax Provisions (Quarter)
|
| | 108.37M | 143.86M | 121.74M | 102.66M | 123.85M | 90.78M | 94.36M | 107.21M | 111.80M | 102.63M | 135.56M | -285.73M | 96.53M | 94.57M | 152.23M | 146.98M | 104.52M | 92.68M | 159.86M | 175.74M | 137.99M | 136.31M | 141.83M | 149.58M | 150.91M | 209.08M | 134.26M | -72.19M | 67.11M | 192.16M | 121.15M | 86.19M | 102.82M | -5711.44M | 190.21M | 202.00M | 179.59M | 213.49M | 188.39M | 204.73M | 203.50M | 251.16M | 223.08M | 304.04M |
|
Profit After Tax (Quarter)
|
| 397.18M | 258.79M | 316.98M | 247.31M | 239.04M | 393.42M | 254.48M | 266.19M | 287.88M | 325.57M | 356.98M | 406.68M | 774.55M | 275.34M | 337.97M | 475.81M | 412.90M | 326.34M | 541.12M | 468.21M | 502.98M | 305.07M | 457.96M | 448.75M | 615.18M | 475.64M | 1,013.65M | 374.96M | -84.09M | 465.79M | 600.02M | 683.17M | 936.35M | 591.76M | 985.66M | 581.83M | 751.43M | 574.40M | 660.22M | 613.57M | 861.88M | 634.19M | 890.59M | 666.32M | 772.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.86M | 156.32M | 163.14M | 169.45M | 329.31M | 150.90M | 19.36M | | -168.94M | | | | | | 240.33M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | -3.67M | -0.74M | -1.46M | | -1.43M | -0.70M | | -2.18M | |
|
Income from Continuing Operations (Quarter)
|
| 623.51M | 258.79M | 316.98M | 247.31M | 239.04M | 393.42M | 254.48M | 266.19M | 287.88M | 325.57M | 356.98M | 406.68M | 774.55M | 275.34M | 337.97M | 475.81M | 412.90M | 326.34M | 541.12M | 468.21M | 502.98M | 305.07M | 457.96M | 448.75M | 615.18M | 475.64M | 1,013.65M | 374.96M | -23.80M | 465.79M | 600.02M | 712.31M | 925.30M | 609.51M | 986.40M | 584.06M | 747.76M | 587.01M | 660.22M | 617.23M | 829.67M | 633.50M | 897.09M | 658.33M | 755.09M |
|
Consolidated Net Income (Quarter)
|
| 623.51M | 258.79M | 316.98M | 247.31M | 239.04M | 393.42M | 254.48M | 266.19M | 287.88M | 325.57M | 356.98M | 406.68M | 774.55M | 275.34M | 337.97M | 475.81M | 412.90M | 326.34M | 541.12M | 468.21M | 502.98M | 305.07M | 457.96M | 448.75M | 615.18M | 475.64M | 1,013.65M | 374.96M | -23.80M | 465.79M | 600.02M | 712.31M | 925.30M | 609.51M | 986.40M | 584.06M | 747.76M | 587.01M | 660.22M | 617.23M | 829.67M | 633.50M | 897.09M | 658.33M | 755.09M |
|
Income towards Parent Company (Quarter)
|
| 623.51M | 258.79M | 316.98M | 247.31M | 239.04M | 393.42M | 254.48M | 266.19M | 287.88M | 325.57M | 356.98M | 406.68M | 774.55M | 275.34M | 337.97M | 475.81M | 412.90M | 326.34M | 541.12M | 468.21M | 502.98M | 305.07M | 457.96M | 448.75M | 615.18M | 475.64M | 1,013.65M | 374.96M | -23.80M | 465.79M | 600.02M | 712.31M | 925.30M | 609.51M | 986.40M | 584.06M | 747.76M | 587.01M | 660.22M | 617.23M | 829.67M | 633.50M | 897.09M | 658.33M | 755.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| 623.51M | 258.79M | 316.98M | 247.31M | 239.04M | 393.42M | 254.48M | 266.19M | 287.88M | 325.57M | 356.98M | 406.68M | 774.55M | 275.34M | 337.97M | 475.81M | 412.90M | 326.34M | 541.12M | 468.21M | 502.98M | 305.07M | 457.96M | 448.75M | 615.18M | 475.64M | 1,013.65M | 374.96M | -23.80M | 465.79M | 600.02M | 712.31M | 925.30M | 609.51M | 986.40M | 584.06M | 747.76M | 587.01M | 660.22M | 617.23M | 829.67M | 633.50M | 897.09M | 658.33M | 755.09M |
