|
Gross Margin
|
43.95% | 42.00% | 42.92% | 54.94% | 35.79% | 45.38% | 1.55% | -1,577.98% | 36.56% | | 42.82% | 41.47% | 37.09% | 39.49% | 42.59% | 42.22% | 41.85% | 46.13% | 43.32% | 47.60% | 48.86% | 41.13% | 43.41% | 39.71% | 39.95% | 40.40% | 38.51% | 41.78% | 44.39% | 43.79% | 48.79% | 50.44% | 47.85% | 51.22% | 52.02% | 45.99% | 50.17% | 52.35% | 51.52% | 51.34% |
|
EBT Margin
|
-119.04% | -121.74% | -200.97% | -87.72% | -236.86% | -72.99% | -284.90% | -5,018.44% | -20.86% | | -36.01% | -24.94% | -2.77% | -3.47% | -7.00% | 7.36% | -5.48% | 1.94% | 5.19% | 12.90% | 5.00% | 1.17% | 1.20% | -8.99% | 2.98% | 7.52% | 7.77% | -77.78% | -15.88% | 19.14% | 21.31% | 27.22% | 19.51% | 25.99% | 26.03% | 3.08% | -3.08% | 18.52% | 17.51% | -12.14% |
|
EBIT Margin
|
-118.27% | -121.22% | -198.63% | -93.14% | -225.66% | -72.99% | -282.60% | -5,351.09% | -18.06% | | -35.56% | -24.68% | -2.77% | -3.47% | -7.00% | 7.36% | -5.48% | 3.43% | 4.16% | 12.25% | 3.32% | 1.62% | 0.64% | -8.62% | 2.75% | 7.58% | 8.07% | -78.41% | -18.40% | 17.28% | 19.89% | 25.39% | 16.97% | 23.39% | 23.45% | -1.21% | -5.57% | 15.80% | 19.34% | -11.03% |
|
EBITDA Margin
|
-118.27% | -121.22% | -198.63% | -93.14% | -225.66% | -72.99% | -282.60% | -5,351.09% | -18.06% | | -35.56% | -24.68% | -2.77% | -3.47% | -7.00% | 7.36% | -5.48% | 1.53% | 4.83% | 13.20% | 6.53% | 0.78% | 1.62% | 4.24% | -3.75% | 4.64% | 4.46% | -100.16% | -14.52% | 12.35% | 12.33% | 18.12% | 11.88% | 17.85% | 16.51% | 0.55% | -7.97% | 11.14% | 12.02% | -9.70% |
|
Operating Margin
|
-118.27% | -121.22% | -198.63% | -93.14% | -225.66% | -72.99% | -282.60% | -5,351.09% | -18.06% | | -35.56% | -24.68% | -2.77% | -3.47% | -7.00% | 7.36% | -5.48% | 3.43% | 4.16% | 12.25% | 3.32% | 1.62% | 0.64% | -8.62% | 2.75% | 7.58% | 8.07% | -78.41% | -18.40% | 17.28% | 19.89% | 25.39% | 16.97% | 23.39% | 23.45% | -1.21% | -5.57% | 15.80% | 19.34% | -11.03% |
|
Net Margin
|
-119.04% | -121.74% | -200.97% | -87.72% | -236.86% | -72.99% | -284.90% | -5,018.44% | -20.86% | | -36.48% | -25.21% | -6.09% | 80.47% | -9.14% | 7.81% | -6.80% | 1.94% | 5.19% | 12.90% | 4.67% | 0.00% | 1.20% | 2.89% | -3.22% | 0.01% | 5.95% | -99.08% | -15.82% | 12.12% | 12.51% | 18.29% | 11.35% | 18.23% | 16.58% | -0.21% | -7.09% | 10.45% | 11.59% | -9.75% |
|
FCF Margin
|
-156.73% | -119.28% | -216.27% | -160.05% | -145.83% | -88.87% | -231.41% | -2,974.78% | -29.43% | | -16.81% | -19.61% | -18.11% | -46.90% | 14.31% | 17.08% | 8.20% | -13.93% | -2.12% | 21.69% | -1.70% | -28.01% | -26.94% | -24.18% | -43.39% | 6.28% | 20.42% | 67.81% | -37.97% | -6.19% | 16.72% | 22.08% | 0.12% | 36.58% | 7.57% | 3.27% | 21.15% | 29.28% | 4.80% | 44.33% |
