Alphatec Holdings Growth Metrics (2009-2025) | ATEC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 125.75%121.56%137.60%132.89%8.83%2.60%-4.53%-2.74%-6.19%-1.88%4.21%2.61%0.13%-4.32%3.23%-0.53%-4.79%-5.66%-17.13%-13.86%-57.43%-57.57%-54.58%-56.57%-35.29%-35.64%-35.64%-38.30%-16.92%-10.12%53.18%65.68%64.80%52.94%-16.69%-4.35%35.61%31.26%28.83%20.76%-13.24%53.71%162.94%173.70%286.68%118.99%35.65%16.08%-13.68%-8.93%3.83%22.72%29.82%54.56%35.96%22.34%11.29%-3.66%1.41%2.82%5.54%
Assets Growth (3y) 32.09%30.56%33.15%1.56%-0.72%-2.12%-1.02%-0.21%-1.74%-2.20%-2.02%-4.25%-25.97%-27.38%-27.03%-28.07%-35.99%-36.37%-37.66%-38.65%-38.83%-37.39%-23.50%-23.71%-3.96%-4.00%-6.35%-0.74%22.91%21.74%18.03%24.16%24.70%45.58%41.32%46.77%65.70%64.09%66.25%56.55%42.54%45.27%54.71%57.39%63.03%45.53%24.18%20.34%7.64%10.68%12.70%15.57%15.10%
Assets Growth (5y) 19.54%16.61%16.23%16.33%-2.17%-3.46%-17.59%-17.24%-17.86%-18.71%-23.76%-23.80%-23.82%-26.25%-26.02%-17.46%-17.58%-18.52%-18.75%-20.93%-18.22%-12.55%-13.20%-13.63%-12.50%0.83%12.29%22.71%26.44%44.17%43.45%42.44%43.48%45.28%43.82%31.78%35.12%38.51%44.13%45.35%41.93%33.14%35.48%38.55%37.44%38.46%
Assets (QoQ) 6.88%-2.84%-1.47%120.65%4.90%4.19%-3.43%3.11%-1.10%-3.06%-1.61%-0.55%4.50%-2.07%-2.01%-0.15%-0.14%5.65%-5.58%-4.42%-1.06%-7.19%-1.85%-52.77%-1.38%-0.65%-6.15%-29.63%-1.91%-0.66%-10.02%-5.25%6.13%69.31%-2.68%-5.76%-1.51%-7.77%11.74%33.61%-4.68%-9.48%4.74%-4.01%68.88%54.85%9.03%35.62%-4.36%-4.08%-6.70%0.85%0.91%9.35%10.28%6.68%20.14%-3.80%-0.77%-2.95%4.00%1.26%0.61%-0.39%
Capital Expenditures Growth (1y) 245.24%-73.58%-5.72%-92.70%111.61%101.85%-3.35%2,001.73%7.08%-12.64%-17.90%-7.12%-52.39%-21.26%-12.69%5.09%92.98%23.14%-48.47%-1.13%29.84%-68.48%7.96%-54.23%-18.80%41.97%14.81%-74.41%-85.89%10.25%-50.46%682.73%107.38%41.51%638.46%-19.33%146.16%64.18%-12.35%295.49%478.24%378.87%119.32%90.96%-12.79%-37.19%-25.33%-31.27%22.79%46.31%100.85%90.93%92.36%78.17%-18.26%-92.32%-68.27%-69.72%-41.70%
Capital Expenditures Growth (3y) 74.25%-22.48%-9.22%12.51%2.56%11.56%-11.51%173.75%-0.54%-5.38%-28.25%-1.18%6.06%-32.64%-21.39%-21.94%26.71%-18.01%-13.88%-51.26%-47.01%-20.98%-15.00%-2.85%-38.06%30.35%61.34%17.34%-10.36%36.82%47.46%192.29%209.05%123.24%142.13%82.64%131.54%70.29%12.80%73.14%83.63%63.87%48.72%35.83%27.23%17.86%7.02%-53.46%-9.17%-7.59%-1.45%
Capital Expenditures Growth (5y) 38.10%-14.70%-19.57%8.16%22.00%-11.63%-17.36%56.15%0.73%-17.63%-14.46%-35.34%-32.84%-13.71%-22.69%-0.97%-9.85%-2.98%18.50%-6.07%-5.36%2.77%31.78%23.94%27.60%77.08%51.85%64.93%29.43%50.43%39.33%100.95%99.51%59.19%84.35%51.55%96.53%66.70%18.70%-5.31%30.46%18.88%9.41%
