|
Gross Margin
|
14.32% | 15.74% | 14.78% | 18.41% | 8.67% | 16.71% | 13.99% | 18.43% | 10.93% | 12.39% | 10.42% | 13.09% | 11.95% | 15.84% | 14.66% | 14.32% | 10.12% | 11.99% | 9.55% | 14.62% | 12.02% | 12.96% | 15.00% | 12.42% | 10.18% | 13.54% | 15.45% | 15.48% | 15.68% | 17.13% | 8.89% | 13.40% | 11.53% | 11.31% | 9.32% | 14.03% | 10.19% | 10.40% | 11.78% | 10.85% | 10.38% | 9.34% | 5.95% | 11.78% | 11.49% | 17.46% | 17.23% | 16.92% | 99.91% | 89.05% | 11.61% | 12.39% | 13.56% | 13.53% | 15.59% | 2.46% | -50.91% | -50.60% | 18.14% | 13.37% | 12.87% | -0.58% | 7.65% | 3.80% | 9.70% | 10.97% | 4.69% |
|
EBT Margin
|
7.56% | 31.04% | 22.09% | 26.16% | 1.90% | 9.65% | 6.99% | 3.49% | 2.52% | 4.56% | 2.91% | 4.99% | 3.48% | 7.46% | 6.63% | 6.15% | -3.38% | 3.95% | 1.67% | 5.89% | 2.02% | 4.49% | 1.95% | -5.49% | 1.72% | 5.47% | 7.27% | 6.62% | 6.89% | 7.50% | 0.40% | 3.76% | 2.86% | 2.79% | -0.52% | 4.26% | 0.51% | 2.19% | 8.94% | -42.76% | 1.05% | 0.64% | -4.42% | 0.99% | 0.86% | 6.91% | 6.84% | 6.52% | 3.59% | -16.83% | 0.38% | 3.21% | 4.63% | 3.63% | 7.33% | -0.20% | 10.87% | 13.70% | 6.67% | -0.93% | -0.66% | -16.32% | -3.56% | -7.57% | -2.04% | 1.40% | -15.14% |
|
EBIT Margin
|
8.80% | -74.26% | -76.06% | -69.05% | 3.20% | 10.85% | 8.08% | 6.48% | 5.05% | 6.83% | 5.07% | 7.02% | 5.60% | 9.40% | 8.28% | 7.67% | 2.71% | 6.31% | 3.86% | 8.14% | 4.23% | 6.63% | 8.60% | -3.76% | 3.51% | 7.21% | 9.06% | 8.41% | 8.64% | 9.20% | 2.13% | 5.67% | 4.69% | 4.46% | 1.21% | 6.04% | 2.64% | 4.25% | 11.00% | -40.76% | 3.36% | 3.38% | -0.54% | 4.18% | 3.93% | 10.03% | 10.76% | 9.26% | 6.36% | -13.93% | 3.06% | 5.63% | 6.74% | 5.98% | 9.08% | 3.91% | 13.39% | 16.24% | 7.42% | 0.89% | -0.31% | -13.62% | -0.31% | -4.03% | -1.06% | 2.50% | -13.88% |
|
EBITDA Margin
|
8.80% | -74.26% | -76.06% | -69.05% | 3.20% | 10.85% | 8.08% | 6.48% | 5.05% | 6.83% | 5.07% | 7.02% | 5.60% | 9.40% | 8.28% | 7.67% | 2.71% | 6.31% | 3.86% | 8.14% | 4.23% | 6.63% | 8.60% | -3.76% | 3.51% | 7.21% | 9.06% | 8.41% | 8.64% | 9.20% | 2.13% | 5.67% | 4.69% | 4.46% | 1.21% | 6.04% | 2.64% | 4.25% | 11.00% | -40.76% | 3.36% | 3.38% | -0.54% | 4.18% | 3.93% | 10.03% | 10.76% | 9.26% | 6.36% | -13.93% | 3.06% | 5.63% | 6.74% | 5.98% | 9.08% | 3.91% | 13.39% | 16.24% | 7.42% | 0.89% | -0.31% | -13.62% | -0.31% | -4.03% | -1.06% | 2.50% | -13.88% |
|
Operating Margin
|
