|
Assets
|
331.48M | 588.24M | 568.50M |
|
Cash & Equivalents
|
200.84M | 386.19M | 315.35M |
|
Cash & Current Investments
|
200.84M | 386.19M | 315.35M |
|
Receivables - Net
|
46.80M | 107.32M | 155.50M |
|
Receivables
|
46.80M | 107.32M | 155.50M |
|
Raw Materials
|
2.47M | 5.53M | 9.54M |
|
Work In Process
|
13.96M | 10.29M | 7.72M |
|
Finished Goods
|
1.59M | 9.64M | 8.99M |
|
Inventory
|
4.32M | 15.13M | 15.73M |
|
Prepaid Assets
|
2.78M | 8.12M | 11.98M |
|
Current Assets
|
245.64M | 504.26M | 485.06M |
|
Property, Plant & Equipment (Net)
|
0.72M | 0.85M | 0.58M |
|
Goodwill
|
10.31M | 12.04M | 12.04M |
|
Intangibles
|
63.80M | 63.80M | 63.80M |
|
Goodwill & Intangibles
|
74.11M | 75.84M | 75.84M |
|
Non-Current Assets
|
85.83M | 83.97M | 83.43M |
|
Accounts Payables
|
51.63M | 90.50M | 147.99M |
|
Payables
|
51.63M | 90.50M | 147.99M |
|
Accumulated Expenses
|
26.55M | 46.71M | 73.95M |
|
Short term Debt
|
5.90M | 6.41M | 8.29M |
|
Current Leases
|
0.42M | 1.27M | 1.83M |
|
Current Taxes
|
| | 0.96M |
|
Total Current Liabilities
|
96.56M | 138.85M | 230.10M |
|
Capital Leases
|
| | 2.94M |
|
Non-Current Debt
|
94.26M | 178.07M | 180.71M |
|
Operating Leases
|
| 7.04M | 6.05M |
|
Other Non-Current Liabilities
|
31.10M | 73.30M | 91.68M |
|
Total Non-Current Liabilities
|
190.82M | 323.96M | 419.80M |
|
Total Liabilities
|
221.92M | 397.26M | 511.48M |
|
Total Debt
|
100.16M | 184.48M | 189.00M |
|
Common Equity
|
109.56M | 190.98M | 57.02M |
|
Shareholder's Equity
|
109.56M | 190.98M | 57.02M |
|
Liabilities and Shareholders Equity
|
331.48M | 588.24M | 568.50M |
|
Retained Earnings
|
-596.33M | -835.57M | -1122.79M |
|
Treasury Shares
|
0.69M | 0.80M | 0.91M |