Canadian Pacific Kansas City Growth Metrics (2009-2025) | CP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.64%1,727.06%-6.69%0.67%0.62%4.78%9.94%2.15%3.66%1.88%1.63%7.81%4.96%6.32%4.09%9.43%5.35%2.75%4.59%-10.38%-11.26%-9.35%-10.91%0.96%1.05%4.67%5.57%-2.07%3.94%-1.79%4.26%9.99%9.72%10.35%3.96%1.60%2.48%2.24%5.75%5.22%6.34%3.66%4.53%7.02%8.78%18.27%17.69%198.28%180.00%172.70%168.02%0.10%1.89%7.54%7.30%8.40%11.47%2.70%-0.24%7.02%1.24%1.56%4.48%
Assets Growth (3y) 3.28%169.18%1.40%3.50%3.06%4.31%5.16%6.42%4.65%3.63%3.43%1.87%-0.63%-0.33%-1.01%-0.33%-1.88%-0.84%-0.55%-3.95%-2.32%-2.32%-0.65%2.83%4.84%4.29%4.59%3.05%5.33%3.48%4.65%5.55%6.14%5.36%4.74%4.59%5.84%7.82%9.17%49.76%47.96%49.53%48.84%47.29%45.86%51.37%50.14%47.92%47.06%44.42%42.10%5.11%4.76%3.90%3.80%
Assets Growth (5y) 4.03%84.38%2.57%1.69%0.46%1.12%1.62%1.74%0.55%1.10%0.80%0.89%0.60%0.36%1.32%1.29%1.50%1.11%1.29%-0.20%0.94%1.01%1.51%3.06%4.66%3.75%4.81%4.27%6.22%6.32%7.12%30.28%29.50%30.41%29.38%27.85%27.60%29.74%30.20%29.52%29.76%29.86%28.69%29.96%28.49%29.33%28.68%
Assets (QoQ) -94.33%1,807.15%-3.94%1.68%-1.92%-2.60%3.64%1.62%2.14%2.20%-3.71%3.13%0.39%1.94%2.15%0.40%1.69%-0.19%7.39%-3.34%-0.82%1.59%-7.99%-4.29%1.32%-0.15%4.27%-4.20%4.95%0.70%-3.28%1.68%-0.83%6.90%2.04%1.43%-0.26%0.71%-0.28%2.31%-0.50%4.17%-0.78%3.40%-3.01%5.05%1.58%5.10%5.45%4.53%157.46%-1.34%2.70%2.74%-3.84%0.42%8.41%2.51%-2.86%3.26%-0.12%-0.43%4.21%-2.32%0.19%2.44%
Capital Expenditures Growth (1y) 9.70%-0.03%-27.31%-50.82%-38.44%-101.96%-40.43%-72.51%-27.83%19.90%13.23%13.37%-1.74%0.46%-22.02%-0.89%7.20%-32.72%-9.19%204.58%205.64%190.30%175.47%-4.78%-11.26%-34.40%-38.43%-14.22%0.50%12.79%66.87%9.75%24.41%29.31%1.01%-11.67%7.16%6.87%7.05%57.21%5.53%3.32%-33.17%-3.62%-6.52%-18.64%31.95%-30.09%-14.25%9.49%18.89%67.90%61.10%68.98%29.67%30.55%26.36%0.28%3.16%26.70%-9.23%13.94%
Capital Expenditures Growth (3y) -32.94%-17.40%-15.76%-31.11%-21.65%-17.21%-14.13%-14.67%-6.47%-1.90%-4.95%42.83%44.18%47.25%44.31%44.30%42.11%40.71%35.85%41.85%43.29%38.70%40.53%-3.58%3.53%-1.46%1.24%-5.96%10.24%15.95%21.74%15.08%12.05%12.61%-10.26%10.20%1.87%-3.51%-1.90%1.94%-5.42%-2.73%1.59%4.20%8.90%14.61%26.71%15.29%20.41%22.88%16.72%40.56%22.71%24.52%
Capital Expenditures Growth (5y) -15.48%-16.41%-15.63%34.36%30.36%31.48%26.39%28.48%25.64%21.31%20.47%22.39%23.64%23.58%24.85%24.12%25.29%25.77%23.35%23.11%26.63%23.93%23.20%4.48%4.64%1.10%-5.78%4.73%5.74%5.55%9.73%0.53%2.43%4.93%2.54%9.46%7.87%10.70%7.79%18.35%11.48%9.30%7.00%13.35%8.17%11.46%
Capital Expenditures (QoQ) -22.75%59.09%-82.79%-8.96%-56.23%51.53%-67.78%-58.96%-8.63%40.46%-24.32%0.39%-17.67%40.55%-46.01%2.54%-44.24%50.85%-34.30%-39.39%-18.66%147.08%35.65%19.15%-0.83%-40.60%26.41%-11.91%-6.92%-17.23%48.11%-1.15%37.70%-45.56%67.89%2.75%7.56%-52.39%103.67%2.47%7.74%-30.09%36.73%0.32%-30.31%0.82%32.61%-12.68%13.02%-46.58%62.65%11.50%22.72%-24.56%56.06%16.95%-5.83%-24.05%51.05%-7.18%-3.13%-6.71%8.22%16.51%
Cash & Equivalents Growth (1y) 590.79%146.09%114.63%-44.60%-101.40%-47.03%-43.54%-87.11%89.06%-79.55%-77.69%631.84%33,210.44%344.77%416.75%35.03%30.69%28.58%2.89%-56.14%-65.57%-65.54%15.62%144.72%179.56%-52.53%-84.39%-74.76%-63.50%147.98%43.31%116.39%-34.86%-77.67%1.34%-82.63%167.63%-14.92%-4.26%118.00%-30.39%493.98%25.01%11.92%54.39%263.24%21.48%-51.45%-76.41%-83.35%-36.57%506.96%219.66%100.31%107.26%2.58%79.55%68.32%54.76%55.22%25.76%41.60%-12.03%
Cash & Equivalents Growth (3y) -26.21%-35.64%-35.34%-19.45%-20.30%-21.61%-13.33%8.40%266.79%5.36%5.86%63.04%432.51%25.38%83.18%13.17%7.95%-40.53%-42.95%-35.29%-29.44%-25.97%-36.28%10.16%-12.73%-35.94%-39.02%-54.39%-13.99%-22.18%11.61%-6.42%6.66%4.12%6.64%-24.89%42.21%163.79%13.29%5.81%-36.71%53.14%-1.24%48.85%5.20%6.59%16.89%44.59%10.63%-17.52%26.71%113.00%93.26%68.38%41.31%
Cash & Equivalents Growth (5y) 35.52%8.80%7.53%-20.91%-25.61%-26.57%-4.99%6.45%116.51%-28.16%-26.52%21.77%173.85%18.33%6.58%-4.56%-21.45%-34.95%-23.06%-36.67%-9.34%-40.10%-24.16%-12.73%4.36%5.85%-22.96%-25.37%-7.32%59.01%16.12%-14.94%-15.07%-7.36%-1.35%4.54%16.75%43.67%13.83%49.12%7.79%64.67%25.31%39.33%21.33%23.62%16.80%
Cash & Equivalents (QoQ) 202.74%6.39%111.19%1.55%7.85%-7.21%-45.49%-102.56%4,187.09%-1.10%-87.55%-102.17%7,738.74%7.93%308.16%-1.60%2.61%25.39%6.66%-4.77%0.95%0.34%-54.53%-25.23%1.04%236.60%-3.76%-14.59%-82.84%10.69%55.61%23.49%16.58%-36.03%134.96%-62.83%-60.03%190.25%-59.72%472.72%-87.29%226.63%-8.29%82.87%8.43%-31.26%-17.89%152.26%155.12%-77.01%-67.19%22.59%80.00%-12.40%214.01%-35.44%12.79%-9.36%55.41%13.01%5.73%-16.66%55.87%-8.44%19.05%-48.22%
Cash from Investing Activities Growth (1y) 15.06%-140.56%-32.47%-63.74%-44.56%-117.16%-55.58%-46.54%-28.61%38.67%7.20%-11.53%-39.97%-143.08%-29.33%6.41%89.18%84.82%19.07%21.60%-597.59%-59.66%12.38%-2.82%13.44%-70.87%39.25%-5.58%0.56%-14.42%-80.82%-12.29%-27.70%-32.61%13.73%12.55%-7.53%-7.94%-71.69%-63.97%0.75%-3.78%-8.69%16.31%2.38%-366.62%-1,473.75%28.03%13.82%81.41%95.59%-82.39%-61.77%-76.06%22.81%-35.60%-24.48%-0.66%-73.04%-23.88%61.37%-15.01%
Cash from Investing Activities Growth (3y) -26.79%-47.42%-24.13%-38.84%-37.54%-47.93%-23.14%-15.22%42.04%39.06%0.97%6.46%-1.83%16.17%2.84%8.96%13.24%25.46%24.47%5.23%-81.76%-46.15%1.26%-6.83%-3.20%-37.38%1.77%-1.21%-10.94%-17.87%-38.88%-17.21%-10.87%-14.10%-17.20%-6.27%-1.37%-73.54%-208.53%0.42%5.84%3.45%8.98%-3.18%-10.82%-15.16%18.79%-21.19%-20.17%30.94%61.09%-45.24%8.03%-26.79%
Cash from Investing Activities Growth (5y) -16.30%-3.40%-14.89%-14.45%-14.44%4.74%-5.77%-4.28%-3.29%9.20%12.36%2.34%1.89%-2.87%-0.15%2.21%3.67%8.87%7.64%3.52%-52.49%-34.90%-7.35%-11.82%-3.24%-23.77%-12.08%-7.31%-5.76%-51.31%-114.88%0.61%-2.77%-5.20%-2.24%-9.51%-7.75%-11.33%0.01%-19.56%-10.95%-9.79%-0.14%-13.04%8.13%-12.07%
Cash from Investing Activities (QoQ) -168.11%55.63%-86.30%-8.55%-47.64%45.16%-64.47%-63.07%-5.77%48.34%-44.34%22.24%-60.05%37.92%-81.15%-35.04%14.84%55.07%79.07%-89.52%-354.03%56.48%-86.26%56.62%-149.17%48.93%-56.81%14.37%11.41%11.24%-47.69%1.47%-40.00%44.88%-67.95%-2.31%8.92%44.12%-106.51%-2.71%-44.88%46.64%-25.00%-7.39%-51.74%58.91%-45.81%-413.33%-411.75%98.12%-74.59%-10.72%-21.39%22.27%-54.85%-20.50%46.78%-36.56%-42.15%2.56%8.51%2.23%55.68%-190.13%
Cash from Operations Growth (1y) 62.93%-165.80%667.94%-22.75%20.90%238.01%-141.84%46.61%46.73%0.36%400.89%32.08%57.43%45.53%32.74%-1.72%16.27%1.22%-7.90%72.25%-19.57%8.52%-19.32%-64.61%-16.45%-14.93%23.33%47.91%14.39%-7.31%0.21%33.71%21.29%22.51%22.25%-1.13%-2.22%21.11%10.94%17.45%11.75%-40.67%-3.44%26.07%163.97%17.67%-36.58%5.24%-65.12%94.09%164.44%34.66%19.75%-9.34%-22.55%15.59%40.71%21.72%24.30%6.96%4.66%-0.74%
