|
Revenue
|
30.61M | 29.40M | 30.10M | 33.26M | 35.32M | 45.42M | 44.85M | 46.02M | 49.72M | 50.86M | 47.62M | 49.51M | 48.46M | 48.23M | 46.84M | 52.74M | 50.44M | 51.02M | 50.20M | 53.06M | 49.17M | 53.17M | 51.01M | 53.63M | 35.58M | 32.33M | 31.69M | 34.79M | 34.21M | 32.24M | 26.71M | 27.09M | 27.98M | 24.38M | 23.10M | 26.28M | 21.31M | 22.04M | 23.00M | 25.34M | 24.55M | 27.32M | 29.20M | 32.35M | 30.11M | 29.63M | 41.16M | 43.95M | 44.12M | 62.25M | 62.88M | 73.96M | 70.93M | 84.15M | 89.84M | 105.94M | 109.11M | 116.92M | 118.26M | 137.97M | 138.48M | 145.57M | 150.72M | 176.79M | 169.18M | 185.54M | 196.50M |
|
Cost of Revenue
|
| | 40.20M | 7.50M | 13.40M | 17.11M | 17.05M | 18.97M | 18.63M | 20.59M | 19.14M | 22.10M | 18.54M | 19.53M | 17.78M | 19.33M | 18.50M | 19.16M | 25.53M | 17.37M | 18.06M | 19.84M | 18.65M | -0.76M | 18.20M | 18.75M | 12.77M | 13.94M | 14.94M | 12.79M | 11.76M | 11.46M | 11.20M | 10.30M | 10.02M | 2.10M | 6.40M | 6.49M | 6.80M | 8.77M | 7.99M | 8.43M | 9.27M | 10.14M | 9.08M | 8.79M | 11.93M | 12.56M | 12.26M | 21.18M | 23.27M | 28.74M | 21.72M | 28.68M | 30.32M | 37.09M | 38.69M | 52.38M | 38.22M | 42.78M | 41.13M | 42.98M | 47.99M | 55.20M | 53.18M | 56.44M | 59.20M |
|
Gross Profit
|
| | 66.70M | 25.76M | 23.57M | 28.83M | 28.93M | 31.48M | 31.95M | 29.86M | 30.21M | 24.91M | 31.82M | 30.20M | 29.63M | 32.12M | 32.74M | 32.09M | 24.23M | 35.26M | 33.29M | 36.12M | 36.31M | 37.69M | 24.49M | 18.29M | 21.66M | 23.59M | 24.49M | 21.16M | 15.86M | 14.63M | 16.78M | 15.75M | 14.51M | 21.18M | 14.90M | 15.55M | 16.21M | 16.57M | 16.57M | 18.89M | 19.93M | 22.21M | 21.03M | 20.84M | 29.24M | 31.39M | 31.86M | 41.06M | 39.61M | 45.23M | 49.22M | 55.48M | 59.52M | 68.85M | 70.42M | 64.54M | 80.05M | 95.19M | 97.35M | 102.59M | 102.73M | 121.59M | 116.00M | 129.10M | 137.30M |
|
Amortization - Intangibles
|
| | | | | 0.47M | 0.53M | 2.90M | 0.53M | 1.30M | 1.30M | 1.30M | 2.30M | 0.51M | 0.49M | 0.61M | 0.79M | 0.72M | 0.74M | 0.75M | 0.76M | 0.76M | 0.74M | -1.02M | 0.68M | 0.67M | 0.28M | 0.30M | 0.26M | 0.26M | 0.08M | 0.34M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 1.21M | 2.01M | 1.96M | 2.23M | 2.18M | 2.77M | 2.93M | 2.88M | 3.71M | 3.87M | 3.82M | 3.85M | 3.84M | 3.85M | 4.72M | 4.10M | 3.80M | 3.73M |
|
Research & Development
|
| | 12.10M | 2.09M | 3.69M | 4.91M | 3.75M | 4.08M | 5.41M | 4.38M | 3.86M | 3.23M | 4.01M | 3.78M | 3.22M | 3.88M | 3.68M | 3.67M | 3.03M | 3.81M | 4.18M | 4.53M | 4.42M | 3.46M | 3.85M | 3.91M | 1.85M | 8.08M | 3.64M | 2.07M | 1.09M | 2.45M | 1.45M | 0.99M | 1.04M | 1.44M | 1.79M | 2.01M | 3.16M | 2.90M | 3.37M | 3.24M | 3.80M | 3.44M | 4.17M | 4.24M | 4.98M | 5.36M | 5.80M | 7.84M | 9.39M | 8.98M | 9.72M | 10.60M | 12.11M | 11.60M | 13.26M | 14.57M | 20.00M | 22.28M | 18.01M | 19.11M | 20.36M | 23.24M | 16.58M | 18.28M | 18.68M |