|
Inventory Average
|
0.15M | 0.34M | 0.02M | 0.39M | 0.87M | -0.51M | -0.90M | 0.44M | 1.13M | | | 6.54M | 9.17M | 5.87M | 0.26M | 0.26M | 0.26M | 10.65M | 22.28M | 19.60M | 17.04M | 27.65M | 50.36M | 93.07M | 156.77M | 187.66M | 173.12M | 158.04M | 163.61M | 163.78M | 153.41M | 175.62M | 213.99M | 213.39M | 189.09M | 189.12M | 164.37M | 136.16M | 185.60M | 256.28M |
|
Assets Average
|
3.12M | 3.21M | 2.81M | 4.36M | 10.05M | 13.43M | 10.03M | 6.07M | 4.03M | | | 26.30M | 31.54M | | | 59.03M | 82.40M | 92.66M | 96.91M | 113.50M | 129.69M | 139.73M | 194.86M | 268.26M | 304.50M | 328.97M | 346.78M | 838.64M | 1,274.86M | 1,257.17M | 1,345.76M | 1,472.43M | 1,541.01M | 1,591.27M | 1,682.51M | 1,711.61M | 1,735.60M | 1,813.20M | 2,827.33M | 4,530.43M |
|
Equity Average
|
0.45M | 0.25M | -1.36M | -2.74M | | | | | -2.73M | | | 11.57M | 11.02M | | | 44.05M | 63.40M | 64.48M | 67.06M | 83.91M | 101.76M | 106.67M | 147.92M | 192.12M | 207.22M | 222.70M | 234.11M | 561.90M | 462.01M | 60.56M | 106.05M | 172.20M | 238.69M | 301.12M | 376.97M | 419.69M | 411.78M | 421.52M | 854.97M | 1,234.97M |
|
Invested Capital
|
0.88M | -0.39M | -2.32M | -4.26M | | -0.10M | -0.08M | -2.52M | -2.95M | | 12.91M | 10.23M | 11.80M | | 24.76M | 63.34M | 72.09M | 74.11M | 77.57M | 108.74M | 104.33M | 109.01M | 186.84M | 197.40M | 217.05M | 228.35M | 239.87M | 883.94M | 40.09M | 81.03M | 131.28M | 213.54M | 264.29M | 338.19M | 415.75M | 423.91M | 400.24M | 443.11M | 2,138.74M | 2,073.58M |
|
Asset Utilization Ratio
|
0.97 | 1.00 | 1.46 | 1.35 | 0.72 | 0.76 | 1.06 | 1.37 | 2.03 | | | 1.07 | 1.29 | | | 1.11 | 0.91 | 0.96 | 1.06 | 1.05 | 1.01 | 1.09 | 0.96 | 0.92 | 1.03 | 1.21 | 1.40 | 0.69 | 0.51 | 0.62 | 0.71 | 0.78 | 0.86 | 0.89 | 0.89 | 0.80 | 0.78 | 0.73 | 0.59 | 0.47 |
|
Interest Coverage Ratio
|
-155.05 | -232.82 | -85.00 | 17.18 | -20.14 | | -122.94 | 16.09 | -6.44 | | -79.20 | -95.24 | | | | | | | 11.20 | 31.34 | | 406.50 | | | | 0.01M | | | | | | | | | | | | | 7.91 | -4.39 |
|
Debt to Equity
|
0.08 | -0.12 | -0.01 | 0.35 | | | | | | | 0.27 | 0.34 | 0.30 | | 0.20 | | 0.14 | 0.13 | 0.13 | 0.10 | | | | | | | | 0.02 | 0.87 | 0.46 | | | | | | | | | 0.70 | 0.74 |
|
Debt Ratio
|
0.02 | 0.02 | 0.00 | -0.20 | | -0.01 | -0.01 | | | | 0.14 | 0.12 | 0.10 | | 0.11 | | 0.10 | 0.09 | 0.09 | 0.07 | | | | | | | | 0.01 | 0.03 | 0.03 | | | | | | | | | 0.23 | 0.17 |
|
Equity Ratio
|