Cash from Operations Growth (3y) 22.66%-3.05%109.15%14.37%40.82%58.95%18.66%23.92%39.00%13.92%78.40%30.76%13.76%16.93%-0.46%-15.70%-7.90%-2.23%-2.87%-3.40%-8.40%-5.06%-0.09%-11.22%5.05%-1.14%14.75%25.05%10.70%11.21%10.77%15.79%9.84%-4.16%9.40%13.55%42.35%-5.44%-12.09%15.94%0.96%10.66%17.43%21.34%3.31%27.46%9.11%17.88%-16.23%28.90%36.54%18.52%20.82%3.08%
Cash from Operations Growth (5y) 19.09%6.07%60.77%20.42%21.16%33.33%4.42%3.01%12.53%6.42%41.44%3.20%7.07%4.74%4.04%3.45%1.62%1.19%2.34%3.57%-1.84%4.89%6.22%-4.06%4.84%-7.04%10.11%23.69%31.96%-0.81%-3.61%15.55%4.06%14.99%17.04%15.72%3.80%8.27%6.83%19.39%11.64%8.38%9.29%17.17%10.18%20.13%
Cash from Operations (QoQ) -118.10%367.72%2.73%-232.20%256.21%-63.58%60.77%50.91%-147.36%227.61%60.90%3.21%41.98%-43.98%91.78%-4.59%29.50%-58.52%126.88%-16.93%17.82%-22.43%5.93%12.08%-12.40%-65.98%150.12%14.13%27.00%-59.20%93.43%-7.52%37.30%-45.56%75.46%-6.59%37.01%-55.97%73.52%15.71%25.49%-53.39%65.10%-38.57%104.23%-39.14%245.69%-72.61%10.07%1.00%14.58%52.37%49.96%-48.57%1.90%15.36%28.10%-23.24%24.05%-0.21%30.82%-33.95%21.38%-5.36%
Dividends Paid - Common Growth (1y) -31.16%-15.56%-14.67%-16.34%-17.15%-16.71%-9.76%-9.17%-6.29%-17.89%-23.55%-18.93%-16.11%0.94%5.53%8.57%3.14%6.00%9.14%184.69%181.52%177.80%176.58%-16.13%-11.24%31.83%35.25%40.16%32.03%15.04%16.50%17.66%15.65%6.33%10.51%5.47%8.32%24.88%22.56%24.27%18.76%-3.51%13.70%18.01%26.90%18.98%2.62%39.26%34.67%34.52%29.42%-6.31%-5.09%-2.71%0.27%0.33%-0.67%-1.73%-3.09%-6.09%16.46%14.78%
Dividends Paid - Common Growth (3y) -18.54%-16.71%-15.85%-14.74%-13.08%-10.87%-8.61%-5.88%-6.13%-3.16%-1.98%42.95%42.88%39.67%38.51%38.37%39.26%43.65%43.27%44.16%43.51%47.05%47.46%11.42%10.67%17.27%20.31%20.26%18.26%15.17%16.42%15.53%14.16%8.61%15.48%15.65%17.75%12.76%12.66%26.87%26.61%15.59%14.73%15.47%17.50%15.90%10.02%9.39%8.28%8.75%7.94%-4.07%3.16%3.14%
Dividends Paid - Common Growth (5y) -12.62%-8.16%-5.94%25.95%25.73%24.55%23.66%23.24%23.43%25.60%25.38%25.25%25.19%25.38%24.87%25.16%25.15%26.03%26.28%26.47%26.17%28.96%29.44%12.63%11.76%14.21%19.40%20.59%20.04%11.89%12.98%20.44%20.52%15.44%15.38%15.08%15.85%13.41%13.16%13.93%13.86%8.10%7.97%7.72%13.41%11.92%
Dividends Paid - Common (QoQ) -4.48%-1.30%-1.19%-7.91%-3.67%-2.77%-1.89%-7.50%2.50%-2.22%0.80%-19.23%-2.18%1.60%3.14%-1.72%2.56%4.77%-2.61%1.28%5.81%188.77%-1.23%-5.79%-7.28%-2.77%4.52%39.91%-4.88%0.76%-1.54%21.91%-3.67%1.76%-3.22%12.09%0.12%-2.88%-0.60%29.22%-1.74%-1.53%-5.01%4.98%15.78%2.20%2.15%-1.57%-0.14%38.69%-1.21%-1.69%-3.92%0.41%0.07%0.77%-0.97%0.46%-0.92%-0.30%-2.35%-2.64%22.87%-1.74%
Dividends payables Growth (1y) 14.94%9.76%23.55%-3.99%-13.58%
Dividends payables Growth (3y) 15.95%9.20%0.83%
Dividends payables Growth (5y) 5.28%
Dividends payables (QoQ) 4.23%1.54%10.41%
EBITDA Margin Growth (1y) -0.01M-3.22M-0.01M0.00M0.03M-395.00-209.00-151.000.00M-76.00175.00-0.00M430.000.00M825.00310.00382.00686.00303.000.00M872.00421.00688.00-10.00429.00-113.00-178.00367.00-336.00-81.00-328.00-399.00-519.00-136.00263.00376.00-176.00575.00229.00-55.000.00M139.00-210.00311.00-101.00-305.00-196.00-534.00-0.00M-50.0067.00-61.00748.00-968.00-540.00-198.00-394.00542.00-123.00208.00206.00114.00260.00
EBITDA Margin Growth (3y) 0.02M-3.22M-0.01M437.000.03M585.00790.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M994.00812.000.00M965.00227.00181.00-41.00-427.00-330.00-244.00344.00-0.00M358.00163.00-78.00314.00578.00282.00631.00733.00409.00-177.00-278.00-162.00-216.00-338.00-285.00-424.00-0.00M-668.00-793.00-717.00-476.00-596.00-52.00560.00-311.00-403.00
EBITDA Margin Growth (5y) 0.02M-3.22M-0.00M0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M828.00777.00746.000.00M270.00666.00673.00279.00407.00384.00-225.00599.00-123.00192.00-242.00-302.00-857.00223.00153.0036.00409.00-609.00-649.00-538.00191.00-641.00-0.00M-275.00-612.00-666.00-532.00
EBITDA Margin (QoQ) 3.24M-3.22M-0.01M-0.03M0.03M405.00-323.00-0.00M889.00590.00-264.00-161.00-242.00842.00-0.00M0.00M384.00610.00-0.00M0.00M689.00227.00304.00-347.00237.00493.00-393.0091.00-304.00428.00152.00-612.00-49.00181.0082.00-732.00334.00579.00195.00-0.00M0.00M233.00-90.00-219.00215.00-115.00431.00-631.0011.00-7.0093.00-0.00M0.00M111.00-36.00-359.00-684.00539.00306.00-555.00252.00-127.00637.00-556.00160.0019.00
EBIT Growth (1y) 85.34%38.03%-62.09%-65.50%-43.93%-10.50%1.89%0.66%147.53%-0.81%14.01%-79.55%31.36%73.44%33.60%79.48%6.84%31.00%13.22%473.71%28.88%-2.41%0.96%-18.64%-3.88%-18.58%-12.58%5.96%-4.10%6.29%-1.59%-0.13%-6.36%6.96%21.84%23.35%-4.43%26.41%8.94%1.81%52.36%-9.61%-11.21%5.59%-0.93%20.13%5.18%-7.27%-31.46%2.06%16.84%10.38%45.18%3.22%21.79%45.37%39.05%31.82%0.79%5.43%7.64%4.63%10.06%
EBIT Growth (3y) 37.02%7.01%-23.92%-58.59%22.17%15.47%15.78%-28.24%51.45%31.11%19.92%28.18%21.84%30.40%15.16%103.10%9.79%1.35%-0.03%70.38%5.91%-5.47%-4.59%-4.87%-4.78%-2.54%1.58%9.29%-4.97%12.85%9.32%7.84%10.89%6.91%5.63%9.86%12.99%11.13%0.58%-0.11%1.14%3.48%2.95%2.62%-0.48%8.16%14.39%14.17%11.43%11.57%12.77%19.16%29.53%12.50%10.55%
EBIT Growth (5y) 29.27%22.73%-7.80%-6.06%20.21%14.50%12.15%11.52%33.89%12.36%8.76%12.67%10.77%13.92%5.61%54.72%3.52%3.43%3.68%43.54%1.23%2.69%2.89%1.57%4.68%1.13%0.28%7.01%5.31%9.31%4.06%4.19%-1.53%8.42%7.69%6.30%7.49%7.65%7.68%9.85%15.87%8.56%6.02%10.62%8.09%11.78%10.67%
EBIT Margin Growth (1y) -0.01M-3.22M-0.01M-0.01M0.03M-395.00-209.00-151.000.00M-76.00175.00-0.00M430.000.00M825.00310.00382.00686.00303.000.00M872.00421.00688.00-10.00429.00-113.00-178.00367.00-336.00-81.00-328.00-399.00-519.00-136.00263.00376.00-176.00575.00229.00-55.000.00M139.00-210.00311.00-101.00-305.00-196.00-534.00-0.00M-50.0067.00-61.00748.00-968.00-540.00-198.00-394.00542.00-123.00208.00206.00114.00260.00
EBIT Margin Growth (3y) 0.02M-3.22M-0.01M-0.01M0.03M585.00790.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M994.00812.000.00M965.00227.00181.00-41.00-427.00-330.00-244.00344.00-0.00M358.00163.00-78.00314.00578.00282.00631.00733.00409.00-177.00-278.00-162.00-216.00-338.00-285.00-424.00-0.00M-668.00-793.00-717.00-476.00-596.00-52.00560.00-311.00-403.00
EBIT Margin Growth (5y) 0.02M-3.22M-0.00M-0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M828.00777.00746.000.00M270.00666.00673.00279.00407.00384.00-225.00599.00-123.00192.00-242.00-302.00-857.00223.00153.0036.00409.00-609.00-649.00-538.00191.00-641.00-0.00M-275.00-612.00-666.00-532.00
