|
Cash & Equivalents (Quarter)
|
33.63M | 39.84M | 134.45M | 37.00M | 66.14M | 162.38M | 540.15M | 720.51M | 301.46M | 28.16M | 49.42M |
|
Short-term Investments (Quarter)
|
| 7.84M | 5.86M | 47.25M | 8.18M | 119.75M | 3.82M | 7.84M | 8.84M | 7.53M | 1.61M |
|
Cash & Current Investments (Quarter)
|
33.63M | 47.68M | 140.31M | 84.25M | 74.32M | 282.13M | 543.97M | 728.35M | 310.30M | 35.70M | 51.03M |
|
Receivables - Net (Quarter)
|
37.46M | 57.17M | 91.58M | 69.89M | 92.27M | 124.74M | 192.52M | 154.83M | 153.90M | 320.76M | 283.13M |
|
Receivables - Other (Quarter)
|
2.47M | 5.89M | 5.68M | 13.42M | 4.67M | 3.10M | 6.18M | 0.09M | 1.60M | 8.16M | 7.49M |
|
Receivables (Quarter)
|
39.93M | 63.06M | 97.26M | 83.31M | 96.94M | 127.84M | 198.70M | 154.92M | 155.50M | 328.92M | 290.63M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 144.74M | 155.12M |
|
Inventory (Quarter)
|
| 52.40M | 11.10M | 13.43M | 24.02M | 30.47M | 154.82M | 167.92M | 52.39M | 145.15M | 155.57M |
|
Current Deferred Tax Assets (Quarter)
|
| 2.17M | 1.81M | 2.35M | 5.51M | | | | | | |
|
Prepaid Assets (Quarter)
|
| 17.57M | 0.43M | 1.36M | 1.66M | 4.11M | 1.52M | 89.59M | 77.95M | 5.45M | 28.30M |
|
Current Assets (Quarter)
|
| 277.24M | 317.76M | 372.76M | 470.40M | 807.35M | 1,382.00M | 1,439.59M | 1,040.07M | 1,012.60M | 1,004.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 9.28M | 14.79M | 50.02M | 58.25M | 58.97M | 64.90M | 102.12M | 97.64M | 118.21M | 114.47M |
|
Long-Term Investments (Quarter)
|
| 2.09M | 4.90M | 3.67M | 4.91M | 5.30M | 8.05M | | 297.26M | 23.67M | 18.94M |
|
Goodwill (Quarter)
|
| | | 1.99M | 1.90M | 1.93M | 2.05M | 62.24M | 47.29M | 43.40M | 50.45M |
|
Intangibles (Quarter)
|
| 3.15M | 3.95M | 6.74M | 19.15M | 6.04M | 6.27M | 6.34M | 43.69M | 5.34M | 5.21M |
|
Goodwill & Intangibles (Quarter)
|
| 3.15M | 3.95M | 8.73M | 21.05M | 7.97M | 8.32M | 68.57M | 90.98M | 48.74M | 55.66M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 5.51M | 7.73M | 8.25M | 17.86M | 22.85M | 27.86M | 32.65M |
|
Other Non-Current Assets (Quarter)
|
| 2.17M | 7.45M | 7.38M | 18.15M | 54.25M | 22.84M | 14.58M | 14.30M | 6.29M | 9.73M |
|
Non-Current Assets (Quarter)
|
| 18.85M | 29.35M | 77.49M | 110.41M | 199.52M | 198.56M | 487.22M | 383.20M | 442.17M | 416.65M |
|
Assets (Quarter)
|
| 296.10M | 347.10M | 450.25M | 580.81M | 1,006.87M | 1,580.56M | 1,926.81M | 1,423.26M | 1,454.77M | 1,420.98M |
|
Accounts Payables (Quarter)
|
| 71.70M | 77.16M | 88.20M | 128.19M | 124.44M | 63.61M | 77.28M | 66.75M | 78.27M | 86.41M |
|
Notes Payables (Quarter)
|
| 4.87M | 16.88M | 7.25M | 63.09M | 60.79M | 75.57M | 357.94M | 68.59M | 154.96M | 169.98M |
|
Payables (Quarter)
|
| 76.58M | 94.04M | 95.45M | 191.28M | 185.24M | 139.18M | 435.22M | 135.34M | 233.23M | 256.38M |
|
Accumulated Expenses (Quarter)
|
| 23.64M | 20.35M | 47.59M | 11.16M | 82.45M | 15.32M | 14.80M | 24.90M | 165.02M | 162.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 2.19M | 2.04M | 2.71M | 12.82M | 1.49M | 11.90M | 14.64M |
|
Short term Debt (Quarter)
|
| 1.17M | | | 2.02M | 0.96M | 6.79M | 11.54M | 51.29M | 154.96M | 169.98M |
|
Current Leases (Quarter)
|
| | | | | 19.56M | 24.92M | 43.51M | 33.10M | 46.25M | 33.85M |
|
Current Taxes (Quarter)
|
| 1.22M | 2.32M | 4.60M | 9.08M | 11.63M | 10.95M | 20.02M | 6.58M | 2.61M | 3.70M |
|
Current Deferred Revenue (Quarter)
|
| | | 3.80M | 2.66M | 3.51M | 9.85M | 9.96M | 16.99M | 22.67M | 24.19M |
|
Total Current Liabilities (Quarter)
|
| 102.61M | 116.70M | 173.64M | 252.92M | 329.73M | 331.40M | 747.11M | 517.65M | 521.93M | 521.72M |
|
Non-Current Debt (Quarter)
|
| | | | 9.94M | 263.88M | 266.00M | | | | |
|
Minority Interest (Quarter)
|
| | | 2.63M | 2.53M | 3.09M | 1.36M | 222.36M | 202.20M | 220.12M | 232.54M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.56M | 0.48M | 0.42M | 0.38M | 8.06M | 3.95M | 3.47M | 4.56M |
|
Operating Leases (Quarter)
|
| | | | | 43.98M | 55.90M | 138.19M | 94.76M | 110.98M | 83.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 19.71M | 8.78M | 5.66M | 6.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.56M | 10.42M | 308.28M | 322.28M | 165.95M | 107.49M | 120.11M | 94.51M |
|
Total Liabilities (Quarter)
|
52.50M | 102.61M | 116.70M | 174.20M | 263.34M | 638.01M | 653.68M | 913.06M | 625.14M | 642.04M | 616.23M |
|
Total Debt (Quarter)
|
| 1.17M | | | 11.97M | 264.85M | 272.79M | 11.54M | 51.29M | 154.96M | 169.98M |
|
Common Equity (Quarter)
|
-52.50M | 193.48M | 230.40M | 276.05M | 317.46M | 367.54M | 925.52M | 791.38M | 595.92M | 592.62M | 572.20M |
|
Shareholder's Equity (Quarter)
|
-52.50M | 193.48M | 230.40M | 276.05M | 317.46M | 367.54M | 925.52M | 791.38M | 595.92M | 592.62M | 572.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 296.10M | 347.10M | 450.25M | 580.81M | 1,006.87M | 1,580.56M | 1,926.81M | 1,423.26M | 1,454.77M | 1,420.98M |
|
Treasury Shares (Quarter)
|
0.31M | 2.60M | 0.53M | 0.93M | 0.65M | 0.36M | 1.23M | 1.27M | 4.55M | 0.92M | 2.00M |
|
Retained Earnings (Quarter)
|
| 3.01M | -34.28M | 1.51M | 35.39M | 74.63M | -7.36M | -16.05M | 2.20M | -70.36M | 7.60M |