8.80% | -74.26% | -76.06% | -69.05% | 3.20% | 10.85% | 8.08% | 6.48% | 5.05% | 6.83% | 5.07% | 7.02% | 5.60% | 9.40% | 8.28% | 7.67% | 2.71% | 6.31% | 3.86% | 8.14% | 4.23% | 6.63% | 8.60% | -3.76% | 3.51% | 7.21% | 9.06% | 8.41% | 8.64% | 9.20% | 2.13% | 5.67% | 4.69% | 4.46% | 1.21% | 6.04% | 2.64% | 4.25% | 11.00% | -40.76% | 3.36% | 3.38% | -0.54% | 4.18% | 3.93% | 10.03% | 10.76% | 9.26% | 6.36% | -13.93% | 3.06% | 5.63% | 6.74% | 5.98% | 9.08% | 3.91% | 13.39% | 16.24% | 7.42% | 0.89% | -0.31% | -13.62% | -0.31% | -4.03% | -1.06% | 2.50% | -13.88% |
|
Net Margin
|
4.76% | 23.81% | 13.94% | 13.34% | 3.66% | 5.98% | 4.25% | 6.60% | 1.20% | 2.81% | 1.73% | 2.73% | 0.81% | 4.54% | 3.97% | 4.29% | -0.19% | 2.48% | 2.73% | 18.96% | 1.28% | 2.50% | 1.22% | -5.77% | 1.33% | 3.51% | 5.22% | 2.68% | 4.22% | 4.78% | 0.21% | 2.20% | 1.72% | 1.87% | 0.20% | 18.52% | 0.60% | 1.61% | 8.08% | -43.81% | 0.89% | -0.09% | -2.47% | 0.44% | -0.44% | 4.74% | 4.68% | 4.97% | 2.84% | -12.72% | 0.44% | 1.96% | 3.40% | 2.79% | 3.82% | -0.22% | -0.27% | 6.11% | 7.82% | 7.52% | 7.46% | 4.56% | 4.22% | 56.52% | -0.11% | -0.23% | 0.15% |
|
FCF Margin
|
13.37% | 24.46% | 24.65% | 2.50% | 23.05% | 21.33% | 4.84% | -7.85% | 3.24% | -6.97% | 0.89% | -10.88% | -0.67% | -2.01% | 3.71% | -2.23% | -1.29% | -0.74% | 9.55% | 1.83% | 3.92% | 8.68% | -2.82% | -0.39% | 0.65% | 6.65% | -0.74% | 0.39% | 4.13% | 4.80% | -1.30% | -3.75% | 0.75% | 3.40% | -0.55% | -8.36% | -4.02% | 11.54% | -19.98% | -17.23% | -23.55% | 1.62% | -10.87% | 13.20% | 0.25% | 21.08% | 10.06% | 12.99% | 5.33% | 1.08% | 1.64% | 4.80% | 6.80% | 13.89% | 1.22% | -1.06% | -10.30% | 11.40% | 26.53% | 15.08% | 15.73% | 0.87% | -7.83% | -17.59% | -8.25% | -13.04% | 3.93% |
|
Inventory Average
|
157.31M | 151.74M | 144.42M | 157.68M | 163.88M | 150.91M | 144.55M | 186.80M | 231.61M | 229.25M | 224.48M | 234.71M | 244.40M | 241.17M | 231.03M | 227.95M | 240.13M | 250.06M | 252.39M | 260.61M | 268.52M | 267.06M | 273.67M | 284.54M | 278.65M | 259.48M | 254.98M | 258.63M | 249.50M | 246.18M | 250.53M | 255.08M | 249.37M | 242.01M | 250.57M | 261.94M | 262.74M | 260.82M | 262.74M | 264.74M | 276.05M | 286.89M | 285.13M | 281.90M | 260.95M | 237.90M | 245.85M | 259.85M | 278.20M | 288.00M | 284.65M | 282.05M | 279.75M | 284.75M | 307.25M | 325.40M | 334.75M | 342.95M | 336.85M | 247.25M | 244.50M | 374.00M | 342.40M | 261.30M | 258.65M | 271.60M | 283.55M |