|
Selling, General & Administrative
|
| | 12.90M | 1.93M | 5.56M | 8.01M | 7.93M | 9.58M | 9.14M | 8.94M | 8.63M | 9.66M | 8.82M | 10.13M | 9.76M | 11.22M | 11.13M | 11.45M | 11.44M | 13.93M | 14.22M | 9.24M | 10.21M | 0.37M | 9.14M | 9.24M | 6.54M | 6.55M | 9.00M | 6.27M | 4.14M | 6.92M | 6.22M | 5.35M | 4.40M | 53.98M | 17.26M | 17.54M | 18.83M | 19.01M | 21.10M | 24.69M | 26.95M | 28.98M | 27.58M | 26.47M | 35.38M | 39.73M | 40.43M | 60.66M | 61.49M | 66.69M | 69.47M | 72.67M | 75.95M | 81.92M | 91.26M | 87.29M | 91.41M | 104.12M | 113.61M | 112.73M | 109.20M | 114.66M | 127.02M | 118.51M | 124.30M |
|
Restructuring Costs
|
| | 4.10M | 1.20M | 0.88M | 0.81M | 0.70M | 0.02M | 0.60M | | 0.39M | 8.81M | | | 0.36M | 0.72M | | | 4.04M | 41.94M | 1.75M | -0.09M | 0.02M | | -0.06M | -0.11M | 0.35M | 0.25M | 0.09M | 0.08M | 1.60M | 0.51M | 1.23M | 0.53M | 0.14M | 0.31M | 1.54M | 2.23M | 0.17M | 0.00M | 0.06M | 1.20M | | | 4.27M | -0.18M | 0.00M | 0.13M | 1.01M | 4.77M | 0.37M | 0.21M | 1.37M | 0.29M | 0.04M | 0.11M | 0.17M | 1.90M | 0.28M | -0.07M | 0.79M | 0.14M | 0.93M | 1.39M | 0.37M | 0.01M | |
|
Other Operating Expenses
|
| | 40.40M | 7.18M | 17.01M | 18.17M | 20.02M | 19.50M | 19.16M | 19.84M | 0.20M | -22.09M | 19.11M | 20.04M | 0.21M | 20.28M | 19.29M | 19.88M | 18.89M | 31.57M | 17.84M | 20.59M | 19.92M | 30.89M | 11.82M | 10.65M | 177.59M | 14.23M | 15.20M | 13.05M | 13.58M | 11.80M | -6.75M | -3.64M | -4.14M | 8.00M | 6.17M | -6.80M | -9.53M | | 2.81M | 0.17M | 0.78M | 4.29M | 2.81M | -20.71M | -21.68M | -31.59M | -26.71M | -40.02M | -43.03M | -38.70M | -42.84M | -37.32M | -37.00M | -34.99M | 6.08M | 10.64M | 6.72M | 13.68M | 8.28M | 5.93M | 5.94M | 6.12M | 16.32M | 5.40M | 10.25M |
|
Operating Expenses
|
| | 69.50M | 12.40M | 27.14M | 31.89M | 32.40M | 33.18M | 34.31M | 33.16M | 32.57M | 41.40M | 31.94M | 33.95M | 31.61M | 36.11M | 34.10M | 34.99M | 37.41M | 91.26M | 38.00M | 34.28M | 34.57M | 34.72M | 24.75M | 23.69M | 186.33M | 29.10M | 27.93M | 21.48M | 20.41M | 21.69M | 20.18M | 16.48M | 15.77M | 24.79M | 15.57M | 22.10M | 23.74M | 24.27M | 27.33M | 29.30M | 31.53M | 36.71M | 38.84M | 32.00M | 42.10M | 48.43M | 50.90M | 76.82M | 74.73M | 83.36M | 90.44M | 91.22M | 94.49M | 103.88M | 110.77M | 114.40M | 118.41M | 140.02M | 140.69M | 137.90M | 136.43M | 145.41M | 160.29M | 142.19M | 153.23M |
|
Operating Income
|
