Celsius Holdings Balance Sheet (2009-2025) | CELH

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.02B0.02B0.02B0.02B0.05B0.04B0.03B0.08B0.06B0.02B0.03B0.06B0.73B0.61B0.63B0.68B0.76B0.76B0.88B0.90B0.90B0.89B0.98B0.62B0.81B
Cash & Current Investments 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.02B0.02B0.02B0.02B0.05B0.04B0.03B0.08B0.06B0.02B0.03B0.06B0.73B0.61B0.63B0.68B0.76B0.76B0.88B0.90B0.90B0.89B0.98B0.62B0.81B
Receivables - Net 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.03B0.04B0.04B0.07B0.07B0.12B0.06B0.17B0.20B0.22B0.18B0.20B0.26B0.21B0.27B0.26B0.49B0.51B
Receivables - Other 0.00B0.00B0.01B0.07B0.03B0.13B
Receivables 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.02B0.01B0.02B0.03B0.04B0.04B0.07B0.07B0.19B0.09B0.30B0.20B0.22B0.18B0.20B0.26B0.21B0.27B0.26B0.49B0.51B
Raw Materials 57.76B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.04B0.07B0.08B0.06B0.06B0.06B0.05B
Finished Goods 863.08B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.02B0.03B0.04B0.08B0.12B0.11B0.11B0.10B0.12B0.11B
Inventory -0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.04B0.06B0.12B0.19B0.18B0.16B0.15B0.17B0.15B0.15B0.20B0.23B0.20B0.18B0.20B0.13B0.14B0.23B0.28B
Prepaid Assets -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.04B0.02B0.02B0.04B0.16B
Current Assets 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.02B0.03B0.03B0.03B0.05B0.05B0.06B0.06B0.09B0.09B0.11B0.21B0.25B0.26B0.30B0.30B1.03B0.92B0.99B1.07B1.22B1.20B1.32B1.38B1.36B1.32B1.41B1.39B1.94B
Non-Current Assets
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.04B0.04B0.06B0.06B0.07B0.08B
Long-Term Investments 0.00B0.00B0.00B
Goodwill 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.07B0.07B0.80B0.91B
Intangibles 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Goodwill & Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.03B0.08B0.08B0.80B0.91B
Long-Term Deferred Tax 0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.03B0.03B0.03B0.02B0.02B0.02B0.04B0.04B0.04B0.11B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.13B0.04B0.04B0.00B0.00B0.00B0.01B0.01B0.01B0.03B0.01B0.04B0.13B
Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.30B0.30B0.30B0.33B0.33B0.33B0.33B0.33B0.34B0.44B0.45B2.40B3.32B
Assets 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.02B0.03B0.03B0.04B0.07B0.09B0.09B0.10B0.13B0.13B0.15B0.24B0.29B0.31B0.34B0.35B1.33B1.22B1.29B1.40B1.55B1.54B1.65B1.72B1.70B1.77B1.86B3.80B5.27B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.05B0.09B0.07B0.11B0.10B0.14B0.04B0.11B0.09B0.12B0.04B0.04B0.05B0.03B0.04B0.06B0.12B0.10B
Dividends payables 0.00B0.00B
Payables 0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.04B0.05B0.09B0.07B0.11B0.10B0.14B0.04B0.11B0.09B0.12B0.04B0.04B0.05B0.03B0.04B0.06B0.12B0.10B
Accumulated Expenses 0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B0.03B0.02B0.01B0.02B0.03B0.07B0.04B0.03B0.03B0.06B0.06B0.08B0.07B0.15B0.15B0.23B0.31B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.05B0.03B
Short term Debt -0.00B-0.00B-0.00B0.01B0.01B0.01B0.01B0.03B0.03B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.06B0.06B0.05B0.06B0.01B0.00B0.01B0.03B0.02B0.05B
Current Deferred Revenue 0.00B0.00B0.19B0.00B0.15B0.01B0.18B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.03B
Total Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.03B0.03B0.04B0.05B0.09B0.09B0.11B0.11B0.27B0.16B0.19B0.27B0.34B0.28B0.32B0.31B0.29B0.37B0.42B0.66B1.03B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.03B0.04B0.86B0.86B
Convertible Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Deffered Revenue 0.15B0.18B0.18B0.17B0.16B0.16B0.16B0.16B0.16B0.39B
Preferred Stock Liabilities 0.28B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.82B0.91B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.00B0.00B0.15B0.18B0.18B0.17B0.17B0.17B0.16B0.02B0.00B0.03B0.02B
Total Non-Current Liabilities 0.00B0.00B0.01B0.01B0.10B0.10B0.11B0.30B0.18B0.21B0.27B0.34B0.28B0.32B0.52B0.59B1.68B2.28B
Total Liabilities 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.03B0.03B0.03B0.03B0.03B0.04B0.05B0.10B0.10B0.12B0.11B0.44B0.36B0.39B0.44B0.51B0.45B0.48B0.48B0.46B0.54B0.59B1.70B2.30B
Shareholder's Equity
Total Debt 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.03B0.04B0.89B0.89B
Common Equity -0.02B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.06B0.06B0.07B0.07B0.10B0.10B0.11B0.19B0.20B0.22B0.23B0.24B0.88B0.04B0.08B0.13B0.21B0.26B0.34B0.42B0.42B0.40B0.44B1.27B1.20B
Shareholder's Equity 0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.01B0.01B0.02B0.06B0.06B0.07B0.07B0.10B0.10B0.11B0.19B0.20B0.22B0.23B0.24B0.88B0.04B0.08B0.13B0.21B0.26B0.34B0.42B0.42B0.40B0.44B1.27B1.20B
Liabilities and Shareholders Equity 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.02B0.03B0.03B0.04B0.07B0.09B0.09B0.10B0.13B0.13B0.15B0.24B0.29B0.31B0.34B0.35B1.33B1.22B1.29B1.40B1.55B1.54B1.65B1.72B1.70B1.77B1.86B3.80B5.27B
Retained Earnings -0.01B-0.01B-0.02B-0.02B-0.02B-0.03B-0.03B-0.04B-0.04B-0.07B-0.07B-0.07B-0.06B-0.06B-0.06B-0.06B-0.06B-0.06B-0.06B-0.05B0.05B0.06B-0.05B-0.04B-0.04B0.22B-0.24B-0.20B-0.15B-0.06B-0.01B0.06B0.13B0.13B0.11B0.14B0.24B0.17B
Preferred Shares 3.003.000.82B0.82B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B