EBIT Margin (QoQ) 3.24M-3.22M-544.00-0.04M0.03M405.00-323.00-0.00M889.00590.00-264.00-161.00-242.00842.00-0.00M0.00M384.00610.00-0.00M0.00M689.00227.00304.00-347.00237.00493.00-393.0091.00-304.00428.00152.00-612.00-49.00181.0082.00-732.00334.00579.00195.00-0.00M0.00M233.00-90.00-219.00215.00-115.00431.00-631.0011.00-7.0093.00-0.00M0.00M111.00-36.00-359.00-684.00539.00306.00-555.00252.00-127.00637.00-556.00160.0019.00
EBIT (QoQ) 81.66%343.67%-0.56%-76.87%35.30%21.84%-9.51%-62.41%115.94%38.72%-10.60%-7.57%-13.47%59.44%-83.96%493.65%14.25%22.82%-78.45%253.37%40.09%6.15%9.18%-20.62%6.08%9.81%-12.01%-6.22%-10.14%17.89%6.65%-15.12%-0.40%9.15%8.23%-20.41%13.76%24.34%9.57%-38.34%50.47%7.16%2.40%-7.73%-10.73%5.27%21.77%-13.42%8.25%-7.83%7.35%-36.01%61.19%5.53%1.41%-15.84%14.60%24.51%21.05%-19.50%8.64%-4.80%26.63%-17.81%5.60%0.13%
EBT Growth (1y) 228.51%10.14%5.88%63.04%-66.12%-13.62%-5.38%-3.49%311.00%-16.32%21.80%-105.34%49.66%124.84%42.70%399.14%11.68%40.33%15.74%1,407.20%14.56%-2.37%-27.03%-37.42%40.88%-25.08%-2.31%15.63%-15.45%33.12%50.39%23.72%-14.98%-5.89%15.82%14.54%15.86%46.53%0.01%21.23%2.83%-6.24%-5.97%12.68%41.41%105.75%-13.78%-29.15%-14.95%-35.21%63.67%86.67%33.67%-696.46%-7.10%-6.10%7.62%118.49%4.05%8.91%9.18%31.42%9.38%
EBT Growth (3y) 66.00%-7.32%6.86%-27.73%27.73%17.57%18.04%-46.37%90.10%38.21%26.24%34.05%24.18%45.50%6.42%211.46%21.70%0.87%-6.21%121.76%10.92%-0.88%2.35%-3.62%0.43%-2.09%19.39%17.89%-5.91%22.44%20.32%19.77%0.43%8.94%2.89%16.09%18.99%41.40%-6.75%-1.09%7.34%7.72%9.89%14.22%17.15%-115.09%9.45%7.49%6.96%-10.60%16.52%24.05%16.24%13.17%1.87%
EBT Growth (5y) 50.20%20.22%15.05%30.54%21.67%17.36%6.79%7.79%61.80%14.07%7.48%11.75%17.93%25.17%12.10%111.54%5.32%5.16%7.52%72.91%6.10%6.07%4.43%4.45%3.83%5.22%9.86%17.48%3.91%28.78%7.15%6.52%4.03%11.50%8.98%15.65%13.88%-66.83%4.28%11.15%12.21%6.63%5.11%8.79%13.57%14.08%8.33%
EBT Margin Growth (1y) -0.01M-3.13M-317.00509.000.02M-356.00-312.00-192.000.00M-262.00268.00-0.00M538.000.00M858.00316.00406.00766.00334.000.00M387.00371.00-473.00-820.000.00M-365.00204.00516.00-851.00692.000.00M406.00-784.00-573.0062.0059.00415.000.00M-137.00647.00-335.00309.0035.00625.000.00M0.00M-924.00-0.00M-376.00-0.00M0.00M0.00M577.00-0.02M-0.00M-0.00M-0.00M0.02M-12.00306.00230.00984.00217.00
EBT Margin Growth (3y) 0.01M-3.13M-362.00-0.00M0.02M575.00813.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M718.000.00M0.00M771.0065.000.00M0.00M698.00970.00102.00101.00-246.000.00M981.00-0.00M0.00M0.00M0.00M-704.00837.00-39.000.00M0.00M0.00M-0.00M-336.00430.00297.00513.000.00M0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-204.00382.00-508.00-286.00-0.00M
EBT Margin Growth (5y) 0.01M-3.13M829.000.00M0.02M0.00M674.00864.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M895.00891.000.00M0.00M903.000.00M896.00808.00181.000.00M0.00M0.00M-415.000.00M276.00129.0060.00825.00438.000.00M0.00M-0.02M-0.00M-260.00-308.00-973.00-0.00M-601.00257.00-297.00-911.00
EBT Margin (QoQ) 3.14M-3.13M-0.00M-0.02M0.02M423.00-307.00-0.00M972.00467.00-187.00-252.00-290.00997.00-0.00M0.00M365.00662.00-0.00M0.00M724.00230.00229.00-796.00708.00-614.00-117.000.00M-0.00M-45.00195.00393.00149.00502.00-638.00-797.00361.000.00M-642.00-441.000.00M-100.00142.00-0.00M0.00M-374.00731.00-907.000.00M-0.00M47.00324.00914.00115.00875.00-0.00M-0.02M0.02M316.00-490.00382.00-220.00633.00-565.000.00M-988.00
EBT (QoQ) 348.30%33.54%-42.60%-4.40%50.30%28.38%-11.61%-80.14%283.21%40.63%-9.85%-15.41%-21.98%104.71%-103.95%2,469.70%17.21%29.92%-91.71%784.68%47.28%7.15%7.95%-32.76%25.51%-19.92%-7.41%51.38%-33.25%4.43%9.58%10.70%5.09%17.98%-9.85%-23.93%16.32%45.20%-10.85%-23.04%47.10%-0.90%8.06%-34.72%34.13%-0.62%29.49%-18.07%95.15%-58.35%6.41%-1.65%48.66%5.21%21.36%-29.58%-763.32%116.39%22.66%-19.28%13.97%-7.79%28.40%-19.08%37.19%-23.26%
Enterprise Value Growth (1y) -590.79%-146.09%-114.63%46.05%101.40%47.03%43.54%87.11%-89.06%79.55%77.69%-631.84%-33,210.44%-344.77%-416.75%-35.03%-30.69%-28.58%-2.89%56.14%65.57%65.54%-15.62%-144.72%-179.56%52.53%84.39%74.76%63.50%-147.98%-43.31%-116.39%34.86%77.67%-1.34%82.63%-167.63%14.92%4.26%-118.00%30.39%-493.98%-25.01%-11.92%-54.39%-263.24%-21.48%51.45%76.41%83.35%36.57%-506.96%-219.66%307.09%366.48%200.59%246.34%15.17%23.23%-44.53%-32.95%-63.92%14.99%
Enterprise Value Growth (3y) 26.21%35.64%35.34%20.16%20.30%21.61%13.33%-8.40%-266.79%-5.36%-5.86%-63.04%-432.51%-25.38%-83.18%-13.17%-7.95%40.53%42.95%35.29%29.44%25.97%36.28%-10.16%12.73%35.94%39.02%54.39%13.99%22.18%-11.61%6.42%-6.66%-4.12%-6.64%24.89%-42.21%-163.79%-13.29%-5.81%36.71%-53.14%1.24%-48.85%-5.20%48.16%59.44%70.59%45.87%33.83%59.83%75.30%72.54%41.95%79.42%
Enterprise Value Growth (5y) -35.52%-8.80%-7.53%21.33%25.61%26.57%4.99%-6.45%-116.51%28.16%26.52%-21.77%-173.85%-18.33%-6.58%4.56%21.45%34.95%23.06%36.67%9.34%40.10%24.16%12.73%-4.36%-5.85%22.96%25.37%7.32%-59.01%-16.12%14.94%15.07%7.36%1.35%-4.54%-16.75%52.79%34.84%55.98%26.08%60.24%38.86%30.88%25.73%20.31%37.47%
Enterprise Value (QoQ) -202.74%-6.39%-116.85%1.10%-7.85%7.21%45.49%102.56%-4,187.09%1.10%87.55%102.17%-7,738.74%-7.93%-308.16%1.60%-2.61%-25.39%-6.66%4.77%-0.95%-0.34%54.53%25.23%-1.04%-236.60%3.76%14.59%82.84%-10.69%-55.61%-23.49%-16.58%36.03%-134.96%62.83%60.03%-190.25%59.72%-472.72%87.29%-226.63%8.29%-82.87%-8.43%31.26%17.89%-152.26%-155.12%77.01%67.19%-22.59%-80.00%12.40%-214.01%35.44%216.61%12.72%18.53%-6.07%-8.23%20.62%-46.64%13.52%-50.62%284.45%
EPS (Basic) Growth (1y) 2,068.17%38.33%-95.07%103.18%103.68%-9.35%0.64%-26.57%-2,113.04%106.05%-2,546.51%-2,185.92%31.25%-97.57%100.03%100.10%100.17%-1,644.88%19.18%-0.92%-26.75%106.69%63.92%-13.36%14.85%28.50%-13.65%45.56%54.82%162.75%-14.14%-3.08%19.50%-43.45%22.25%64.07%1.54%-74.91%-80.80%-82.52%-80.50%23.74%58.89%124.40%-14.59%-33.91%-30.06%-57.72%30.50%28.01%27.90%64.36%-14.88%-19.36%-3.17%-32.91%5.29%59.05%10.88%36.36%11.21%
EPS (Basic) Growth (3y) 2.44%26.84%-47.56%21.32%20.13%26.03%-80.22%-75.54%-71.31%71.68%-79.07%-72.97%26.01%-70.70%26.01%26.01%26.02%9.92%19.04%7.71%9.21%30.57%6.72%6.92%28.56%24.06%-3.22%32.28%23.39%-28.03%-41.37%-34.74%-38.15%-44.00%-28.02%-13.67%-44.70%-41.01%-40.24%-45.06%-39.88%1.54%12.44%15.96%-1.74%-11.97%-4.67%-22.46%5.36%17.97%11.15%14.56%-0.11%
EPS (Basic) Growth (5y) -61.67%56.64%-78.54%14.88%14.88%14.89%-56.75%-58.33%-54.33%14.89%-58.06%-52.21%14.89%-38.94%14.88%14.88%14.90%14.56%12.11%14.72%9.59%15.24%-22.19%-18.92%-15.90%-9.93%-22.67%-1.92%-20.74%-21.14%-25.86%-23.40%-23.40%-31.71%-19.71%-14.87%-28.42%-26.68%-23.37%-28.81%-27.90%6.07%8.82%7.36%2.13%
