|
Revenue
|
-0.14M | -0.27M | -0.70M | | 50.04M | 270.60M | 385.69M |
|
Cost of Revenue
|
| | | | 5.20M | 26.07M | 33.30M |
|
Gross Profit
|
| | | | 44.84M | 244.53M | 352.39M |
|
Amortization - Intangibles
|
| | | | 4.14M | 6.38M | 6.39M |
|
Research & Development
|
1.54M | 4.28M | 6.78M | 58.06M | 57.95M | 97.94M | 187.08M |
|
Selling, General & Administrative
|
0.30M | 1.39M | 2.42M | 66.65M | 159.25M | 323.12M | 411.36M |
|
Other Operating Expenses
|
| | | -0.28M | -0.21M | 81.36M | 67.82M |
|
Operating Expenses
|
1.84M | 5.67M | 9.20M | 124.71M | 229.84M | 502.43M | 666.25M |
|
Operating Income
|
-1.84M | -5.67M | -9.20M | -124.71M | -179.80M | -231.82M | -280.56M |
|
EBIT
|
-1.84M | -5.67M | -9.20M | -124.71M | -179.80M | -231.82M | -280.56M |
|
Interest & Investment Income
|
| | | -5.70M | -7.33M | -6.45M | -6.57M |
|
Other Non Operating Income
|
| -2.87M | -2.44M | | | | |
|
EBT
|
-1.98M | -5.94M | -9.90M | -130.40M | -187.13M | -238.28M | -287.13M |
|
Tax Provisions
|
| | | | | 0.96M | 0.09M |
|
Profit After Tax
|
2.17M | -6.00M | -12.21M | -130.40M | -187.13M | -239.24M | -287.22M |
|
Income from Continuing Operations
|
-1.98M | -5.94M | -9.90M | -130.40M | -187.13M | -239.24M | -287.22M |
|
Consolidated Net Income
|
-1.98M | -5.94M | -9.90M | -130.40M | -187.13M | -239.24M | -287.22M |
|
Income towards Parent Company
|
-1.98M | -5.94M | -9.90M | -130.40M | -187.13M | -239.24M | -287.22M |
|
Net Income towards Common Stockholders
|
-1.98M | -5.94M | -9.90M | -130.40M | -187.13M | -239.24M | -287.22M |
|
EPS (Basic)
|
| | -0.56 | -3.47 | -4.60 | -5.27 | -5.99 |
|
EPS (Weighted Average and Diluted)
|
| | | -3.47 | -4.60 | -5.27 | -5.99 |
|
Shares Outstanding (Weighted Average)
|
| | 17.72M | 37.69M | 43.43M | 47.32M | 48.46M |
|
Shares Outstanding (Diluted Average)
|
| | | | 40.66M | 45.43M | 47.91M |
|
EBITDA
|
-1.84M | -5.67M | -9.20M | -124.71M | -179.80M | -231.82M | -280.56M |
|
Interest Expenses
|
0.14M | 0.27M | 0.70M | | | | |