Clearwater Paper Growth Metrics (2009-2025) | CLW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 63.10%1.68%-0.36%3.58%3.95%7.74%7.32%6.54%6.23%1.73%1.27%-3.16%-9.00%-11.24%-9.18%-7.57%-3.28%-2.72%-2.29%-0.24%10.28%11.05%9.95%11.71%7.00%8.83%14.35%14.52%-0.79%6.42%1.90%-5.00%5.01%-1.63%-5.85%-2.88%-4.12%-4.90%-4.92%-5.96%-6.13%-6.70%-2.18%-0.84%0.79%0.44%-0.45%1.96%-1.86%-0.64%45.36%43.28%0.44%-2.73%-33.80%-37.26%
Assets Growth (3y) 19.91%3.94%2.69%2.24%0.17%-0.91%-0.43%-1.57%-2.21%-4.23%-3.50%-3.70%-0.99%-1.39%-0.82%0.99%4.50%5.54%7.10%8.47%5.39%8.75%8.61%6.72%3.69%4.44%3.14%1.85%-0.04%-0.15%-3.02%-4.62%-1.86%-4.43%-4.33%-3.25%-3.19%-3.77%-2.53%-1.67%-2.44%-2.35%12.28%13.15%-0.22%-0.98%-1.42%-2.86%
Assets Growth (5y) 10.76%-0.23%-0.79%-0.29%1.40%1.00%1.18%1.22%1.99%1.20%2.47%2.70%0.60%2.12%2.60%2.30%3.52%4.24%3.34%3.32%3.34%3.77%2.78%2.11%0.07%0.22%0.40%-0.30%-1.12%-1.38%-2.34%-2.59%-1.34%-2.72%4.85%5.76%-2.21%-2.94%-2.28%-3.09%
Assets (QoQ) -1.14%0.04%0.80%-0.06%2.77%0.40%4.48%-0.45%2.03%0.11%0.05%-0.90%-2.44%-5.92%-2.41%1.39%-0.70%-1.56%-1.84%1.84%1.38%8.82%-1.15%0.82%3.00%4.24%0.53%5.93%3.16%-9.70%7.84%1.43%-3.82%-0.18%1.02%-2.92%-0.79%-1.45%0.19%-2.94%-1.87%-1.63%-0.41%1.76%-0.53%-0.01%-0.76%0.86%1.88%-3.75%0.47%47.55%0.42%-32.53%-2.70%0.42%-4.83%
Capital Expenditures Growth (1y) -47.71%440.24%257.11%-32.08%546.87%96.42%202.28%103.78%76.75%45.56%137.22%3.40%-53.11%-79.89%-57.78%-25.24%-16.60%37.10%-6.83%7.75%55.43%85.05%7.03%29.34%22.64%-12.74%109.92%-1.20%36.48%64.39%5.86%26.52%14.64%-30.58%87.34%92.97%47.84%21.98%-81.77%-88.25%-85.34%-80.16%-44.25%-15.38%5.71%35.62%-8.25%-29.75%-28.83%-45.45%-24.72%60.00%172.15%137.04%111.94%85.29%-13.95%41.41%230.99%30.95%76.76%26.52%-61.06%
Capital Expenditures Growth (3y) 139.08%127.20%136.72%12.69%78.67%-16.85%44.66%16.36%-11.58%-26.24%-2.28%-5.91%-15.29%-20.10%-25.05%1.38%16.71%30.33%27.92%11.25%37.53%38.46%33.49%17.37%24.26%-0.14%60.87%34.11%32.25%11.65%-28.76%-34.04%-37.13%-44.83%-42.47%-42.32%-38.80%-31.03%-54.65%-58.81%-52.04%-47.25%-27.25%-1.66%26.98%20.59%13.55%27.70%18.56%22.28%74.14%57.17%60.56%61.86%39.78%
Capital Expenditures Growth (5y) 45.69%36.17%45.10%2.89%46.73%7.84%24.73%17.03%5.67%-8.31%15.96%1.26%0.35%-6.06%-1.32%5.43%19.99%20.36%32.94%27.44%34.55%17.58%-4.07%-18.18%-16.09%-24.77%-15.80%-24.84%-18.54%-17.84%-28.65%-29.79%-28.49%-34.10%-33.35%-26.42%-14.99%-15.76%-31.68%-27.01%-23.71%-13.23%21.99%18.20%25.51%25.69%13.54%
Capital Expenditures (QoQ) -71.57%20.85%799.90%-115.54%495.19%-63.45%202.58%2.25%73.71%-43.75%103.98%-11.31%43.06%-8.34%-11.08%-59.78%-38.67%92.49%57.45%-55.13%0.83%30.81%82.09%-35.28%20.04%-24.34%120.05%-38.63%-14.59%82.00%3.56%-15.23%2.88%17.21%23.77%-23.19%-37.70%216.32%27.49%-41.15%-48.60%-52.72%-17.82%-26.57%-30.48%32.88%24.74%-8.26%-10.81%-10.10%-4.49%-7.06%-31.65%24.07%102.99%58.09%-40.47%10.94%77.46%-26.59%-2.16%159.67%-29.79%-0.91%-29.97%-20.09%
Cash & Equivalents Growth (1y) 505.22%264.98%711.89%570.25%10.61%165.26%-2.03%-55.42%28.56%-50.07%-7.15%49.06%-61.14%21.57%6.98%88.21%152.07%7.42%-35.12%15.44%23.93%-49.00%-1.19%-79.47%-92.52%-18.05%-97.53%310.00%617.91%-9.32%2,461.33%-31.74%-24.58%525.40%798.21%43.31%1.13%-21.54%-89.76%-11.11%398.36%15.31%508.97%79.50%-6.09%26.35%-41.47%-29.81%-36.25%14.12%82.73%113.10%-54.12%-40.00%116.93%-21.79%230.54%-5.04%-67.79%89.52%-20.29%17.93%-3.10%
Cash & Equivalents Growth (3y) 104.93%69.09%94.74%64.54%-17.94%17.21%-0.90%7.74%7.99%-13.28%-13.63%47.95%6.68%-12.67%-11.81%-23.60%-38.41%-23.43%-74.90%-0.96%-12.70%-27.64%-14.53%-16.87%-26.02%66.88%78.38%58.88%76.26%64.47%186.70%-4.55%56.07%78.19%77.61%31.74%67.90%4.56%-28.53%3.85%43.96%18.47%86.75%38.99%-35.00%-4.71%32.38%5.37%-1.12%-13.37%8.49%46.73%6.52%-12.41%-12.19%
Cash & Equivalents Growth (5y) 53.17%44.56%38.66%57.46%11.54%-2.48%-9.01%-21.59%-34.93%-22.90%-56.43%22.21%-8.21%-13.12%-15.40%4.53%4.81%20.55%29.47%-1.01%-12.69%13.21%-10.49%-6.05%15.33%33.27%28.77%44.95%91.31%45.33%142.57%1.84%17.88%52.17%43.06%27.88%6.72%-4.78%7.67%13.30%35.24%-1.08%35.40%31.82%-6.26%-0.63%-6.25%
Cash & Equivalents (QoQ) 24.86%-25.61%6.61%511.23%-24.70%65.48%-11.99%0.87%80.58%-38.88%-59.95%190.84%-29.86%13.65%-35.70%-24.18%119.43%0.00%13.12%1.55%-6.49%-39.60%101.29%9.02%-61.52%17.03%-58.19%-60.29%321.68%-96.48%6,848.94%-30.46%-46.74%-0.48%85.19%-23.16%341.63%42.93%-70.45%-45.78%242.62%-81.34%156.41%204.00%-20.72%-1.45%-24.42%59.05%6.65%-54.35%-9.35%44.44%90.93%-26.91%5.71%-68.90%149.70%164.27%-61.89%31.43%-28.26%-10.35%124.23%-44.72%6.14%-26.34%
Cash from Investing Activities Growth (1y) -777.46%-46.62%70.86%-23.71%25.51%107.50%29.49%93.09%69.27%-832.20%-347.85%-918.91%-633.26%86.99%55.23%57.73%94.34%-133.56%217.85%210.41%398.51%-389.07%-27.96%-314.27%-315.23%66.66%-277.19%-188.25%-36.39%-64.20%-5.16%46.35%-13.81%30.59%51.58%-93.48%-50.22%-22.13%28.99%88.25%85.34%80.16%44.25%15.38%-5.71%-35.62%8.25%139.67%28.83%45.45%24.72%-383.33%-172.15%-137.04%-111.94%-85.29%13.95%-5,574.22%-230.99%3,907.54%-76.76%96.85%35.32%
Cash from Investing Activities Growth (3y) -26.17%6.99%2.74%4.49%-18.84%58.51%-12.24%33.23%49.67%-61.66%63.40%89.04%47.95%-14.11%33.52%0.00%28.63%-56.17%-14.58%-89.63%-106.17%-38.86%-49.52%-74.50%-74.80%27.57%-42.64%-44.10%-32.61%-11.65%28.76%50.41%36.94%44.80%42.34%42.27%38.48%31.00%28.65%26.81%52.04%47.25%27.25%1.66%-26.98%-20.59%-13.55%-27.70%-18.56%-318.63%-74.14%484.70%-60.56%-61.86%-65.55%
Cash from Investing Activities Growth (5y) 3.58%24.55%19.97%19.20%17.96%4.00%26.19%6.77%3.92%-41.28%-24.71%-96.60%-29.45%4.04%6.67%-9.11%10.81%-34.12%5.19%-47.91%-71.84%-17.81%-19.74%-22.45%-22.30%37.94%-18.71%21.53%18.41%17.84%28.65%15.34%28.36%34.09%33.26%26.38%14.72%15.74%10.34%27.02%23.71%-81.57%-21.99%133.29%-25.51%-25.69%-25.67%
Cash from Investing Activities (QoQ) -1,056.10%-17.10%39.88%-7.81%-93.18%76.73%-155.28%35.08%119.44%-318.89%74.98%-188.58%-363.22%-33.89%43.07%-107.67%91.78%-360.77%46.25%72.20%-239.28%332.50%-49.64%-24.85%-655.85%134.25%-249.77%24.51%13.89%-82.00%-143.65%64.28%-3.66%-16.57%-24.30%24.23%36.78%18.68%-396.67%41.17%48.60%52.72%17.82%26.57%30.48%-32.88%-24.74%8.26%10.81%10.10%153.93%-264.58%31.65%-24.07%-102.99%-58.09%40.47%-10.94%-77.46%26.59%-3,825.95%93.53%2,141.49%-103.41%29.97%-32.75%
Cash from Operations Growth (1y) 104.08%31.81%-67.90%-109.98%-45.63%-93.29%11.08%6.13%-0.36%690.00%163.70%1,075.18%-64.85%-83.04%-3.76%17.60%160.99%605.17%-89.91%-17.06%-20.46%0.36%179.92%40.22%74.75%-20.82%116.18%-35.02%-7.11%22.51%14.38%-21.68%-32.23%37.83%-78.98%80.22%-195.27%-44.89%-403.59%50.21%139.80%146.26%279.68%-1.25%188.89%-86.83%-70.74%-54.87%21.60%448.95%-18.40%-45.62%-122.14%-41.40%563.16%277.59%750.55%-54.13%-81.63%-153.42%-97.47%-233.65%109.88%