EPS (Basic) (QoQ) 277.12%-221.51%41.20%51.27%114.15%-21.57%-31.92%-1,547.45%113.02%-42.78%-1,966.53%104.35%-5,369.37%51.21%38.48%100.15%-31.88%48.29%9.76%-1,493.33%105.26%23.29%-18.86%27.26%28.75%-34.84%7.57%42.39%-13.48%9.84%14.41%141.65%-71.73%23.99%41.07%14.35%-38.88%66.41%-12.69%-71.74%-53.24%51.48%-2.59%79.34%-39.96%113.94%-62.92%38.77%-36.45%29.31%14.45%36.12%-36.51%66.18%-40.73%28.95%-23.77%15.14%-6.97%94.79%-46.85%41.60%-24.13%
EPS (Weighted Average and Diluted) Growth (1y) 2,068.17%38.36%-97.54%103.19%103.70%-10.05%-26.83%-2,108.16%106.06%-2,186.91%31.14%-97.61%100.03%100.09%100.17%-1,644.71%18.77%-0.82%-26.47%106.70%64.69%-13.03%14.92%28.77%-13.45%45.79%55.48%163.61%-13.85%-3.10%19.23%-43.45%21.85%63.98%1.54%-74.93%-80.74%-82.64%-80.46%23.70%58.89%125.60%-15.79%-33.95%-30.06%-57.50%32.37%28.59%27.90%64.36%-14.88%-19.36%-3.17%-32.91%5.29%58.78%9.75%35.35%11.21%
EPS (Weighted Average and Diluted) Growth (3y) 26.85%-47.71%21.29%19.99%26.03%-75.13%-75.70%-71.49%71.85%-73.10%26.01%-70.89%26.00%26.01%26.02%10.04%19.18%7.94%9.52%30.60%7.09%7.10%28.67%24.28%-3.14%32.31%23.47%-27.97%-41.31%-34.91%-38.15%-44.03%-28.02%-13.73%-44.92%-41.05%-40.18%-44.99%-39.83%1.66%12.44%16.38%-1.74%-11.85%-4.67%-22.32%5.86%18.08%10.77%14.28%-0.11%
EPS (Weighted Average and Diluted) Growth (5y) -61.73%56.75%-78.59%14.88%14.88%14.89%-50.38%-58.45%-54.46%14.89%-52.31%14.89%-39.10%14.88%14.88%14.90%14.71%12.19%14.85%9.73%15.24%-22.03%-18.95%-15.82%-9.85%-22.58%-1.93%-20.89%-21.12%-25.81%-23.36%-23.40%-31.67%-19.71%-14.81%-28.39%-26.64%-23.32%-28.76%-27.87%6.11%8.60%7.43%2.13%
EPS (Weighted Average and Diluted) (QoQ) 276.58%-222.28%41.36%51.32%107.06%58.51%-31.97%-1,546.27%-1,967.11%104.36%-5,355.36%51.24%38.39%100.15%-31.73%47.92%9.85%-1,492.50%105.25%23.53%-18.57%26.85%29.06%-34.77%7.61%42.14%-13.26%9.88%14.76%140.99%-71.65%23.58%41.21%14.29%-38.91%66.30%-12.55%-71.78%-53.07%49.87%-1.54%78.62%-39.72%112.79%-63.25%40.11%-36.16%29.31%14.45%36.12%-36.51%66.18%-40.73%28.95%-23.77%15.14%-6.97%94.45%-47.31%41.99%-23.56%
FCF Margin Growth (1y) -0.01M-0.01M0.00M0.04M538.000.01M-0.00M850.000.00M-782.000.00M-10.00960.00962.000.00M243.00125.00448.00-154.00-0.00M-0.00M-0.00M-0.01M-0.00M-138.00466.000.00M882.00358.00-607.00-0.00M433.0090.00-24.00632.00131.00-378.00534.00263.00-414.00533.00-0.00M679.00666.000.01M858.00-0.00M783.00-0.01M0.00M0.00M-5.00-699.00-0.00M-0.00M-714.00473.00596.00802.00-214.00350.00-346.00
FCF Margin Growth (3y) 0.04M-0.00M0.00M0.04M0.00M0.01M0.00M0.00M0.00M628.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-815.00310.00-165.000.00M0.00M70.00-97.00-405.00151.00245.00-0.00M0.00M383.000.01M-374.00-0.00M0.00M205.000.00M0.00M0.00M-0.00M832.00-0.00M64.00-0.01M570.000.00M-933.00124.00-0.00M
FCF Margin Growth (5y) 0.04M336.000.01M0.04M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M465.00-0.00M0.00M0.00M0.01M-0.00M-0.00M0.00M-82.000.00M0.00M0.00M-871.00-400.00-631.00317.00-21.00-338.00-93.00517.00-204.000.00M
FCF Margin (QoQ) -0.00M-0.04M0.04M-0.00M0.01M-0.00M0.00M0.00M-0.00M0.00M0.00M-258.000.00M-0.00M0.00M-256.000.00M-0.00M0.00M67.00971.00-0.00M-361.0052.00-449.00-0.00M0.00M656.000.00M-0.00M0.00M-309.00377.00-743.00764.00-423.000.00M-0.00M256.00489.00762.00-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.01M-9.000.00M-575.000.00M0.00M-0.00M-0.00M49.00801.00-295.00-82.00172.000.00M-0.00M482.00-524.00
FCF Payout Ratio Growth (1y) -2.22%1,104.74%73.29%-14.14%9.32%-110.55%-207.56%31.54%22.50%-31.24%64.49%-10.45%11.44%20.25%26.35%8.02%10.04%16.77%8.11%266.39%476.94%458.64%726.79%-553.10%17.51%9.43%-53.46%200.14%-5.40%58.02%88.01%-41.68%-1.33%-5.12%-28.74%-8.40%27.78%-14.65%6.71%76.69%-3.16%3,785.73%-8.63%-42.36%-75.64%-94.25%255.13%-6.73%537.48%-63.93%-78.40%-18.70%27.65%131.29%87.04%-2.46%-43.19%-43.89%-34.36%9.66%-9.40%46.59%
FCF Payout Ratio Growth (3y) 7.22%-11.64%33.68%4.79%14.62%-28.27%7.00%11.40%14.85%4.49%37.83%54.53%71.03%63.63%84.12%-90.69%81.56%73.98%67.27%112.16%83.61%101.66%95.61%38.32%3.13%17.94%-14.57%36.35%6.05%8.56%12.66%-1.90%6.88%215.70%-11.43%-2.29%-32.95%23.99%51.29%-1.70%14.56%-6.95%-11.18%-24.11%25.62%-63.67%12.78%-9.56%66.59%-22.35%-35.76%-4.55%-13.06%23.91%
FCF Payout Ratio Growth (5y) 4.09%1.58%27.71%27.13%32.67%-19.90%46.00%-39.29%36.48%40.21%21.98%57.43%39.79%43.65%41.69%43.33%41.73%47.14%41.09%43.26%48.75%47.67%43.90%33.77%6.30%122.40%-9.47%20.54%-22.40%23.37%35.92%-12.69%13.65%-8.19%-11.83%-6.69%19.65%9.72%6.94%-5.51%1.75%0.89%-2.97%-14.11%0.40%-47.62%
FCF Payout Ratio (QoQ) -272.88%42.12%21.91%696.09%-109.91%-147.39%37.96%30.64%-188.93%44.93%29.77%-17.46%21.82%-71.28%43.69%-5.78%27.81%-113.89%44.92%2.13%20.30%487.33%24.77%-6.88%39.29%-380.00%132.36%-13.28%-40.76%502.47%-69.43%44.86%-29.52%86.89%-48.29%39.29%-47.06%140.22%-27.86%-6.97%-33.81%297.76%-60.47%3,633.04%-98.44%150.92%-83.29%780.80%-3.83%-34.10%14.19%-50.16%-42.42%148.11%79.28%-9.69%-53.44%29.39%4.42%-10.81%-45.53%116.18%-13.73%44.31%
Free Cash Flow Growth (1y) 28.31%-111.50%329.35%1.93%29.20%1,206.13%-64.31%59.46%37.15%-10.18%247.91%7.68%31.11%24.21%28.26%-0.59%7.66%12.93%-1.12%-49.10%-78.37%-78.31%-87.78%-118.51%-24.46%20.47%190.61%239.97%39.57%-27.20%-38.04%101.73%17.21%12.07%55.07%15.14%-15.23%46.32%14.85%-29.67%22.64%-97.52%24.44%104.74%420.99%1,970.18%-71.10%49.30%-78.87%272.91%499.29%15.24%-25.65%-57.94%-46.39%2.86%74.85%75.15%47.64%-14.37%28.53%-21.70%
Free Cash Flow Growth (3y) 27.76%4.55%74.69%20.51%32.44%142.96%16.78%19.51%24.63%8.01%64.02%-18.33%-32.66%-32.74%-46.29%-27.93%-43.97%-33.42%-29.45%-49.10%-38.91%-42.49%-39.63%-19.45%7.31%-0.57%40.82%73.81%11.51%6.08%3.34%17.77%6.81%-65.60%30.38%18.36%75.62%-9.06%-25.53%29.06%10.52%24.22%29.16%52.16%-6.46%219.03%-2.45%20.96%-35.00%40.06%68.02%0.50%18.67%-16.76%
Free Cash Flow Growth (5y) 17.42%9.90%46.56%-2.40%-11.56%38.10%-28.08%-16.66%-20.56%-19.92%9.40%-32.40%-20.28%-23.22%-22.53%-23.36%-22.05%-24.78%-19.53%-21.07%-25.69%-20.78%-17.09%-15.80%5.14%-48.65%31.89%46.21%54.70%-9.30%-16.88%37.94%6.05%25.74%30.86%23.32%-3.18%3.36%5.82%20.57%11.90%7.15%11.27%25.42%12.96%113.66%
Free Cash Flow (QoQ) -71.98%74.99%29.58%-118.10%1,145.94%-58.46%64.25%54.99%-66.25%85.62%41.26%1.51%30.71%-42.55%72.01%-3.84%34.97%-55.48%86.29%0.87%18.19%-77.08%-20.84%1.17%-33.43%-134.72%423.03%61.35%60.58%-83.28%222.11%-15.84%36.68%-45.55%87.15%-19.53%89.11%-59.57%37.79%38.90%48.44%-75.24%140.28%-97.19%7,339.07%-59.27%511.43%-88.83%3.84%110.45%-13.49%97.25%66.87%-59.53%-44.18%11.58%112.69%-22.36%-5.11%11.78%79.28%-54.97%42.42%-31.91%
