Alphatec Holdings Balance Sheet (2009-2025) | ATEC

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 10.09M19.73M14.11M10.09M10.09M38.41M28.85M23.17M23.17M21.76M22.14M20.67M16.86M22.02M25.94M22.24M19.29M12.95M18.65M21.34M23.76M18.98M19.73M11.23M7.76M9.32M25.88M19.59M25.58M19.11M15.44M22.47M47.65M44.91M35.11M29.05M16.42M18.57M57.84M47.11M27.47M31.16M15.68M107.77M191.14M76.58M223.87M187.25M151.81M107.47M106.11M84.70M116.70M101.02M122.53M220.97M144.09M99.83M80.98M138.84M153.24M157.06M155.74M
Cash & Current Investments 10.09M19.73M14.11M10.09M10.09M38.41M28.85M23.17M23.17M21.76M22.14M20.67M16.86M22.02M25.94M22.24M19.29M12.95M18.65M21.34M23.76M18.98M19.73M11.23M7.76M9.32M25.88M19.59M25.58M19.11M15.44M22.47M47.65M44.91M35.11M29.05M16.42M18.57M57.84M47.11M27.47M31.16M15.68M107.77M191.14M76.58M223.87M187.25M151.81M107.47M106.11M84.70M116.70M101.02M122.53M220.97M144.09M99.83M80.98M138.84M153.24M157.06M155.74M
Receivables - Net -0.78M39.78M-2.77M41.71M39.77M42.77M40.57M40.23M38.91M42.09M41.74M42.09M42.72M42.44M39.97M45.60M41.06M41.23M39.67M39.67M37.30M27.64M40.69M37.44M16.66M19.87M15.19M13.68M13.82M15.33M12.01M11.54M12.39M15.29M13.97M13.94M15.72M16.44M15.66M20.08M24.60M23.89M26.12M34.06M34.55M41.89M40.44M43.93M50.72M60.06M62.41M59.93M64.52M72.61M88.65M83.98M78.45M82.99M89.48M95.92M96.84M
Receivables - Other 0.35M0.20M0.58M0.93M1.08M1.08M1.08M1.76M1.87M3.87M1.69M2.31M5.21M5.68M3.33M3.97M3.75M
Receivables -0.78M39.78M-2.77M41.71M39.77M42.77M40.57M40.23M38.91M42.09M41.74M42.09M42.72M42.44M39.97M45.60M41.06M41.23M39.67M39.67M37.30M27.64M40.69M37.44M16.66M19.87M15.19M13.68M13.82M15.33M12.01M11.54M12.39M15.64M13.97M13.94M15.92M16.44M15.66M20.66M25.54M24.96M27.20M35.14M34.55M41.89M40.44M43.93M50.72M60.06M62.41M61.69M66.39M76.48M90.34M86.29M83.66M88.67M92.81M99.89M100.59M
Raw Materials 3.71M4.64M4.94M5.86M5.53M5.75M5.29M4.38M4.00M4.99M4.53M5.02M4.54M5.47M6.45M7.24M7.25M6.94M6.35M7.30M5.66M5.88M5.45M4.97M5.96M5.44M5.24M5.81M5.86M6.07M5.53M5.82M5.40M5.42M5.18M6.06M6.18M10.44M16.12M14.67M15.79M14.73M15.12M13.93M16.40M22.79M21.45M23.39M21.57M22.13M22.69M19.38M19.46M21.47M12.24M
Work In Process 2.09M1.75M1.48M1.35M1.19M0.86M0.52M0.53M0.65M1.00M1.02M1.03M0.83M0.99M1.90M1.91M2.15M1.27M1.12M0.82M0.97M0.92M0.93M0.50M0.79M0.97M0.55M0.95M0.81M0.81M0.89M1.58M2.05M1.40M1.39M1.98M2.30M2.33M3.88M5.71M6.22M5.34M4.59M3.03M3.62M2.82M4.68M0.95M0.14M0.10M0.08M
Finished Goods 53.29M55.34M41.93M59.86M61.25M61.66M61.44M60.98M60.85M57.91M57.32M57.02M56.80M54.52M53.93M39.39M58.99M57.43M36.02M38.47M38.54M37.96M38.91M37.93M38.85M37.74M40.09M39.76M43.61M46.62M49.53M51.67M56.01M61.47M64.03M37.95M80.60M107.36M110.53M71.32M77.03M82.73M82.45M84.56M88.22M94.35M104.54M112.50M131.27M150.08M160.34M155.89M151.41M148.29M154.65M