| | -2.80M | 1.01M | -3.56M | -3.06M | -3.48M | -1.70M | -2.36M | -3.30M | -2.36M | -16.49M | -0.13M | -3.75M | -1.97M | -3.99M | -1.36M | -2.90M | -13.17M | -56.00M | -4.70M | 1.84M | 1.73M | 2.61M | 1.14M | -2.83M | -164.68M | -5.51M | -3.44M | -0.32M | -4.55M | -7.06M | -3.40M | -0.73M | -1.26M | -3.61M | -0.67M | -6.54M | -7.53M | -7.70M | -10.77M | -10.41M | -11.60M | -14.50M | -17.81M | -11.16M | -12.86M | -17.04M | -19.05M | -35.75M | -35.12M | -38.14M | -41.23M | -35.75M | -34.97M | -35.03M | -40.35M | -49.86M | -38.36M | -44.83M | -43.34M | -35.31M | -33.70M | -23.82M | -44.29M | -13.09M | -15.93M |
|
EBIT
|
| | -2.80M | 1.01M | -3.56M | -3.06M | -3.48M | -1.70M | -2.36M | -3.30M | -2.36M | -16.49M | -0.13M | -3.75M | -1.97M | -3.99M | -1.36M | -2.90M | -13.17M | -56.00M | -4.70M | 1.84M | 1.73M | 2.61M | 1.14M | -2.83M | -164.68M | -5.51M | -3.44M | -0.32M | -4.55M | -7.06M | -3.40M | -0.73M | -1.26M | -3.61M | -0.67M | -6.54M | -7.53M | -7.70M | -10.77M | -10.41M | -11.60M | -14.50M | -17.81M | -11.16M | -12.86M | -17.04M | -19.05M | -35.75M | -35.12M | -38.14M | -41.23M | -35.75M | -34.97M | -35.03M | -40.35M | -49.86M | -38.36M | -44.83M | -43.34M | -35.31M | -33.70M | -23.82M | -44.29M | -13.09M | -15.93M |
|
Interest & Investment Income
|
| | 0.10M | -0.05M | 0.00M | 0.03M | 0.26M | -0.22M | 0.00M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.01M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | -0.96M | 3.02M | -0.98M | -1.01M | -1.12M | -2.25M | -1.98M | -1.88M | -1.82M | -1.94M | -1.71M | -1.71M | -1.75M | -1.96M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | 0.90M | 0.01M | -0.11M | 1.10M | 0.07M | 0.10M | 0.42M | 0.34M | 0.20M | -0.25M | -0.26M | -0.01M | 0.21M | -0.73M | -0.65M | -0.40M | 0.21M | -0.82M | 0.38M | -0.69M | -0.93M | 3.07M | -1.44M | 2.16M | 6.16M | 0.21M | 0.20M | -0.56M | -9.48M | | 0.01M | 0.00M | -0.01M | -0.12M | 0.06M | -0.07M | | | -2.12M | | | | -2.87M | -1.55M | -0.01M | -6.06M | -1.89M | -0.02M | -7.43M | | -0.03M | 0.07M | -0.61M | 1.05M | 0.71M | 2.32M | 0.05M | 0.04M | 0.12M | 0.16M | 0.62M | -1.92M | -17.58M | -16.78M | 0.31M |
|
Non Operating Income
|
| | -2.10M | -0.29M | -0.97M | 1.10M | -1.08M | -2.33M | 0.42M | -0.50M | -0.47M | -0.94M | -0.93M | -3.55M | -0.53M | -1.77M | -1.34M | -1.33M | -0.84M | -2.11M | -1.30M | -4.43M | -4.80M | 12.37M | -4.80M | 2.16M | 6.16M | 0.21M | -0.78M | -1.58M | -10.51M | -2.69M | -1.98M | -1.88M | -1.82M | 10.11M | -1.65M | -1.78M | -1.75M | -2.55M | -2.12M | -1.92M | -2.93M | -2.90M | -2.87M | -4.59M | -0.01M | | -1.89M | -0.02M | 0.89M | -0.54M | -0.03M | 0.07M | -0.61M | 1.05M | 0.71M | 2.32M | 0.05M | 0.04M | 0.12M | 0.16M | 0.62M | -1.92M | 0.34M | 0.99M | 0.31M |