Gross Margin Growth (1y) -93.00-183.00-432.00-483.00-335.00-12.000.00M176.00192.00149.00-0.00M126.0074.0010.0019.00-18.00182.00354.00-48.00-101.000.00M52.0010.00704.00-0.00M329.00688.00-52.00-93.00-233.00-340.00-250.00-81.00111.00121.00130.00134.00145.00463.00310.00257.00-14.00-330.00-273.00-292.00-434.00-619.00-524.00-488.0047.00430.00261.00222.00138.00-43.00107.00213.0034.00198.0047.00
Gross Margin Growth (3y) -400.00-327.00-202.00-182.00-69.00147.00249.00284.00447.00514.00-0.00M7.000.00M417.00-19.00585.00574.00735.00650.00551.00299.00148.00357.00401.00-0.00M206.00468.00-173.00-40.0023.00243.00189.00310.00242.00253.00166.0099.00-303.00-487.00-487.00-523.00-401.00-520.00-536.00-558.00-250.00-232.00-156.00-52.00218.00585.00415.00
Gross Margin Growth (5y) -293.00-71.00-230.00-300.000.00M554.00211.00887.00839.00894.00-813.00658.00554.00512.00329.00283.00399.00613.00430.00430.00352.00404.00941.00840.00-0.00M338.00601.00-137.00-76.00-425.00-706.00-608.00-471.00-145.0063.00-97.00-167.00-118.00-100.00-119.00-88.00-230.00-364.00-382.00
Gross Margin (QoQ) -179.00150.00-270.00-382.0070.0099.00-122.00-59.000.00M-0.00M-105.00-102.00163.00170.00-157.00-166.00172.00133.0042.007.00-230.0080.000.00M-0.00M-273.00774.00-169.00-4.0087.0033.00-210.00-144.00-21.00124.00-41.0049.00-11.00133.00-36.0059.00307.00-20.00-88.00-212.00-10.0037.00-108.00-353.00-195.00132.00-72.00182.00188.00-37.00-110.0097.008.00113.00-4.00-83.00173.00-39.00
Gross Profit Growth (1y) 20.25%15.43%3.35%4.58%3.45%16.33%25.34%8.57%12.80%10.03%-8.13%2.87%1.97%-7.60%5.50%3.79%3.37%2.53%-13.40%-15.80%-0.10%-13.39%-16.06%-1.28%-17.11%8.45%17.58%6.08%8.72%5.77%6.83%11.00%11.68%2.33%10.44%4.79%4.70%16.58%-7.94%-3.53%1.32%1.41%24.69%7.09%1.52%-10.79%-3.80%8.20%5.90%16.15%43.87%44.83%56.98%58.35%10.94%5.74%2.47%1.64%3.65%2.77%
Gross Profit Growth (3y) 10.94%10.44%5.97%5.31%5.97%5.75%6.70%5.05%5.94%1.39%-5.67%-3.49%1.74%-6.38%-8.47%-4.80%-5.05%-1.25%-5.10%-4.11%-3.44%-0.22%1.78%5.15%0.22%5.48%11.53%7.26%8.33%8.06%2.79%3.92%5.81%6.55%8.23%2.68%2.50%1.79%3.36%3.78%2.89%1.66%19.95%18.84%19.06%17.94%15.37%18.33%19.43%23.19%18.27%16.32%
Gross Profit Growth (5y) 7.83%7.26%1.69%0.41%4.20%0.99%-2.46%-0.74%-0.31%-0.42%-3.70%-1.20%-1.04%-1.21%-0.75%0.32%0.77%0.83%0.17%0.51%1.03%3.45%1.40%3.28%1.32%6.77%9.75%4.97%5.51%2.68%5.43%5.39%4.96%4.62%11.90%11.15%12.35%14.17%12.00%11.35%11.87%11.08%14.69%12.77%
Gross Profit (QoQ) 4.15%4.87%-0.03%-11.82%11.79%6.12%-1.11%-0.83%20.44%-8.08%2.74%-3.26%0.56%2.93%1.84%-12.34%14.81%1.26%1.42%-13.05%-3.03%-1.55%20.34%-24.62%-6.02%15.80%1.04%-1.38%1.89%4.47%3.56%-4.06%2.91%8.55%4.19%-12.09%11.07%3.00%4.11%-2.12%-12.29%7.94%9.34%-2.03%7.84%-7.30%3.65%-13.91%16.30%4.27%1.44%-5.58%44.06%4.96%9.95%-4.75%0.93%0.04%6.54%-5.52%2.93%-0.81%
Interest Coverage Ratio Growth (1y) 66.46%
Interest Coverage Ratio (QoQ) 37.63%31.74%-17.98%
Net Cash Flow Growth (1y) -85.36%-134.99%120.62%-179.05%87.70%-104.74%-142.84%174.45%109.13%166.19%389.22%-51.89%2,021.95%-180.65%3.46%-1,349.55%11.17%45.92%-162.92%79.14%-98.26%735.54%70.13%-16.36%-22,915.17%-98.03%275.84%165.22%108.22%-1,127.94%254.81%-685.49%-298.29%212.10%-147.14%227.30%-278.26%-5.72%90.63%-71.80%114.19%-190.04%-237.54%175.66%1,236.07%-698.67%-506.77%-92.60%-91.32%95.88%265.67%-1,066.23%-16.95%-30.83%-42.21%125.54%-25.17%-111.67%23.69%-196.15%356.54%-360.11%
Net Cash Flow Growth (3y) -55.83%-22.02%31.14%-34.33%30.81%-3.01%8.63%-64.80%60.75%33.91%-23.48%-48.18%-25.70%40.47%-29.95%-71.37%-85.76%27.40%-30.86%29.23%-31.16%-8.75%56.92%-64.40%-239.69%-39.01%-43.28%90.02%14.88%121.48%-29.20%28.09%2.10%1.64%-29.05%44.06%109.32%-106.30%-24.28%-61.40%29.36%-31.93%229.98%-58.36%-1.23%24.48%98.40%-43.26%-62.21%51.49%47.12%-63.52%41.57%-133.57%
Net Cash Flow Growth (5y) -20.28%-17.15%30.15%-22.32%14.92%41.92%-17.51%-1.67%-53.58%15.28%24.48%-0.99%50.40%-20.69%3.94%-68.49%-22.15%22.69%-20.62%26.03%-34.77%27.42%39.31%29.16%81.99%-17.00%1.43%42.02%25.95%-140.30%-39.12%-15.58%4.31%20.71%8.44%6.68%20.28%-18.79%30.86%-32.32%16.02%-23.05%92.24%-19.96%26.90%-33.21%
Net Cash Flow (QoQ) -286.59%110.57%-770.58%73.54%209.94%-140.52%-4.38%-340.34%77.00%170.42%-87.20%3,092.41%0.51%-88.29%464.56%-221.34%228.94%-241.47%150.23%-159.02%-50.03%53.11%104.19%21,473.31%-107.05%-82.67%-721.04%101.86%529.81%-32.25%3.51%-332.74%317.39%-211.80%64.95%231.58%-191.42%401.89%-204.16%132.80%-109.09%1,008.10%-47.58%-308.10%65.93%841.63%154.08%-224.40%74.11%109.05%198.05%-159.06%1,140.33%-152.76%125.62%-193.04%559.54%-76.69%-24.94%-363.19%368.55%-118.12%456.43%-365.25%
Net Income Growth (1y) 108.17%22.01%6.68%-0.15%-64.07%-18.41%0.66%17.63%311.25%4.86%17.68%-92.99%51.95%77.65%38.67%416.41%7.02%38.00%17.95%408.07%12.22%-6.78%-32.77%-39.82%52.02%-19.71%7.63%20.43%-17.25%40.28%52.78%169.05%-15.43%-5.33%17.00%-46.69%18.52%60.11%-1.60%21.82%-6.52%-15.37%-4.16%22.31%55.91%121.34%-16.44%-31.39%-2.07%-40.81%82.20%121.85%27.04%64.39%-14.83%-20.14%-2.93%-33.07%5.46%14.78%10.29%34.89%7.27%
Net Income Growth (3y) 45.43%1.44%8.11%-56.49%30.94%14.98%17.99%-24.76%88.40%36.99%24.39%22.53%22.20%31.72%3.21%150.88%22.22%1.08%-5.14%54.42%12.18%1.63%3.40%24.94%2.09%2.16%24.37%19.98%-6.04%28.59%20.71%20.44%-2.14%8.66%3.34%-7.39%19.99%44.21%-7.63%0.73%12.59%3.50%13.42%23.02%24.71%29.14%9.04%6.72%6.49%-13.32%17.84%26.69%10.79%14.07%-1.24%
Net Income Growth (5y) 37.98%20.67%15.63%16.66%21.94%14.35%5.43%5.42%62.72%13.98%6.85%5.92%18.08%20.81%12.58%119.68%5.02%6.52%8.82%39.49%7.19%9.74%4.94%4.84%3.35%7.64%12.66%20.81%3.87%31.84%7.09%7.95%7.43%10.94%10.93%3.87%16.53%23.89%4.10%12.61%11.97%4.06%5.56%11.28%15.74%14.23%7.96%
Net Income (QoQ) 188.21%33.95%3.29%-47.79%68.92%17.12%-3.33%-81.21%283.60%44.49%12.97%-34.32%-2.19%62.15%-93.27%1,323.46%14.35%26.57%-74.93%194.99%47.45%8.18%7.97%-34.84%22.48%-21.98%-3.35%64.58%-35.31%4.60%8.15%13.09%9.65%13.92%90.46%-64.45%22.75%40.79%-13.22%-20.96%65.81%-13.47%7.42%-39.35%50.12%-2.01%37.09%-22.68%113.11%-63.01%12.56%10.36%28.82%13.86%37.06%-36.80%66.69%-41.02%28.52%-23.18%14.94%-7.07%39.89%-26.19%40.58%-26.10%
Net Income towards Common Stockholders Growth (1y) 4,219.08%-4,983.02%-3,779.81%25.07%-98.27%102.04%102.92%5.48%311.25%4.86%-2,730.41%105.23%-3,763.53%-3,958.28%-9.21%42.54%104.44%-15.86%-12.08%-1,509.97%-1,887.82%105.11%104.02%105.26%109.54%-19.71%7.63%20.43%-17.25%40.28%52.78%169.05%-15.43%-5.33%17.00%-46.69%18.52%60.11%-1.60%21.82%-6.52%-15.37%-4.16%22.31%55.91%121.34%-16.44%-31.39%-2.07%-40.81%82.20%121.85%27.04%64.39%-14.83%-20.14%-2.93%-33.07%5.46%14.78%10.29%34.89%7.27%
