|
Cash & Equivalents (Quarter)
|
86.47M | 84.70M | 73.39M | 227.52M | 200.84M | 246.50M | 437.11M | 416.60M | 386.19M | 331.44M | 315.66M | 327.30M | 315.35M | 300.90M | 303.02M | 325.30M | 322.93M | 305.10M |
|
Cash & Current Investments (Quarter)
|
86.47M | 84.70M | 73.39M | 227.52M | 200.84M | 246.50M | 437.11M | 416.60M | 386.19M | 331.44M | 315.66M | 327.30M | 315.35M | 300.90M | 303.02M | 325.30M | 322.93M | 305.10M |
|
Receivables - Net (Quarter)
|
| | 16.17M | 20.30M | 37.70M | 57.81M | 83.06M | 78.42M | 107.32M | 115.12M | 133.53M | 138.40M | 155.50M | 176.18M | 218.64M | 196.51M | 224.46M | 251.06M |
|
Receivables (Quarter)
|
| | 16.17M | 20.30M | 37.70M | 57.81M | 83.06M | 78.42M | 107.32M | 115.12M | 133.53M | 138.40M | 155.50M | 176.18M | 218.64M | 196.51M | 224.46M | 251.06M |
|
Raw Materials (Quarter)
|
| | | 2.15M | 2.47M | 3.83M | 4.01M | 4.51M | 5.53M | 5.58M | 7.77M | 7.75M | 9.54M | 11.53M | 11.72M | 12.44M | 10.38M | 11.86M |
|
Work In Process (Quarter)
|
| | | 9.97M | 13.96M | 11.36M | 10.94M | 10.19M | 10.29M | 10.90M | 10.54M | 8.19M | 7.72M | 6.80M | 7.46M | 12.85M | 17.84M | 15.46M |
|
Finished Goods (Quarter)
|
| | | 1.87M | 1.59M | 7.27M | 8.54M | 8.71M | 9.64M | 10.18M | 8.27M | 8.82M | 8.99M | 8.96M | 9.50M | 10.35M | 11.28M | 15.89M |
|
Inventory (Quarter)
|
| | 10.32M | 13.99M | 4.32M | 7.94M | 9.25M | 9.98M | 15.13M | 15.58M | 15.22M | 14.27M | 15.73M | 16.32M | 18.44M | 23.77M | 27.94M | 31.52M |
|
Prepaid Assets (Quarter)
|
0.05M | 2.12M | 4.09M | 2.46M | 2.78M | 5.20M | 5.91M | 6.80M | 8.12M | 12.03M | 11.81M | 13.41M | 11.98M | 16.01M | 16.34M | 19.79M | 13.65M | 23.52M |
|
Current Assets (Quarter)
|
86.52M | 86.83M | 103.98M | 252.38M | 245.64M | 304.45M | 519.69M | 511.76M | 504.26M | 460.49M | 463.03M | 479.11M | 485.06M | 494.63M | 536.62M | 565.34M | 588.99M | 611.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.28M | 0.46M | 0.63M | 0.63M | 0.72M | 0.70M | 0.74M | 0.97M | 0.85M | 0.81M | 0.72M | 0.68M | 0.58M | 0.77M | 0.67M | 0.60M | 0.56M | 0.57M |
|
Goodwill (Quarter)
|
| | 11.90M | 11.90M | 10.31M | 10.31M | 12.04M | 12.04M | 12.00M | 12.00M | 12.00M | 12.04M | 12.00M | 12.00M | 12.00M | 12.04M | 12.04M | 12.04M |
|
Intangibles (Quarter)
|
| | 63.80M | 63.80M | 59.66M | 58.09M | 56.50M | 54.89M | 53.29M | 63.80M | 63.80M | 48.50M | 46.89M | 63.80M | 63.80M | 63.80M | 63.80M | 38.95M |
|
Goodwill & Intangibles (Quarter)
|
| | 75.70M | 75.70M | 69.97M | 68.40M | 68.54M | 66.94M | 65.29M | 75.80M | 75.80M | 60.54M | 58.89M | 75.80M | 75.80M | 75.84M | 75.84M | 50.99M |
|
Other Non-Current Assets (Quarter)
|
0.32M | 0.32M | 0.51M | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
1.27M | 1.73M | 76.58M | 86.57M | 85.83M | 84.73M | 91.95M | 89.09M | 83.97M | 85.24M | 85.20M | 82.34M | 83.43M | 102.04M | 103.17M | 103.91M | 100.82M | 102.40M |
|
Assets (Quarter)
|
87.79M | 88.56M | 180.56M | 338.96M | 331.48M | 389.18M | 611.64M | 600.86M | 588.24M | 545.73M | 548.23M | 561.46M | 568.50M | 596.67M | 639.78M | 669.25M | 689.80M | 713.61M |
|
Accounts Payables (Quarter)
|
9.30M | 12.60M | 19.43M | 12.84M | 51.63M | 35.77M | 42.96M | 78.45M | 90.50M | 53.79M | 116.77M | 64.25M | 147.99M | 85.66M | 91.63M | 54.23M | 65.54M | 106.70M |
|
Payables (Quarter)
|