Inventory -3.43M51.63M-1.09M47.97M48.78M45.92M48.16M61.73M48.34M49.85M50.46M50.61M43.14M41.94M42.54M42.45M41.99M41.75M41.77M41.24M42.33M48.53M47.96M44.14M27.66M46.59M45.17M44.77M45.29M43.40M45.61M44.15M45.88M46.52M50.28M53.50M55.95M59.07M63.46M68.30M70.60M46.00M89.08M120.13M130.53M91.70M99.04M102.80M102.16M101.52M108.24M119.96M130.67M136.84M152.98M172.31M183.11M175.26M170.87M169.76M166.89M
Current Deferred Tax Assets 1.59M1.59M1.59M1.59M1.25M1.40M2.58M2.99M2.96M2.83M2.87M1.37M1.39M1.39M1.27M1.32M1.25M2.48M2.52M
Prepaid Assets -0.43M6.65M7.79M8.83M7.14M6.89M5.90M7.34M5.95M5.75M5.62M6.07M7.69M11.17M7.89M7.23M5.47M4.73M4.20M5.22M3.14M3.85M3.56M2.94M4.26M2.45M2.11M2.02M1.77M1.99M1.78M1.53M2.03M2.17M10.90M10.65M9.88M10.65M2.65M3.32M5.44M3.43M8.11M7.11M10.31M12.09M11.04M9.72M9.36M11.80M18.76M15.84M20.67M19.58M20.48M19.89M20.31M21.29M20.58M20.31M
Current Assets 122.82M126.78M121.86M119.44M116.43M112.89M121.77M122.05M119.18M113.05M112.47M113.75M135.45M117.37M112.71M113.11M102.47M100.07M100.28M101.50M100.26M93.69M75.57M72.82M72.41M64.23M60.74M66.48M90.73M86.52M78.08M75.54M63.75M75.95M117.40M108.32M91.71M95.96M86.68M184.16M279.12M206.36M357.16M331.16M303.38M265.24M268.71M255.63M299.15M299.67M333.56M451.09M405.29M376.61M362.43M417.40M434.89M443.33M439.78M
Non-Current Assets
Buildings 0.19M0.19M0.21M0.20M0.20M0.21M0.22M0.23M0.23M
Construction in Progress 3.10M0.51M0.50M0.37M0.93M1.18M0.64M0.51M0.85M
Land & Improvements 0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.02M
Property, Plant & Equipment (Net) 27.17M28.86M29.95M30.36M36.12M40.60M39.41M38.44M35.39M34.69M34.32M31.48M32.09M31.81M30.40M31.31M30.47M29.52M28.03M28.14M27.39M26.51M26.04M25.91M23.83M23.72M16.08M22.67M21.60M13.71M15.08M15.41M14.47M13.28M12.67M11.55M12.06M12.29M13.23M12.82M15.09M18.72M19.72M20.92M24.67M27.68M36.67M56.12M66.05M77.21M87.40M96.19M99.18M98.91M101.95M109.75M119.37M133.78M149.84M171.13M180.61M171.43M156.39M146.64M139.73M138.23M
Long-Term Investments 7.62M
Goodwill 170.19M177.26M178.91M173.63M168.61M171.39M168.50M180.84M175.67M177.83M181.39M183.00M183.09M182.30M175.09M171.33M161.70M163.75M14.35M14.25M14.47M13.90M13.90M13.90M13.90M13.90M13.90M13.90M13.90M13.90M13.90M45.19M44.34M39.69M40.83M39.17M37.59M47.37M47.92M72.53M71.56M73.00M72.25M72.01M73.40M70.98M72.33M75.22M75.20M
Intangibles 43.15M45.62M44.82M41.83M71.83M45.63M72.59M46.86M82.70M82.84M40.74M83.30M37.18M35.41M32.43M30.26M27.11M24.89M22.94M32.11M21.00M19.76M6.15M32.36M32.36M32.36M32.84M32.84M54.39M54.39M54.54M54.59M54.59M54.59M54.59M54.59M54.59M54.59M54.59M54.47M54.32M124.63M71.50M71.50M97.58M95.85M99.25M106.14M107.74M26.90M26.90M141.51M142.62M145.95M150.66M147.58M155.43M161.51M167.45M
Goodwill & Intangibles 2.50M222.88M223.73M215.45M240.44M217.01M241.09M227.69M258.37M260.67M222.13M266.30M220.26M217.71M207.52M201.59M188.82M188.64M22.94M32.11M21.00M19.76M6.15M32.36M32.36M32.36M32.84M32.84M68.74M68.64M69.01M68.49M68.49M68.49M68.49M68.49M68.49M68.49M68.49M68.36M68.21M169.82M115.83M111.19M138.41M135.02M136.84M153.50M155.67M99.43M98.45M214.51M214.87M217.96M224.05M218.56M227.77M236.73M242.65M