|
EBT
|
| | -4.90M | 0.72M | -4.53M | -3.37M | -4.56M | -4.03M | -2.62M | -3.81M | -2.84M | -17.43M | -1.05M | -7.30M | -2.51M | -5.75M | -2.70M | -4.23M | -14.01M | -58.11M | -6.00M | -2.59M | -3.07M | 11.97M | -3.66M | -3.69M | -159.48M | -6.28M | -4.22M | -1.90M | -15.06M | -9.75M | -5.38M | -2.61M | -3.08M | 6.50M | -2.31M | -8.33M | -9.29M | -10.24M | -12.88M | -12.34M | -14.52M | -17.40M | -20.68M | -15.74M | -15.63M | -26.79M | -22.87M | -38.16M | -42.94M | -40.19M | -42.72M | -37.12M | -36.87M | -35.31M | -43.52M | -51.43M | -42.77M | -49.20M | -48.56M | -40.97M | -39.65M | -32.89M | -51.97M | -41.18M | -28.50M |
|
Tax Provisions
|
| | -0.30M | 0.03M | 0.14M | -0.27M | -0.77M | -1.16M | -0.75M | -0.76M | -1.53M | -1.46M | 0.21M | -0.93M | -0.04M | 2.97M | -0.05M | 0.43M | 0.50M | 2.30M | 0.67M | 0.31M | -0.03M | -0.54M | 0.90M | 0.25M | -2.48M | 0.18M | 0.02M | 0.01M | -5.00M | 0.33M | 0.05M | 0.01M | -0.01M | -0.09M | -0.46M | -1.26M | 0.03M | 0.34M | 0.03M | 0.07M | 0.02M | -0.36M | 0.04M | 0.06M | 0.04M | 0.01M | 0.03M | 0.04M | 0.09M | -1.29M | -0.10M | -0.02M | -0.08M | -0.52M | 0.01M | -0.05M | -0.12M | 0.71M | -0.07M | -0.29M | -0.04M | 1.03M | -0.06M | -0.04M | 0.07M |
|
Profit After Tax
|
4.38M | 6.30M | 1.28M | -25.47M | 4.71M | -3.10M | -3.79M | -2.88M | -1.87M | -3.04M | -1.30M | -15.97M | -1.26M | -6.37M | -2.47M | -5.36M | -2.65M | -4.66M | -14.51M | -60.41M | -6.67M | -2.90M | -3.04M | -0.27M | -4.56M | -4.19M | -160.26M | -9.90M | -6.62M | -5.23M | -13.72M | -10.08M | -5.51M | -2.70M | -3.14M | 6.81M | -1.92M | -7.08M | -9.36M | -10.63M | -12.97M | -12.44M | -14.57M | -17.03M | -20.72M | -15.80M | -15.67M | -26.80M | -22.90M | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.08M | -48.49M | -40.68M | -39.62M | -33.33M | -51.91M | -41.14M | -28.58M |
|
Income from Continuing Operations
|
| | -4.60M | 0.69M | -4.67M | -3.10M | -3.79M | -2.88M | -1.87M | -3.04M | -1.30M | -15.97M | -1.26M | -6.37M | -2.47M | -8.73M | -2.65M | -4.66M | -14.51M | -60.41M | -6.67M | -2.90M | -3.04M | 12.51M | -4.56M | -3.95M | -157.00M | -6.46M | -4.25M | -1.91M | -10.06M | -10.08M | -5.42M | -2.63M | -3.08M | 6.59M | -1.85M | -7.06M | -9.31M | -10.58M | -12.92M | -12.41M | -14.54M | -17.04M | -20.72M | -15.80M | -15.67M | -26.80M | -22.90M | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.91M | -48.49M | -40.68M | -39.62M | -33.92M | -51.91M | -41.14M | -28.58M |
|
Consolidated Net Income
|