|
Assets Average
|
| | | | | | | | | | 1,579.78M | 1,571.01M | 1,577.64M | 1,583.52M | 1,604.98M | 1,630.18M | 1,670.04M | 1,702.77M | 1,716.13M | 1,734.29M | 1,735.71M | 1,728.37M | 1,699.56M | 1,628.86M | 1,560.13M | 1,551.83M | 1,557.04M | 1,539.45M | 1,513.29M | 1,512.97M | 1,537.27M | 1,616.08M | 1,674.64M | 1,671.76M | 1,703.80M | 1,765.66M | 1,807.11M | 1,865.65M | 1,949.75M | 1,884.10M | 1,858.19M | 1,942.06M | 1,918.46M | 1,879.39M | 1,887.25M | 1,869.15M | 1,834.20M | 1,813.65M | 1,802.15M | 1,777.40M | 1,734.50M | 1,704.10M | 1,686.60M | 1,697.90M | 1,708.15M | 1,703.55M | 1,697.00M | 1,697.75M | 1,721.00M | 1,704.40M | 1,675.75M | 2,079.05M | 2,483.55M | 2,083.95M | 1,656.55M | 1,637.30M | 1,601.05M |
|
Equity Average
|
| | | 342.83M | 367.40M | 382.62M | 403.11M | 440.19M | 472.27M | 484.46M | 491.62M | 487.71M | 483.10M | 491.77M | 514.42M | 533.74M | 516.16M | 494.54M | 497.47M | 551.19M | 594.72M | 569.77M | 548.07M | 519.25M | 482.09M | 476.97M | 473.64M | 467.42M | 471.29M | 475.30M | 477.05M | 470.54M | 471.73M | 478.59M | 484.97M | 530.88M | 578.06M | 585.64M | 609.35M | 527.26M | 429.30M | 433.25M | 429.70M | 428.55M | 438.40M | 457.80M | 483.50M | 508.65M | 528.60M | 512.10M | 489.85M | 501.65M | 520.85M | 537.35M | 556.95M | 570.65M | 582.05M | 603.25M | 631.50M | 658.65M | 676.65M | 671.55M | 661.60M | 759.60M | 845.60M | 836.65M | 809.85M |
|
Invested Capital
|
| | 321.92M | 363.74M | 371.06M | 394.19M | 412.03M | 469.11M | 476.95M | 507.94M | 490.51M | 484.90M | 481.29M | 502.25M | 526.60M | 540.89M | 491.43M | 497.65M | 497.29M | 605.09M | 584.34M | 555.19M | 588.00M | 497.54M | 466.64M | 487.30M | 459.98M | 474.87M | 473.71M | 482.89M | 484.21M | 604.87M | 603.59M | 591.59M | 596.36M | 730.40M | 749.22M | 750.57M | 728.12M | 548.60M | 644.42M | 669.30M | 483.10M | 730.50M | 743.40M | 769.50M | 795.00M | 819.90M | 537.80M | 489.80M | 493.20M | 810.80M | 531.60M | 545.70M | 570.20M | 844.20M | 592.90M | 615.40M | 649.40M | 941.40M | 957.30M | 1,050.70M | 1,057.00M | 1,127.80M | 837.20M | 1,110.10M | 1,056.50M |
|
Asset Utilization Ratio
|
| | | | | | | | | | 1.14 | 1.23 | 1.22 | 1.20 | 1.17 | 1.15 | 1.12 | 1.10 | 1.10 | 1.09 | 1.10 | 1.12 | 1.16 | 1.21 | 1.23 | 1.20 | 1.15 | 1.14 | 1.16 | 1.16 | 1.13 | 1.07 | 1.04 | 1.03 | 1.01 | 0.98 | 0.96 | 0.93 | 0.89 | 0.92 | 0.92 | 0.89 | 0.91 | 0.94 | 0.96 | 0.98 | 1.01 | 1.03 | 1.01 | 0.98 | 1.00 | 1.04 | 1.09 | 1.15 | 1.20 | 0.70 | 0.59 | 0.45 | 0.30 | 0.67 | 0.65 | 0.55 | 0.51 | 0.66 | 0.91 | 0.95 | 0.97 |