Capital Expenditures (QoQ) 833.54%-47.58%-46.15%-29.86%33.43%87.07%-95.83%1,934.10%27.28%-10.43%-9.37%3.63%3.85%-15.82%2.52%-46.88%71.74%-6.65%23.40%-2.45%9.59%-60.94%136.77%28.10%-73.39%33.78%0.37%127.27%-53.48%8.19%-77.63%25.30%263.50%-51.39%253.52%-66.80%148.03%153.68%-61.38%1.31%65.42%35.43%74.24%48.12%37.00%-37.97%51.71%-32.36%-1.33%-26.26%39.63%20.86%17.58%1.23%32.74%21.76%8.90%-53.56%-87.53%402.99%3.93%-10.57%
Cash & Equivalents Growth (1y) -0.02%94.66%104.49%129.73%129.73%-43.34%-23.26%-10.80%-27.23%1.20%17.15%7.62%14.44%-41.21%-28.09%-4.03%23.17%46.61%-7.54%-43.10%74.49%229.56%104.97%-40.35%14.66%86.28%135.06%127.45%29.32%-65.54%-58.65%64.74%62.16%67.28%67.81%-72.90%128.74%595.90%145.74%1,327.91%73.76%-20.57%40.34%-52.60%-54.77%-23.13%-6.00%15.47%160.90%23.47%-1.18%-33.91%-37.17%6.36%57.33%92.33%
Cash & Equivalents Growth (3y) 18.67%3.73%22.50%30.16%24.14%-30.40%-13.53%-2.69%0.85%-4.45%-1.52%-20.37%-26.18%-10.37%11.53%-2.81%2.48%0.22%4.41%37.28%28.37%25.83%30.75%33.97%2.40%17.71%0.52%68.65%58.89%19.47%85.43%86.10%109.89%79.54%22.42%21.59%61.97%48.00%98.45%27.04%-8.99%9.24%-28.75%-9.49%0.31%13.48%13.64%
Cash & Equivalents Growth (5y) 18.69%-0.77%14.37%-13.49%-19.65%-15.60%3.17%-1.06%8.69%-2.80%-9.86%0.20%19.82%28.24%13.48%6.36%-7.13%-0.44%19.01%57.19%89.80%52.38%53.96%57.06%42.79%41.26%47.04%30.40%19.62%17.60%28.40%50.05%54.40%39.99%6.96%24.13%41.03%38.19%58.28%
Cash & Equivalents (QoQ) 95.61%-28.49%-28.53%0.00%280.84%-24.88%-19.71%0.00%-6.07%1.76%-6.67%-18.42%30.63%17.79%-14.26%-13.25%-32.89%44.07%14.43%11.33%-20.12%-30.88%20.11%177.62%-24.29%30.54%-25.30%-19.21%45.53%112.08%-5.74%-21.82%-17.25%-43.49%13.10%211.49%-18.55%-41.70%13.46%-49.69%587.36%77.36%-59.93%192.33%-16.36%-18.92%-29.21%-1.26%-20.18%37.78%-13.43%21.29%80.35%-34.79%-30.72%-18.88%71.46%10.37%2.49%-0.84%
Cash from Investing Activities Growth (1y) -656.98%54.03%23.33%89.98%-42.30%-118.81%2.20%-1,469.62%21.31%-83.51%15.36%48.53%46.05%67.27%18.85%-5.09%-131.73%-23.14%48.47%1.13%66.20%15.52%4,708.23%44.14%-68.97%-5.18%-101.42%90.87%-612.29%31.74%-87.91%-1,836.87%92.42%-15.12%-269.43%25.15%-146.16%-64.18%12.75%-324.59%-888.74%-2,173.01%-120.33%-81.49%48.42%85.42%-20.98%25.81%-25.43%-424.38%-36.82%-90.18%-99.92%52.50%7.04%86.72%65.46%66.09%30.12%
Cash from Investing Activities Growth (3y) -101.95%-22.67%14.06%6.80%15.46%-9.54%12.42%-104.01%0.54%9.56%29.26%18.83%24.96%30.17%177.07%16.59%-9.79%-3.04%30.44%63.05%-59.63%15.35%-7.07%0.40%2.99%6.15%-28.03%-9.81%-9.97%-8.86%-82.28%-294.84%-22.67%-250.23%-92.22%-79.34%-132.41%-75.87%-32.49%-78.81%-85.63%-159.00%-53.93%-36.81%-8.95%28.66%-15.45%42.78%4.68%5.47%3.85%
Cash from Investing Activities Growth (5y) -57.84%5.74%23.30%3.40%13.90%-6.46%78.17%-36.21%10.89%8.05%25.39%51.34%-38.44%24.55%12.49%-0.53%6.49%2.98%-18.50%6.07%5.36%-2.77%-31.66%-25.71%-85.92%-98.53%-16.96%-59.13%-46.64%-33.72%-74.42%-141.93%-3.61%-101.04%-63.70%-52.09%-99.34%-68.42%-24.22%-7.62%-34.59%-22.86%-18.83%
