|
Cash & Equivalents (Quarter)
|
84.71M | 73.39M | 227.52M | 200.84M | 246.51M | 437.11M | 416.56M | 386.19M | 331.44M | 315.66M | 327.30M | 315.35M | 300.91M | 303.02M | 325.27M | 322.90M |
|
Cash & Current Investments (Quarter)
|
84.71M | 73.39M | 227.52M | 200.84M | 246.51M | 437.11M | 416.56M | 386.19M | 331.44M | 315.66M | 327.30M | 315.35M | 300.91M | 303.02M | 325.27M | 322.90M |
|
Receivables - Net (Quarter)
|
| 16.17M | 20.30M | 46.80M | 57.81M | 83.06M | 88.39M | 107.32M | 115.12M | 133.53M | 124.10M | 142.00M | 176.18M | 218.64M | 196.51M | 246.67M |
|
Receivables (Quarter)
|
| 16.17M | 20.30M | 46.80M | 57.81M | 83.06M | 88.39M | 107.32M | 115.12M | 133.53M | 124.10M | 142.00M | 176.18M | 218.64M | 196.51M | 246.67M |
|
Raw Materials (Quarter)
|
| | 2.15M | 2.47M | 3.83M | 4.01M | 4.51M | 5.53M | 5.58M | 7.77M | 7.75M | 9.54M | 11.53M | 11.72M | 12.44M | 10.38M |
|
Work In Process (Quarter)
|
| | 9.97M | 13.96M | 11.36M | 10.94M | 10.19M | 10.29M | 10.90M | 10.54M | 8.19M | 7.72M | 6.80M | 7.46M | 12.85M | 17.84M |
|
Finished Goods (Quarter)
|
| | 1.87M | 1.59M | 7.27M | 8.54M | 8.71M | 9.64M | 10.18M | 8.27M | 8.82M | 8.99M | 8.96M | 9.50M | 10.35M | 11.28M |
|
Inventory (Quarter)
|
| 10.32M | 2.10M | 4.32M | 7.94M | 9.25M | 9.98M | 15.13M | 15.58M | 15.22M | 14.27M | 15.73M | 16.32M | 18.44M | 23.77M | 27.94M |
|
Prepaid Assets (Quarter)
|
2.12M | 4.09M | 2.46M | 2.78M | 5.20M | 5.91M | 6.80M | 8.12M | 12.03M | 11.81M | 13.41M | 11.98M | 16.01M | 16.34M | 19.79M | 13.65M |
|
Current Assets (Quarter)
|
86.83M | 103.98M | 252.38M | 245.64M | 304.45M | 519.69M | 511.76M | 504.26M | 460.49M | 463.03M | 479.11M | 485.06M | 494.63M | 536.62M | 565.34M | 588.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.46M | 0.63M | 0.63M | 0.72M | 0.70M | 0.74M | 0.97M | 0.85M | 0.81M | 0.72M | 0.68M | 0.58M | 0.77M | 0.67M | 0.60M | 0.56M |
|
Goodwill (Quarter)
|
| 11.90M | 11.90M | 10.31M | 10.31M | 12.04M | 12.04M | 12.00M | 12.04M | 12.04M | 12.00M | 12.04M | 12.04M | 12.00M | 12.04M | 12.00M |
|
Intangibles (Quarter)
|
| 63.80M | 61.27M | 59.66M | 58.09M | 56.50M | 54.89M | 53.29M | 51.70M | 63.80M | 63.80M | 63.80M | 45.32M | 63.80M | 42.13M | 63.80M |
|
Goodwill & Intangibles (Quarter)
|
| 75.70M | 73.16M | 69.97M | 68.40M | 68.54M | 66.94M | 65.29M | 63.74M | 75.84M | 75.80M | 75.84M | 57.36M | 75.80M | 54.17M | 75.80M |
|
Other Non-Current Assets (Quarter)
|
0.32M | 0.51M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
1.73M | 76.58M | 86.57M | 85.83M | 84.73M | 91.95M | 89.09M | 83.97M | 85.24M | 85.20M | 82.34M | 83.43M | 102.04M | 103.17M | 103.91M | 100.82M |
|
Assets (Quarter)
|
88.56M | 180.56M | 338.96M | 331.48M | 389.18M | 611.64M | 600.86M | 588.24M | 545.73M | 548.23M | 561.46M | 568.50M | 596.67M | 639.78M | 669.25M | 689.80M |
|
Accounts Payables (Quarter)
|
12.60M | 19.43M | 12.84M | 51.63M | 35.77M | 65.32M | 29.10M | 40.68M | 53.79M | 61.34M | 122.18M | 72.00M | 149.20M | 170.90M | 54.23M | 65.54M |
|
Payables (Quarter)
|