|
Debt to Equity
|
| | 0.46 | 0.41 | 0.40 | 0.38 | 0.36 | 1.15 | 1.13 | 1.09 | 1.07 | 1.08 | 1.09 | 1.04 | 0.99 | 0.97 | 1.32 | 1.31 | 1.31 | 1.07 | 1.11 | 1.17 | 1.15 | 1.14 | 1.23 | 1.18 | 1.25 | 1.20 | 1.23 | 1.18 | 1.24 | 1.50 | 1.48 | 1.40 | 1.40 | 1.26 | 1.27 | 1.24 | 1.23 | 1.91 | 2.04 | 2.09 | 2.18 | 2.09 | 2.12 | 1.76 | 1.59 | 1.38 | 1.34 | 1.47 | 1.38 | 1.25 | 1.17 | 1.08 | 0.99 | 0.99 | 0.96 | 0.92 | 0.87 | 0.66 | 0.65 | 1.74 | 1.73 | 0.33 | 0.34 | 0.39 | 0.43 |
|
Debt Ratio
|
| | | 0.16 | | | | 0.35 | | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.38 | 0.42 | 0.42 | 0.40 | 0.39 | 0.40 | 0.41 | 0.38 | 0.39 | 0.46 | 0.46 | 0.46 | 0.49 | 0.48 | 0.50 | 0.45 | 0.43 | 0.40 | 0.40 | 0.41 | 0.39 | 0.38 | 0.37 | 0.35 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.26 | 0.26 | 0.46 | 0.46 | 0.17 | 0.17 | 0.20 | 0.22 |
|
Equity Ratio
|
| | | 0.38 | | | | 0.30 | | 0.31 | 0.31 | 0.31 | 0.30 | 0.32 | 0.32 | 0.33 | 0.29 | 0.29 | 0.29 | 0.35 | 0.34 | 0.32 | 0.32 | 0.32 | 0.30 | 0.31 | 0.30 | 0.31 | 0.31 | 0.32 | 0.30 | 0.28 | 0.28 | 0.29 | 0.28 | 0.32 | 0.32 | 0.31 | 0.32 | 0.24 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.26 | 0.27 | 0.29 | 0.30 | 0.28 | 0.29 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.40 | 0.41 | 0.27 | 0.27 | 0.51 | 0.51 | 0.51 | 0.50 |
|
Enterprise Value
|
-15.83M | -76.75M | -148.65M | -190.75M | -250.26M | -332.96M | -356.68M | -145.02M | -159.23M | -126.48M | -106.07M | -63.44M | -49.54M | -37.22M | -56.56M | -32.58M | -94.54M | -100.93M | -109.93M | -93.67M | -83.04M | -81.48M | -13.58M | -77.33M | -40.80M | -71.47M | -23.42M | -5.86M | -2.23M | -9.39M | -0.33M | -23.00M | -15.99M | -8.52M | -8.48M | -15.70M | -12.06M | -53.28M | -77.23M | -22.50M | -13.60M | -43.20M | -9.20M | -21.40M | -60.80M | -48.20M | -47.50M | -35.90M | -57.10M | -60.90M | -27.80M | -25.20M | -36.40M | -69.50M | -50.80M | -53.70M | -16.70M | -41.70M | -110.20M | -42.00M | -55.20M | -39.60M | -35.50M | -79.60M | -44.00M | -46.70M | -34.40M |
|
Return on Sales
|
