|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.86M | 294.68M | 497.89M | 312.99M | 316.81M | 244.78M | 370.17M | 274.88M | 319.96M | 249.95M | 391.61M | 274.19M | 329.01M | 293.12M | 410.24M | 283.99M | 356.34M | 302.88M | 453.62M | 345.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.17M | 92.50M | 163.76M | 93.97M | 89.90M | 58.31M | 93.27M | 73.55M | 93.09M | 67.32M | 103.92M | 67.46M | 89.40M | 80.24M | 106.02M | 75.27M | 99.32M | 74.58M | 112.45M | 100.72M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.51M | 202.18M | 334.13M | 219.03M | 226.91M | 186.48M | 276.90M | 202.11M | 226.87M | 184.21M | 287.69M | 208.74M | 239.61M | 212.88M | 304.21M | 208.71M | 254.55M | 228.30M | 341.17M | 243.45M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.90M | 1.74M | 1.70M | 1.61M | 1.31M | 1.23M | 1.19M | | 1.08M | 844.00 | 1.09M | | 1.36M | | 1.09M | | 1.09M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.88M | -17.68M | -19.78M | -16.61M | -16.75M | -13.82M | -16.26M | -16.73M | -17.81M | -16.50M | -19.83M | -18.45M | -17.86M | -20.05M | -20.08M | -16.02M | -16.00M | -16.18M | -16.72M | -18.09M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 10.31M | 8.78M | 5.53M | 8.93M | 4.76M | 1.99M | 2.93M | | 4.03M | 0.00M | 4.06M | | 2.80M | | 1.26M | | 0.97M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.17M | -29.65M | -24.66M | -14.29M | -13.69M | -13.73M | -13.27M | -23.77M | -34.41M | -29.40M | -32.21M | -24.80M | -23.62M | -25.17M | -26.28M | -23.45M | -31.32M | -23.72M | -26.87M | -23.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 0.39M | | 1.10M | 207.00 | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 2.36M | 1.91M | 1.81M | 8.07M | 3.03M | 1.18M | 2.20M | 8.58M | 2.35M | 4.07M | 0.73M | 1.79M | 4.12M | 1.13M | 1.47M | 4.51M | 2.19M | 2.68M | 2.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -340.35M | -318.98M | -497.27M | -319.49M | -320.30M | -248.47M | -352.19M | -280.80M | -324.99M | -268.55M | -390.71M | -281.78M | -331.60M | -309.44M | -400.21M | -295.54M | -357.65M | -306.48M | -428.52M | -345.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.52M | -24.29M | 0.63M | -6.50M | -3.49M | -3.69M | 17.99M | -5.92M | -5.03M | -18.60M | 0.90M | -7.59M | -2.58M | -16.31M | 10.03M | -11.57M | -1.31M | -3.60M | 25.10M | 0.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | -24.29M | 0.63M | -6.50M | -3.49M | -3.69M | 17.99M | -5.94M | -5.03M | -18.76M | 0.90M | -7.66M | -2.58M | -16.31M | 10.03M | -11.57M | -1.30M | -3.60M | 25.10M | 0.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.67M | -20.85M | -3.30M | -12.93M | -1.89M | -1.16M | 0.73M | -6.20M | -1.28M | -1.07M | -1.18M | -2.36M | -0.39M | 0.55M | 2.86M | -1.71M | -0.56M | -2.88M | -0.64M | -0.65M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.60M | 1.42M | 1.41M | 1.09M | 1.19M | 3.06M | 2.60M | 2.80M | 3.35M | 2.75M | 2.66M | 2.30M | 2.08M | 2.51M | 1.56M | 1.52M | 1.86M | 3.29M | 2.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.11M | -0.45M | -3.35M | -0.95M | -4.34M | -1.24M | 0.21M | -0.20M | -0.92M | -0.17M | 0.10M | -0.03M | -1.43M | 1.69M | -1.57M | 1.12M | -0.06M | -1.10M | -0.51M | 0.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.08M | -19.48M | 0.44M | -19.23M | -10.85M | -22.29M | -33.97M | -11.30M | -1.95M | -18.03M | 0.88M | -3.55M | -2.01M | -12.99M | 12.95M | -10.75M | 1.84M | -0.35M | -4.07M | 1.