Net Income towards Common Stockholders Growth (3y) 45.43%1.44%-211.57%26.76%-66.42%6.22%5.71%27.45%88.40%-265.62%-224.59%-1.65%-214.38%31.72%27.02%1.88%27.56%26.98%27.00%-3.69%12.18%27.19%27.36%29.47%27.38%2.16%24.37%19.98%-6.04%28.59%20.71%20.44%-2.14%8.66%3.34%-7.39%19.99%44.21%-7.63%0.73%12.59%3.50%13.42%23.02%24.71%29.14%9.04%6.72%6.49%-13.32%17.84%26.69%10.79%14.07%-1.24%
Net Income towards Common Stockholders Growth (5y) 37.98%-117.49%-105.42%5.75%-32.41%15.43%15.30%15.46%62.72%13.98%6.85%15.62%18.08%20.81%15.78%27.93%15.47%15.59%15.85%5.08%7.19%15.86%15.73%16.11%15.71%7.64%12.66%20.81%3.87%31.84%7.09%7.95%7.43%10.94%10.93%3.87%16.53%23.89%4.10%12.61%11.97%4.06%5.56%11.28%15.74%14.23%7.96%
Net Income towards Common Stockholders (QoQ) 188.21%33.95%-3,531.80%132.60%-425.84%-0.94%30.12%100.75%283.60%44.49%-2,363.55%103.28%-2.19%-3,724.58%104.50%-2,398.25%-3.01%-2.60%105.87%-28.43%-2,788.71%0.75%26.17%9.25%107.69%-21.98%-3.35%64.58%-35.31%4.60%8.15%13.09%9.65%13.92%90.46%-64.45%22.75%40.79%-13.22%-20.96%65.81%-13.47%7.42%-39.35%50.12%-2.01%37.09%-22.68%113.11%-63.01%12.56%10.36%28.82%13.86%37.06%-36.80%66.69%-41.02%28.52%-23.18%14.94%-7.07%39.89%-26.19%40.58%-26.10%
Net Margin Growth (1y) -0.30M-2.27M-0.05M0.02M0.31M0.06M0.05M0.00M740.0013.00-0.04M0.03M-0.04M-0.04M-0.00M612.000.04M-0.00M-0.00M-0.03M-0.03M0.04M0.04M0.03M0.03M-100.00343.00455.00-705.00659.00965.000.00M-595.00-430.0080.00-0.00M362.000.00M-154.00492.00-454.00-119.0087.00777.000.00M0.00M-779.00-0.00M137.00-0.00M0.00M0.00M320.00700.00-0.00M-0.00M-0.00M-0.00M22.00399.00196.00830.00116.00
Net Margin Growth (3y) 0.01M-2.22M-0.04M0.06M0.28M0.02M0.02M0.04M0.00M-0.04M-0.04M0.00M-0.03M0.00M0.04M400.000.04M0.04M0.04M242.000.00M0.04M0.04M0.04M0.03M129.000.00M826.00-938.000.00M890.00864.00-687.00622.0012.00-0.00M979.000.00M-847.00-109.00754.00-188.00731.000.00M0.00M631.00-874.00-0.00M-874.00-0.00M-72.00487.00-815.00-138.00-0.00M
Net Margin Growth (5y) 0.01M-2.26M-0.04M0.03M0.28M0.06M0.05M0.04M0.00M0.00M838.000.03M0.00M0.00M0.04M0.00M0.04M0.04M0.04M614.00773.000.04M0.04M0.03M0.03M0.00M0.00M0.00M-321.000.00M198.00262.00521.00553.00656.00-582.000.00M0.00M-941.00-21.00-257.00-0.00M-764.00-114.00393.00-207.00-735.00
Net Margin (QoQ) 2.23M-2.22M-0.06M-0.25M0.26M0.00M0.02M0.04M720.00383.00-0.03M0.03M-7.00-0.04M0.04M-0.04M-0.00M-624.000.04M-420.00-0.04M172.000.01M-0.00M0.03M-472.001.000.00M-0.00M-29.00113.00343.00233.00276.000.00M-0.00M398.00786.00-560.00-261.000.00M-539.0086.00-0.00M0.00M-334.00776.00-913.000.00M-0.00M177.00602.00264.00380.000.00M-0.00M644.00-0.00M360.00-497.00307.00-148.00737.00-700.00941.00-861.00
Operating Income Growth (1y) 85.34%38.03%-62.09%-65.50%-43.93%-10.50%1.89%0.66%147.53%-0.81%14.01%-79.55%31.36%73.44%33.60%79.48%6.84%31.00%13.22%473.71%28.88%-2.41%0.96%-18.64%-3.88%-18.58%-12.58%5.96%-4.10%6.29%-1.59%-0.13%-6.36%6.96%21.84%23.35%-4.43%26.41%8.94%1.81%52.36%-9.61%-11.21%5.59%-0.93%20.13%5.18%-7.27%-31.46%2.06%16.84%10.38%45.18%3.22%21.79%45.37%39.05%31.82%0.79%5.43%7.64%4.63%10.06%
Operating Income Growth (3y) 37.02%7.01%-23.92%-58.59%22.17%15.47%15.78%-28.24%51.45%31.11%19.92%28.18%21.84%30.40%15.16%103.10%9.79%1.35%-0.03%70.38%5.91%-5.47%-4.59%-4.87%-4.78%-2.54%1.58%9.29%-4.97%12.85%9.32%7.84%10.89%6.91%5.63%9.86%12.99%11.13%0.58%-0.11%1.14%3.48%2.95%2.62%-0.48%8.16%14.39%14.17%11.43%11.57%12.77%19.16%29.53%12.50%10.55%
Operating Income Growth (5y) 29.27%22.73%-7.80%-6.06%20.21%14.50%12.15%11.52%33.89%12.36%8.76%12.67%10.77%13.92%5.61%54.72%3.52%3.43%3.68%43.54%1.23%2.69%2.89%1.57%4.68%1.13%0.28%7.01%5.31%9.31%4.06%4.19%-1.53%8.42%7.69%6.30%7.49%7.65%7.68%9.85%15.87%8.56%6.02%10.62%8.09%11.78%10.67%
Operating Income (QoQ) 81.66%343.67%-0.56%-76.87%35.30%21.84%-9.51%-62.41%115.94%38.72%-10.60%-7.57%-13.47%59.44%-83.96%493.65%14.25%22.82%-78.45%253.37%40.09%6.15%9.18%-20.62%6.08%9.81%-12.01%-6.22%-10.14%17.89%6.65%-15.12%-0.40%9.15%8.23%-20.41%13.76%24.34%9.57%-38.34%50.47%7.16%2.40%-7.73%-10.73%5.27%21.77%-13.42%8.25%-7.83%7.35%-36.01%61.19%5.53%1.41%-15.84%14.60%24.51%21.05%-19.50%8.64%-4.80%26.63%-17.81%5.60%0.13%
Operating Margin Growth (1y) -0.01M-3.22M-0.01M-0.01M0.03M-395.00-209.00-151.000.00M-76.00175.00-0.00M430.000.00M825.00310.00382.00686.00303.000.00M872.00421.00688.00-10.00429.00-113.00-178.00367.00-336.00-81.00-328.00-399.00-519.00-136.00263.00376.00-176.00575.00229.00-55.000.00M139.00-210.00311.00-101.00-305.00-196.00-534.00-0.00M-50.0067.00-61.00748.00-968.00-540.00-198.00-394.00542.00-123.00208.00206.00114.00260.00
Operating Margin Growth (3y) 0.02M-3.22M-0.01M-0.01M0.03M585.00790.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M994.00812.000.00M965.00227.00181.00-41.00-427.00-330.00-244.00344.00-0.00M358.00163.00-78.00314.00578.00282.00631.00733.00409.00-177.00-278.00-162.00-216.00-338.00-285.00-424.00-0.00M-668.00-793.00-717.00-476.00-596.00-52.00560.00-311.00-403.00
Operating Margin Growth (5y) 0.02M-3.22M-0.00M-0.00M0.03M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M828.00777.00746.000.00M270.00666.00673.00279.00407.00384.00-225.00599.00-123.00192.00-242.00-302.00-857.00223.00153.0036.00409.00-609.00-649.00-538.00191.00-641.00-0.00M-275.00-612.00-666.00-532.00
Operating Margin (QoQ) 3.24M-3.22M-544.00-0.04M0.03M405.00-323.00-0.00M889.00590.00-264.00-161.00-242.00842.00-0.00M0.00M384.00610.00-0.00M0.00M689.00227.00304.00-347.00237.00493.00-393.0091.00-304.00428.00152.00-612.00-49.00181.0082.00-732.00334.00579.00195.00-0.00M0.00M233.00-90.00-219.00215.00-115.00431.00-631.0011.00-7.0093.00-0.00M0.00M111.00-36.00-359.00-684.00539.00306.00-555.00252.00-127.00637.00-556.00160.0019.00
Profit After Tax Growth (1y) 110.68%22.01%-0.40%32.56%35,501,966.56%-18.41%0.66%17.63%311.25%-22.86%17.68%-92.99%51.95%141.47%38.67%416.41%7.02%38.00%17.95%408.07%12.22%-6.78%-32.77%-39.82%52.02%-19.71%7.63%20.43%-17.25%40.28%52.78%169.05%-15.43%-5.33%17.00%-46.69%18.52%60.11%-1.60%21.82%-6.52%-15.37%-4.16%22.31%55.91%121.34%-16.44%-31.39%-2.07%-40.81%82.20%121.85%27.04%64.39%-14.83%-19.83%-2.81%-32.92%5.46%14.53%10.27%34.60%8.93%
Profit After Tax Growth (3y) 14,443.18%-8.42%5.66%-52.18%12,942.21%14.98%17.99%-24.76%88.40%36.99%24.39%22.53%22.20%45.91%3.21%150.88%22.22%1.08%-5.14%54.42%12.18%1.63%3.40%24.94%2.09%2.16%24.37%19.98%-6.04%28.59%20.71%20.44%-2.14%8.66%3.34%-7.39%19.99%44.21%-7.63%0.73%12.59%3.50%13.42%23.02%24.71%29.14%9.04%6.86%6.54%-13.25%17.84%26.76%10.84%14.07%-0.73%