Cash from Investing Activities (QoQ) -1,248.42%-9.51%25.30%40.71%5.22%-82.64%90.24%-741.87%-45.75%18.37%-56.70%57.80%-239.91%62.35%4.71%55.76%-106.22%6.65%-23.40%2.45%-9.59%60.94%-136.77%66.66%-173.93%2,230.86%-102.87%-0.87%-70.51%71.28%81.51%-7,767.04%83.66%20.95%-90.60%69.20%-148.03%-153.68%61.38%-1.31%-65.42%-34.81%-87.92%-135.92%-280.29%86.93%-54.80%32.95%-7.48%-8.45%5.07%-13.35%-349.35%71.70%-31.94%-19.16%-6.77%44.62%81.16%-209.98%-4.83%-14.11%
Cash from Operations Growth (1y) 164.45%133.66%443.99%236.85%-188.77%70.01%26.92%-112.96%76.52%-43.70%-49.66%481.88%-4,775.30%-407.63%13.83%-98.86%86.43%164.84%-54.51%34,961.54%109.45%75.45%-570.39%-315.73%-2,981.43%-104.30%83.93%93.75%12.41%-704.48%-376.45%-1,377.72%-49.89%-96.36%-20.53%0.23%-114.60%-95.54%-1.35%25.80%-9.13%-26.03%-146.00%-119.10%-32.79%-65.62%37.40%43.00%25.83%34.62%-17.67%-197.56%-109.77%36.25%69.09%142.09%86.89%236.46%362.82%
Cash from Operations Growth (3y) 48.78%32.42%61.32%38.86%-129.97%-70.36%-10.07%-82.18%-15.82%3.94%-36.12%158.61%37.95%51.82%-64.31%-119.95%28.25%63.43%-32.84%-266.69%-33.59%-37.63%-77.60%-58.66%-241.51%-38.89%2.64%2.67%-41.24%-213.76%-79.88%-121.99%-51.98%-69.14%-44.30%-17.50%-45.96%-59.81%-15.99%2.50%-2.44%-10.92%-21.91%-54.90%-27.37%11.62%38.94%39.49%41.14%36.95%43.51%
Cash from Operations Growth (5y) 2.33%21.45%25.70%36.35%-33.48%27.35%-28.88%-44.39%-33.43%-15.83%-17.05%-15.59%-73.62%-26.27%-31.05%-58.44%13.48%5.03%-31.78%-270.64%-50.30%-34.06%-44.96%-28.30%-146.27%-29.72%-18.14%-8.43%-32.49%-130.08%-55.05%-68.70%-28.16%-39.27%-17.22%-22.44%-37.07%-11.21%10.71%25.88%21.63%26.09%28.27%
Cash from Operations (QoQ) -249.74%78.22%11.81%195.95%82.63%122.59%-64.92%-162.24%449.76%66.17%-103.58%-12.75%938.69%48.58%-72.82%-1,539.46%47.08%154.98%-99.73%-17,200.00%352.86%-61.43%110.24%-95.39%4,596.19%-203.41%3.58%38.46%92.99%-286.56%62.48%-761.79%35.64%-128.94%-16.38%12.59%15.68%-40.52%3.67%-88.02%23.18%27.17%29.47%-176.52%11.28%-42.17%37.18%-67.59%-10.65%46.27%42.79%-118.06%2.47%3.28%-44.66%-53.73%70.36%53.12%296.99%-147.89%408.55%-9.70%
EBITDA Margin Growth (1y) 155.00-674.00533.0023.00279.00-2962.00449.00-128.0075.002,574.00-243.00209.00-2203.00-9798.00-687.00914.002,964.0011,041.001,277.00-1221.00-52309.00-2072.00-1327.00775.0050,266.00-1023.00-209.00-202.001,157.001,235.00902.00-2668.00-2729.00-1664.00-4071.00-843.00-697.00-1445.00-1529.0046.00847.00606.001,597.00-1977.00-2461.00-1281.00-1496.001,495.001,693.001,850.002,115.00-16.00649.0057.00568.001,839.001,007.001,902.00512.001,720.001,425.00
EBITDA Margin Growth (3y) 509.00-1061.00739.00105.00-1850.00-10185.00-481.00996.00836.003,818.00347.00-97.00-51548.00-828.00-737.00469.00921.007,946.00-259.00-648.00-885.00-1860.00-634.00-2095.0048,694.00-1452.00-3378.00-3713.00-2268.00-1874.00-4698.00-3464.00-2578.00-2503.00-4004.00-2774.00-2310.00-2120.00-1428.00-436.0079.001,175.002,216.00-498.00-119.00627.001,187.003,318.003,349.003,809.003,194.003,543.003,082.00