| | 0.30M | -0.08M | -0.04M | 0.12M | | | -1.87M | -3.04M | -1.30M | -15.97M | -1.26M | -6.37M | -2.47M | -8.73M | -2.65M | -4.66M | -14.51M | -60.41M | -6.67M | -2.90M | -3.04M | 12.51M | -0.96M | 0.24M | -3.27M | -3.44M | -2.37M | -3.32M | -3.66M | 5.73M | -0.09M | -0.07M | -0.06M | 2.47M | -0.06M | -0.01M | -0.04M | -0.05M | -0.05M | -0.03M | -0.02M | 0.01M | -20.72M | -15.80M | -15.67M | -26.80M | -22.90M | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.91M | -48.49M | -40.68M | -39.62M | -33.92M | -51.91M | -41.14M | -28.58M |
|
Income towards Parent Company
|
| | 0.30M | -0.08M | -0.04M | 0.12M | | | -1.87M | -3.04M | -1.30M | -15.97M | -1.26M | -6.37M | -2.47M | -8.73M | -2.65M | -4.66M | -14.51M | -60.41M | -6.67M | -2.90M | -3.04M | 12.51M | -0.96M | 0.24M | -3.27M | -3.44M | -2.37M | -3.32M | -3.66M | 5.73M | -0.09M | -0.07M | -0.06M | 2.47M | -0.06M | -0.01M | -0.04M | -0.05M | -0.05M | -0.03M | -0.02M | 0.01M | -20.72M | -15.80M | -15.67M | -26.80M | -22.90M | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.91M | -48.49M | -40.68M | -39.62M | -33.92M | -51.91M | -41.14M | -28.58M |
|
Net Income towards Common Stockholders
|
| | 0.30M | -0.08M | -0.04M | 0.12M | | | -1.87M | -3.04M | -1.30M | -15.97M | -1.26M | -6.37M | -2.47M | -8.73M | -2.65M | -4.66M | -14.51M | -60.41M | -6.67M | -2.90M | -3.04M | 12.51M | -0.96M | 0.24M | -3.27M | -3.44M | -2.37M | -3.32M | -3.66M | 5.73M | -0.09M | -0.07M | -0.06M | 2.47M | -0.06M | -0.01M | -0.04M | -0.05M | -0.05M | -0.03M | -0.02M | 0.01M | -20.72M | -15.80M | -15.67M | -26.80M | -22.90M | -38.20M | -43.03M | -38.89M | -42.62M | -37.10M | -36.79M | -34.78M | -43.53M | -51.38M | -42.65M | -49.08M | -48.49M | -40.68M | -39.62M | -33.33M | -51.91M | -41.14M | -28.58M |
|
EPS (Basic)
|
0.09 | 0.13 | 1.20M | -1.70 | -0.49M | -0.04 | -0.04 | -0.03 | -21.05 | -0.03 | -0.01 | -0.18 | -0.01 | -0.07 | -0.03 | -0.10 | -0.03 | -0.05 | -0.15 | -0.62 | -0.07 | -0.03 | -0.03 | 1.53 | -0.01 | 0.00 | -0.39 | -0.41 | -0.78 | -0.62 | -1.60 | 0.66 | -0.61 | -0.24 | -0.23 | 0.64 | -0.09 | -0.21 | -0.22 | -0.64 | -0.29 | -0.27 | -0.26 | -0.28 | -0.33 | -0.25 | -0.24 | -0.36 | -0.26 | -0.39 | -0.43 | -0.40 | -0.43 | -0.36 | -0.35 | -0.32 | -0.40 | -0.43 | -0.35 | -0.36 | -0.34 | -0.29 | -0.28 | -0.23 | -0.35 | -0.27 | -0.19 |
|
EPS (Weighted Average and Diluted)
|
0.09 | 0.13 | 0.02 | 0.02 | -0.81 | | | | -21.05 | | | | | | | -0.10 | | | -0.15 | -0.62 | -0.07 | -0.03 | -0.04 | 1.54 | -0.05 | -0.04 | -0.03 | -0.41 | | | | 0.67 | | | | | | | | | | | | | | | | -0.40 | | -0.39 | -0.43 | -0.40 | -0.43 | -0.36 | -0.35 | -0.32 | -0.40 | -0.43 | -0.35 | -0.36 | -0.34 | -0.29 | -0.28 | -0.23 | -0.35 | -0.27 | -0.19 |
|
Shares Outstanding (Weighted Average)