12.60M | 19.43M | 12.84M | 51.63M | 35.77M | 65.32M | 29.10M | 40.68M | 53.79M | 61.34M | 122.18M | 72.00M | 149.20M | 170.90M | 54.23M | 65.54M |
|
Accumulated Expenses (Quarter)
|
2.01M | 4.82M | 5.63M | 1.62M | 7.27M | 9.94M | 4.32M | 5.93M | 49.34M | 16.21M | 15.33M | 73.95M | 19.60M | 0.05M | 12.66M | 0.04M |
|
Short term Debt (Quarter)
|
| 5.95M | 7.00M | 5.90M | 6.00M | 6.34M | 6.67M | 6.41M | 6.39M | 7.04M | 8.13M | | 8.60M | 70.00M | 70.00M | 10.01M |
|
Current Leases (Quarter)
|
0.97M | 0.71M | 0.42M | 0.42M | 0.11M | 0.35M | 0.44M | 1.27M | 1.15M | 1.20M | 1.28M | 1.83M | 0.45M | 2.01M | 2.50M | 2.54M |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.49M | 0.49M | 0.49M | 0.96M | 0.96M | | | 0.10M |
|
Total Current Liabilities (Quarter)
|
24.55M | 42.57M | 60.28M | 96.56M | 100.65M | 114.97M | 114.66M | 138.85M | 144.05M | 186.57M | 196.19M | 230.10M | 243.91M | 342.10M | 360.29M | 378.84M |
|
Capital Leases (Quarter)
|
| | | | | | | | 1.70M | 3.02M | 2.95M | 2.94M | 3.68M | 3.79M | 4.68M | 4.21M |
|
Non-Current Debt (Quarter)
|
49.31M | 93.46M | 93.91M | 94.26M | 147.62M | 176.82M | 177.45M | 178.07M | 178.69M | 179.33M | 180.00M | 180.71M | 181.38M | 117.54M | 117.64M | 117.75M |
|
Operating Leases (Quarter)
|
| | | | | 7.54M | 7.69M | 7.04M | 7.26M | 6.83M | 6.44M | 6.05M | 23.91M | 23.62M | 23.04M | 23.18M |
|
Other Non-Current Liabilities (Quarter)
|
| 29.33M | 27.40M | 31.10M | 29.10M | 33.50M | 31.55M | 73.30M | 70.00M | 69.62M | 82.98M | 91.68M | 90.59M | 79.66M | 89.87M | 77.54M |
|
Total Non-Current Liabilities (Quarter)
|
| 136.03M | 154.20M | 190.82M | 248.27M | 299.33M | 299.80M | 323.96M | 331.69M | 375.75M | 385.58M | 419.80M | 452.88M | 487.06M | 505.65M | 523.97M |
|
Total Liabilities (Quarter)
|
73.86M | 165.36M | 181.60M | 221.92M | 277.37M | 332.83M | 331.35M | 397.26M | 401.69M | 445.37M | 468.56M | 511.48M | 543.47M | 566.71M | 595.52M | 601.51M |
|
Total Debt (Quarter)
|
49.31M | 99.41M | 100.91M | 100.16M | 153.62M | 183.16M | 184.12M | 184.48M | 185.08M | 186.37M | 188.13M | 180.71M | 189.98M | 187.54M | 187.64M | 127.76M |
|
Common Equity (Quarter)
|
14.70M | 15.20M | 157.36M | 109.56M | 111.81M | 278.80M | 269.51M | 190.98M | 144.04M | 102.85M | 92.90M | 57.02M | 53.20M | 73.08M | 73.73M | 88.30M |
|
Shareholder's Equity (Quarter)
|
14.70M | 15.20M | 157.36M | 109.56M | 111.81M | 278.80M | 269.51M | 190.98M | 144.04M | 102.85M | 92.90M | 57.02M | 53.20M | 73.08M | 73.73M | 88.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
88.56M | 180.56M | 338.96M | 331.48M | 389.18M | 611.64M | 600.86M | 588.24M | 545.73M | 548.23M | 561.46M | 568.50M | 596.67M | 639.78M | 669.25M | 689.80M |
|
Retained Earnings (Quarter)
|
-448.80M | -490.27M | -535.10M | -596.33M | -607.55M | -674.70M | -736.90M | -835.57M | -903.90M | -983.30M | -1047.88M | -1122.79M | -1182.20M | -1230.20M | -1277.40M | -1305.96M |
|
Treasury Shares (Quarter)
|
0.67M | 0.71M | 0.69M | 0.69M | 0.79M | 0.78M | 0.80M | 0.80M | 0.92M | 0.89M | 0.90M | 0.91M | 0.99M | 1.04M | 1.01M | 0.06M |