Long-Term Deferred Tax 9.63M5.59M3.77M15.93M
Other Non-Current Assets -0.19M2.41M0.07M4.16M3.48M3.03M2.69M2.53M1.98M1.81M1.71M2.01M1.79M17.75M2.24M2.00M4.18M4.40M4.40M3.45M30.21M1.45M1.41M2.83M0.52M0.22M0.22M0.24M0.21M0.27M0.25M0.25M0.35M0.28M0.23M0.21M0.49M0.49M0.49M0.55M0.54M0.54M3.79M3.91M3.25M1.54M1.62M2.88M4.87M3.72M3.74M2.04M2.42M2.47M3.03M2.84M2.72M2.57M2.51M5.39M
Non-Current Assets 254.19M261.96M262.58M253.25M250.26M251.80M243.90M260.07M255.02M253.62M253.66M251.88M250.83M247.34M235.89M231.81M217.64M214.10M48.11M44.85M45.13M42.77M20.45M21.36M21.16M19.97M19.03M18.18M52.60M52.97M53.39M53.94M55.67M57.49M60.88M61.63M62.13M65.17M68.00M77.06M125.38M234.67M240.95M240.90M245.31M246.70M247.57M265.33M270.54M328.57M336.66M354.12M369.29M391.98M383.47M358.31M350.58M346.97M347.47M
Assets 158.23M169.12M164.31M161.89M357.20M374.69M390.39M377.02M388.74M384.45M372.69M366.69M364.68M365.67M382.13M374.20M366.67M366.13M365.63M386.28M364.71M348.60M344.92M320.11M314.17M148.38M146.34M145.39M136.45M96.03M94.19M93.57M84.20M79.77M84.66M143.34M139.50M131.47M129.48M119.42M133.43M178.28M169.95M153.84M161.13M154.68M261.22M404.50M441.03M598.11M572.05M548.69M511.94M516.28M520.97M569.69M628.23M670.22M805.21M774.58M768.59M745.89M775.71M785.47M790.29M787.25M
Liabilities
Current Liabilities
Accounts Payables 13.96M13.81M14.05M12.78M-0.41M21.24M19.27M15.96M0.40M14.92M14.99M17.39M14.43M17.53M15.24M18.52M18.33M14.17M10.79M16.46M13.96M11.33M10.13M8.91M10.42M10.83M13.54M19.29M17.45M6.82M8.70M4.25M2.86M2.87M3.88M3.77M3.35M5.64M4.40M6.78M8.18M6.01M7.77M11.80M15.96M13.91M17.60M26.42M29.81M29.44M25.74M34.04M33.16M33.37M34.74M39.07M43.70M50.10M48.98M60.36M72.74M59.58M52.98M38.75M47.24M36.88M
Notes Payables 4.17M10.99M6.12M0.34M1.79M14.27M13.55M14.95M16.07M2.21M1.77M1.81M2.55M2.29M1.79M1.66M2.57M1.93M64.66M
Payables 13.96M13.81M14.05M12.78M-0.41M21.24M19.27M15.96M0.40M14.92M14.99M17.39M14.43M17.53M15.24M18.52M18.33M14.17M10.79M16.46M13.96M11.33M10.13M8.91M10.42M10.83M13.54M19.29M17.45M6.82M8.70M4.25M2.86M2.87M3.88M3.77M3.35M5.64M4.40M6.78M8.18M6.01M7.77M11.80M15.96M13.91M21.77M26.42M40.80M35.56M26.08M35.83M47.42M46.92M49.69M55.14M45.91M51.87M50.79M62.91M75.03M61.37M54.64M41.32M49.17M101.54M
Accumulated Expenses 22.53M24.98M23.36M23.23M32.58M28.36M30.89M38.49M34.40M29.60M35.95M63.00M62.45M36.90M34.99M35.39M30.38M28.15M27.22M21.18M30.86M30.46M30.70M27.59M26.17M23.92M22.61M22.25M23.37M24.61M20.90M22.32M18.53M20.83M22.97M26.42M23.77M24.64M30.98M35.26M36.73M43.45M43.98M55.55M61.15M55.87M61.74M72.38M69.03M74.12M77.25M87.71M87.51M75.92M76.26M81.47M98.94M87.01M102.78M
Other Accumulated Expenses 4.40M4.40M4.40M4.40M4.40M4.40M4.77M4.40M4.40M4.40M4.40M4.40M4.40M4.40M4.40M4.40M4.73M4.00M7.19M4.29M5.64M8.02M4.32M
Short term Debt 1.71M1.35M0.96M2.54M4.40M3.65M1.72M1.70M1.28M0.71M4.98M4.92M10.25M11.17M10.66M8.70M8.82M75.81M79.30M79.74M78.11M75.38M2.65M3.11M2.62M2.33M3.04M3.31M6.89M6.68M6.19M3.28M0.62M0.29M0.84M0.49M0.92M0.40M1.67M4.17M5.37M10.99M6.12M0.34M1.79M14.27M13.55M14.95M16.07M2.21M1.77M1.81M2.55M2.29M1.79M1.66M2.57M1.93M64.66M