9.30M | 12.60M | 19.43M | 12.84M | 51.63M | 35.77M | 42.96M | 78.45M | 90.50M | 53.79M | 116.77M | 64.25M | 147.99M | 85.66M | 91.63M | 54.23M | 65.54M | 106.70M |
|
Accumulated Expenses (Quarter)
|
2.42M | 2.73M | 0.71M | 5.63M | 0.88M | 3.79M | 2.65M | 1.60M | 6.50M | 1.66M | 63.53M | 4.54M | 14.43M | 95.77M | 21.13M | 7.00M | 150.25M | 0.04M |
|
Short term Debt (Quarter)
|
| | 5.95M | 7.00M | 5.90M | 6.00M | 6.34M | 6.67M | 6.41M | 6.39M | 7.04M | 8.13M | | 8.60M | 70.00M | 9.70M | 10.01M | 11.15M |
|
Current Leases (Quarter)
|
0.62M | 0.97M | 0.71M | 0.42M | 0.42M | 0.11M | 0.35M | 0.44M | 1.27M | 0.63M | 1.20M | 1.28M | 1.83M | 1.82M | 0.34M | 2.50M | 2.54M | 0.63M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.49M | 0.49M | 0.49M | 0.96M | 0.96M | | | 0.10M | 0.10M |
|
Total Current Liabilities (Quarter)
|
23.07M | 24.55M | 42.57M | 60.28M | 96.56M | 100.65M | 114.97M | 114.66M | 138.85M | 144.05M | 186.57M | 196.19M | 230.10M | 243.91M | 342.10M | 360.29M | 378.84M | 439.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 1.70M | 3.02M | 2.95M | 2.94M | 3.68M | 3.79M | 4.68M | 4.21M | 5.84M |
|
Non-Current Debt (Quarter)
|
49.09M | 49.31M | 93.46M | 93.91M | 94.26M | 147.62M | 176.82M | 177.45M | 178.07M | 178.69M | 179.33M | 180.00M | 180.71M | 181.38M | 117.54M | 117.64M | 117.75M | 117.85M |
|
Operating Leases (Quarter)
|
| | | | | | 7.54M | 7.69M | 7.04M | 7.26M | 6.83M | 6.44M | 6.05M | 23.91M | 23.62M | 23.04M | 23.18M | 22.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | 29.33M | 27.40M | 31.10M | 29.10M | 33.50M | 31.55M | 73.30M | 70.00M | 69.62M | 82.98M | 91.68M | 90.59M | 79.66M | 89.87M | 77.54M | 73.73M |
|
Total Non-Current Liabilities (Quarter)
|
| | 136.03M | 154.20M | 190.82M | 248.27M | 299.33M | 299.80M | 323.96M | 331.69M | 375.75M | 385.58M | 419.80M | 452.88M | 487.06M | 505.65M | 523.97M | 585.29M |
|
Total Liabilities (Quarter)
|
72.15M | 73.86M | 165.36M | 181.60M | 221.92M | 277.37M | 332.83M | 331.35M | 397.26M | 401.69M | 445.37M | 468.56M | 511.48M | 543.47M | 566.71M | 595.52M | 601.51M | 659.02M |
|
Total Debt (Quarter)
|
49.09M | 49.31M | 99.41M | 100.91M | 100.16M | 153.62M | 183.16M | 184.12M | 184.48M | 185.08M | 186.37M | 188.13M | 180.71M | 189.98M | 187.54M | 127.34M | 127.76M | 129.00M |
|
Common Equity (Quarter)
|
15.63M | 14.70M | 15.20M | 157.36M | 109.56M | 111.81M | 278.80M | 269.51M | 190.98M | 144.04M | 102.85M | 92.90M | 57.02M | 53.20M | 73.08M | 73.73M | 88.30M | 54.59M |
|
Shareholder's Equity (Quarter)
|
15.63M | 14.70M | 15.20M | 157.36M | 109.56M | 111.81M | 278.80M | 269.51M | 190.98M | 144.04M | 102.85M | 92.90M | 57.02M | 53.20M | 73.08M | 73.73M | 88.30M | 54.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
87.79M | 88.56M | 180.56M | 338.96M | 331.48M | 389.18M | 611.64M | 600.86M | 588.24M | 545.73M | 548.23M | 561.46M | 568.50M | 596.67M | 639.78M | 669.25M | 689.80M | 713.61M |
|
Retained Earnings (Quarter)
|
-409.20M | -448.83M | -490.30M | -535.10M | -596.33M | -607.55M | -674.70M | -736.92M | -835.57M | -903.90M | -983.30M | -1047.90M | -1122.79M | -1182.20M | -1230.20M | -1277.40M | -1305.96M | -1370.50M |
|
Treasury Shares (Quarter)
|
0.30M | 0.67M | 0.71M | 0.69M | 0.69M | 0.79M | 0.78M | 0.80M | 0.80M | 0.92M | 0.89M | 0.90M | 0.91M | 0.06M | 1.04M | 0.06M | 1.01M | 0.06M |