Cash from Operations Growth (3y) 3.40%-11.29%-2.03%-2.97%-42.47%-55.21%41.27%133.71%-2.95%111.42%-36.50%125.79%-9.97%6.28%-35.23%11.00%53.65%77.62%-15.17%-8.91%8.89%-0.89%90.58%-10.64%3.23%10.16%-19.60%-2.84%-37.50%-2.37%-39.76%28.46%-36.43%23.21%4.67%38.78%3.08%-43.68%16.87%-12.52%50.34%21.19%34.42%-37.65%-40.57%-24.90%16.56%-2.51%20.54%13.85%-0.20%-45.76%-66.83%-33.12%36.73%
Cash from Operations Growth (5y) 0.29%-3.54%-38.04%-2.28%-16.94%-8.65%-4.46%70.76%4.91%49.67%9.15%60.55%3.45%3.09%-7.64%-6.99%17.96%56.75%-31.87%1.30%-23.16%-5.86%-45.03%14.07%-16.05%12.65%23.17%6.35%-7.17%-21.31%-17.43%-1.13%-2.03%6.22%-22.82%-8.09%-18.07%-10.48%53.91%6.57%32.04%-13.71%20.33%-20.01%-33.69%-17.71%-9.40%
Cash from Operations (QoQ) 105.36%7.65%-45.73%70.10%32.64%-73.78%-116.87%1,026.76%-83.64%334.34%-114.26%1,083.70%29.69%44.98%-47.28%-64.54%-37.41%722.51%-35.58%-21.30%69.10%-88.23%429.62%-24.53%113.38%-67.18%165.31%-5.94%-3.32%-10.39%-20.25%34.46%27.50%-16.33%-45.40%16.35%159.33%-87.24%368.13%-161.50%250.00%-170.29%331.61%-83.70%828.21%-48.71%27.29%-52.33%-57.69%13.99%96.32%28.44%91.00%-83.06%30.83%-152.30%605.49%91.74%-25.51%-9.89%-64.36%-23.22%-316.67%104.27%-1,980.00%220.57%
EBITDA Margin Growth (1y) -560.008,511.008,413.007,553.00186.00-402.00-301.0053.0055.00256.00321.0065.00-289.00-309.00-442.0048.00152.0032.00474.00-1191.00-72.0058.0045.001,218.00513.00198.00-692.00-275.00-395.00-474.00-92.0037.00-205.00-20.00979.00-4679.0072.00-87.00-1154.004,494.0058.00664.001,130.00508.00243.00-2396.00-769.00-362.0038.001,991.00601.00-173.00665.001,025.00-165.00-301.00-1370.00-2986.00-773.00-492.00-75.001,612.00-1358.00
EBITDA Margin Growth (3y) -320.008,366.008,434.007,672.00-49.00-454.00-421.00166.00-82.00-20.00354.00-1078.00-209.00-218.0078.0075.00593.00289.00-173.00-248.0046.00-218.00-739.00980.00-87.00-296.00194.00-4917.00-528.00-581.00-267.00-149.00-75.00557.00955.00322.00372.00-1818.00-793.004,639.00338.00260.00961.00-27.00946.00621.00-333.00-836.00-667.0031.00-337.00-966.00-780.00-348.00-2296.00
EBITDA Margin Growth (5y) -457.008,089.008,466.006,529.0032.00-363.0098.00193.00358.00237.00-293.00-135.00-91.00-494.00-707.00-163.00-7.00-205.00714.00-4890.00-87.00-325.00-914.00794.0042.00281.00170.0084.00-227.00-2313.0093.00-3.00205.00153.00787.00-213.001,075.001,198.00-358.004,165.00-367.00-1700.0023.00-821.00-499.00-753.00-2464.00
EBITDA Margin (QoQ) -8306.00-179.00701.007,224.00765.00-277.00-159.00-143.00178.00-177.00195.00-141.00379.00-112.00-61.00-496.00360.00-245.00428.00-391.00240.00197.00-1237.00727.00370.00184.00-64.0022.0056.00-707.00353.00-98.00-23.00-325.00483.00-340.00161.00674.00-5175.004,412.003.00-392.00472.00-25.00610.0073.00-150.00-289.00-2029.001,699.00257.00110.00-75.00309.00-517.00948.00285.00-882.00-653.00-120.00-1331.001,331.00-372.00297.00356.00-1639.00
EBIT Growth (1y) -58.12%115.85%111.30%110.30%122.89%-9.40%-10.93%46.06%8.93%31.68%56.65%8.43%-51.33%-33.22%-52.61%7.92%64.37%11.34%133.40%-146.40%-25.74%-3.05%-8.94%304.38%147.83%25.23%-76.83%-33.61%-45.69%-52.33%-44.40%9.36%-43.74%-4.01%808.91%-762.68%24.79%-16.76%-105.12%110.42%30.56%215.03%2,150.00%130.22%44.15%-217.43%-71.95%-34.13%21.40%155.65%254.35%-150.72%20.97%50.16%-57.67%117.14%-102.01%-199.15%-105.80%-750.00%-400.00%120.90%-4,516.67%
EBIT Growth (3y) 0.56%29.84%29.22%29.33%5.72%-7.30%-12.88%19.56%-4.48%-0.71%20.11%-36.49%-15.93%-10.34%0.24%0.78%44.63%10.57%-21.03%-14.29%-0.01%-16.66%-51.04%51.60%-8.85%-16.94%5.41%-89.56%-27.48%-27.51%-31.20%-8.95%-2.86%36.03%112.05%16.69%32.92%-71.90%-33.49%29.23%31.71%27.22%181.79%-40.43%28.40%-0.63%-25.07%-61.45%-26.61%6.07%-27.79%-36.89%-28.50%-32.24%-46.32%
EBIT Growth (5y) -4.05%16.44%16.81%39.40%7.60%-2.97%7.04%10.14%9.91%3.52%-18.23%-5.93%-4.37%-15.52%-33.53%-5.76%-1.56%-9.16%20.01%-45.69%-6.84%-14.29%-15.49%24.77%4.29%8.49%4.20%2.90%-6.42%-27.80%8.26%2.74%9.91%10.47%56.79%-20.41%28.10%20.81%-15.09%15.03%-15.50%-38.33%12.94%-23.36%-17.22%-27.28%-25.60%
EBIT Margin Growth (1y) -560.008,511.008,413.007,553.00186.00-402.00-301.0053.0055.00256.00321.0065.00-289.00-309.00-442.0048.00152.0032.00474.00-1191.00-72.0058.0045.001,218.00513.00198.00-692.00-275.00-395.00-474.00-92.0037.00-205.00-20.00979.00-4679.0072.00-87.00-1154.004,494.0058.00664.001,130.00508.00243.00-2396.00-769.00-362.0038.001,991.00601.00-173.00665.001,025.00-165.00-301.00-1370.00-2986.00-773.00-492.00-75.001,612.00-1358.00
EBIT Margin Growth (3y) -320.008,366.008,434.007,672.00-49.00-454.00-421.00166.00-82.00-20.00354.00-1078.00-209.00-218.0078.0075.00593.00289.00-173.00-248.0046.00-218.00-739.00980.00-87.00-296.00194.00-4917.00-528.00-581.00-267.00-149.00-75.00557.00955.00322.00372.00-1818.00-793.004,639.00338.00260.00961.00-27.00946.00621.00-333.00-836.00-667.0031.00-337.00-966.00-780.00-348.00-2296.00
EBIT Margin Growth (5y) -457.008,089.008,466.006,529.0032.00-363.0098.00193.00358.00237.00-293.00-135.00-91.00-494.00-707.00-163.00-7.00-205.00714.00-4890.00-87.00-325.00-914.00794.0042.00281.00170.0084.00-227.00-2313.0093.00-3.00205.00153.00787.00-213.001,075.001,198.00-358.004,165.00-367.00-1700.0023.00-821.00-499.00-753.00-2464.00
EBIT Margin (QoQ) -8306.00-179.00701.007,224.00765.00-277.00-159.00-143.00178.00-177.00195.00-141.00379.00-112.00-61.00-496.00360.00-245.00428.00-391.00240.00197.00-1237.00727.00370.00184.00-64.0022.0056.00-707.00353.00-98.00-23.00-325.00483.00-340.00161.00674.00-5175.004,412.003.00-392.00472.00-25.00610.0073.00-150.00-289.00-2029.001,699.00257.00110.00-75.00309.00-517.00948.00285.00-882.00-653.00-120.00-1331.001,331.00-372.00297.00356.00-1639.00
EBIT (QoQ) -1,032.95%-7.13%13.73%104.86%253.09%-23.60%-21.39%5.10%43.52%-24.89%28.92%-21.62%73.49%-10.64%-10.77%-64.82%138.04%-36.59%103.21%-46.41%61.24%32.93%-140.40%185.76%110.49%24.86%-9.32%3.99%6.36%-76.90%159.81%-14.93%-6.64%-73.05%410.99%-56.24%59.29%155.15%-472.56%108.24%6.25%-115.69%858.33%3.30%156.38%2.07%-14.84%-35.32%-308.86%124.38%100.00%19.20%-4.26%55.24%-128.63%384.29%18.84%-56.24%-88.41%-133.33%-5,762.50%97.44%-1,200.00%74.36%345.00%-665.31%
EBT Growth (1y) -71.01%-66.28%-66.30%-85.36%86.92%-31.95%-40.95%92.84%35.64%56.61%118.64%22.28%-197.72%-47.33%-74.47%-2.66%162.89%20.27%22.79%-193.59%-23.80%8.50%222.03%210.20%304.01%34.86%-94.53%-43.93%-58.45%-63.40%-226.82%16.28%-82.10%-21.02%1,807.84%-1,084.32%100.89%-69.38%-151.68%102.35%-8.89%1,044.83%258.88%586.05%273.17%-306.02%-94.57%-46.78%47.71%127.92%2,223.53%-95.54%42.92%108.90%-52.91%-457.14%-105.26%-240.85%-175.27%-1,072.00%-352.94%109.79%-331.43%
EBT Growth (3y) -9.76%-28.91%-24.23%-29.84%-64.82%-17.51%-30.93%31.91%-5.89%-0.26%-11.83%-46.03%-22.35%-11.75%0.31%0.13%57.89%20.73%-39.97%-16.69%8.55%-18.80%-30.52%39.56%-33.02%-26.95%5.83%-103.42%-46.94%-55.44%-136.29%-35.49%-31.06%40.42%152.11%16.57%89.74%-109.71%-64.54%27.77%71.25%87.45%58.81%-45.40%98.98%6.32%-15.93%-27.75%-28.28%6.34%-117.12%-56.95%-32.77%-33.96%-52.25%