Current Leases 0.43M1.13M1.17M1.26M1.31M1.36M1.40M1.21M0.89M1.49M2.78M3.86M4.21M4.03M4.16M4.53M4.84M4.80M4.82M5.09M5.16M5.24M6.72M6.99M6.45M6.31M6.50M6.44M
Current Taxes 1.46M1.60M1.12M1.34M0.77M0.40M0.42M0.29M0.24M0.25M0.29M0.20M0.23M
Current Deferred Revenue -0.52M3.40M-0.13M3.29M3.35M2.80M3.12M3.07M1.36M1.31M1.18M1.26M1.01M1.04M1.84M1.14M1.30M1.35M1.00M0.83M0.65M0.74M0.80M20.39M19.38M18.15M14.89M13.85M12.29M15.00M17.06M17.53M17.30M13.91M13.63M11.78M11.60M10.47M11.30M11.50M10.07M
Total Current Liabilities 43.59M45.47M42.53M44.11M57.14M49.57M53.20M56.79M55.50M49.81M56.37M79.72M94.40M69.79M66.17M63.60M56.71M122.36M118.81M125.04M129.56M125.23M42.38M40.13M33.33M29.57M28.79M29.74M34.49M35.03M33.14M30.61M27.63M31.01M31.59M36.39M38.24M42.80M48.16M58.31M70.15M107.56M100.07M101.09M115.90M121.31M125.49M138.87M142.90M138.75M148.04M157.57M169.29M169.45M156.22M153.03M157.87M154.18M220.82M
Non-Current Liabilities
Capital Leases 1.54M1.44M
Non-Current Debt 32.47M32.33M32.22M28.77M23.80M26.65M36.03M39.97M40.58M41.12M43.78M49.98M64.11M70.91M70.62M74.60M72.22M0.73M0.70M0.48M0.31M0.19M38.22M43.09M40.02M38.18M37.23M37.77M34.66M33.67M34.28M42.30M42.56M49.37M51.09M53.45M53.03M66.07M65.76M38.00M38.58M55.79M320.97M326.49M326.64M313.40M348.32M349.51M419.45M455.34M506.61M511.04M511.89M516.88M525.93M574.52M545.83M551.99M495.02M
Non-Current Deffered Revenue 2.71M2.90M3.05M2.60M3.13M
Preferred Stock Liabilities 23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M131.84M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M23.60M
Minority Interest 23.60M23.60M23.60M23.60M23.60M
Liabilities from Discontinued Operations 9.89M2.21M0.73M0.29M0.46M0.28M0.31M0.47M0.39M0.42M0.62M0.57M0.54M0.50M0.40M0.40M0.40M0.40M0.40M0.14M0.14M
Non-Current Deferred Tax Liability 8.76M9.48M7.88M6.91M3.83M4.31M3.65M2.47M2.10M2.27M2.28M1.87M2.00M2.20M1.93M1.95M1.86M3.29M1.62M
Operating Leases 1.78M1.47M1.26M0.93M0.56M0.19M0.06M0.04M20.75M25.41M24.95M24.38M23.93M27.34M26.95M26.56M25.91M25.29M24.50M23.68M21.07M29.63M29.14M27.30M26.56M26.21M25.03M
Other Non-Current Liabilities 2.15M2.75M2.89M1.83M13.00M11.68M11.13M13.48M12.56M11.99M11.13M38.78M36.04M34.36M32.97M32.22M31.26M30.60M29.81M32.28M34.25M33.80M29.95M28.86M25.76M24.39M23.67M20.21M19.00M16.98M16.22M15.39M14.60M13.83M13.08M11.95M10.97M9.65M9.04M11.39M11.29M15.14M16.75M17.06M16.62M15.75M14.49M17.09M16.19M13.41M11.63M11.20M11.18M11.91M12.36M11.42M106.66M10.54M11.27M
Total Non-Current Liabilities 108.43M-2.75M106.23M103.39M108.37M104.13M116.48M122.83M121.78M116.80M126.03M155.17M184.12M166.50M162.32M163.75M154.40M149.99M144.72M150.64M153.48M149.02M104.28M106.83M96.95M91.36M89.62M91.11M92.76M92.30M91.03M96.51M95.57M105.44M107.55M114.37M115.44M132.66M137.59M119.95M284.92M212.37M469.60M475.57M490.08M485.65M524.37M538.55M611.87M642.98M702.76M715.89M725.85M739.56M734.90M778.46M764.75M755.98M764.48M