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.49M | -0.98M | -0.28M | -0.47M | -0.55M | -0.60M | -2.26M | -0.26M | -0.32M | -0.27M | -0.84M | -0.98M | -0.52M | 2.65M | -3.90M | 0.88M | -1.86M | -1.82M | 1.41M | -1.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | -45.47M | 0.48M | -19.81M | -10.66M | -22.07M | -37.18M | -11.53M | -1.66M | -17.77M | -0.28M | -9.04M | -3.03M | -13.29M | 5.77M | -9.96M | -2.86M | -13.30M | -1.74M | -0.26M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -44.52M | 0.33M | -19.25M | -10.68M | -21.43M | -0.95M | 0.03M | 0.61M | 0.53M | -0.32M | 0.67M | -0.50M | -15.66M | -3.28M | -0.07M | 0.45M | -11.78M | 0.90M | 0.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32M | -0.04M | 0.11M | 0.48M | 0.57M | -0.34M | -0.53M | 0.08M | 0.59M | 1.08M | -3.15M | 0.58M | 0.81M | 1.45M | -2.50M | 1.22M | 0.16M | -1.27M | -3.49M | -0.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | -18.50M | 0.73M | -18.76M | -10.30M | -21.69M | -31.70M | -11.09M | -1.62M | -17.91M | 1.72M | -2.56M | -1.49M | -15.64M | 16.85M | -11.64M | 3.69M | 1.47M | -5.48M | 2.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.55M | -18.50M | 0.73M | -18.76M | -10.30M | -21.69M | -31.70M | -11.09M | -1.62M | -17.91M | 1.72M | -2.56M | -1.49M | -15.64M | 16.85M | -11.64M | 3.69M | 1.47M | -5.48M | 2.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.36M | -45.22M | -1.31M | -19.29M | -11.79M | -23.74M | -41.22M | -12.16M | -2.76M | -17.33M | -6.82M | -9.23M | -4.21M | -12.55M | -9.28M | -8.69M | -4.74M | -15.04M | -5.48M | -1.08M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.00 | -45.39M | -1.31M | -19.31M | -11.61M | -400.00 | -700.00 | -210.00 | -50.00 | -290.00 | 0.00M | -150.00 | 2.13M | -9.52M | 0.02M | -7.88M | -4.69M | -260.00 | -5.43M | -20.00 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.21 | -0.01 | -0.10 | -0.06 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 | -0.05 | 0.18 | -0.05 | -0.03 | 0.00 | -58.39 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.21 | -0.01 | -0.10 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.05 | 0.00 | -0.05 | -0.03 | 0.00 | -0.03 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.95M | 219.34M | 216.37M | 196.15M | 184.75M | 176.16M | 0.12M | 176.79M | 177.97M | 178.76M | 0.09M | 181.63M | 181.77M | 178.28M | 0.10M | 173.35M | 173.32M | 173.44M | 0.09M | 174.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.01M | 219.34M | 216.37M | 196.15M | 184.75M | 176.16M | 183.27M | 176.79M | 177.97M | 178.76M | 178.55M | 181.63M | 181.90M | 178.28M | 179.68M | 173.35M | 173.34M | 173.44M | 173.48M | 174.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | -45.92M | -2.87M | -20.75M | 1.34M | -10.31M | -42.94M | -12.66M | 3.79M | -16.58M | -3.58M | -7.43M | -2.58M | -15.85M | 9.16M | -10.95M | -1.30M | -12.07M | 25.10M | -1.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06M | -2.21M | -2.53M | -3.11M | -2.06M | -1.37M | -1.98M | -1.59M | -1.35M | -1.53M | -1.33M | -1.41M | -1.44M | -1.24M | -1.32M | -1.72M | -1.65M | -1.38M | -1.50M | -1.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.39% | 5.06% | -64.33% | 2.43% | 5.03% | 2.69% | 6.66% | 2.26% | 16.66% | 1.48% | -95.34% | 27.70% | 25.77% | -20.37% | -30.09% | -8.20% | -101.44% | 515.25% | -34.74% | -135.00% |