|
Gross Margin
|
| | 221.57% | 77.46% | 66.74% | 63.48% | 64.50% | 68.41% | 64.26% | 58.71% | 63.43% | 50.32% | 65.66% | 62.60% | 63.27% | 60.90% | 64.91% | 62.90% | 48.27% | 66.44% | 67.71% | 67.94% | 71.17% | 70.28% | 68.84% | 56.56% | 68.35% | 67.79% | 71.59% | 65.63% | 59.38% | 53.99% | 59.97% | 64.60% | 62.83% | 80.60% | 69.95% | 70.57% | 70.45% | 65.39% | 67.47% | 69.13% | 68.26% | 68.64% | 69.84% | 70.34% | 71.03% | 71.42% | 72.21% | 65.97% | 63.00% | 61.15% | 69.38% | 65.92% | 66.25% | 64.99% | 64.54% | 55.20% | 67.69% | 68.99% | 70.30% | 70.48% | 68.16% | 68.77% | 68.56% | 69.58% | 69.87% |
|
EBT Margin
|
| | -16.28% | 2.17% | -12.82% | -7.41% | -10.17% | -8.76% | -5.26% | -7.48% | -5.96% | -35.20% | -2.17% | -15.14% | -5.35% | -10.91% | -5.35% | -8.28% | -27.91% | -109.51% | -12.21% | -4.87% | -6.02% | 22.32% | -10.28% | -11.42% | -503.30% | -18.05% | -12.35% | -5.89% | -56.38% | -36.00% | -19.21% | -10.72% | -13.35% | 24.72% | -10.85% | -37.79% | -40.37% | -40.41% | -52.47% | -45.15% | -49.73% | -53.78% | -68.68% | -53.14% | -37.97% | -60.96% | -51.84% | -61.31% | -68.29% | -54.33% | -60.22% | -44.11% | -41.04% | -33.33% | -39.88% | -43.98% | -36.17% | -35.66% | -35.07% | -28.14% | -26.31% | -18.60% | -30.72% | -22.19% | -14.51% |
|
EBIT Margin
|
| | -9.30% | 3.05% | -10.08% | -6.73% | -7.75% | -3.69% | -4.75% | -6.50% | -4.96% | -33.30% | -0.26% | -7.78% | -4.21% | -7.56% | -2.69% | -5.68% | -26.25% | -105.53% | -9.56% | 3.46% | 3.40% | 4.87% | 3.21% | -8.74% | -519.69% | -15.84% | -10.06% | -0.99% | -17.03% | -26.08% | -12.15% | -3.01% | -5.46% | -13.73% | -3.13% | -29.69% | -32.75% | -30.36% | -43.84% | -38.12% | -39.71% | -44.82% | -59.13% | -37.66% | -31.24% | -38.76% | -43.17% | -57.43% | -55.85% | -51.57% | -58.12% | -42.48% | -38.93% | -33.06% | -36.98% | -42.64% | -32.44% | -32.49% | -31.30% | -24.25% | -22.36% | -13.47% | -26.18% | -7.05% | -8.11% |
|
EBITDA Margin
|
| | -9.30% | 3.05% | -10.08% | -6.73% | -7.75% | -3.69% | -4.75% | -6.50% | -4.96% | -33.30% | -0.26% | -7.78% | -4.21% | -7.56% | -2.69% | -5.68% | -26.25% | -105.53% | -9.56% | 3.46% | 3.40% | 4.87% | 3.21% | -8.74% | -519.69% | -15.84% | -10.06% | -0.99% | -17.03% | -26.08% | -12.15% | -3.01% | -5.46% | -13.73% | -3.13% | -29.69% | -32.75% | -30.36% | -43.84% | -38.12% | -39.71% | -44.82% | -59.13% | -37.66% | -31.24% | -38.76% | -43.17% | -57.43% | -55.85% | -51.57% | -58.12% | -42.48% | -38.93% | -33.06% | -36.98% | -42.64% | -32.44% | -32.49% | -31.30% | -24.25% | -22.36% | -13.47% | -26.18% | -7.05% | -8.11% |
|
Operating Margin
|