0.05% | 0.24% | 0.14% | 0.13% | 0.04% | 0.06% | 0.04% | 0.07% | 0.01% | 0.03% | 0.02% | 0.03% | 0.01% | 0.05% | 0.04% | 0.04% | 0.00% | 0.02% | 0.03% | 0.19% | 0.01% | 0.02% | 0.01% | -0.06% | 0.01% | 0.04% | 0.05% | 0.03% | 0.04% | 0.05% | 0.00% | 0.02% | 0.02% | 0.02% | 0.00% | 0.19% | 0.01% | 0.02% | 0.08% | -0.44% | 0.01% | 0.00% | -0.02% | 0.00% | 0.00% | 0.05% | 0.05% | 0.05% | 0.03% | -0.13% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.00% | 0.00% | 0.06% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.57% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.06% | 0.06% | 0.07% | 0.07% | 0.10% | 0.06% | 0.06% | 0.06% | 0.05% | 0.09% | 0.11% | 0.12% | 0.10% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | -0.07% | -0.07% | -0.07% | -0.09% | 0.03% | 0.03% | 0.05% | 0.08% | 0.10% | 0.11% | 0.04% | 0.02% | 0.01% | 0.01% | 0.08% | 0.10% | 0.07% | 0.07% | 0.09% | 0.06% | 0.08% | 0.05% | -0.01% | -0.02% | -0.04% | -0.05% | -0.01% | -0.05% |
|
Return on Invested Capital
|
| | | -1.28% | -1.28% | -0.68% | -0.21% | 0.21% | 0.19% | 0.18% | 0.18% | 0.13% | 0.12% | 0.14% | 0.15% | 0.16% | 0.19% | 0.19% | 0.22% | 0.52% | 0.34% | 0.35% | 0.39% | -0.02% | -0.03% | 0.00% | 0.07% | 0.16% | 0.18% | 0.19% | 0.14% | 0.13% | 0.10% | 0.07% | 0.08% | 0.26% | 0.25% | 0.27% | 0.25% | -0.17% | -0.17% | -0.16% | -0.26% | 0.05% | 0.09% | 0.06% | 0.10% | 0.13% | 0.18% | 0.07% | 0.04% | 0.01% | 0.02% | 0.14% | 0.16% | 0.09% | 0.10% | 0.14% | 0.12% | 0.11% | 0.06% | -0.02% | -0.03% | -0.04% | -0.05% | -0.01% | -0.05% |
|
Return on Assets
|
| | | | | | | | | | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.07% | 0.07% | 0.07% | 0.07% | 0.00% | 0.00% | 0.00% | 0.01% | 0.04% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.06% | 0.05% | 0.05% | 0.06% | -0.08% | -0.08% | -0.08% | -0.10% | 0.00% | -0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.00% | -0.01% | -0.02% | -0.01% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.04% | 0.03% | 0.13% | 0.15% | 0.14% | 0.14% |
|
Return on Equity
|
| | | 0.52% | 0.48% | 0.32% | 0.22% | 0.16% | 0.14% | 0.12% | 0.10% | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.10% | 0.09% | 0.21% | 0.20% | 0.21% | 0.21% | 0.00% | -0.01% | 0.00% | 0.04% | 0.12% | 0.15% | 0.16% | 0.11% | 0.11% | 0.08% | 0.05% | 0.05% | 0.18% | 0.16% | 0.16% | 0.20% | -0.27% | -0.33% | -0.35% | -0.45% | -0.01% | -0.03% | 0.03% | 0.09% | 0.13% | 0.15% | 0.01% | -0.03% | -0.06% | -0.05% | 0.08% | 0.11% | 0.09% | 0.06% | 0.06% | 0.06% | 0.09% | 0.12% | 0.11% | 0.11% | 0.36% | 0.30% | 0.28% | 0.27% |