EBT Growth (5y) -14.70%-25.62%-32.86%-18.28%3.49%-6.03%5.44%18.81%20.74%7.74%-34.48%-7.20%-4.70%-19.44%-15.66%-8.13%16.48%-12.65%36.20%-53.84%-14.39%-33.56%-31.77%16.71%-11.27%6.44%-0.54%0.64%-12.67%-32.52%-0.69%-0.40%12.55%9.76%81.50%-48.12%70.53%33.33%-13.37%57.64%-18.91%-84.50%6.60%-54.54%-31.14%-30.20%-31.48%
EBT Margin Growth (1y) -566.00-2140.00-1510.00-2267.0062.00-508.00-408.00150.0096.00290.00373.00116.00-685.00-351.00-497.00-26.00539.0054.0029.00-1138.00-30.0098.00532.001,211.00517.00204.00-687.00-286.00-403.00-471.00-93.0050.00-235.00-60.00946.00-4703.0054.00-155.00-1336.004,375.00-19.00627.001,127.00553.00273.00-2374.00-647.00-331.00104.002,046.00695.00-340.00624.001,007.00-66.00-74.00-1152.00-3002.00-1023.00-664.00-138.001,772.00-1158.00
EBT Margin Growth (3y) -408.00-2358.00-1546.00-2001.00-528.00-569.00-533.00240.00-50.00-7.00-95.00-1048.00-176.00-200.0064.0047.001,026.00355.00-126.00-213.0084.00-170.00-248.00975.00-120.00-327.00167.00-4938.00-584.00-686.00-483.00-278.00-200.00412.00737.00225.00308.00-1902.00-856.004,597.00358.00299.001,176.00-118.001,001.00679.00-17.00-745.00-425.0051.00-394.00-1077.00-667.00-222.00-2247.00
EBT Margin Growth (5y) -554.00-2655.00-2014.00-3165.00-18.00-418.0028.00313.00437.00294.00-250.00-123.00-62.00-467.00-716.00-189.00389.00-176.00727.00-4866.00-97.00-385.00-638.00648.00-86.00144.00-43.00-10.00-330.00-2433.00-3.00-56.00177.0084.00785.00-446.001,036.001,151.00-227.004,183.00-171.00-1696.0087.00-856.00-289.00-550.00-2198.00
EBT Margin (QoQ) 2,349.00-895.00407.00-2427.00775.00-265.00-350.00-97.00204.00-166.00208.00-151.00399.00-83.00-48.00-953.00733.00-229.00422.00-387.00247.00-254.00-744.00721.00375.00181.00-65.0027.0062.00-710.00336.00-90.00-7.00-331.00479.00-375.00168.00675.00-5170.004,381.00-41.00-507.00541.00-13.00605.00-7.00-33.00-292.00-2042.001,721.00283.00142.00-100.00370.00-753.001,106.00283.00-703.00-760.0027.00-1566.001,276.00-401.00553.00344.00-1654.00
EBT (QoQ) 354.15%-25.56%12.54%-92.38%428.24%-25.59%-51.10%-2.75%92.31%-35.44%59.71%-31.60%122.05%-9.87%-10.68%-154.66%219.69%-56.32%240.58%-64.68%128.89%-55.40%-359.57%128.75%225.94%32.37%-11.17%5.42%8.80%-94.63%810.11%-21.87%-4.18%-118.61%934.45%-87.97%322.81%302.48%-580.94%102.45%-35.56%-779.31%121.83%-4.65%709.76%-5.72%-5.75%-48.14%-547.06%102.49%823.53%43.95%-15.49%106.81%-98.23%4,514.29%23.53%-53.38%-113.44%32.00%-3,205.88%75.09%-109.29%73.72%171.43%-1,198.18%
Enterprise Value Growth (1y) -1,481.03%-333.85%-139.94%23.97%36.37%62.02%70.26%56.26%68.89%70.58%46.67%48.65%-90.82%-171.21%-94.34%-187.53%12.16%19.27%87.65%17.45%50.87%12.29%-72.46%92.42%94.54%86.85%98.59%-292.51%-617.91%9.32%-2,461.33%31.74%24.58%-525.40%-810.95%-43.31%-12.73%18.92%88.09%4.89%-347.06%-11.57%-416.30%-67.76%6.09%-26.35%41.47%29.81%36.25%-14.12%-82.73%-113.10%54.12%40.00%-116.93%21.79%-230.54%5.04%67.79%-89.52%20.29%-17.93%3.10%
Enterprise Value Growth (3y) -46.28%21.44%27.54%44.52%27.71%32.83%32.45%13.56%19.51%13.63%49.60%-6.82%6.27%-24.30%25.47%43.55%71.33%54.68%85.56%37.38%42.25%52.89%14.53%41.23%33.38%9.33%-48.85%-56.59%-82.76%-66.29%-202.91%2.38%-56.07%-78.19%-77.61%-31.74%-67.90%-4.56%28.86%-3.85%-38.84%-17.17%-76.75%-35.89%35.00%4.71%-32.38%-5.37%1.12%13.37%-8.49%-46.73%-6.52%12.41%12.19%
Enterprise Value Growth (5y) -39.31%-1.20%38.04%16.52%30.43%26.49%42.00%47.36%57.42%40.55%68.46%18.36%20.24%25.54%31.59%13.58%33.75%12.00%6.82%24.82%30.36%11.92%7.49%22.66%-8.31%7.57%-15.19%-43.69%-91.31%-45.33%-142.57%-1.84%-17.88%-52.17%-43.06%-27.88%-6.72%4.78%-7.37%-13.30%-32.34%1.73%-31.01%-30.05%6.26%0.63%6.25%
Enterprise Value (QoQ) -384.84%-93.69%-28.32%-31.20%-33.05%-7.12%59.34%-9.80%20.57%16.13%40.19%21.90%24.88%-51.99%42.40%-190.18%-6.76%-8.92%14.79%11.35%1.88%83.34%-469.53%47.24%-75.18%67.23%74.98%61.98%-321.68%96.48%-6,848.94%30.46%46.74%0.48%-85.19%23.16%-341.63%-44.96%70.87%39.56%-217.65%78.70%-132.61%-184.11%20.72%1.45%24.42%-59.05%-6.65%54.35%9.35%-44.44%-90.93%26.91%-5.71%68.90%-149.70%-164.27%61.89%-31.43%28.26%10.35%-124.23%44.72%-6.14%26.34%
EPS (Basic) Growth (1y) -98.33%-86.45%-84.03%142.53%1,150.00%-33.33%-41.54%-69.09%-36.00%53.33%115.79%68.63%-125.00%-43.48%-26.83%354.65%850.00%17.31%-46.67%-135.55%0.00%34.43%281.25%146.76%250.00%48.78%-95.90%-13.85%-56.19%-59.84%0.00%777.29%-65.22%-14.29%4,080.00%-331.86%43.75%-107.14%-131.58%101.05%169.57%4,666.67%295.45%1,033.33%17.24%-326.17%-90.70%-57.35%36.20%128.08%925.00%-98.28%47.47%102.30%78.86%10,500.00%-29.45%-242.05%-129.09%1,130.05%-136.89%108.80%-421.88%
EPS (Basic) Growth (3y) -48.91%-48.25%-41.38%30.48%-58.74%-16.71%-2.63%33.32%6.27%0.55%-5.57%-67.81%23.31%-3.76%14.16%-8.91%204.56%32.88%-56.32%-47.68%15.31%-7.04%-46.14%76.88%-18.90%-19.99%19.65%-169.27%-39.72%-26.51%-147.71%-40.16%10.46%40.88%195.49%-34.83%65.62%-110.88%-61.42%27.05%62.67%214.14%56.92%-56.32%33.04%8.71%19.48%-7.97%12.32%6.91%-94.28%182.23%-33.59%-36.76%-67.69%
EPS (Basic) Growth (5y) -24.21%-37.97%-39.87%18.56%71.88%-1.84%13.42%-17.00%33.24%15.25%-33.34%1.89%23.52%-11.84%-42.85%41.70%43.10%-4.18%28.35%-37.49%-5.18%-15.43%-32.36%15.84%15.63%10.81%1.12%15.91%-7.09%-35.33%19.14%0.70%16.57%12.17%89.75%-71.04%55.61%33.18%1.03%15.92%34.97%-142.19%0.61%155.39%-21.18%-30.63%-35.63%
EPS (Basic) (QoQ) 453.33%-38.70%-195.33%100.52%4,400.00%-27.78%153.85%-84.85%140.00%-36.67%34.21%-68.63%475.00%-10.87%4.88%-104.65%1,400.00%15.38%551.67%-92.33%103.33%-47.54%-534.37%121.58%173.33%48.78%-46.72%61.54%16.19%-95.90%1,020.00%-17.86%6.52%-89.80%9,725.68%-96.74%162.50%397.62%-645.03%102.02%-113.04%-2,100.00%118.18%416.67%120.97%-5.84%5.43%-46.55%-526.30%103.87%383.33%70.69%-12.12%41.38%-99.19%14,500.00%20.55%25.00%-51.82%-2.83%-342.72%74.40%2,137.27%-102.91%157.89%-1,618.18%
EPS (Weighted Average and Diluted) Growth (1y) -98.32%-86.47%-83.67%142.22%1,100.00%-32.18%-42.19%-70.00%-33.33%54.24%116.22%75.00%-125.00%-42.86%-25.00%360.71%825.00%17.31%-48.33%-135.92%3.45%32.79%290.32%146.76%250.00%49.38%-95.87%-13.85%-57.14%-60.33%0.00%772.42%-64.44%-12.50%4,060.00%-333.16%43.75%-107.14%-131.73%101.05%169.57%4,633.33%293.94%1,016.67%14.94%-327.84%-91.41%-56.72%36.11%127.75%1,000.00%-94.83%48.45%103.49%79.34%3,433.33%-28.47%-242.86%-129.49%1,130.05%-136.89%108.80%-421.88%
EPS (Weighted Average and Diluted) Growth (3y) -48.77%-47.89%-41.12%30.48%-58.74%-15.76%-2.13%34.23%6.51%1.12%-5.73%-69.80%23.31%-3.81%14.79%-8.19%204.56%32.51%-56.32%-47.50%15.77%-7.68%-45.57%76.68%-18.90%-19.66%19.79%-169.27%-39.72%-26.51%-147.71%-40.16%11.27%41.50%194.72%-35.03%64.53%-110.88%-62.46%27.05%61.57%213.01%56.50%-37.00%32.43%8.77%19.24%-7.52%13.06%6.91%-98.47%182.23%-33.73%-36.52%-68.22%
EPS (Weighted Average and Diluted) Growth (5y) -24.60%-37.57%-39.80%18.18%71.88%-1.42%13.59%-16.49%34.34%15.45%-32.99%3.13%22.98%-12.01%-42.57%42.21%43.10%-4.18%28.23%-37.66%-4.53%-15.43%-32.79%15.84%15.63%10.92%1.13%15.57%-7.46%-35.46%17.08%0.70%16.60%12.37%89.13%-63.89%55.18%33.03%0.85%15.92%34.97%-142.19%0.61%155.39%-21.18%-30.53%-35.75%