Profit After Tax Growth (5y) 2,086.89%20.67%14.05%23.46%1,828.05%14.35%5.43%5.42%62.72%13.98%6.85%5.92%18.08%28.46%12.58%119.68%5.02%6.52%8.82%39.49%7.19%9.74%4.94%4.84%3.35%7.64%12.66%20.81%3.87%31.84%7.09%7.95%7.43%10.94%10.93%3.87%16.53%23.89%4.10%12.70%12.00%4.10%5.56%11.32%15.76%14.23%8.29%
Profit After Tax (QoQ) 288,208,261.32%43.48%-27.37%-100.00%166,910,478.62%17.12%-3.33%-81.21%283.60%44.49%12.97%-34.32%-28.04%120.40%-93.27%1,323.46%14.35%26.57%-74.93%194.99%47.45%8.18%7.97%-34.84%22.48%-21.98%-3.35%64.58%-35.31%4.60%8.15%13.09%9.65%13.92%90.46%-64.45%22.75%40.79%-13.22%-20.96%65.81%-13.47%7.42%-39.35%50.12%-2.01%37.09%-22.68%113.11%-63.01%12.56%10.36%28.82%13.86%37.06%-36.80%66.69%-41.02%29.02%-23.39%15.05%-7.27%40.12%-26.23%40.43%-24.96%
Property, Plant & Equipment (Net) Growth (1y) 3.52%4.36%5.46%5.64%11.34%5.23%5.42%3.73%1.62%5.41%2.39%2.18%-0.24%-3.25%-5.81%-5.46%-0.59%0.08%-1.60%-1.07%-6.53%-4.10%-3.40%2.14%4.13%2.61%7.88%-0.92%5.97%7.05%8.35%9.92%2.21%4.18%0.98%1.20%5.26%3.99%7.80%4.48%5.65%7.95%9.14%16.29%10.26%7.37%2.93%0.44%1.77%-1.95%0.06%125.93%129.52%130.47%134.38%2.60%0.12%5.52%0.10%0.53%3.52%
Property, Plant & Equipment (Net) Growth (3y) 5.41%5.00%4.41%3.84%4.12%2.38%0.55%0.07%0.26%0.68%-1.73%-1.50%-2.50%-2.44%-3.62%-1.51%-1.09%-0.51%0.84%0.04%1.04%1.75%4.13%3.61%4.09%4.60%5.68%3.30%4.46%5.06%5.65%5.14%4.36%5.36%5.91%7.13%7.03%6.42%6.59%6.87%5.84%4.36%3.97%38.19%37.07%34.37%34.15%32.54%32.74%33.60%32.90%32.58%33.49%
Property, Plant & Equipment (Net) Growth (5y) 3.04%2.31%1.08%0.93%0.96%0.59%-0.68%0.25%-0.39%0.08%-0.22%-0.67%0.45%0.39%0.91%0.80%0.94%1.89%2.33%2.18%2.10%2.68%4.21%3.30%4.63%5.14%6.79%6.01%5.84%6.10%5.79%6.31%4.98%4.25%4.12%22.78%23.42%22.19%23.21%23.12%22.19%22.55%21.40%22.18%21.70%
Property, Plant & Equipment (Net) (QoQ) 2.06%0.89%2.39%-1.82%2.88%1.96%2.57%3.48%-2.76%2.14%0.92%1.37%0.87%-0.78%0.72%-1.04%-2.18%-3.40%1.10%4.06%-1.52%-5.02%1.65%-1.69%1.04%-4.33%7.47%0.23%-0.44%0.59%-1.29%7.20%0.58%1.80%0.14%-0.33%2.52%-1.32%0.36%3.67%1.29%2.29%-2.73%4.83%3.50%3.41%3.65%-0.61%0.78%-0.86%1.15%0.70%-2.90%1.17%128.38%2.30%-2.50%2.88%-0.03%-0.17%2.76%-2.40%0.41%2.80%
Return on Assets Growth (1y) 0.00M-1.00-3.001.000.00M-1.00-1.00-1.001.001.001.00-1.00-1.000.00M0.00M2.001.001.001.003.004.003.002.00-1.00-1.00-2.00-1.001.00-1.001.001.004.004.003.002.00-3.00-2.000.00M-1.001.001.00-1.00-1.00-1.000.00M3.002.00-4.00-7.00-10.00-8.00-1.001.002.001.000.00M0.00M-1.00-1.000.00M0.00M1.001.00
Return on Assets Growth (3y) 1.00-1.00-3.000.00M0.00M0.00M0.00M1.001.002.003.005.005.005.004.004.004.003.003.003.002.002.003.003.002.002.003.002.001.003.003.003.003.002.001.00-2.00-1.002.000.00M-3.00-5.00-7.00-7.00-6.00-5.00-4.00-5.00-5.00-6.00-9.00-8.00-2.000.00M1.001.00
Return on Assets Growth (5y) 1.001.00-1.005.005.005.004.003.004.004.004.004.003.004.004.008.007.007.006.004.004.005.004.002.001.001.001.003.002.005.004.00-2.00-4.00-5.00-5.00-7.00-6.00-6.00-6.00-4.00-5.00-6.00-6.00-6.00-6.00-5.00-5.00
Return on Assets (QoQ) 2.002.00-4.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M-1.000.00M1.001.000.00M0.00M1.000.00M2.001.000.00M-1.00-1.001.000.00M0.00M0.00M0.00M1.001.003.00-1.000.00M0.00M-2.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M1.002.00-1.00-6.00-2.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 43.00-7.00-1.00-1.001.003.002.001.006.001.00-2.00-2.00-1.000.00M0.00M0.00M-1.00-2.00-1.001.001.002.002.001.002.001.000.00M0.00M-1.00-1.00-1.00-8.00-11.00-10.00-10.00-2.001.001.001.001.001.001.001.001.000.00M0.00M0.00M
Return on Capital Employed Growth (3y) -9.00-8.00-9.00-4.001.008.009.008.006.005.005.004.003.00-1.00-4.00-1.00-1.000.00M1.001.002.001.001.002.002.002.001.00-8.00-10.00-10.00-11.00-11.00-11.00-10.00-10.00-10.00-9.00-8.00-8.00-1.002.002.002.00
Return on Capital Employed Growth (5y) -1.001.007.007.005.007.006.005.004.005.004.004.000.00M-1.000.00M0.00M0.00M1.00-7.00-9.00-10.00-10.00-9.00-8.00-8.00-9.00-9.00-8.00-8.00-9.00-9.00-10.00-9.00-9.00
Return on Capital Employed (QoQ) -1.002.00-4.00-4.00-2.001.001.001.000.00M0.00M4.002.000.00M0.00M-1.000.00M0.00M1.000.00M-1.000.00M0.00M1.001.000.00M1.000.00M0.00M1.00-1.000.00M0.00M0.00M0.00M0.00M-8.00-3.000.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 8.00-27.00-96.002.00-64.00134.00-62.005.005.003.003.00-11.00-5.00-2.00-3.005.004.00-1.00-1.00-2.00-1.005.002.00-19.00-25.00-31.00-26.00-4.001.004.002.000.00M-1.00-3.00-2.00-1.00-1.001.001.00
Return on Equity Growth (3y) -51.00110.00-155.00-3.00-65.00136.00-62.000.00M3.001.00-2.00-7.00-2.003.00-2.00-15.00-22.00-27.00-25.00-25.00-25.00-22.00-21.00-23.00-25.00-30.00-26.00-5.00-1.002.001.00
Return on Equity Growth (5y) -52.00108.00-159.000.00M-61.00140.00-61.00-21.00-23.00-25.00-25.00-30.00-26.00-25.00-25.00-19.00-22.00-26.00-24.00-26.00-26.00-24.00-22.00
Return on Equity (QoQ) -162.00265.00-158.0063.00-197.00197.00-60.00-3.001.001.006.00-4.000.00M0.00M-7.002.003.00-1.002.000.00M-2.00-2.001.001.004.00-4.00-20.00-5.00-2.001.002.000.00M1.00-1.00-1.000.00M-1.000.00M0.00M0.00M1.000.00M
Return on Invested Capital Growth (1y) 30.0028.00-37.00-44.00-41.00-70.00-32.000.00M3.0027.0073.00-1.00-2.00134.0039.003.001.00-37.0045.0011.003.00-130.00-26.00-8.00-2.00-57.00-208.00-8.00-5.00-13.00-4.003.002.002.003.00-3.003.0016.0015.006.00-3.00-17.00-12.009.0011.0011.005.00-19.00-20.00-20.00-18.00-4.001.00-20.00-19.00-20.00-21.0021.0021.0021.0022.001.001.00
Return on Invested Capital Growth (3y) -8.00-15.005.00-45.00-40.0091.0081.002.003.00124.00157.0013.003.00-32.0058.007.003.00-224.00-189.00-4.00-4.00-200.00-237.00-13.00-5.00-68.00-208.00-8.000.00M5.0014.006.002.001.006.0013.0011.0010.007.00-3.00-12.00-26.00-25.00-13.00-8.00-28.00-32.00-42.00-40.00-18.00-16.00-3.002.002.002.00
Return on Invested Capital Growth (5y) -8.0083.0089.00-31.00-36.00-75.0099.006.004.00-63.00-76.00-2.00-4.00-103.00-153.002.000.00M-235.00-190.00-4.001.00-182.00-220.00-9.00-5.00-70.00-206.008.008.00-1.007.00-3.00-7.00-8.00-7.00-10.00-8.00-29.00-30.00-26.00-32.00-24.00-24.00-12.00-7.00-6.00-11.00
Return on Invested Capital (QoQ) 106.0031.00-102.00-4.00103.00-34.00-110.00-1.0075.004.00-78.002.0099.0050.00-152.001.00235.00-44.00-189.000.00M196.0037.00-222.00-8.0064.00141.00-204.00-2.008.00-9.00-4.000.00M0.00M0.00M3.00-1.000.00M1.00-3.005.0013.00-1.00-11.00-4.00-1.005.0010.00-2.00-1.00-2.00-13.00-4.000.00M0.00M0.00M0.00M-21.001.000.00M-1.0021.000.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) -70.00-0.02M-2.00-3.00153.00-3.00-1.001.007.000.00M1.00-15.004.007.006.004.002.005.003.0021.002.002.00-5.00-7.0015.00-1.003.005.00-7.007.0010.0034.00-6.00-4.001.00-30.004.0012.00-2.005.00-5.00-1.001.008.0011.0025.00-8.00-14.001.00-26.0014.0026.003.007.00-15.00-25.00-13.00-17.000.00M4.002.008.001.00