| | -9.30% | 3.05% | -10.08% | -6.73% | -7.75% | -3.69% | -4.75% | -6.50% | -4.96% | -33.30% | -0.26% | -7.78% | -4.21% | -7.56% | -2.69% | -5.68% | -26.25% | -105.53% | -9.56% | 3.46% | 3.40% | 4.87% | 3.21% | -8.74% | -519.69% | -15.84% | -10.06% | -0.99% | -17.03% | -26.08% | -12.15% | -3.01% | -5.46% | -13.73% | -3.13% | -29.69% | -32.75% | -30.36% | -43.84% | -38.12% | -39.71% | -44.82% | -59.13% | -37.66% | -31.24% | -38.76% | -43.17% | -57.43% | -55.85% | -51.57% | -58.12% | -42.48% | -38.93% | -33.06% | -36.98% | -42.64% | -32.44% | -32.49% | -31.30% | -24.25% | -22.36% | -13.47% | -26.18% | -7.05% | -8.11% |
|
Net Margin
|
| | 1.00% | -0.25% | -0.12% | 0.27% | | | -3.76% | -5.98% | -2.74% | -32.25% | -2.60% | -13.21% | -5.27% | -16.55% | -5.25% | -9.14% | -28.91% | -113.84% | -13.57% | -5.45% | -5.96% | 23.33% | -2.71% | 0.75% | -10.31% | -9.89% | -6.93% | -10.31% | -13.69% | 21.14% | -0.33% | -0.28% | -0.26% | 9.38% | -0.29% | -0.05% | -0.18% | -0.20% | -0.21% | -0.11% | -0.08% | 0.02% | -68.81% | -53.34% | -38.07% | -60.97% | -51.91% | -61.37% | -68.43% | -52.59% | -60.08% | -44.09% | -40.95% | -32.83% | -39.89% | -43.94% | -36.07% | -35.57% | -35.02% | -27.94% | -26.28% | -18.85% | -30.68% | -22.17% | -14.54% |
|
FCF Margin
|
| | | | -3.84% | -37.75% | -14.07% | -8.80% | -0.10% | 1.43% | 5.04% | 4.29% | -10.21% | 1.09% | 9.19% | -7.46% | -8.14% | -2.15% | 1.78% | -4.22% | -36.96% | -22.10% | 3.70% | -6.59% | -15.98% | 5.65% | 2.16% | 3.02% | -12.53% | 26.88% | -44.17% | -42.23% | -34.67% | -8.70% | -15.05% | -3.90% | -27.29% | -23.97% | -37.91% | -48.55% | -36.70% | -34.21% | -55.24% | -36.05% | -65.34% | -58.88% | -37.48% | -38.66% | -76.62% | -59.97% | -57.86% | -46.43% | -53.52% | -48.03% | -27.09% | -20.64% | -31.71% | -31.65% | -31.00% | -36.76% | -50.37% | -31.25% | -14.05% | 4.84% | -8.85% | 2.82% | 2.45% |
|
Inventory Average
|
| | | | | | | | 25.27M | 23.44M | 48.38M | 47.35M | 47.04M | 54.94M | 55.03M | 49.10M | 50.16M | 50.54M | 46.88M | 42.54M | 42.24M | 42.49M | 42.22M | 41.87M | 41.76M | 41.50M | 41.78M | 45.43M | 48.25M | 46.05M | 35.90M | 37.13M | 45.88M | 44.97M | 45.03M | 44.35M | 44.51M | 44.88M | 45.02M | 46.20M | 48.40M | 51.89M | 54.72M | 57.51M | 61.26M | 65.88M | 69.45M | 58.30M | 67.54M | 104.61M | 125.33M | 111.12M | 95.37M | 100.92M | 102.48M | 101.84M | 104.88M | 114.10M | 125.31M | 133.76M | 144.91M | 162.65M | 177.71M | 179.19M | 173.07M | 170.32M | 168.32M |
|
Assets Average
|
