|
Revenue
|
0.26B | 0.37B | 0.68B | 0.48B | 0.52B | 0.59B | 1.02B | 0.67B | 0.70B | 0.75B | 1.27B | 0.80B | 0.89B | 0.89B | 1.57B | 0.92B | 1.16B | 1.11B | 2.20B | 1.29B | 1.70B | 1.50B | 2.78B | 1.52B | 2.15B | 1.83B | 3.35B | 2.02B | 2.30B | 1.90B | 3.17B | 0.31B | 0.32B | 0.24B | | 0.27B | 0.32B | 0.25B | 0.39B | 0.27B | 0.33B | 0.29B | 0.41B | | 0.36B | 0.30B |
|
Cost of Revenue
|
0.15B | 0.26B | 0.49B | 0.32B | 0.35B | 0.40B | 0.67B | 0.41B | 0.41B | 0.42B | 0.68B | 0.44B | 0.44B | 0.41B | 0.63B | 0.38B | 0.46B | 0.40B | 0.79B | 0.51B | 0.68B | 0.53B | 1.06B | 0.59B | 0.78B | 0.67B | 1.29B | 0.82B | 0.81B | 0.60B | 1.04B | 0.09B | 0.09B | 0.06B | 0.09B | 0.07B | 0.09B | 0.07B | 0.10B | 0.07B | 0.09B | 0.08B | 0.11B | | 0.10B | 0.07B |
|
Gross Profit
|
0.11B | 0.11B | 0.19B | 0.15B | 0.17B | 0.19B | 0.35B | 0.26B | 0.29B | 0.33B | 0.59B | 0.37B | 0.45B | 0.48B | 0.94B | 0.54B | 0.69B | 0.71B | 1.41B | 0.78B | 1.02B | 0.97B | 1.73B | 0.93B | 1.38B | 1.16B | 2.06B | 1.20B | 1.49B | 1.30B | 2.13B | 0.22B | 0.23B | 0.19B | -0.09B | 0.20B | 0.23B | 0.18B | 0.29B | 0.21B | 0.24B | 0.21B | 0.30B | | 0.26B | 0.23B |
|
Research & Development
|
-0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.07B | -0.07B | -0.08B | -0.09B | -0.10B | -0.09B | -0.11B | -0.10B | -0.10B | -0.10B | -0.11B | -0.09B | -0.12B | -0.11B | -0.13B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | | -0.02B | -0.02B |
|
Selling, General & Administrative
|
-0.01B | -0.06B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.07B | -0.05B | -0.05B | -0.05B | -0.07B | -0.08B | -0.10B | -0.19B | -0.16B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | | -0.03B | -0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.69B | 0.00B | | 0.01B | -1.47B | | | | | | | |
|
Other Operating Expenses
|
0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.04B | 0.00B | 0.04B | 0.00B | 0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Operating Expenses
|
-0.26B | -0.44B | -0.67B | -0.47B | -0.51B | -0.59B | -1.01B | -0.66B | -0.70B | -0.73B | -1.21B | -0.79B | -0.85B | -0.86B | -1.39B | -0.89B | -1.10B | -1.07B | -1.97B | -1.24B | -1.62B | -1.45B | -2.59B | -1.51B | -1.99B | -1.74B | -3.05B | -1.97B | -2.20B | -2.06B | -3.17B | -0.32B | -0.32B | -0.25B | -0.35B | -0.28B | -0.32B | -0.27B | -0.39B | -0.28B | -0.33B | -0.31B | -0.40B | | -0.36B | -0.31B |
|
Operating Income
|
0.00B | -0.07B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.06B | 0.02B | 0.04B | 0.03B | 0.18B | 0.03B | 0.06B | 0.04B | 0.23B | 0.05B | 0.09B | 0.06B | 0.20B | 0.01B | 0.16B | 0.08B | 0.30B | 0.05B | 0.11B | -0.16B | 0.00B | -0.01B | -0.00B | -0.00B | 0.02B | -0.01B | -0.01B | -0.14B | 0.00B | -0.01B | -0.00B | -0.02B | 0.01B | -0.01B | -0.00B | -0.00B |
|
EBIT
|
0.00B | -0.07B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.06B | 0.02B | 0.04B | 0.03B | 0.18B | 0.03B | 0.06B | 0.04B | 0.23B | 0.05B | 0.09B | 0.06B | 0.20B | 0.01B | 0.16B | 0.08B | 0.30B | 0.05B | 0.11B | -0.16B | 0.00B | -0.01B | -0.00B | -0.00B | 0.02B | -0.01B | -0.01B | -0.14B | 0.00B | -0.01B | -0.00B | -0.02B | 0.01B | -0.01B | -0.00B | -0.00B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.02B | -0.13B | -0.02B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | | -0.01B | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -358.35B | | | | -0.17B | | | | | | | |
|
EBT
|
0.00B | -0.07B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.07B | 0.02B | 0.04B | 0.03B | 0.18B | 0.00B | 0.01B | 0.04B | 0.22B | 0.06B | 0.12B | 0.09B | 0.18B | 0.04B | 0.19B | 0.11B | 0.32B | 0.08B | 0.14B | -0.13B | 0.00B | -0.00B | -0.00B | -0.00B | -234.28B | -0.01B | -0.00B | -0.02B | 6.23B | -0.00B | 0.00B | -0.01B | 0.01B | -0.01B | 0.00B | -0.00B |
|
Tax Provisions
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.01B | -0.02B | -0.01B | -0.03B | -0.01B | -0.01B | -0.01B | -0.04B | -0.00B | -0.03B | -0.02B | -0.08B | -0.01B | -0.04B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B |
|
Profit After Tax
|