Return on Sales Growth (3y) 90.00-0.02M-2.00-16.00164.003.006.00-9.0014.0012.0010.0010.009.0013.003.0018.0019.006.001.0018.0010.007.008.0032.002.001.0014.008.00-9.0014.009.009.00-7.006.000.00M-18.0010.0036.00-8.00-1.008.00-2.007.0020.0015.006.00-9.00-13.00-9.00-36.00-1.005.00-8.00-1.00-14.00
Return on Sales Growth (5y) 97.00-0.02M6.009.00169.0010.004.005.0031.0013.008.008.0017.0019.0017.0056.006.008.0012.0022.008.0015.007.006.001.0012.0013.0021.00-3.0038.002.003.005.006.007.00-6.0014.0017.00-9.000.00M-3.00-12.00-8.00-1.004.00-2.00-7.00
Return on Sales (QoQ) 0.02M-0.02M0.00M-167.00163.002.00-1.00-11.007.004.002.00-5.000.00M5.00-14.0014.002.004.00-16.0012.005.002.002.00-6.004.00-5.000.00M15.00-11.000.00M1.003.002.003.0025.00-37.004.008.00-6.00-3.0012.00-5.001.00-12.0015.00-3.008.00-9.0030.00-36.002.006.003.004.0013.00-16.006.00-18.004.00-5.003.00-1.007.00-7.009.00-9.00
Revenue Growth (1y) -11.34%200,300.10%21.54%17.94%1,938.87%8.85%10.73%7.73%16.50%3.52%6.30%10.19%8.03%8.16%1.35%1.07%-7.71%5.25%4.01%1.17%-1.72%-12.91%-14.80%-18.44%-13.92%-16.16%-8.90%-2.92%4.46%8.62%6.69%9.87%8.60%11.02%14.16%12.71%1.04%8.93%3.27%3.12%14.69%-12.53%-6.76%-1.53%1.57%29.29%10.35%4.87%-6.25%3.36%14.91%12.07%15.51%36.81%40.50%52.92%55.85%11.49%4.45%-0.01%1.25%1.34%2.23%
Revenue Growth (3y) 195.69%1,211.96%12.68%11.87%192.96%6.82%6.06%6.26%5.12%5.63%3.87%4.06%-0.68%-0.28%-3.52%-5.87%-7.92%-8.40%-6.89%-7.13%-4.03%-7.44%-6.09%-4.54%-0.79%0.36%3.53%6.33%4.66%9.51%7.94%8.49%7.97%1.89%3.20%4.60%5.58%7.20%2.04%2.12%2.98%5.34%5.74%4.99%3.23%22.28%21.23%21.58%19.06%16.39%19.03%19.66%22.15%15.62%14.48%
Revenue Growth (5y) 91.54%380.85%8.56%7.44%87.20%2.24%1.12%-0.20%-0.35%-2.96%-2.75%-2.26%-2.50%-2.02%-2.68%-2.31%-2.40%-1.51%-0.34%-0.16%-0.61%-0.83%-0.48%0.22%2.51%-0.75%1.33%4.07%5.95%8.23%5.29%5.69%3.69%7.17%6.87%6.11%4.97%11.74%11.40%12.79%14.48%12.26%11.65%12.09%11.66%15.61%13.73%
Revenue (QoQ) 101.04%169,839.07%6.31%-105.92%1,972.36%3.06%3.17%-7.63%10.83%4.84%0.37%-0.11%-1.52%7.65%4.04%-2.06%-1.40%0.88%3.75%-10.57%12.46%-0.32%0.92%-13.13%-0.35%-2.48%-3.39%-8.31%-2.94%5.96%2.95%-1.34%0.91%4.09%6.02%-2.48%3.16%7.03%4.67%-12.57%11.21%1.47%4.53%-2.77%-15.19%8.17%10.39%0.29%7.96%-7.67%4.90%-10.34%19.02%2.64%2.32%-7.59%40.97%5.41%11.36%-5.82%0.84%-1.24%6.60%-4.63%0.94%-0.38%
Share-based Compensation Growth (1y) -12,118.99%
Shareholder's Equity Growth (1y) 7.91%-4.59%13.25%31.53%-26.98%-27.26%40.14%35.62%17.18%-3.50%452.70%447.52%23.90%46.10%33.77%28.48%22.88%-0.78%0.65%4.97%0.25%6.51%1.25%0.65%4.05%4.84%19.80%35.47%32.25%378.04%331.71%280.85%285.48%6.74%8.95%9.90%8.71%8.74%11.09%7.36%4.84%12.34%5.67%3.83%2.57%
Shareholder's Equity Growth (3y) 5.25%12.43%2.84%-11.27%-19.97%0.84%68.97%69.56%21.28%11.84%88.98%88.40%15.13%15.58%10.88%10.72%8.62%3.48%6.88%12.69%11.32%74.77%73.65%73.17%74.40%74.90%77.95%78.32%76.96%77.04%73.53%65.02%63.78%9.25%8.55%7.00%5.34%
Shareholder's Equity Growth (5y) 2.29%-5.47%-5.25%-0.30%-5.77%1.62%37.29%38.18%13.22%9.33%50.65%53.02%16.00%50.57%47.79%47.59%45.56%41.41%41.85%43.05%42.03%44.02%44.68%43.70%43.31%45.57%45.92%44.59%42.90%
Shareholder's Equity (QoQ) -136.49%1.67%272.43%17.58%-130.02%-5.78%413.82%-3.17%9.73%4.22%11.88%14.18%0.47%0.10%7.00%-7.80%1.91%4.40%2.19%-2.04%-3.12%3.78%5.64%-1.29%10.70%17.35%3.13%256.82%-0.03%3.53%4.38%-1.19%2.04%4.42%3.26%-1.16%4.25%0.91%0.84%5.91%-1.94%-0.85%-0.38%
Tax Rate Growth (1y) 0.00M-762.00-53.000.00M-422.00434.00-456.00-0.00M-5.00-0.00M257.000.02M-113.000.00M208.00-0.03M313.00122.00-136.000.01M147.00326.00571.00279.00-557.00-492.00-682.00-291.00162.00-396.00-117.00-0.01M40.00-47.00-76.000.01M-170.00-724.00121.00-36.00689.00831.00-144.00-633.00-706.00-584.00235.00255.00-0.00M716.00-833.00-0.00M433.000.01M682.000.00M815.00-0.01M-102.00-424.00-76.00-200.00147.00
Tax Rate Growth (3y) 0.00M-0.00M-252.000.03M-539.00507.009.00-0.01M196.00195.00329.000.00M347.000.00M643.00-0.02M-97.00-45.00-246.000.01M-248.00-563.00-227.00-0.01M-356.00-935.00-875.00-379.0031.00-0.00M-72.00-124.00558.0061.00-98.000.01M-187.00-476.00213.00-414.00-0.00M963.00-742.00-0.00M-0.00M0.01M84.00171.0099.00734.00-253.00-508.000.00M-182.00728.00
Tax Rate Growth (5y) 0.00M-133.00-180.000.01M-79.00954.00445.00820.00-214.0028.00219.000.00M-48.000.00M-156.00-0.03M104.00-488.00-440.000.01M-379.00-0.00M-182.00-137.00163.00-828.00-897.00-0.00M14.00-919.0019.00-503.00-0.00M193.00-697.000.01M-903.000.01M62.00-498.0081.00981.00-161.00-887.00-683.00-50.00129.00
Tax Rate (QoQ) 0.00M-22.00-0.01M0.01M-863.00687.00-669.00424.00-8.00-203.00-0.00M0.00M-0.00M0.00M0.02M-0.02M183.00189.00-0.01M0.01M-8.00-69.00-1.00226.00170.00177.00-294.00-610.00235.00-12.0096.00-157.00-323.00267.00-0.01M0.01M-409.00237.00201.00-199.00-964.000.00M44.00525.00-821.00108.00-446.00453.00-699.00927.00-426.00-952.000.00M-623.00-0.00M950.000.01M-0.01M-359.00380.00-64.00-60.00-682.00729.00-187.00287.00
Total Debt Growth (1y) 24.50%2,197.61%14.41%-5.22%-3.97%6.12%4.19%8.87%10.40%9.56%5.23%2.09%-0.32%0.07%-1.83%-1.79%-6.16%-8.95%-2.14%9.11%17.98%25.76%47.92%32.34%18.08%22.24%2.52%-3.00%5.66%-5.92%-4.78%-1.35%1.62%4.98%-2.26%2.58%1.47%-2.94%7.37%0.69%11.95%7.90%7.90%12.99%2.46%3.04%7.83%113.04%101.72%121.85%99.22%-9.33%-8.69%10.01%11.33%14.13%19.00%-4.48%-8.54%-1.99%-6.40%-2.84%8.04%
Total Debt Growth (3y) 9.69%198.93%7.85%1.75%1.86%5.18%2.49%2.97%1.08%-0.06%0.37%3.04%3.34%4.65%12.43%12.35%9.34%11.86%14.06%11.88%13.75%13.09%13.03%8.19%8.23%6.48%-1.56%-0.62%2.90%-1.40%-0.03%0.63%4.90%3.21%4.23%5.28%5.19%2.57%7.70%34.32%32.26%35.11%32.34%29.71%23.57%35.99%33.73%30.15%29.90%32.60%26.59%0.47%0.56%0.69%3.23%
Total Debt Growth (5y) 4.31%89.35%3.80%2.45%3.19%5.91%9.28%9.53%7.55%8.95%8.92%7.03%6.61%5.68%6.77%6.29%7.02%6.69%6.67%7.22%8.70%8.06%8.67%5.52%7.57%4.80%2.02%2.23%4.56%1.28%3.06%19.65%18.99%20.24%19.46%17.65%16.47%21.37%22.61%20.19%20.25%20.98%18.74%19.54%16.02%18.47%18.77%
Total Debt (QoQ) -95.03%1,994.72%20.55%-0.78%-8.30%4.31%-0.13%0.53%1.34%2.41%4.35%1.94%0.57%-1.63%1.24%-0.47%0.96%-3.50%1.28%-4.90%-2.03%3.71%12.92%2.83%4.43%21.99%1.02%-8.24%8.11%2.31%-4.42%-0.05%-3.74%3.54%-0.97%2.96%-0.55%-3.61%3.94%1.84%-4.88%6.64%-2.53%13.23%-8.32%6.65%2.06%2.68%-7.80%11.60%101.64%-2.78%1.41%0.22%-8.23%-2.09%22.18%1.42%-5.93%2.08%-1.93%-2.88%0.81%-2.52%1.81%7.99%