156.89M | 163.67M | 166.71M | 163.10M | 259.55M | 365.95M | 382.54M | 383.70M | 382.88M | 386.59M | 378.57M | 369.69M | 365.69M | | | 373.90M | 378.16M | 370.44M | 366.40M | 365.88M | 375.96M | 375.50M | 356.66M | 346.76M | 332.51M | 317.14M | 231.28M | 147.36M | 145.87M | 140.92M | 116.24M | 95.11M | 93.88M | 88.88M | 81.98M | 82.22M | 114.00M | 141.42M | 135.48M | 130.47M | 124.45M | 126.42M | 155.86M | 174.12M | 161.89M | 157.49M | 157.91M | 207.95M | 332.86M | 422.76M | 519.57M | 585.08M | 560.37M | 530.31M | 514.11M | 518.63M | 545.33M | 598.96M | 649.23M | 737.71M | 789.89M | 771.58M | 757.24M | 760.80M | 780.59M | 787.88M | 788.77M |
|
Equity Average
|
| | | | | | | | 270.76M | 275.21M | 271.40M | 256.40M | 247.10M | | | 241.93M | 242.84M | 238.87M | 233.43M | 200.32M | 168.90M | 164.99M | 158.59M | 151.14M | 141.70M | 134.02M | 53.72M | -31.36M | -39.46M | -44.35M | -42.29M | -39.86M | -35.32M | -30.34M | -32.53M | -30.09M | 2.46M | 30.90M | 27.22M | 20.89M | 13.41M | 11.71M | 35.91M | 50.64M | 35.53M | 23.13M | 13.44M | 68.97M | 119.09M | 160.90M | 162.64M | 95.59M | 60.70M | 26.26M | -6.01M | -28.62M | -46.51M | -43.26M | -36.16M | 16.98M | 57.83M | 27.33M | 7.87M | -7.77M | -50.05M | -31.08M | 17.64M |
|
Invested Capital
|
| | | 74.83M | | | | 268.14M | 276.45M | 276.29M | 270.01M | 249.72M | 252.53M | | 239.77M | 287.48M | 241.14M | 238.59M | 277.74M | 226.58M | 240.63M | 246.04M | 237.10M | 157.66M | 219.15M | 215.02M | 58.08M | 48.01M | 41.15M | 33.63M | 5.83M | -38.39M | -26.52M | -29.22M | -30.48M | -23.35M | 38.46M | 36.90M | 30.40M | 20.85M | 9.87M | 14.45M | 58.49M | 44.12M | 28.35M | 19.22M | 9.72M | 134.05M | 113.67M | 224.50M | 117.88M | 79.76M | 43.77M | 24.80M | -9.02M | -19.72M | -42.29M | -25.95M | -42.40M | 79.92M | 40.10M | 19.40M | 0.43M | -12.51M | -83.37M | 25.70M | 76.17M |
|
Asset Utilization Ratio
|
0.63 | 0.64 | 0.66 | 0.76 | 0.49 | 0.39 | 0.42 | 0.45 | 0.49 | 0.50 | 0.51 | 0.53 | 0.54 | | | 0.52 | 0.52 | 0.54 | 0.56 | 0.56 | 0.54 | 0.55 | 0.58 | 0.60 | 0.58 | 0.54 | 0.66 | 0.91 | 0.91 | 0.94 | 1.10 | 1.26 | 1.21 | 1.19 | 1.25 | 1.24 | 0.83 | 0.66 | 0.68 | 0.70 | 0.76 | 0.79 | 0.68 | 0.65 | 0.73 | 0.77 | 0.84 | 0.70 | 0.48 | 0.45 | 0.41 | 0.42 | 0.48 | 0.55 | 0.62 | 0.68 | 0.71 | 0.70 | 0.69 | 0.65 | 0.65 | 0.70 | 0.76 | 0.80 | 0.82 | 0.87 | 0.92 |
|
Interest Coverage Ratio
|
| | 0.90 | 0.15 | 4.14 | -2.12 | -2.45 | -0.76 | -3.48 | -3.72 | -3.26 | -22.43 | -0.18 | -1.05 | -2.55 | -3.82 | -1.95 | -3.13 | -12.57 | -43.45 | -2.79 | 0.49 | 0.45 | -0.42 | 0.34 | -0.93 | -52.95 | 1.00 | -1.03 | -0.09 | | | | | | | | | | | | 5.42 | 3.96 | 5.00 | 6.20 | 2.43 | 4.65 | 1.75 | 4.98 | 14.83 | 4.49 | 18.63 | 27.74 | -24.91 | 18.41 | -3.41 | -10.41 | -12.81 | -8.60 | -10.15 | -8.11 | -6.07 | -5.13 | -3.33 | -5.65 | -1.06 | -1.24 |
|
Debt to Equity
|
| | | | | | | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | | 0.16 | 0.17 | 0.17 | 0.18 | 0.21 | 0.32 | 0.45 | 0.50 | 0.53 | 0.56 | 0.60 | 0.57 | -3.06 | -2.19 | -1.85 | -1.63 | -1.07 | -1.11 | -1.46 | -1.28 | -1.20 | -1.54 | 1.32 | 1.34 | 1.67 | 2.59 | 4.67 | 3.51 | 0.90 | 1.24 | 1.97 | 3.53 | 8.38 | 0.32 | 0.41 | 0.31 | 2.93 | 4.12 | 7.82 | 31.09 | -16.03 | -10.51 | -7.46 | -16.25 | -11.51 | 6.57 | 13.70 | 30.34 | -387.46 | -40.66 | -6.38 | 23.30 | 48.64 |
|
Debt Ratio
|
| | | | | | | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | | 0.10 | 0.11 | 0.11 | 0.11 | 0.13 | 0.15 | 0.19 | 0.23 | 0.23 | 0.24 | 0.25 | 0.24 | 0.54 | 0.55 | 0.54 | 0.55 | 0.43 | 0.49 | 0.46 | 0.48 | 0.50 | 0.49 | 0.29 | 0.29 | 0.31 | 0.35 | 0.36 | 0.37 | 0.29 | 0.32 | 0.35 | 0.41 | 0.44 | 0.16 | 0.11 | 0.15 | 0.55 | 0.57 | 0.60 | 0.64 | 0.70 | 0.70 | 0.76 | 0.73 | 0.76 | 0.64 | 0.66 | 0.68 | 0.71 | 0.74 | 0.70 | 0.70 | 0.71 |
|
Equity Ratio
|
| | | 0.46 | | | | 0.71 | 0.71 | 0.72 | 0.72 | 0.67 | 0.68 | | 0.65 | 0.64 | 0.64 | 0.65 | 0.63 | 0.47 | 0.43 | 0.45 | 0.44 | 0.43 | 0.42 | 0.43 | -0.18 | -0.25 | -0.29 | -0.34 | -0.40 | -0.44 | -0.31 | -0.37 | -0.42 | -0.31 | 0.22 | 0.22 | 0.18 | 0.14 | 0.08 | 0.11 | 0.32 | 0.26 | 0.18 | 0.12 | 0.05 | 0.50 | 0.27 | 0.48 | 0.19 | 0.14 | 0.08 | 0.02 | -0.04 | -0.07 | -0.10 | -0.04 | -0.07 | 0.10 | 0.05 | 0.02 | 0.00 | -0.02 | -0.11 | 0.03 | 0.01 |
|
Times Interest Earned
|
| | 0.90 | 0.15 | 4.14 | -2.12 | -2.45 | -0.76 | -3.48 | -3.72 | -3.26 | -22.43 | -0.18 | -1.05 | -2.55 | -3.82 | -1.95 | -3.13 | -12.57 | -43.45 | -2.79 | 0.49 | 0.45 | -0.42 | 0.34 | -0.93 | -52.95 | 1.00 | -1.03 | -0.09 | | | | | | | | | | | | 5.42 | 3.96 | 5.00 | 6.20 | 2.43 | 4.65 | 1.75 | 4.98 | 14.83 | 4.49 | 18.63 | 27.74 | -24.91 | 18.41 | -3.41 | -10.41 | -12.81 | -8.60 | -10.15 | -8.11 | -6.07 | -5.13 | -3.33 | -5.65 | -1.06 | -1.24 |
|
Enterprise Value
|
-10.09M | -19.73M | -14.11M | -10.09M | -10.09M | -38.41M | -28.85M | 0.43M | -23.17M | 1.84M | 1.46M | 2.94M | 6.74M | -22.02M | -25.94M | -22.24M | -19.29M | -12.95M | -18.65M | -21.34M | -23.76M | -18.98M | | -19.73M | | | | -11.23M | -7.76M | -9.32M | -25.88M | -19.59M | -25.58M | -19.11M | -15.44M | -22.47M | -47.65M | -44.91M | -35.11M | -29.05M | -16.42M | -18.57M | -57.84M | -47.11M | -27.47M | -31.16M | -15.68M | -107.77M | -191.14M | -76.58M | -223.87M | -187.25M | -151.81M | -107.47M | -106.11M | -84.70M | -116.70M | -101.02M | -122.53M | -220.97M | -144.09M | -99.83M | -80.98M | -138.84M | -153.24M | -157.06M | -155.74M |
|
Return on Sales
|