EPS (Weighted Average and Diluted) (QoQ) 440.34%-39.04%-196.68%100.53%4,250.00%-26.44%150.00%-85.00%145.83%-37.29%29.73%-66.67%468.75%-12.09%5.00%-104.76%1,400.00%15.38%545.00%-92.51%110.34%-49.18%-548.39%121.58%170.00%49.38%-46.28%61.54%15.24%-95.87%1,020.00%-19.64%6.67%-89.58%9,671.08%-96.73%162.50%395.24%-647.65%102.02%-113.04%-2,100.00%118.18%416.67%119.35%-5.88%4.69%-46.82%-534.80%103.55%427.27%67.24%-11.34%40.70%-97.52%4,700.00%21.53%24.00%-51.15%-2.83%-342.72%74.40%2,137.27%-102.91%157.89%-1,618.18%
FCF Margin Growth (1y) 968.00-313.00-1981.00-1036.00-1981.00-2830.00-395.00-302.00-391.00496.00282.00865.00-62.00127.00583.00406.00522.00942.00-1237.00-222.00-328.00-203.00208.0078.00348.00-185.00-56.00-414.00-338.00-140.0074.00-461.00-477.00814.00-1943.00-887.00-1953.00-992.00911.003,043.002,381.001,946.002,093.00-21.00508.00-2000.00-841.00-819.00147.001,280.00-42.00-586.00-1710.00-249.002,531.001,614.002,602.00-1053.00-3436.00-3267.00-2398.00-1391.001,177.00
FCF Margin Growth (3y) -1404.00-2647.00-2093.00-473.00-2435.00-2207.00471.00969.0069.001,565.00-371.001,049.00132.00866.00-446.00262.00543.00554.00-1085.00-559.00-317.00-528.00226.00-798.00-467.00489.00-1924.00-1762.00-2769.00-318.00-957.001,696.00-50.001,768.001,061.002,135.00935.00-1046.002,163.002,203.003,035.001,227.001,210.00-1426.00-1055.00-968.001,648.00209.001,040.00-21.00-947.00-2239.00-1505.00-2693.00271.00
FCF Margin Growth (5y) -944.00-1578.00-2746.00-289.00-2240.00-1468.00-558.00824.0089.001,177.00-219.00712.00142.00541.00-427.00-614.00-273.001,228.00-2953.00-1906.00-2748.00-706.00-805.001,359.00-40.001,443.001,080.001,260.00120.00-372.00294.00855.00605.001,049.00178.00730.00-628.00-14.004,652.003,231.003,928.00-74.00304.00-3080.00-850.00-3412.00-612.00
FCF Margin (QoQ) 1,109.0019.00-2214.002,055.00-172.00-1649.00-1269.001,109.00-1021.00786.00-1177.001,020.00-134.00573.00-594.0093.0055.001,029.00-771.00209.00475.00-1149.00243.00104.00600.00-739.00113.00374.0067.00-610.00-245.00450.00265.00-395.00-781.00434.001,556.00-3152.00275.00-632.002,517.00-1249.002,407.00-1295.002,083.00-1102.00293.00-766.00-425.0056.00316.00200.00709.00-1266.00-229.00-924.002,169.001,514.00-1145.0065.00-1486.00-870.00-976.00934.00-479.001,698.00
Free Cash Flow Growth (1y) 98.84%-5.38%-79.09%-443.95%-80.20%-147.03%-73.90%-86.92%-120.40%72.34%300.02%79.69%-93.53%63.48%161.15%183.72%419.47%1,341.96%-130.91%-121.22%-85.22%-31.68%77.23%191.75%542.50%-29.11%-72.42%-1,050.98%-81.78%-30.33%58.17%-128.76%-633.88%241.52%-3,505.03%-102.23%-474.84%-85.36%43.21%177.84%101.19%1,287.67%195.04%2.26%1,791.67%-95.66%-83.91%-60.03%46.26%1,561.36%-10.81%-83.83%-192.17%-54.58%1,021.21%965.79%233.01%-90.96%-141.62%-268.15%-176.66%-1,803.33%150.97%
Free Cash Flow Growth (3y) -27.66%-28.53%-39.79%-48.96%-27.61%-26.98%39.71%32.34%8.04%48.19%-73.57%66.96%42.83%72.11%-29.74%29.33%71.37%100.12%-28.49%-56.75%-44.29%-30.38%45.24%-171.26%-102.05%19.04%-196.24%-258.29%-96.53%-29.64%-104.59%77.59%-28.56%90.73%177.89%53.40%48.76%-55.48%27.79%32.35%32.55%115.54%28.79%-59.57%-201.84%-31.05%17.17%-11.69%21.49%-11.99%-83.33%-69.83%-43.25%-39.23%33.49%
Free Cash Flow Growth (5y) -13.07%-11.01%-16.83%-17.42%-48.31%-16.62%-16.99%15.57%3.67%21.13%-26.72%20.64%25.14%28.69%-16.35%-28.81%-24.15%74.78%-30.81%-60.24%-48.85%-29.95%-27.44%101.75%-15.66%27.93%74.18%103.64%4.67%-26.81%27.04%28.27%58.77%38.01%36.80%16.04%-11.74%-7.81%23.46%20.57%19.17%-16.29%8.64%-26.07%-94.73%-20.16%-19.35%
Free Cash Flow (QoQ) 102.23%5.41%-90.34%865.99%-3.77%-76.71%-258.86%155.60%-328.62%112.93%-1,237.61%93.93%-209.97%286.95%-157.75%42.17%41.51%1,437.00%-81.49%120.67%127.37%-133.28%87.29%253.66%951.21%-111.09%151.22%976.06%15.98%-126.97%-182.50%120.61%343.60%-116.19%-1,445.09%51.90%383.77%-270.93%13.33%-36.74%107.23%-763.01%218.80%-97.91%8,341.67%-54.59%27.83%-61.39%-80.62%68.18%217.57%41.28%120.18%-90.97%-42.42%-905.26%208.50%122.89%-45.27%0.49%-92.63%-1,126.67%-121.10%54.19%-63.78%130.72%
Gross Margin Growth (1y) -565.0097.00-79.002.00226.00-432.00-358.00-533.00102.00346.00425.00123.00-184.00-385.00-511.0030.00191.0097.00545.00-220.00-184.0058.0045.00306.00550.00359.00-656.00-208.00-415.00-582.0042.0062.00-135.00-91.00246.00-318.0019.00-107.00-583.0093.00111.00812.001,128.00514.008,842.007,159.00-562.00-453.00-8635.00-7552.00398.00-994.00-6447.00-6413.00255.001,091.006,378.005,002.00-1049.00-957.00-316.001,156.00-297.00
Gross Margin Growth (3y) -237.0010.00-12.00-408.00145.00-471.00-444.00-380.00109.0057.00459.00-67.00-177.00-230.0079.00116.00557.00514.00-66.00-122.00-49.00-165.00-568.00160.001.00-314.00-367.00-463.00-530.00-780.00-294.00-162.00-5.00615.00791.00289.008,972.007,865.00-17.00155.00318.00419.00964.00-932.00-6240.00-6806.0091.00-356.00-8704.00-8963.00-396.00-860.00-386.00-255.00-1090.00
Gross Margin Growth (5y) -230.00-278.0022.00-599.00151.00-316.00146.00-295.00475.00475.00-152.0031.00-42.00-453.00-534.00-30.007.00-159.00223.00-378.00-164.00-363.00-905.00-64.00131.00391.00178.00144.008,423.007,192.00272.00-101.00203.00221.00627.00-1157.00-6110.00-6100.00636.00252.00249.00-992.00170.00-798.00-178.00-648.00-1254.00
Gross Margin (QoQ) 142.00-96.00363.00-974.00804.00-271.00443.00-750.00146.00-197.00268.00-114.00389.00-118.00-34.00-421.00188.00-244.00507.00-260.0094.00204.00-258.00-224.00336.00191.003.0020.00145.00-824.00451.00-187.00-22.00-199.00471.00-384.0021.00138.00-93.00-47.00-104.00-338.00583.00-29.00597.00-23.00-31.008,299.00-1086.00-7744.0078.00117.00-3.00206.00-1313.00-5336.0031.006,874.00-478.00-50.00-1345.00823.00-386.00591.00127.00-629.00
Gross Profit Growth (1y) -30.20%15.16%0.79%9.82%77.65%6.66%5.70%-4.10%7.49%22.45%34.89%8.53%-14.81%-24.72%-33.81%3.75%25.05%14.46%64.53%-14.66%-24.18%-6.86%-10.90%13.88%55.13%24.26%-43.34%-14.63%-26.39%-35.04%2.65%7.39%-11.78%-7.52%26.41%-24.09%-0.04%-6.11%-47.25%10.32%23.37%98.82%197.36%49.32%675.05%331.35%-33.63%-20.76%-84.44%-80.33%60.61%-114.50%-328.55%-307.02%-39.76%507.95%122.01%98.64%-40.51%-59.05%10.21%2,250.00%-37.87%
Gross Profit Growth (3y) 10.05%14.57%12.85%4.56%17.61%-0.56%-1.91%2.59%4.62%1.81%13.68%-1.32%-6.87%-7.07%-1.00%0.27%13.72%9.83%-6.00%-6.03%-4.69%-9.07%-19.68%1.45%0.24%-9.29%-9.74%-11.38%-13.42%-17.38%-11.87%-3.48%2.85%19.96%25.63%7.73%112.22%100.43%1.35%9.29%14.16%19.05%46.90%-29.50%-68.17%-55.46%-13.73%-22.32%-57.23%-26.11%-16.82%-37.67%-17.85%-15.47%-39.39%
Gross Profit Growth (5y) 7.26%5.32%9.37%0.24%9.05%0.94%6.71%0.97%6.13%4.08%-5.80%-1.35%-1.61%-8.32%-10.81%-1.56%-0.92%-4.47%1.51%-7.52%-5.26%-8.18%-19.14%-2.65%4.43%6.86%2.89%2.77%44.07%37.06%6.20%1.25%5.58%7.94%16.15%-16.47%-40.11%-39.48%0.14%-5.04%-5.63%-15.41%2.58%-22.12%-7.74%-12.51%-25.00%
