|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,670.98M | 1,542.74M | 141.21M | 1,451.06M | 1,727.12M | 1,772.72M | 1,813.76M | 1,676.15M | 2,362.89M | 2,490.66M | 2,773.61M | 2,612.24M | 2,634.30M | 2,601.61M | 2,773.20M | 2,644.80M | 2,669.61M | 2,660.21M | 2,813.13M | 2,698.79M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.35M | 40.51M | 547.40M | 215.53M | 290.21M | 50.61M | -545.90M | 241.14M | 72.96M | 67.13M | 63.17M | 339.89M | 70.92M | 307.15M | -670.75M | 86.42M | 292.29M | 82.84M | 80.31M | 333.98M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,493.64M | 1,502.23M | -406.19M | 1,235.53M | 1,436.91M | 1,722.11M | 2,359.66M | 1,435.01M | 2,289.94M | 2,423.53M | 2,710.44M | 2,272.35M | 2,563.38M | 2,294.46M | 3,443.95M | 2,558.38M | 2,377.32M | 2,577.37M | 2,732.82M | 2,364.81M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.43M | | | 1,028.69M | | | | 1,062.94M | 1,660.13M | 1,615.69M | 1,714.41M | 1,759.55M | 1,707.94M | 1,719.74M | 1,656.47M | 1,726.96M | 1,700.35M | 1,689.43M | 1,656.47M | 1,781.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,003.89M | 927.87M | 227.69M | 1,028.69M | 1,046.31M | 1,054.28M | 1,085.16M | 1,062.94M | 1,660.13M | 1,615.69M | 1,714.41M | 1,759.55M | 1,707.94M | 1,719.74M | 1,656.47M | 1,726.96M | 1,700.35M | 1,689.43M | 1,656.47M | 1,781.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.09M | 614.87M | -86.47M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M | 917.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.09M | 614.87M | -86.47M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M | 917.34M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -151.87M | -154.41M | -151.31M | -152.88M | -146.23M | -140.75M | -145.32M | -150.53M | -150.12M | -161.31M | -164.93M | -166.26M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.72M | -98.51M | -9.52M | 0.79M | -5.49M | -5.37M | -2.95M | -1.48M | -15.63M | -9.70M | -11.75M | 1.48M | 29.25M | -0.73M | 0.72M | -4.88M | 11.55M | -5.81M | | -14.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -127.72M | -82.62M | -9.52M | 0.79M | -125.49M | -5.37M | -2.95M | -113.91M | -15.63M | -9.70M | -11.75M | 1.48M | 29.25M | -0.73M | 0.72M | -4.88M | 11.55M | -5.81M | | -14.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,222.73M | 509.22M | -95.99M | 532.90M | 792.18M | 833.45M | 1,011.49M | 712.33M | -4725.04M | 774.28M | 949.75M | 766.60M | 873.71M | 805.63M | 1,034.40M | 837.00M | 1,148.24M | 881.41M | 1,059.14M | 816.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.08M | 134.26M | 119.79M | 67.11M | 102.75M | 121.15M | 86.19M | 102.82M | 209.19M | 192.45M | 172.62M | 192.21M | 200.33M | 188.39M | 176.10M | 185.38M | 257.65M | 215.08M | 286.83M | 200.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,013.65M | 374.96M | -84.09M | 465.79M | 600.02M | 683.17M | 936.35M | 591.76M | 986.40M | 581.83M | 751.43M | 574.40M | 660.22M | 613.57M | 861.88M | 634.19M | 890.59M | 668.50M | 772.30M | 616.91M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -111.86M | 156.32M | 163.14M | 169.45M | 329.31M | 150.90M | 19.36M | | | | | | | | 240.33M | | -238.79M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | -3.67M | -0.74M | -1.46M | | -1.43M | -0.70M | | -2.18M | | -0.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,013.65M | 374.96M | -215.79M | 465.79M | 689.44M | 712.31M | 925.30M | 609.51M | -4934.23M | 581.83M | 777.14M | 574.40M | 673.38M | 617.23M | 858.30M | 651.62M | 890.59M | 666.32M | 772.30M | 616.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,013.65M | 374.96M | -215.79M | 465.79M | 689.44M | 712.31M | 925.30M | 609.51M | -4934.23M | 581.83M | 777.14M | 574.40M | 673.38M | 617.23M | 858.30M | 651.62M | 890.59M | 666.32M | 772.30M | 616.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,013.65M | 374.96M | -215.79M | 465.79M | 689.44M | 712.31M | 925.30M | 609.51M | -4934.23M | 581.83M | 777.14M | 574.40M | 673.38M | 617.23M | 858.30M | 651.62M | 890.59M | 666.32M | 772.30M | 616.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,013.65M | 374.96M | -215.79M | 465.79M | 689.44M | 712.31M | 925.30M | 609.51M | -4934.23M | 581.83M | 777.14M | 574.40M | 673.38M | 617.23M | 858.30M | 651.62M | 890.59M | 666.32M | 772.30M | 616.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52 | 0.56 | 0.59 | 0.50 | 0.64 | 0.74 | 1.00 | 0.64 | 1.06 | 0.63 | 0.81 | 0.62 | 0.71 | 0.66 | 0.92 | 0.68 | 0.97 | 0.73 | 0.86 | 0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51 | 0.56 | 0.59 | 0.50 | 0.64 | 0.74 | 1.00 | 0.64 | 1.06 | 0.63 | 0.81 | 0.62 | 0.71 | 0.66 | 0.92 | 0.68 | 0.96 | 0.73 | 0.85 | 0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.30M | 529.63M | 539.23M | 733.98M | 729.28M | 713.07M | 685.13M | 688.44M | 693.01M | 694.83M | 684.07M | 691.95M | 682.01M | 683.79M | 667.89M | 650.36M | 670.04M | 661.53M | 656.99M | 653.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.98M | 532.10M | 541.69M | 736.34M | 731.55M | 715.30M | 687.27M | 690.51M | 695.17M | 696.48M | 685.84M | 693.43M | 683.25M | 685.62M | 669.03M | 651.13M | 670.83M | 670.97M | 657.64M | 654.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.09M | 614.87M | -86.47M | 422.37M | 680.81M | 718.44M | 728.60M | 613.21M | 702.76M | 874.98M | 1,059.20M | 852.69M | 926.36M | 881.86M | 1,116.72M | 917.84M | 969.26M | 970.78M | 1,156.66M | 917.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10% | 26.37% | -124.79% | 12.59% | 12.97% | 14.54% | 8.52% | 14.43% | -4.43% | 24.86% | 18.17% | 25.07% | 22.93% | 23.38% | 17.02% | 22.15% | 22.44% | 24.40% | 27.08% | 24.55% |