-0.34% | -0.17% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.04% | -0.06% | -0.03% | -0.32% | -0.03% | -0.13% | -0.05% | -0.17% | -0.05% | -0.09% | -0.29% | -1.14% | -0.14% | -0.05% | -0.06% | 0.23% | -0.03% | 0.01% | -0.10% | -0.10% | -0.07% | -0.10% | -0.14% | 0.21% | 0.00% | 0.00% | 0.00% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.69% | -0.53% | -0.38% | -0.61% | -0.52% | -0.61% | -0.68% | -0.53% | -0.60% | -0.44% | -0.41% | -0.33% | -0.40% | -0.44% | -0.36% | -0.36% | -0.35% | -0.28% | -0.26% | -0.19% | -0.31% | -0.22% | -0.15% |
|
Return on Capital Employed
|
| | | | | | | -0.03% | -0.03% | -0.03% | -0.03% | -0.08% | -0.07% | | | -0.03% | -0.03% | -0.03% | -0.07% | -0.26% | -0.27% | -0.24% | -0.20% | 0.01% | 0.03% | 0.01% | -1.46% | -7.70% | -10.83% | -11.08% | -0.19% | -0.28% | -0.25% | -0.27% | -0.23% | -0.17% | -0.08% | -0.11% | -0.18% | -0.22% | -0.34% | -0.38% | -0.33% | -0.34% | -0.44% | -0.48% | -0.51% | -0.39% | -0.23% | -0.27% | -0.25% | -0.26% | -0.34% | -0.37% | -0.39% | -0.39% | -0.36% | -0.35% | -0.33% | -0.30% | -0.28% | -0.27% | -0.26% | -0.22% | -0.22% | -0.18% | -0.17% |
|
Return on Invested Capital
|
| | | | | | | | -0.03% | -0.03% | -0.02% | -0.08% | -0.08% | | | -0.04% | -0.05% | -0.05% | -0.09% | -0.30% | -0.34% | -0.31% | -0.25% | 0.00% | 0.03% | 0.01% | -1.18% | -3.22% | -3.91% | -4.59% | -0.58% | 0.80% | 0.40% | 0.49% | 0.43% | 0.33% | -0.53% | -0.24% | -0.47% | -0.84% | -2.07% | -3.03% | -1.12% | -0.92% | -1.49% | -2.31% | -3.88% | -0.82% | -0.49% | -0.50% | -0.63% | -1.29% | -2.41% | -4.35% | -18.84% | 10.18% | 4.69% | 4.68% | 4.77% | -9.27% | -2.95% | -5.45% | -15.88% | 22.62% | 2.87% | 4.01% | -1.92% |
|
Return on Assets
|
-0.21% | -0.11% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.06% | -0.06% | | | -0.05% | -0.05% | -0.05% | -0.08% | -0.22% | -0.23% | -0.22% | -0.20% | 0.00% | 0.02% | 0.03% | 0.04% | -0.05% | -0.06% | -0.09% | -0.11% | -0.04% | -0.01% | 0.02% | 0.07% | 0.03% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.13% | -0.23% | -0.33% | -0.38% | -0.24% | -0.24% | -0.25% | -0.24% | -0.29% | -0.30% | -0.30% | -0.29% | -0.28% | -0.28% | -0.27% | -0.25% | -0.24% | -0.24% | -0.24% | -0.21% | -0.21% | -0.21% | -0.20% |
|
Return on Equity
|
| | | | | | | | -0.01% | -0.02% | -0.02% | -0.09% | -0.09% | | | -0.08% | -0.08% | -0.08% | -0.13% | -0.41% | -0.51% | -0.51% | -0.46% | 0.00% | 0.04% | 0.07% | 0.16% | 0.24% | 0.22% | 0.28% | 0.30% | 0.09% | 0.04% | -0.06% | -0.17% | -0.07% | 0.93% | 0.08% | 0.09% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.58% | -1.58% | -3.88% | -1.15% | -0.68% | -0.64% | -0.81% | -1.50% | -2.68% | -6.16% | 25.84% | 5.29% | 3.27% | 3.85% | 4.77% | -11.04% | -3.33% | -6.65% | -22.69% | 20.95% | 3.32% | 5.36% | -8.82% |