Gross Profit (QoQ) 21.50%-1.77%18.33%-50.58%100.46%-14.03%28.93%-20.05%20.35%-14.81%16.99%-10.39%37.10%-6.15%-5.88%-29.66%21.16%-17.48%47.52%-15.22%10.91%18.62%-23.49%-24.68%36.24%13.48%-2.21%2.60%9.14%-48.26%47.34%-11.53%-3.69%-18.23%54.14%-27.33%0.96%11.78%-7.44%-4.31%-5.17%-37.20%93.58%7.02%52.82%-6.08%-2.79%455.48%-14.95%-85.55%16.06%9.06%7.55%17.98%-110.48%-1,619.32%2.58%134.33%-29.05%-7.24%-106.01%1,605.00%-51.16%149.66%17.17%-56.51%
Net Cash Flow Growth (1y) 4,044.54%-701.41%1,033.11%-1,573.71%-99.22%463.06%-259.85%-397.87%14,279.46%-147.34%117.27%45.60%-118.88%-14.04%740.74%139.31%112.07%81.32%-145.08%400.84%571.66%-1,074.31%121.93%-156.77%-237.20%139.10%-564.34%390.38%-107.16%-204.31%99.55%-63.73%47.66%651.35%62,043.90%-765.80%-180.88%-27.95%-234.27%122.10%481.55%-142.42%97.95%-195.87%-45.80%130.95%-4,628.57%76.72%-46.95%748.72%42.30%203.70%-426.55%-26.59%458.64%-2,535.71%135.50%-164.20%-105.84%164.66%-371.76%116.67%-205.00%
Net Cash Flow Growth (3y) 258.31%-131.07%66.02%-247.37%-30.27%-25.15%32.40%45.26%48.53%-28.07%13.18%45.36%-46.51%-35.74%-5.98%-3.78%-3.61%41.90%-34.97%102.11%-176.29%-68.56%83.36%-15.75%-51.65%61.96%135.20%-91.41%-44.95%60.62%-55.53%-18.88%96.69%-19.01%-157.50%-50.53%98.39%-54.43%-48.93%63.33%45.76%3.68%17.57%-38.61%-43.24%57.79%363.94%-80.49%-14.96%-81.71%50.56%163.68%-72.70%-57.17%13.88%
Net Cash Flow Growth (5y) 24.60%-33.26%-57.73%139.37%-29.78%-33.87%-25.51%-24.80%-100.24%-14.27%7.80%30.37%-19.48%-0.40%-15.07%26.01%-3.81%47.29%5.16%-85.45%-97.52%83.89%-30.81%-2.53%73.99%7.22%-18.72%-8.24%52.68%-11.46%-29.57%-16.21%29.29%45.08%-241.70%-19.38%-58.69%-10.03%21.95%-4.49%26.75%-20.35%34.86%29.52%-23.78%17.15%-77.11%
Net Cash Flow (QoQ) 293.72%-228.63%119.19%8,149.71%-129.54%299.58%-130.31%104.34%13,722.32%-187.87%5.61%225.43%-145.51%132.05%-397.36%56.46%-174.84%336.29%-86.10%-86.64%-525.34%-470.34%254.48%-82.08%-843.65%110.65%-499.95%56.68%311.92%-226.47%350.11%-130.90%-6.71%99.45%20,156.10%-144.59%1,224.05%-38.39%-315.57%81.19%388.35%-214.81%135.48%224.79%-132.06%94.44%-1,557.14%283.62%-81.69%-948.72%91.84%518.52%192.92%-157.70%114.66%-1,417.86%165.85%181.89%-199.56%119.21%-219.08%74.36%1,202.50%-180.73%107.30%-569.23%
Net Income Growth (1y) -11.34%-72.74%-67.56%-45.77%-53.69%-32.31%-42.32%-44.12%-33.51%54.34%120.52%55.85%-123.67%-45.75%-30.15%349.11%805.90%6.82%-53.04%-130.56%-7.53%25.25%268.85%142.45%220.41%33.77%-96.09%-19.21%-59.26%-61.48%-4.22%765.73%-65.40%-13.39%3,891.19%-332.19%46.15%-105.75%-131.94%101.01%-155.26%5,800.00%294.55%1,084.21%676.19%-326.75%-90.65%-57.33%37.19%128.43%930.00%-91.67%-104.82%21.09%5.83%2,425.00%2,512.50%-11.80%-23.85%983.17%-102.07%-105.73%-96.39%
Net Income Growth (3y) -35.13%-34.21%-25.56%-22.12%-27.50%-17.24%-3.86%57.56%3.57%-3.65%-10.23%-60.56%15.61%-10.13%6.55%-16.48%184.03%21.41%-59.25%-52.85%6.47%-13.58%-48.32%70.64%-23.28%-23.58%14.30%-163.23%-40.94%-26.39%-142.21%-41.19%-31.61%41.56%191.61%-34.72%66.96%-111.25%-61.28%27.06%63.47%238.39%57.04%-25.05%27.51%-7.92%0.62%-3.53%16.84%32.07%102.47%183.53%-26.50%-27.26%-69.23%
Net Income Growth (5y) -14.53%-30.25%-32.97%-21.50%-13.80%-5.38%9.00%-12.69%26.91%8.43%-36.38%-6.01%15.06%-17.86%-46.15%32.44%37.68%-9.80%20.93%-32.65%-9.40%-15.24%-30.32%15.66%-18.78%7.89%-1.49%14.24%-8.09%-34.96%17.29%0.54%17.18%12.84%88.61%-60.28%-18.20%20.66%-8.74%16.08%38.41%110.42%28.54%158.38%28.23%-15.32%-51.07%
Net Income (QoQ) 452.85%-38.75%-9.04%-71.21%69.98%-27.13%52.09%-75.42%148.45%-37.91%47.35%-70.75%476.73%-11.28%4.13%-104.44%1,421.77%14.23%569.50%-93.02%100.02%-49.79%-535.74%121.13%170.92%47.87%-49.86%59.50%13.11%-95.68%936.96%-19.57%6.95%-89.26%9,272.54%-96.79%167.73%394.81%-645.25%102.02%-110.53%-2,650.00%117.27%-210.53%1,185.71%-6.14%5.14%-46.22%-527.27%103.87%380.00%72.92%-11.45%40.14%-96.12%-200.00%2,325.00%22.47%-7.34%-4.46%-18.65%5.73%1,218.07%-100.18%-125.00%166.67%
Net Income towards Common Stockholders Growth (1y) -11.34%-72.74%-67.56%-45.77%-53.69%-32.31%-42.32%-44.12%-33.51%54.34%120.52%55.85%-123.67%-45.75%-30.15%349.11%805.90%6.82%-53.04%-130.56%-7.53%25.25%268.85%142.45%220.41%33.77%-96.09%-19.21%-59.26%-61.48%-4.22%765.73%-65.40%-13.39%3,891.19%-332.19%46.15%-105.75%-131.94%101.01%-155.26%5,800.00%294.55%1,084.21%676.19%-326.75%-90.65%-57.33%37.19%128.43%930.00%-91.67%-104.82%21.09%5.83%2,425.00%2,512.50%-11.80%-23.85%983.17%-102.07%-105.73%-96.39%
Net Income towards Common Stockholders Growth (3y) -35.13%-34.21%-25.56%-22.12%-27.50%-17.24%-3.86%57.56%3.57%-3.65%-10.23%-60.56%15.61%-10.13%6.55%-16.48%184.03%21.41%-59.25%-52.85%6.47%-13.58%-48.32%70.64%-23.28%-23.58%14.30%-163.23%-40.94%-26.39%-142.21%-41.19%-31.61%41.56%191.61%-34.72%66.96%-111.25%-61.28%27.06%63.47%238.39%57.04%-25.05%27.51%-7.92%0.62%-3.53%16.84%32.07%102.47%183.53%-26.50%-27.26%-69.23%
Net Income towards Common Stockholders Growth (5y) -14.53%-30.25%-32.97%-21.50%-13.80%-5.38%9.00%-12.69%26.91%8.43%-36.38%-6.01%15.06%-17.86%-46.15%32.44%37.68%-9.80%20.93%-32.65%-9.40%-15.24%-30.32%15.66%-18.78%7.89%-1.49%14.24%-8.09%-34.96%17.29%0.54%17.18%12.84%88.61%-60.28%-18.20%20.66%-8.74%16.08%38.41%110.42%28.54%158.38%28.23%-15.32%-51.07%
Net Income towards Common Stockholders (QoQ) 452.85%-38.75%-9.04%-71.21%69.98%-27.13%52.09%-75.42%148.45%-37.91%47.35%-70.75%476.73%-11.28%4.13%-104.44%1,421.77%14.23%569.50%-93.02%100.02%-49.79%-535.74%121.13%170.92%47.87%-49.86%59.50%13.11%-95.68%936.96%-19.57%6.95%-89.26%9,272.54%-96.79%167.73%394.81%-645.25%102.02%-110.53%-2,650.00%117.27%-210.53%1,185.71%-6.14%5.14%-46.22%-527.27%103.87%380.00%72.92%-11.45%40.14%-96.12%-200.00%2,325.00%22.47%-7.34%-4.46%-18.65%5.73%1,218.07%-100.18%-125.00%166.67%
Net Margin Growth (1y) -110.00-1783.00-969.00-675.00-246.00-317.00-252.00-387.00-39.00172.00224.00156.00-101.00-206.00-124.001,467.00148.002.00-151.00-2473.004.00101.00399.00845.00289.00127.00-501.00-48.00-250.00-291.000.001,633.00-112.00-26.00787.00-6233.0029.00-170.00-1055.004,424.00-133.00483.00715.00453.00328.00-1747.00-423.00-301.0056.001,551.00338.00-218.00-367.00332.00399.00774.00773.00-155.00-360.004,900.00-756.00-479.00-407.00
Net Margin Growth (3y) -395.00-1927.00-997.00-905.00-385.00-351.00-152.001,237.008.00-32.00-50.00-850.0051.00-103.00125.00-161.00441.00230.00-252.00-1677.0043.00-63.00-102.002,429.00-73.00-190.00286.00-4649.00-333.00-487.00-268.00-176.00-216.00287.00448.00-1355.00225.00-1433.00-763.004,577.00251.00288.00629.00-66.0017.00137.00314.00255.00462.001,728.00378.005,456.00-351.00-302.00-367.00
Net Margin Growth (5y) -348.00-2131.00-1272.00-1911.00-233.00-247.0097.00-392.00302.00196.00-152.00-54.0090.00-267.00-377.001,423.0079.00-86.00535.00-6277.00-40.00-259.00-369.00621.00-177.00124.00-54.00229.00-138.00-1750.0024.00-24.00168.0092.00362.00-1874.00-86.00450.00-26.005,133.00657.00465.00669.005,609.0033.00-497.00-453.00
