|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 406.40M | 450.50M | 489.80M | 488.20M | 526.40M | 538.80M | -358.30M | 297.20M | 291.30M | 278.90M | 268.60M | 258.80M | 344.40M | 393.30M | 387.10M | 378.20M | 391.80M | 399.00M | 386.40M | 360.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.50M | 398.20M | -1103.20M | 422.00M | 455.20M | 454.80M | -1328.80M | 448.50M | 438.70M | 228.30M | -699.40M | 225.50M | 346.40M | 363.20M | 372.40M | 341.50M | 7.10M | 380.30M | -1061.70M | 361.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.90M | 52.30M | 1,593.00M | 66.20M | 71.20M | 84.00M | 970.50M | -151.30M | -147.40M | 50.60M | 968.00M | 33.30M | -2.00M | 30.10M | 14.70M | 36.70M | 384.70M | 18.70M | 1,448.10M | -0.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 28.30M | 30.40M | 32.80M | 33.90M | 32.90M | 10.40M | 36.00M | 39.10M | 28.30M | 31.40M | 28.10M | 30.30M | 31.60M | 26.70M | 28.90M | 26.10M | 24.70M | 21.10M | 20.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.50M | -10.20M | 431.70M | -0.50M | -5.70M | -2.20M | -354.70M | 0.40M | 0.10M | -1.70M | 234.80M | -5.30M | -15.30M | 0.30M | 376.00M | -11.80M | 356.00M | -1.50M | 357.70M | 11.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.00M | 436.70M | 462.10M | 455.30M | 494.90M | 489.90M | -344.30M | 485.60M | 477.30M | 258.20M | 266.20M | 259.60M | 391.30M | 394.50M | 402.70M | 382.20M | 382.10M | 454.40M | 378.80M | 370.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.60M | 13.80M | 27.60M | 32.90M | 31.50M | 48.90M | -14.00M | 39.80M | 47.30M | 20.70M | 2.40M | -0.80M | -46.90M | -1.20M | -15.60M | -4.00M | 9.80M | -55.40M | 7.50M | -10.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.60M | 13.80M | 27.60M | 32.90M | 31.50M | 48.90M | -14.00M | 39.80M | 47.30M | 20.70M | 2.40M | -0.80M | -46.90M | -1.20M | -15.60M | -4.00M | 9.80M | -55.40M | 7.50M | -10.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.30M | -8.90M | -8.90M | -8.60M | -10.70M | -8.00M | 16.10M | -2.80M | -2.90M | -2.20M | -1.60M | -1.20M | -9.60M | -13.10M | -5.30M | -3.30M | -3.90M | -4.70M | -4.80M | -5.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -2.80M | 6.80M | -1.40M | -0.30M | -1.40M | | 0.10M | 0.10M | | -3.10M | 0.30M | 0.30M | 0.30M | -9.10M | -0.30M | -0.30M | -0.30M | -0.30M | -1.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -2.80M | -2.60M | -1.40M | -12.40M | -1.40M | -13.10M | 0.10M | 0.10M | 0.10M | -0.20M | -0.90M | -9.30M | 0.30M | 0.70M | -3.60M | -0.30M | -5.00M | -17.10M | -1.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.40M | 1.70M | 15.70M | 22.60M | 19.10M | 39.50M | 0.70M | 32.30M | 39.90M | 18.60M | -2.50M | -1.70M | -56.20M | -14.00M | -29.30M | -7.70M | 5.50M | -60.40M | 2.50M | -16.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.70M | -0.30M | 6.10M | 6.00M | 4.40M | 18.90M | -0.10M | 8.70M | 4.30M | 3.70M | 0.20M | 0.50M | -14.60M | -3.30M | -9.70M | -1.80M | 1.90M | -6.50M | -0.80M | -3.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.60M | 1.90M | 9.50M | 16.60M | 14.70M | 20.60M | -5.90M | 24.50M | 11.90M | 36.60M | 17.60M | 17.20M | -25.80M | -10.70M | -19.60M | -6.30M | 2.70M | -53.90M | 3.20M | -12.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 2.00M | 9.60M | 16.60M | 14.70M | 20.60M | 0.80M | 23.60M | 35.60M | 14.90M | -2.70M | -2.20M | -41.60M | -10.70M | -19.60M | -5.90M | 3.60M | -53.90M | 3.30M | -12.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 2.00M | 9.60M | 16.60M | 14.70M | 20.60M | 0.80M | -0.80M | 17.80M | 21.80M | 20.20M | 19.30M | 15.70M | 16.60M | 218.80M | -0.40M | -0.90M | 0.60M | 35.10M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 2.00M | 9.60M | 16.60M | 14.70M | 20.60M | 0.80M | -0.80M | 17.80M | 21.80M | 20.20M | 19.30M | 15.70M | 16.60M | 218.80M | -0.40M | -0.90M | 0.60M | 35.10M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 2.00M | 9.60M | 16.60M | 14.70M | 20.60M | 0.80M | -0.80M | 17.80M | 21.80M | 20.20M | 19.30M | 15.70M | 16.60M | 218.80M | -0.40M | -0.90M | 0.60M | 35.10M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10 | 0.12 | 0.58 | 0.99 | 0.87 | 1.23 | 0.01 | 1.41 | 1.76 | 2.20 | 1.06 | -0.12 | -1.55 | 0.35 | -1.17 | -0.36 | 0.17 | -3.30 | 0.23 | -0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10 | 0.11 | 0.58 | 0.97 | 0.86 | 1.21 | -0.36 | 1.44 | 0.70 | 2.17 | -0.15 | 1.03 | -2.50 | 0.35 | 11.91 | -0.38 | 0.17 | -3.30 | 0.23 | -0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.68M | 16.69M | 16.77M | 16.73M | 16.85M | 16.75M | 16.98M | 0.02M | 0.02M | 0.02M | 16.86M | 0.02M | 0.02M | 16.63M | 16.78M | 16.38M | 16.22M | 16.14M | 16.17M | 16.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.68M | 16.69M | 16.77M | 17.07M | 17.08M | 17.09M | 17.18M | 0.02M | 0.02M | 0.02M | 17.09M | 0.02M | 16.63M | 0.02M | 16.78M | 16.38M | 16.24M | | 16.17M | 16.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.60M | 13.80M | 27.60M | 32.90M | 31.50M | 48.90M | -14.00M | 39.80M | 47.30M | 20.70M | 2.40M | -0.80M | -46.90M | -1.20M | -15.60M | -4.00M | 9.80M | -55.40M | 7.50M | -10.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.42% | -17.65% | 38.85% | 26.55% | 23.04% | 47.85% | -14.29% | 26.93% | 10.78% | 19.89% | -8.00% | -29.41% | 25.98% | 23.57% | 33.11% | 23.38% | 34.55% | 10.76% | -32.00% | 22.42% |