|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.25M | 62.88M | 73.96M | 70.93M | 84.15M | 89.84M | 105.94M | 109.11M | 116.92M | 118.26M | 137.97M | 138.48M | 145.57M | 150.72M | 176.79M | 169.18M | 185.54M | 196.50M | 212.93M | 192.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.18M | 23.27M | 28.74M | 21.72M | 28.68M | 30.32M | 37.09M | 38.69M | 52.38M | 38.22M | 42.78M | 41.13M | 42.98M | 47.99M | 55.20M | 53.18M | 56.44M | 59.20M | 63.44M | 55.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.06M | 39.61M | 45.23M | 49.22M | 55.48M | 59.52M | 68.85M | 70.42M | 64.54M | 80.05M | 95.19M | 97.35M | 102.59M | 102.73M | 121.59M | 116.00M | 129.10M | 137.30M | 149.49M | 136.48M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 2.01M | 1.96M | 2.23M | 2.18M | 2.77M | 2.93M | 2.88M | 3.71M | 3.87M | 3.82M | 3.85M | 3.84M | 3.85M | 4.72M | 4.10M | 3.80M | 3.73M | 3.87M | 3.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.84M | 9.39M | 8.98M | 9.72M | 10.60M | 12.11M | 11.60M | 13.26M | 14.57M | 20.00M | 22.28M | 18.01M | 19.11M | 20.36M | 23.24M | 16.58M | 18.28M | 18.68M | 22.28M | 17.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.66M | 61.49M | 66.69M | 69.47M | 72.67M | 75.95M | 81.92M | 91.26M | 87.29M | 91.41M | 104.12M | 113.61M | 112.73M | 109.20M | 114.66M | 127.02M | 118.51M | 124.30M | 128.70M | 137.06M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.37M | 0.11M | 1.37M | 0.29M | 0.04M | 1.69M | 0.17M | 0.03M | 0.13M | -1.46M | 0.79M | 0.14M | 0.93M | -1.65M | 0.37M | 0.01M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.15M | 3.48M | 7.58M | 9.88M | 7.67M | 6.38M | 8.66M | 6.08M | 12.51M | 6.87M | 15.07M | 8.28M | 5.93M | 5.94M | 9.15M | 16.32M | 5.40M | 10.25M | 7.33M | 4.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.82M | 74.73M | 83.36M | 90.44M | 91.22M | 94.49M | 103.88M | 110.77M | 114.40M | 118.41M | 140.02M | 140.69M | 137.90M | 136.43M | 145.41M | 160.29M | 142.19M | 153.23M | 158.31M | 159.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.75M | -35.12M | -38.14M | -41.23M | -35.75M | -34.97M | -35.03M | -40.35M | -49.86M | -38.36M | -44.83M | -43.34M | -35.31M | -33.70M | -23.82M | -44.29M | -13.09M | -15.93M | -8.82M | -22.58M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.75M | -35.12M | -38.14M | -41.23M | -35.75M | -34.97M | -35.03M | -40.35M | -49.86M | -38.36M | -44.83M | -43.34M | -35.31M | -33.70M | -23.82M | -44.29M | -13.09M | -15.93M | -8.82M | -22.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.89M | | -0.03M | 0.07M | -0.61M | 1.05M | 0.71M | 2.32M | 0.05M | -3.08M | 0.12M | | 0.62M | -1.92M | 0.34M | -16.78M | | 19.18M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.16M | -42.94M | -40.19M | -42.72M | -37.12M | -36.87M | -35.31M | -43.52M | -51.43M | -42.77M | -40.60M | -48.56M | -40.97M | -39.65M | -32.89M | -51.97M | -41.18M | -28.50M | 118.70M | -33.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.09M | 0.19M | -0.10M | -0.02M | -0.08M | -0.52M | 0.01M | -0.05M | -0.12M | -0.12M | -0.07M | -0.29M | -0.04M | 1.03M | -0.06M | -0.04M | 0.07M | -0.02M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.08M | -48.49M | -40.68M | -39.62M | -33.33M | -51.91M | -41.14M | -28.58M | -21.73M | -33.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20M | -43.03M | -40.38M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -40.48M | -48.49M | -40.68M | -39.62M | -33.92M | -51.91M | -41.14M | -28.58M | 118.72M | -33.91M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20M | -43.03M | -40.38M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -40.48M | -48.49M | -40.68M | -39.62M | -33.92M | -51.91M | -41.14M | -28.58M | 118.72M | -33.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20M | -43.03M | -40.38M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -40.48M | -48.49M | -40.68M | -39.62M | -33.92M | -51.91M | -41.14M | -28.58M | 118.72M | -33.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.08M | -48.49M | -40.68M | -39.62M | -33.33M | -51.91M | -41.14M | -28.58M | -21.73M | -33.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.43 | -0.40 | -0.43 | -0.36 | -0.35 | -0.34 | -0.40 | -0.43 | -0.35 | -0.40 | -0.34 | -0.29 | -0.28 | -0.23 | -0.35 | -0.27 | -0.19 | -0.14 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39 | -0.43 | -0.40 | -0.43 | -0.36 | -0.35 | -0.34 | -0.40 | -0.43 | -0.35 | -0.40 | -0.34 | -0.29 | -0.28 | -0.23 | -0.35 | -0.27 | -0.19 | -0.14 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.54M | 99.57M | 96.20M | 99.98M | 102.85M | 104.80M | 103.37M | 109.75M | 118.72M | 122.47M | 121.24M | 140.98M | 142.69M | 143.49M | 142.95M | 146.73M | 149.91M | 151.40M | 150.06M | 154.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.54M | 99.57M | 96.20M | 99.98M | 102.85M | 104.80M | 103.37M | 109.75M | 118.72M | 122.47M | 121.24M | 140.98M | 142.69M | 143.49M | 142.95M | 146.73M | 149.91M | 151.40M | 150.06M | 154.05M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.18M | 99.19M | 99.63M | 101.29M | 104.63M | 105.04M | 106.67M | 113.49M | 121.87M | 123.32M | 139.26M | 142.42M | 143.01M | 143.91M | 144.13M | 146.91M | 148.84M | 149.35M | 150.26M | 153.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.75M | -35.12M | -38.14M | -41.23M | -35.75M | -34.97M | -35.03M | -40.35M | -49.86M | -38.36M | -44.83M | -43.34M | -35.31M | -33.70M | -23.82M | -44.29M | -13.09M | -15.93M | -8.82M | -22.58M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.86M | 8.74M | 0.70M | 8.27M | 8.17M | 10.25M | 1.11M | 9.05M | 12.90M | 12.70M | 4.40M | 11.11M | 10.85M | 10.71M | 1.17M | 11.12M | 139.13M | 132.50M | 3.23M | 11.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11% | -0.21% | -0.48% | 0.23% | 0.04% | 0.21% | 1.48% | -0.03% | 0.10% | 0.27% | 0.31% | 0.14% | 0.70% | 0.09% | -3.12% | 0.12% | 0.09% | -0.26% | -0.02% | -0.15% |