Net Margin (QoQ) 1,905.00-987.00-60.00-969.00232.00-173.00235.00-539.00161.00-109.00101.00-192.00372.00-57.0032.00-448.00267.0025.001,623.00-1768.00121.00-127.00-699.00710.00218.00171.00-254.00154.0056.00-457.00199.00-48.0015.00-167.001,832.00-1793.00102.00647.00-5188.004,469.00-97.00-238.00291.00-88.00518.00-7.0029.00-213.00-1556.001,317.00152.00144.00-61.00103.00-405.00-5.00638.00171.00-30.00-6.00-290.00-34.005,230.00-5663.00-12.0038.00
Operating Income Growth (1y) -58.12%115.85%111.30%110.30%122.89%-9.40%-10.93%46.06%8.93%31.68%56.65%8.43%-51.33%-33.22%-52.61%7.92%64.37%11.34%133.40%-146.40%-25.74%-3.05%-8.94%304.38%147.83%25.23%-76.83%-33.61%-45.69%-52.33%-44.40%9.36%-43.74%-4.01%808.91%-762.68%24.79%-16.76%-105.12%110.42%30.56%215.03%2,150.00%130.22%44.15%-217.43%-71.95%-34.13%21.40%155.65%254.35%-150.72%20.97%50.16%-57.67%117.14%-102.01%-199.15%-105.80%-750.00%-400.00%120.90%-4,516.67%
Operating Income Growth (3y) 0.56%29.84%29.22%29.33%5.72%-7.30%-12.88%19.56%-4.48%-0.71%20.11%-36.49%-15.93%-10.34%0.24%0.78%44.63%10.57%-21.03%-14.29%-0.01%-16.66%-51.04%51.60%-8.85%-16.94%5.41%-89.56%-27.48%-27.51%-31.20%-8.95%-2.86%36.03%112.05%16.69%32.92%-71.90%-33.49%29.23%31.71%27.22%181.79%-40.43%28.40%-0.63%-25.07%-61.45%-26.61%6.07%-27.79%-36.89%-28.50%-32.24%-46.32%
Operating Income Growth (5y) -4.05%16.44%16.81%39.40%7.60%-2.97%7.04%10.14%9.91%3.52%-18.23%-5.93%-4.37%-15.52%-33.53%-5.76%-1.56%-9.16%20.01%-45.69%-6.84%-14.29%-15.49%24.77%4.29%8.49%4.20%2.90%-6.42%-27.80%8.26%2.74%9.91%10.47%56.79%-20.41%28.10%20.81%-15.09%15.03%-15.50%-38.33%12.94%-23.36%-17.22%-27.28%-25.60%
Operating Income (QoQ) -1,032.95%-7.13%13.73%104.86%253.09%-23.60%-21.39%5.10%43.52%-24.89%28.92%-21.62%73.49%-10.64%-10.77%-64.82%138.04%-36.59%103.21%-46.41%61.24%32.93%-140.40%185.76%110.49%24.86%-9.32%3.99%6.36%-76.90%159.81%-14.93%-6.64%-73.05%410.99%-56.24%59.29%155.15%-472.56%108.24%6.25%-115.69%858.33%3.30%156.38%2.07%-14.84%-35.32%-308.86%124.38%100.00%19.20%-4.26%55.24%-128.63%384.29%18.84%-56.24%-88.41%-133.33%-5,762.50%97.44%-1,200.00%74.36%345.00%-665.31%
Operating Margin Growth (1y) -560.008,511.008,413.007,553.00186.00-402.00-301.0053.0055.00256.00321.0065.00-289.00-309.00-442.0048.00152.0032.00474.00-1191.00-72.0058.0045.001,218.00513.00198.00-692.00-275.00-395.00-474.00-92.0037.00-205.00-20.00979.00-4679.0072.00-87.00-1154.004,494.0058.00664.001,130.00508.00243.00-2396.00-769.00-362.0038.001,991.00601.00-173.00665.001,025.00-165.00-301.00-1370.00-2986.00-773.00-492.00-75.001,612.00-1358.00
Operating Margin Growth (3y) -320.008,366.008,434.007,672.00-49.00-454.00-421.00166.00-82.00-20.00354.00-1078.00-209.00-218.0078.0075.00593.00289.00-173.00-248.0046.00-218.00-739.00980.00-87.00-296.00194.00-4917.00-528.00-581.00-267.00-149.00-75.00557.00955.00322.00372.00-1818.00-793.004,639.00338.00260.00961.00-27.00946.00621.00-333.00-836.00-667.0031.00-337.00-966.00-780.00-348.00-2296.00
Operating Margin Growth (5y) -457.008,089.008,466.006,529.0032.00-363.0098.00193.00358.00237.00-293.00-135.00-91.00-494.00-707.00-163.00-7.00-205.00714.00-4890.00-87.00-325.00-914.00794.0042.00281.00170.0084.00-227.00-2313.0093.00-3.00205.00153.00787.00-213.001,075.001,198.00-358.004,165.00-367.00-1700.0023.00-821.00-499.00-753.00-2464.00
Operating Margin (QoQ) -8306.00-179.00701.007,224.00765.00-277.00-159.00-143.00178.00-177.00195.00-141.00379.00-112.00-61.00-496.00360.00-245.00428.00-391.00240.00197.00-1237.00727.00370.00184.00-64.0022.0056.00-707.00353.00-98.00-23.00-325.00483.00-340.00161.00674.00-5175.004,412.003.00-392.00472.00-25.00610.0073.00-150.00-289.00-2029.001,699.00257.00110.00-75.00309.00-517.00948.00285.00-882.00-653.00-120.00-1331.001,331.00-372.00297.00356.00-1639.00
Profit After Tax Growth (1y) -96.64%-72.74%-67.56%-19.88%1,123.58%-32.31%-42.32%-69.56%-33.51%54.34%120.52%72.60%-123.67%-45.75%-30.15%317.40%805.90%6.82%-53.04%-132.88%-7.53%25.25%268.85%142.45%220.41%33.77%-96.09%-19.21%-59.26%-61.48%-4.22%766.15%-65.40%-13.39%3,891.19%-332.03%46.15%-105.75%-131.94%101.07%171.05%5,800.00%294.55%1,030.00%17.48%-326.32%-91.12%-57.96%37.19%128.49%984.21%-91.58%47.59%102.04%77.67%2,100.00%-29.80%-240.07%-129.23%1,031.25%-136.63%108.65%-403.74%
Profit After Tax Growth (3y) -35.13%-34.21%-25.56%-25.05%-57.75%-17.24%-3.86%29.92%3.57%-3.65%-10.23%-63.48%15.61%-10.13%6.55%-16.48%184.03%21.41%-59.25%-51.69%6.47%-13.58%-48.32%70.66%-23.28%-23.58%14.30%-163.22%-40.94%-26.39%-142.21%-40.18%11.08%41.56%191.61%-34.64%66.96%-111.14%-61.93%27.05%63.47%238.39%57.04%-26.32%33.49%9.21%19.59%-8.00%12.44%6.93%-96.88%175.71%-33.50%-37.44%-66.51%
Profit After Tax Growth (5y) -14.53%-30.25%-32.97%-20.85%65.91%-5.38%9.00%-21.08%26.91%8.43%-36.38%-4.07%15.06%-17.86%-46.15%32.45%37.68%-9.80%20.93%-33.66%-9.40%-15.24%-30.32%15.70%12.34%7.89%-1.49%14.34%-8.09%-34.93%16.09%0.33%17.18%12.84%88.61%-60.28%56.62%33.66%1.22%15.93%35.25%-153.17%0.55%150.96%-21.17%-30.87%-35.21%
Profit After Tax (QoQ) 452.85%-38.75%2.06%-99.03%4,390.83%-27.13%152.11%-85.17%148.45%-37.91%33.05%-67.61%476.73%-11.28%4.13%-104.44%1,421.77%14.23%522.23%-92.49%100.02%-49.79%-535.74%121.13%170.92%47.87%-49.86%59.50%13.11%-95.68%936.96%-19.57%6.95%-89.26%9,277.06%-96.79%167.73%394.81%-645.15%102.02%-110.53%-2,650.00%118.18%415.00%121.36%-6.14%5.61%-46.46%-526.45%103.68%400.00%74.74%-11.45%40.14%-96.12%2,962.50%21.22%23.23%-51.91%-2.27%-341.86%74.28%1,960.75%-103.16%157.14%-1,597.22%
Property, Plant & Equipment (Net) Growth (1y) -6.34%-5.34%-4.69%79.78%89.59%97.73%102.59%12.39%14.66%15.07%18.94%19.28%13.46%8.30%3.78%0.83%0.48%0.57%0.65%-8.33%-7.21%-5.68%-4.74%6.85%7.42%7.08%9.34%9.09%9.90%12.37%10.92%11.18%12.31%18.19%18.85%20.77%19.89%10.44%5.58%-0.91%-4.37%-5.72%-5.70%-5.26%-5.04%-7.81%-7.60%-9.21%-9.66%-7.45%-7.80%-5.98%-5.22%-3.89%-2.86%-64.54%-2.14%60.48%1.83%183.64%4.76%-36.01%0.39%
Property, Plant & Equipment (Net) Growth (3y) 26.74%29.14%31.94%34.08%35.11%35.07%35.73%10.57%9.34%7.81%7.50%3.31%1.89%0.90%-0.17%-0.41%0.05%0.52%1.59%2.23%3.08%4.31%4.93%9.03%9.86%12.46%12.96%13.57%13.95%13.62%11.65%9.98%8.79%7.16%5.77%4.27%2.87%-1.35%-2.74%-5.19%-6.39%-7.00%-7.04%-6.83%-6.66%-6.40%-6.11%-32.85%-5.72%12.59%-3.02%-1.84%-0.95%-0.44%-0.24%
Property, Plant & Equipment (Net) Growth (5y) 18.34%18.59%19.12%17.38%18.12%18.51%19.11%5.77%5.44%4.83%5.29%5.15%4.54%4.33%3.83%3.68%4.33%6.17%6.68%7.49%8.08%8.18%7.71%9.17%8.74%8.17%7.49%6.58%6.09%4.98%3.93%2.73%2.01%0.98%0.16%-0.65%-1.39%-3.11%-3.80%-22.25%-5.32%4.41%-4.49%-4.04%-3.57%-3.38%-3.29%
Property, Plant & Equipment (Net) (QoQ) -1.34%-1.65%-0.59%-2.90%-0.29%-0.97%87.52%2.39%3.99%1.47%4.03%4.46%4.36%4.88%4.33%-0.64%-0.39%0.51%1.37%-0.99%-0.30%0.59%-7.68%0.22%1.34%1.59%3.56%0.76%1.02%3.74%3.32%1.50%3.29%2.40%3.56%2.54%8.70%2.97%5.23%1.79%0.13%-1.56%-1.24%-1.77%-1.28%-1.54%-0.78%-1.54%-4.15%-1.33%-2.51%-2.02%-1.81%-1.69%-0.59%-1.23%-0.44%-0.64%-63.70%172.55%63.27%-36.95%1.10%0.66%-0.27%-1.09%