|
| 0.23 | 0.25 | 0.05M | 0.09 | 84.67M | 86.99M | 78.59M | 0.09M | 88.74M | 88.83M | 88.80M | 88.94M | 89.22M | 89.50M | 90.87M | 95.83M | 95.93M | 96.38M | 96.23M | 96.84M | 96.92M | 97.39M | 8.18M | 99.02M | 99.26M | 8.28M | 8.37M | 8.47M | 8.49M | 8.56M | 8.65M | 9.01M | 11.05M | 13.94M | | | | | | | | | | | 63.71M | 64.76M | 67.02M | 87.22M | 98.54M | 99.57M | 96.20M | 99.98M | 102.85M | 104.80M | 103.37M | 109.75M | 118.72M | 122.47M | 121.24M | 140.98M | 142.69M | 143.49M | 142.95M | 146.73M | 149.91M | 151.40M |
|
Shares Outstanding (Diluted Average)
|
| | | | 0.05M | | | | 0.09M | | | | | | | 90.22M | | | 96.38M | 96.23M | | | 98.33M | 8.14M | | | 99.38M | 8.30M | | | | 8.58M | | | | | | | | | | | | | | | | 67.02M | | 98.54M | 99.57M | 96.20M | 99.98M | 102.85M | 104.80M | 103.37M | 109.75M | 118.72M | 122.47M | 121.24M | 140.98M | 142.69M | 143.49M | 142.95M | 146.73M | 149.91M | 151.40M |
|
EBITDA
|
| | -2.80M | 1.01M | -3.56M | -3.06M | -3.48M | -1.70M | -2.36M | -3.30M | -2.36M | -16.49M | -0.13M | -3.75M | -1.97M | -3.99M | -1.36M | -2.90M | -13.17M | -56.00M | -4.70M | 1.84M | 1.73M | 2.61M | 1.14M | -2.83M | -164.68M | -5.51M | -3.44M | -0.32M | -4.55M | -7.06M | -3.40M | -0.73M | -1.26M | -3.61M | -0.67M | -6.54M | -7.53M | -7.70M | -10.77M | -10.41M | -11.60M | -14.50M | -17.81M | -11.16M | -12.86M | -17.04M | -19.05M | -35.75M | -35.12M | -38.14M | -41.23M | -35.75M | -34.97M | -35.03M | -40.35M | -49.86M | -38.36M | -44.83M | -43.34M | -35.31M | -33.70M | -23.82M | -44.29M | -13.09M | -15.93M |
|
Interest Expenses
|
| | -3.10M | 6.65M | -0.86M | 1.44M | 1.42M | 2.22M | 0.68M | 0.89M | 0.72M | 0.73M | 0.71M | 3.58M | 0.77M | 1.04M | 0.69M | 0.93M | 1.05M | 1.29M | 1.69M | 3.75M | 3.88M | -6.29M | 3.37M | 3.04M | 3.11M | -5.52M | 3.36M | 3.72M | | | | | | | | | | | | -1.92M | -2.93M | -2.90M | -2.87M | -4.59M | -2.77M | -9.76M | -3.83M | -2.41M | -7.82M | -2.05M | -1.49M | 1.44M | -1.90M | 10.26M | 3.87M | 3.89M | 4.46M | 4.42M | 5.34M | 5.82M | 6.57M | 7.15M | 7.84M | 12.31M | 12.88M |
|
Tax Rate
|
| | 6.12% | 3.74% | -3.00% | 7.87% | 16.89% | 28.65% | 28.63% | 20.02% | 54.04% | 8.39% | -19.64% | 12.71% | 1.52% | -51.66% | 1.93% | -10.29% | -3.57% | -3.95% | -11.14% | -11.86% | 0.91% | -4.52% | -24.65% | -6.85% | 1.56% | -2.90% | -0.54% | -0.58% | 33.18% | -3.36% | -0.91% | -0.57% | 0.23% | -1.40% | 19.81% | 15.19% | -0.28% | -3.28% | -0.24% | -0.58% | -0.14% | 2.07% | -0.19% | -0.38% | -0.26% | -0.02% | -0.13% | -0.11% | -0.21% | 3.22% | 0.23% | 0.04% | 0.21% | 1.48% | -0.03% | 0.10% | 0.27% | -1.43% | 0.14% | 0.70% | 0.09% | -3.12% | 0.12% | 0.09% | -0.26% |