Total Liabilities 87.06M110.58M109.12M105.22M121.36M115.81M127.61M136.31M134.34M128.79M137.16M193.95M220.15M200.86M195.28M195.97M185.66M180.59M174.54M182.92M187.73M182.82M134.24M135.69M122.70M115.75M113.29M111.32M111.76M109.28M107.25M111.90M110.17M119.27M120.63M126.32M126.41M142.31M146.63M131.34M296.21M227.51M486.35M492.63M506.70M501.40M538.85M555.63M628.05M656.39M714.38M727.09M737.03M751.48M747.26M789.88M871.41M766.52M775.74M
Shareholder's Equity
Total Debt 34.18M33.68M33.19M31.32M28.20M30.30M37.75M41.67M41.85M41.83M48.77M54.90M74.36M82.08M81.28M83.30M81.04M76.54M80.00M80.22M78.42M75.56M40.86M46.20M42.63M40.51M40.27M41.07M41.56M40.35M40.47M45.58M43.18M49.66M51.93M53.94M53.95M66.47M67.44M42.17M43.95M66.78M327.09M326.83M328.43M327.66M361.87M364.46M435.52M457.55M508.38M512.84M514.44M519.17M527.73M576.18M548.40M553.92M559.68M
Common Equity 74.83M266.43M275.32M267.47M245.33M248.88M238.05M245.82M239.86M237.88M228.97M171.68M166.13M163.85M153.32M148.95M134.44M133.59M-26.15M-36.58M-42.34M-46.36M-38.21M-41.50M-29.13M-31.55M-33.52M-26.66M31.57M30.22M24.21M17.57M9.25M14.16M57.65M43.63M27.43M18.82M8.05M129.88M108.29M213.51M111.76M79.42M41.98M10.54M-22.57M-34.67M-58.36M-28.15M-44.16M78.12M37.55M17.11M-1.36M-14.17M-85.94M23.77M11.51M
Shareholder's Equity 74.83M266.43M275.10M275.32M267.47M245.33M248.88M238.05M245.82M239.86M237.88M228.97M171.68M166.13M163.85M153.32M148.95M134.44M133.59M-26.15M-36.58M-42.34M-46.36M-38.21M-41.50M-29.13M-31.55M-33.52M-26.66M31.57M30.22M24.21M17.57M9.25M14.16M57.65M43.63M27.43M18.82M8.05M129.88M108.29M213.51M111.76M79.42M41.98M10.54M-22.57M-34.67M-58.36M-28.15M-44.16M78.12M37.55M17.11M-1.36M-14.17M-85.94M23.77M11.51M
Liabilities and Shareholders Equity 158.23M169.12M164.31M161.89M357.20M374.69M390.39M377.02M388.74M384.45M372.69M366.69M364.68M365.67M382.13M374.20M366.67M366.13M365.63M386.28M364.71M348.60M344.92M320.11M314.17M148.38M146.34M145.39M136.45M96.03M94.19M93.57M84.20M79.77M84.66M143.34M139.50M131.47M129.48M119.42M133.43M178.28M169.95M153.84M161.13M154.68M261.22M404.50M441.03M598.11M572.05M548.69M511.94M516.28M520.97M569.69M628.23M670.22M805.21M774.58M768.59M745.89M775.71M785.47M790.29M787.25M
Treasury Shares 0.02M0.02M0.02M0.36M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.00M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M1.81M
Retained Earnings -115.81M-117.68M-120.73M-122.03M-138.00M-139.26M-148.10M-153.46M-156.10M-160.76M-175.28M-235.68M-242.35M-245.25M-248.29M-248.56M-253.12M-257.07M-417.34M-427.24M-433.86M-439.09M-452.81M-457.17M-462.68M-465.38M-468.51M-459.46M-461.38M-468.45M-477.81M-501.92M-514.89M-527.33M-541.89M-558.92M-579.73M-595.53M-611.20M-638.00M-660.90M-699.11M-742.14M-782.33M-825.17M-862.49M-899.49M-932.32M-975.85M-1027.23M-1069.88M-1118.96M-1167.46M-1208.14M-1247.75M-1281.09M-1332.99M-1374.14M-1402.71M