Return on Assets Growth (1y) 0.001.001.000.00-1.003.003.004.004.00-7.00-7.00-7.00-6.004.005.005.002.00-1.00-2.00-3.00-2.002.003.003.005.00-13.00-13.00-13.00-17.007.007.008.0013.004.005.000.00-3.00-5.00-6.002.004.005.003.000.00-1.000.003.001.001.0010.0010.0011.0011.00
Return on Assets Growth (3y) 3.00-3.00-3.00-3.00-2.000.001.002.001.00-3.00-5.00-5.00-5.006.005.005.005.00-11.00-12.00-13.00-14.00-3.00-3.00-1.001.00-2.00-1.00-5.00-7.006.006.0010.0014.003.003.002.000.000.000.003.004.0015.0017.0012.0010.00
Return on Assets Growth (5y) 0.000.000.00-1.00-2.002.002.002.004.00-14.00-15.00-15.00-17.000.000.001.001.000.000.00-5.00-4.00-5.00-4.001.002.00-2.00-3.00-3.00-4.0011.0012.0011.0013.0013.0016.0014.0011.00
Return on Assets (QoQ) -1.000.000.001.000.000.00-1.000.004.000.000.000.00-7.000.000.001.003.001.000.00-2.000.00-1.00-1.000.004.000.000.002.00-14.000.000.00-2.0010.000.001.002.001.001.00-4.00-1.00-1.000.004.001.00-1.00-1.000.000.001.001.00-1.00-1.0010.002.00-1.00-1.00
Return on Capital Employed Growth (1y) 2.002.000.00-1.00-4.00-4.00-2.000.003.00-1.00-2.00-2.00-4.004.006.006.004.00-1.00-4.00-6.00-4.00-4.00-3.00-1.002.00-12.00-12.00-12.00-16.0010.0010.0012.0018.007.007.00-1.00-7.00-9.00-9.004.008.006.006.001.00-4.001.00-2.00-10.00-9.00-11.00-10.001.00-3.00
Return on Capital Employed Growth (3y) 2.00-2.00-3.00-3.00-5.00-1.002.004.003.002.000.00-2.00-4.000.00-1.00-1.002.00-16.00-18.00-19.00-19.00-6.00-4.000.003.005.006.00-1.00-5.008.008.0015.0019.004.004.003.00-2.00-2.00-6.00-6.00-4.00-4.00-6.00-8.00-15.00
Return on Capital Employed Growth (5y) 2.001.00-1.00-4.00-5.00-5.00-4.00-3.000.00-13.00-14.00-14.00-19.00-3.00-2.000.003.001.00-1.00-8.00-8.00-8.00-6.002.005.002.003.004.000.0015.0012.006.007.00-7.00-8.00-6.00-13.00
Return on Capital Employed (QoQ) 1.000.001.001.000.00-1.00-1.00-1.000.001.000.002.00-4.000.000.000.004.002.001.00-2.00-1.00-2.00-2.000.000.00-1.000.002.00-14.000.000.00-2.0012.000.002.003.002.001.00-7.00-2.00-1.000.006.002.00-3.000.001.00-2.001.00-3.00-7.00-1.00-1.00-1.004.00-4.00
Return on Equity Growth (1y) -36.00-34.00-20.00-12.00-8.00-5.00-2.001.004.003.001.00-2.009.009.0011.0012.00-21.00-21.00-21.00-17.0012.0015.0015.007.00-1.00-6.00-10.00-6.008.008.0010.0015.00-46.00-49.00-50.00-66.0026.0031.0037.0055.0014.0018.00-2.00-12.00-18.00-19.007.0014.0015.0011.00-2.00-5.000.006.005.005.0027.0018.0017.0016.00
Return on Equity Growth (3y) -40.00-36.00-22.00-13.005.007.009.0010.00-9.00-9.00-9.00-7.000.003.006.002.00-10.00-12.00-16.00-16.0019.0017.0016.0017.00-39.00-48.00-50.00-56.00-12.00-11.00-3.004.00-6.00-1.00-15.00-24.0022.0029.0043.0057.0011.009.004.00-3.00-4.00-3.0011.0014.0041.0034.0020.0016.00
Return on Equity Growth (5y) -52.00-48.00-32.00-19.00-4.001.004.000.002.000.00-4.00-6.006.004.006.0012.00-48.00-53.00-56.00-66.00-1.00-2.002.005.001.000.00-15.00-14.00-16.00-13.003.006.00-9.00-10.00-9.00-14.0036.0045.0046.0056.0037.0032.0025.0018.00
Return on Equity (QoQ) -4.00-16.00-9.00-6.00-2.00-2.00-1.00-2.000.001.002.001.000.00-1.00-1.0012.000.001.000.00-21.000.001.004.008.003.001.00-5.000.00-2.00-3.000.0013.00-2.000.005.00-48.00-6.00-1.00-11.0044.00-1.005.007.004.002.00-14.00-4.00-2.001.0012.003.00-2.00-3.000.000.003.003.000.00-1.0025.00-6.00-2.00-1.00
Return on Invested Capital Growth (1y) 148.00146.0086.0039.00-7.00-6.00-4.00-3.002.007.005.007.0037.0015.0016.0017.00-55.00-37.00-34.00-32.0018.0021.0019.008.00-3.00-9.00-12.00-6.0013.0016.0019.0018.00-42.00-43.00-43.00-51.0022.0027.0022.0036.008.008.001.00-7.00-11.00-15.008.0012.008.007.000.00-4.002.00-3.00-16.00-16.00-16.00-11.001.00-2.00
Return on Invested Capital Growth (3y) 143.00147.0087.0043.0032.0015.0017.0021.00-16.00-16.00-13.00-8.000.00-1.001.00-7.00-40.00-24.00-27.00-31.0028.0028.0026.0019.00-33.00-36.00-36.00-40.00-7.000.00-2.003.00-13.00-8.00-20.00-22.0018.0019.0031.0042.004.000.009.002.00-2.00-12.00-9.00-7.00-6.00-7.00-15.00-21.00
Return on Invested Capital Growth (5y) 125.00125.0069.0028.00-5.000.002.00-3.00-1.00-3.00-6.00-7.0010.006.008.004.00-69.00-51.00-51.00-64.007.0012.005.004.00-3.00-1.00-13.00-11.00-11.00-7.007.008.00-16.00-16.00-12.00-13.0028.0023.0014.0022.00-10.00-14.00-7.00-15.00
Return on Invested Capital (QoQ) 0.0059.0047.0042.00-2.00-1.000.00-4.00-1.001.001.001.003.000.003.0031.00-19.001.004.00-41.00-1.003.006.009.002.001.00-5.00-2.00-3.00-2.000.0018.000.001.00-1.00-42.00-1.001.00-9.0031.004.00-4.005.003.005.00-11.00-3.00-2.001.0012.002.00-7.001.005.00-2.00-1.00-5.00-8.00-2.00-1.00-1.004.00-4.00
Return on Sales Growth (1y) -1.00-18.00-10.00-7.00-2.00-3.00-3.00-4.000.002.002.002.00-1.00-2.00-1.0015.001.000.00-2.00-25.000.001.004.008.003.001.00-5.000.00-3.00-3.000.0016.00-1.000.008.00-62.000.00-2.00-11.0044.00-1.005.007.005.003.00-17.00-4.00-3.001.0016.003.00-2.00-4.003.004.008.008.00-2.00-4.0049.00-8.00-5.00-4.00
Return on Sales Growth (3y) -4.00-19.00-10.00-9.00-4.00-4.00-2.0012.000.000.00-1.00-8.001.00-1.001.00-2.004.002.00-3.00-17.000.00-1.00-1.0024.00-1.00-2.003.00-46.00-3.00-5.00-3.00-2.00-2.003.004.00-14.002.00-14.00-8.0046.003.003.006.00-1.000.001.003.003.005.0017.004.0055.00-4.00-3.00-4.00
Return on Sales Growth (5y) -3.00-21.00-13.00-19.00-2.00-2.001.00-4.003.002.00-2.00-1.001.00-3.00-4.0014.001.00-1.005.00-63.000.00-3.00-4.006.00-2.001.00-1.002.00-1.00-17.000.000.002.001.004.00-19.00-1.004.000.0051.007.005.007.0056.000.00-5.00-5.00
Return on Sales (QoQ) 19.00-10.00-1.00-10.002.00-2.002.00-5.002.00-1.001.00-2.004.00-1.000.00-4.003.000.0016.00-18.001.00-1.00-7.007.002.002.00-3.002.001.00-5.002.000.000.00-2.0018.00-18.001.006.00-52.0045.00-1.00-2.003.00-1.005.000.000.00-2.00-16.0013.002.001.00-1.001.00-4.000.006.002.000.000.00-3.000.0052.00-57.000.000.00
Revenue Growth (1y) 15.32%8.51%6.47%9.71%40.90%43.85%41.99%34.97%-1.72%-4.26%-4.17%-0.79%0.66%-0.54%1.59%1.61%5.23%5.89%4.78%0.46%-10.50%-10.87%-13.48%-8.62%0.73%-1.77%-1.56%-1.40%0.07%-1.60%-2.03%2.62%-0.13%0.57%-0.01%-1.83%-1.87%4.61%4.39%1.58%11.45%6.33%2.74%3.95%-10.88%-15.44%-1.51%8.20%14.63%29.53%19.60%-173.15%-39.12%-44.66%-48.24%174.97%-12.92%18.23%41.02%44.12%46.14%13.76%1.45%
Revenue Growth (3y) 16.88%14.33%13.15%13.68%11.70%11.06%11.39%10.81%1.35%0.28%0.66%0.42%-1.76%-2.09%-2.71%-2.29%-1.74%-2.49%-3.73%-3.27%-3.37%-4.85%-5.86%-2.58%0.22%-0.94%-1.20%-0.22%-0.64%1.16%0.75%0.77%2.99%3.81%2.36%1.21%-0.85%-2.02%1.84%4.54%4.42%5.21%6.57%-41.33%-14.64%-15.37%-15.20%-15.97%-15.30%-5.37%-4.43%-7.54%-8.16%-9.37%-9.53%
Revenue Growth (5y) 11.08%9.49%9.05%8.44%5.59%5.27%4.61%4.55%-1.26%-2.46%-2.78%-1.82%-0.90%-1.93%-2.35%-1.15%-1.06%-1.71%-2.65%-1.83%-2.43%-1.95%-2.72%-1.61%1.94%1.57%0.68%0.96%-0.52%-1.43%0.69%2.85%2.22%4.14%4.79%-23.04%-7.42%-7.58%-8.14%-8.93%-9.61%-5.29%-2.45%-2.33%-4.57%-4.00%-2.69%