0.00B | -0.07B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.06B | 0.03B | 0.05B | 0.02B | 0.15B | 0.02B | 0.04B | 0.03B | 0.19B | 0.03B | 0.07B | 0.04B | 0.14B | 0.00B | 0.02B | 0.06B | 0.24B | 0.00B | 0.17B | -0.29B | 0.00B | -0.02B | -0.01B | -0.02B | -0.04B | -0.01B | -0.00B | -0.13B | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | -0.01B | -0.00B | -0.01B |
|
Equity Income
|
| | | -0.00B | -0.01B | -0.00B | 0.01B | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | 0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | | | -0.02B | -0.02B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | 0.00B | 0.00B | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B |
|
Income from Continuing Operations
|
0.01B | -0.07B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.07B | 0.03B | 0.05B | 0.04B | 0.20B | 0.01B | 0.02B | 0.05B | 0.25B | 0.06B | 0.13B | 0.10B | 0.21B | 0.04B | 0.22B | 0.13B | 0.39B | 0.10B | 0.17B | -0.12B | 0.00B | -0.00B | 0.00B | -0.00B | -234.28B | -0.01B | -0.00B | -0.02B | 6.23B | -0.00B | 0.00B | -0.02B | 0.02B | -0.01B | 0.00B | 0.00B |
|
Consolidated Net Income
|
0.01B | -0.07B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.07B | 0.03B | 0.05B | 0.04B | 0.20B | 0.01B | 0.02B | 0.05B | 0.25B | 0.06B | | 0.10B | 0.21B | 0.04B | | 0.13B | 0.39B | 0.10B | 0.17B | -0.12B | 0.00B | -0.00B | 0.00B | -0.00B | -234.28B | -0.01B | -0.00B | -0.02B | 6.23B | -0.00B | 0.00B | -0.02B | 0.02B | -0.01B | 0.00B | 0.00B |
|
Income towards Parent Company
|
0.01B | -0.07B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.07B | 0.03B | 0.05B | 0.04B | 0.20B | 0.01B | 0.02B | 0.03B | 0.25B | 0.05B | | 0.08B | 0.19B | 0.02B | | 0.13B | 0.37B | 0.07B | 0.17B | -0.12B | 0.00B | -0.00B | 0.00B | -0.00B | -234.28B | -0.01B | -0.00B | -0.02B | 6.23B | -0.00B | 0.00B | -0.02B | 0.02B | -0.01B | 0.00B | 0.00B |
|
Preferred Dividend Payments
|
-0.02B | -0.02B | -0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.02B | -0.05B | 0.03B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.06B | 0.03B | 0.05B | 0.04B | 0.02B | 0.01B | 0.02B | 0.03B | 0.25B | 0.05B | | 0.08B | 0.19B | 0.02B | | 0.06B | 0.24B | 0.07B | 0.17B | -0.29B | -0.01B | -0.02B | -0.01B | -0.00B | -234.28B | -0.01B | -0.00B | -0.02B | 6.23B | -0.00B | 0.00B | -0.02B | 0.02B | -0.01B | 0.00B | 0.00B |
|
EPS (Basic)
|
| | | | | 0.00B | 0.83 | 0.00B | 0.00B | | 2.79 | | | | 0.92 | | | | 10.15 | | | | 7.81 | | | | 8.47 | | | | -0.25 | | | | -0.00B | -0.06 | -0.01 | -0.10 | 34.91 | -0.01 | | -0.63 | 0.67 | | | 0.01 |
|
EPS (Weighted Average and Diluted)
|
-1.41 | | | | | 0.00B | 0.83 | 0.00B | 0.00B | | 2.55 | | | | 0.85 | | | | 9.62 | | | | 7.59 | | | | 8.31 | | | | -0.25 | | | | -0.00B | | -0.01 | -0.10 | 34.91 | -0.01 | | -0.63 | 0.67 | | | 0.01 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 50.00 | 0.02B | 30.00 | 10.00 | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | | 0.02B | 0.03B | | | 0.17B |
|
Shares Outstanding (Diluted Average)
|
| | | | | 40.00 | 0.02B | 30.00 | 10.00 | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.18B | | 0.18B | 0.18B | 0.18B | 0.18B | | 0.02B | 0.03B | | | 0.02B |
|
EBITDA
|
0.00B | -0.07B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.06B | 0.01B | 0.02B | 0.01B | 0.14B | 0.00B | 0.06B | 0.04B | 0.19B | 0.02B | 0.07B | 0.04B | 0.15B | -0.00B | 0.12B | 0.08B | 0.15B | 0.01B | 0.05B | -0.30B | -0.02B | -0.02B | 0.00B | -0.01B | -0.04B | -0.01B | 0.00B | -0.02B | 0.00B | -0.01B | -0.00B | -0.02B | 0.01B | -0.01B | -0.00B | -0.01B |
|
Interest Expenses
|
| -0.00B | -0.00B | | | | | | | | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B |
|
Tax Rate
|
-10.91% | 0.73% | -7.71% | 34.96% | 8.33% | 31.73% | 27.04% | -40.16% | -51.54% | -22.77% | -10.06% | -39.18% | -25.32% | -26.76% | -16.33% | -216.22% | -204.84% | -21.24% | -14.51% | -13.08% | -10.69% | -15.51% | -21.49% | -8.26% | -15.50% | -17.78% | -24.05% | -13.86% | -25.46% | 5.06% | -64.35% | 23.67% | 165.45% | 53.01% | 0.00% | 2.26% | 16.66% | 1.48% | -0.01% | 27.97% | -45.04% | -20.37% | -30.09% | | -100.43% | 515.17% |