|
EPS (Basic) (Quarter)
|
| 2.34 | 1.57 | 1.93 | 1.57 | 1.57 | 2.57 | 1.68 | 1.80 | 1.97 | 2.22 | 2.44 | 2.79 | 5.34 | 1.91 | 2.36 | 3.34 | 2.91 | 2.33 | 3.88 | 3.39 | 3.67 | 0.45 | 0.68 | 0.66 | 0.91 | 0.71 | 1.52 | 0.56 | 0.59 | 0.50 | 0.64 | 0.74 | 1.00 | 0.64 | 1.06 | 0.63 | 0.81 | 0.62 | 0.71 | 0.66 | 0.92 | 0.68 | 0.97 | 0.73 | 0.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 2.32 | 1.55 | 1.92 | 1.56 | 1.56 | 2.56 | 1.67 | 1.80 | 1.96 | 2.21 | 2.43 | 2.79 | 5.33 | 1.91 | 2.36 | 3.33 | 2.90 | 2.32 | 3.86 | 3.38 | 3.65 | 0.45 | 0.67 | 0.66 | 0.91 | 0.71 | 1.51 | 0.56 | 0.59 | 0.50 | 0.64 | 0.74 | 1.00 | 0.64 | 1.06 | 0.63 | 0.81 | 0.62 | 0.71 | 0.66 | 0.92 | 0.68 | 0.96 | 0.73 | 0.85 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
166.74M | 152.18M | 133.36M | 133.05M | 124.04M | 119.67M | 111.47M | 117.70M | 115.60M | 112.15M | 110.66M | 108.95M | 116.58M | 114.84M | 114.25M | 111.31M | 109.08M | 108.26M | 105.35M | 104.41M | 105.54M | 525.55M | 101.96M | 489.12M | 509.76M | 519.45M | 526.60M | 542.38M | 529.79M | 539.23M | 733.98M | 729.36M | 713.00M | 685.13M | 688.44M | 693.01M | 694.83M | 684.07M | 691.95M | 681.86M | 683.79M | 667.89M | 650.36M | 666.72M | 670.25M | 656.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
168.27M | 153.59M | 134.49M | 134.67M | 121.51M | 120.64M | 112.05M | 118.86M | 113.76M | 112.83M | 111.12M | 109.33M | 116.90M | 115.16M | 114.57M | 111.62M | 109.47M | 108.57M | 105.65M | 104.79M | 105.92M | 527.45M | 102.34M | 492.65M | 511.64M | 521.52M | 529.05M | 544.98M | 532.10M | 541.69M | 736.34M | 731.48M | 715.30M | 687.27M | 690.51M | 695.02M | 696.48M | 685.84M | 693.43M | 683.32M | 685.62M | 669.03M | 651.13M | 670.83M | 662.26M | 657.64M |
|
EBITDA (Quarter)
|
| 623.51M | 494.94M | 525.04M | 576.55M | 507.30M | 475.74M | 427.50M | 503.99M | 537.53M | 456.25M | 454.41M | 495.99M | 536.83M | 427.25M | 486.02M | 604.33M | 662.16M | 408.30M | 614.36M | 658.38M | 674.17M | 622.08M | 555.33M | 584.58M | 711.83M | 616.28M | 667.09M | 614.87M | -86.47M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M |
|
Tax Rate (Quarter)
|
| | 29.52% | 31.22% | 32.99% | 30.04% | 23.94% | 26.29% | 26.17% | 27.13% | 25.56% | 22.33% | 25.00% | -58.45% | 25.96% | 21.86% | 24.24% | 26.25% | 24.26% | 14.62% | 25.45% | 25.89% | 31.14% | 22.94% | 24.02% | 19.56% | 24.09% | 17.10% | 26.37% | 75.21% | 12.59% | 24.26% | 14.54% | 8.52% | 14.43% | 120.88% | 24.57% | 21.27% | 23.43% | 24.44% | 23.38% | 19.79% | 24.31% | 21.87% | 25.31% | 28.71% |