0.22 | -0.16 | -0.71 | -0.58 | | | | -0.58 | -0.79 | | 0.53 | 0.36 | 0.34 | | 0.57 | 0.85 | 0.70 | 0.69 | 0.69 | 0.77 | 0.79 | 0.74 | 0.77 | 0.67 | 0.69 | 0.66 | 0.69 | 0.67 | 0.03 | 0.06 | 0.09 | 0.14 | 0.17 | 0.21 | 0.24 | 0.25 | 0.23 | 0.24 | 0.33 | 0.23 |
|
Times Interest Earned
|
-155.05 | -232.82 | -85.00 | 17.18 | -20.14 | | -122.94 | 16.09 | -6.44 | | -79.20 | -95.24 | | | | | | | 11.20 | 31.34 | | 406.50 | | | | 0.01M | | | | | | | | | | | | | 7.91 | -4.39 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.10 | -0.42 | 0.13 | 0.08 | 16.31 | 0.05 | 0.22 | 0.80 | 0.10 | 0.07 | 0.19 | 0.03 |
|
Enterprise Value
|
-1.04M | -0.31M | -0.65M | -1.04M | -10.18M | -0.61M | -0.61M | -1.32M | -0.66M | | -8.50M | -5.31M | -7.74M | | -4.83M | -20.53M | -23.09M | -19.09M | -20.11M | -52.16M | -43.25M | -31.63M | -83.79M | -61.38M | -16.25M | -25.53M | -60.03M | -726.97M | -614.16M | -633.58M | -681.05M | -760.02M | -755.98M | -879.50M | -903.21M | -903.75M | -890.19M | -977.28M | -615.23M | -805.96M |
|
Return on Sales
|
-1.19% | -1.22% | -2.01% | -0.88% | -2.37% | -0.73% | -2.85% | -50.18% | -0.21% | -2.62% | -0.36% | -0.25% | -0.03% | -0.03% | -0.07% | 0.07% | -0.05% | 0.02% | 0.05% | 0.13% | 0.05% | 0.01% | 0.01% | -0.08% | 0.10% | 0.05% | 0.06% | -0.97% | -0.12% | 0.16% | 0.16% | 0.22% | 0.14% | 0.22% | 0.20% | 0.02% | -0.06% | 0.13% | 0.14% | -0.08% |
|
Return on Capital Employed
|
-6.97% | -5.17% | 40.39% | -4.94% | -1.66% | -1.32% | -2.16% | -5.82% | -10.39% | | | -1.15% | -0.49% | | | -0.01% | -0.03% | 0.00% | 0.04% | 0.06% | 0.08% | 0.08% | 0.05% | -0.03% | -0.02% | 0.02% | 0.07% | -0.22% | -0.14% | -0.12% | -0.07% | 0.15% | 0.21% | 0.24% | 0.24% | 0.16% | 0.11% | 0.09% | 0.08% | 0.03% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02% | 0.04% | 0.08% | -0.28% | -0.42% | -2.75% | -1.32% | 0.80% | 0.87% | 0.80% | 0.70% | 0.44% | 0.28% | 0.20% | 0.09% | 0.03% |
|
Return on Assets
|
-1.60% | -1.76% | -2.33% | -1.69% | -1.17% | -0.99% | -1.56% | -3.09% | -3.40% | | | -0.30% | -0.25% | | | -0.01% | -0.02% | 0.00% | 0.02% | 0.05% | 0.07% | 0.06% | 0.04% | -0.02% | 0.01% | 0.03% | 0.05% | -0.19% | -0.15% | -0.12% | -0.08% | 0.11% | 0.15% | 0.17% | 0.17% | 0.13% | 0.08% | 0.06% | 0.05% | 0.01% |
|
Return on Equity
|
-11.12% | -22.90% | 4.82% | 2.69% | | | | | 5.01% | | | -0.69% | -0.72% | | | -0.01% | -0.02% | -0.01% | 0.03% | 0.07% | 0.08% | 0.08% | 0.05% | -0.02% | 0.02% | 0.05% | 0.08% | -0.28% | -0.41% | -2.52% | -1.04% | 0.90% | 0.95% | 0.87% | 0.77% | 0.51% | 0.35% | 0.26% | 0.15% | 0.05% |