Revenue (QoQ) 10.54%4.60%-4.98%4.97%4.00%2.64%-2.09%34.81%6.18%1.31%-6.93%-1.84%3.45%1.41%-3.65%-0.41%2.21%3.58%-3.63%3.14%2.85%2.48%-7.60%-8.11%2.43%-0.53%-2.40%1.30%-0.12%-0.31%-2.24%2.81%-1.80%-0.74%2.39%0.05%-1.11%-1.31%0.53%0.02%5.41%-1.50%-2.18%9.74%0.56%-4.83%-1.03%-5.92%-4.58%10.85%8.72%-0.33%7.82%2.36%-166.50%182.95%-1.99%-4.26%-3.69%-3.65%33.08%14.20%-1.58%-2.30%3.60%1.84%
Share-based Compensation Growth (1y) 35.98%66.43%96.92%11.20%87.34%-19.55%-35.04%42.04%-44.73%32.14%91.31%-32.98%343.06%-64.21%-46.25%58.36%-6.39%205.40%5.24%12.09%-73.90%-65.03%-79.22%-42.55%85.80%552.24%343.28%24.10%-99.22%-93.04%0.47%-57.91%4,494.12%-213.47%18.02%-57.75%2.43%373.97%-64.03%141.76%87.50%183.33%177.78%190.91%60.00%-79.41%52.00%-31.25%-70.83%600.00%5.26%40.91%171.43%-69.39%-12.50%-6.45%73.68%213.33%-125.71%-155.17%-69.70%-46.81%166.67%
Share-based Compensation Growth (3y) 12.08%20.95%34.76%1.92%66.16%-27.54%-12.58%14.66%31.85%13.04%2.67%5.96%2.67%-27.43%-51.02%0.66%-23.15%90.97%-1.04%-7.20%-84.40%-45.85%-2.55%-33.05%-12.58%-36.00%73.87%-39.57%-28.32%-39.96%-24.72%-24.53%345.19%106.52%5.65%43.76%45.39%53.24%14.95%69.10%-4.35%59.83%64.41%41.25%8.20%-23.87%11.87%-3.23%11.20%88.65%-30.78%-39.71%12.62%-20.09%-46.87%
Share-based Compensation Growth (5y) 42.32%14.10%6.72%13.45%2.31%-16.48%-31.94%-0.59%2.14%26.93%-0.07%-3.24%-56.41%-29.55%-12.14%-11.84%-30.41%-20.59%2.82%-32.31%-29.14%-13.17%-17.04%-21.06%5.11%31.95%39.34%9.19%2.02%-33.89%12.49%-2.98%110.34%66.23%13.54%23.55%19.46%40.24%6.94%44.84%32.77%31.40%-24.57%-28.14%-7.79%-5.96%-24.83%
Share-based Compensation (QoQ) 63.89%31.66%15.41%-45.39%100.58%55.78%-34.83%-8.00%-13.87%25.79%42.51%-64.20%105.93%82.10%-50.07%136.65%-83.36%173.49%47.08%39.88%-45.72%-5.76%56.66%-67.43%-27.29%-44.00%333.19%5.33%155.25%-61.94%21.28%-99.34%2,170.59%449.22%-49.20%-27.48%-156.08%671.23%-81.81%75.82%50.00%-25.00%22.22%36.36%126.67%-26.47%28.00%-25.00%-70.83%442.86%-42.11%-68.18%600.00%-18.37%-22.50%-38.71%-21.05%133.33%-17.14%13.79%42.42%-119.15%-77.78%162.50%150.00%-76.00%
Shareholder's Equity Growth (1y) 27.99%28.76%28.33%25.00%19.05%3.53%1.07%1.93%7.36%11.55%2.10%-0.91%-5.57%11.87%18.91%11.56%8.78%-17.78%-20.14%-12.23%-14.97%-4.56%0.23%-0.90%2.44%-1.05%1.26%0.14%3.22%22.46%22.62%22.12%29.15%-25.90%-25.58%-26.46%-32.32%1.31%2.92%8.40%16.73%20.63%20.53%3.67%-0.93%-1.80%-1.14%11.60%15.79%11.80%11.70%12.81%13.93%16.90%15.63%7.18%2.48%27.78%22.22%27.04%17.82%
Shareholder's Equity Growth (3y) 17.83%14.14%9.82%8.08%6.47%8.91%7.06%4.06%3.32%0.86%-1.03%-1.00%-4.41%-4.25%-1.64%-1.00%-1.78%-8.09%-6.77%-4.50%-3.48%4.97%7.56%6.62%10.94%-3.52%-2.60%-3.47%-3.37%-2.76%-2.07%-0.89%0.67%-3.25%-2.63%-6.15%-7.84%6.27%7.04%7.84%10.22%9.82%10.00%9.29%9.33%8.67%8.49%10.50%10.57%18.64%16.43%15.38%11.22%
Shareholder's Equity Growth (5y) 10.94%6.47%4.69%4.33%2.23%0.28%-0.36%-0.40%-0.80%-0.63%-0.32%-0.75%-1.58%1.24%3.40%3.48%4.78%-6.76%-5.85%-4.79%-4.71%-2.79%-0.95%-0.69%1.53%1.88%2.77%0.21%0.85%1.72%2.28%2.41%3.20%-0.11%0.39%0.80%0.64%9.42%9.63%8.68%9.35%14.62%13.47%12.19%9.55%
Shareholder's Equity (QoQ) 12.99%2.01%6.23%4.53%13.67%1.67%3.47%-0.45%-1.14%-0.74%4.35%4.85%2.72%-9.15%1.27%-0.07%21.68%-3.43%-4.99%-2.56%-8.03%-6.21%4.43%-5.61%3.24%-1.51%3.25%-2.42%-0.28%0.79%2.11%0.57%18.31%0.92%1.70%6.36%-32.12%1.36%0.49%-2.12%1.62%2.96%5.85%5.40%5.02%2.88%-8.95%0.72%4.09%3.58%2.77%4.50%0.51%3.48%3.80%5.53%3.13%2.35%-3.78%0.91%28.59%-2.11%0.01%-6.42%
Tax Rate Growth (1y) -12971.001,468.00237.00-13787.0014,496.0033.00141.0013,414.002,434.0089.00-51.00-1503.001,774.00-182.00-10389.00-25208.00-5797.00700.0010,112.0021,674.00-1359.00-858.00-910.006,462.001,598.0052.002,051.00-1785.00120.00-335.008,986.00-37595.00-5602.00-648.00-12902.0033,184.003,163.008,729.003,452.005,825.0013,566.00-8247.00-1253.00-3209.00-13030.00-691.00-4928.001,512.00563.00-138.006,550.00-5314.0039.00-1226.00-2796.00629.00-5635.001,520.00368.004,111.005,279.00857.00-1281.00
Tax Rate Growth (3y) 3,960.001,590.00327.00-1875.0018,704.00-60.00-10299.00-13296.00-1589.00608.00-328.00-5036.00-5382.00-340.00-1187.002,928.00-5557.00-106.0011,253.0026,350.00359.00-1141.0010,127.00-32919.00-3885.00-931.00-1865.00-6196.00-2320.007,746.00-464.001,414.0011,127.00-166.00-10704.0035,801.003,699.00-209.00-2729.004,129.001,099.00-9076.00369.00-7010.00-12428.00-2055.00-1174.00-3173.00-5033.00156.004,122.00-575.00-317.001,151.00-3709.00
Tax Rate Growth (5y) -63.002,109.0049.00-5409.0011,548.00-218.00-1098.0014,839.00-1350.00-199.00813.00-360.00-3664.00-623.009,850.00-36453.00-11040.00-1089.007,336.0021,939.00-2081.006,940.00677.006,091.0012,844.00-449.00334.00-3579.00-1784.00-1191.00-6645.00-282.00-1340.00-994.00-9082.0032,000.004,301.00-1573.001,025.00-556.00-4497.00-8781.00-2059.00-2271.00-12784.00322.00-2087.00
Tax Rate (QoQ) -1369.001,359.001,210.00-14170.0013,069.00128.00-12814.0014,113.00-1394.00236.00459.003,133.00-3738.0096.00-992.006,409.00-5694.00-10111.00-15811.0025,820.00803.00-700.00-4249.002,787.001,304.00-752.003,123.00-2076.00-243.001,248.00-713.00-172.00-697.0010,568.00-47295.0031,821.004,257.00-1686.00-1208.001,800.009,824.00-6963.001,165.009,541.00-11989.0030.00-790.00-281.00350.00-4206.005,650.00-1230.00-351.002,481.00-6213.004,122.00-1616.00912.00-2789.00-2141.005,539.00-241.00953.00-973.001,117.00-2378.00
Total Debt Growth (1y) 0.12%0.13%263.54%263.20%263.12%252.79%-2.85%-2.78%-2.78%0.04%0.05%24.10%24.09%24.08%24.06%0.00%0.00%-4.30%-12.58%-11.54%-11.54%-7.56%0.13%0.03%-0.98%1.32%23.86%21.69%19.10%16.78%2.95%5.61%7.78%13.34%12.35%19.55%24.05%19.92%10.71%6.60%-8.51%-14.87%-20.42%-23.78%-13.45%-13.86%-10.99%-13.75%-17.69%-16.55%-11.48%-8.64%-4.26%-0.04%-22.25%-21.67%102.07%103.41%-35.85%-36.33%-71.21%-70.79%
Total Debt Growth (3y) 52.33%52.32%52.31%63.64%63.62%63.61%6.44%6.46%6.45%5.91%2.76%3.16%3.16%3.15%2.79%-3.99%-4.32%-3.58%2.73%2.50%1.42%3.03%8.49%8.73%8.33%10.28%12.73%15.39%16.78%16.65%8.59%10.41%6.95%4.98%-0.34%-0.97%-0.60%-4.19%-7.78%-11.18%-13.30%-15.10%-14.41%-15.63%-11.98%-10.43%-15.07%-14.86%16.77%19.28%-23.86%-23.05%-17.72%-15.94%
Total Debt Growth (5y) 34.40%33.22%30.82%31.13%31.12%31.11%1.09%1.32%1.11%2.16%6.12%5.97%5.30%5.37%6.73%2.61%2.37%3.48%4.63%6.34%6.88%8.25%9.69%10.38%7.60%6.48%4.77%4.54%4.75%3.08%-1.93%-2.42%-2.72%-3.62%-4.85%-5.21%-5.00%-6.01%-11.60%-12.89%4.74%4.47%-20.74%-21.42%-16.88%-15.65%
Total Debt (QoQ) 0.03%0.03%0.03%0.03%0.03%263.19%-0.06%0.01%-2.81%0.01%0.01%0.01%0.01%0.01%24.06%0.00%0.00%0.00%0.00%0.00%-4.30%-8.65%1.19%0.00%0.00%-1.05%1.09%-1.01%2.32%20.97%-0.68%-3.12%0.32%6.64%1.89%-1.12%5.50%5.71%8.42%2.60%1.99%-2.41%4.39%-11.94%-5.10%-8.78%-0.01%-0.01%-5.54%-5.74%-3.11%-4.59%-4.23%-0.02%0.00%-0.02%0.00%-22.24%0.75%157.92%0.66%-75.48%0.00%16.62%2.13%