EBITDA Margin Growth (5y) 1,270.00182.001,329.00-201.00-51194.00-1216.00-531.00550.00-1207.00723.00-1189.00476.00-124.00-617.00-44.00-2401.00-650.007,517.00-3428.00-4158.00-4311.00-4969.00-6234.00-2892.0048,845.00-2292.00-3311.00-5644.00-3882.00-2549.00-4598.00-3947.00-3347.00-1933.00-3385.00-1295.0031.00-213.001,255.001,387.001,735.003,134.003,295.003,061.002,314.00
EBITDA Margin (QoQ) 1,235.00-1313.00335.00-102.00406.00-107.00-175.00154.00-2834.003,304.00-752.00356.00-334.00487.00-299.00-2056.00-7929.009,597.001,302.00-7.00148.00-166.00-1195.00-51095.0050,385.00578.00907.00-1604.00-905.001,393.00913.00-244.00-827.001,060.00-2656.00-306.00239.00-1348.00572.00-159.00-510.00-1432.002,147.00641.00-751.00-441.00-1427.00158.00429.00-656.001,564.00356.00586.00-392.00-567.001,021.00-6.00119.00704.00189.00889.00-1271.001,913.00-106.00
EBIT Growth (1y) -24.11%-267.09%33.67%-8.08%32.03%-872.17%94.67%-13.53%16.43%75.82%-977.78%22.71%-567.38%-1,304.61%-246.24%163.50%113.15%104.67%124.29%-253.56%-9,607.79%-310.86%-401.40%88.68%97.24%-28.16%1.25%-129.69%72.28%48.92%80.38%-790.48%-497.38%-113.28%-1,514.09%-59.11%-53.95%-88.42%-65.41%-7.14%-10.90%-17.50%-6.95%-220.42%-173.08%-123.87%-116.47%0.01%0.43%8.16%2.14%-39.47%-9.69%-27.99%-7.42%29.19%12.14%46.87%-2.19%62.94%52.73%
EBIT Growth (3y) 11.00%-80.98%27.48%1.75%-55.93%-220.82%-25.80%36.75%39.82%29.24%122.83%9.00%-336.95%-11.40%-36.34%52.03%29.84%49.85%10.25%-33.87%-39.73%-50.08%-37.23%-32.29%64.24%-11.76%-46.25%-219.27%-36.61%-27.09%-73.68%-147.61%-116.86%-67.76%-205.65%-76.12%-67.06%-70.50%-56.45%-50.85%-44.47%-34.18%-31.34%-64.71%-43.95%-38.06%-31.53%0.42%1.36%14.52%-2.42%28.47%23.05%
EBIT Growth (5y) 21.23%20.83%18.34%1.55%-116.34%-26.58%-7.82%37.31%-14.01%15.59%-93.28%27.82%8.57%1.98%13.25%-17.69%10.58%32.76%-18.02%-50.25%-54.12%-49.81%-77.45%-31.60%39.95%-25.32%-40.80%-156.82%-50.50%-40.11%-64.73%-117.47%-94.36%-57.55%-127.16%-50.10%-38.48%-42.26%-32.12%-27.66%-23.78%-10.44%-19.99%-3.24%-4.38%
EBIT Margin Growth (1y) 155.00-674.00533.0023.00279.00-2962.00449.00-128.0075.002,574.00-243.00209.00-2203.00-9798.00-687.00914.002,964.0011,041.001,277.00-1221.00-52309.00-2072.00-1327.00775.0050,266.00-1023.00-209.00-202.001,157.001,235.00902.00-2668.00-2729.00-1664.00-4071.00-843.00-697.00-1445.00-1529.0046.00847.00606.001,597.00-1977.00-2461.00-1281.00-1496.001,495.001,693.001,850.002,115.00-16.00649.0057.00568.001,839.001,007.001,902.00512.001,720.001,425.00
EBIT Margin Growth (3y) 509.00-1061.00739.00105.00-1850.00-10185.00-481.00996.00836.003,818.00347.00-97.00-51548.00-828.00-737.00469.00921.007,946.00-259.00-648.00-885.00-1860.00-634.00-2095.0048,694.00-1452.00-3378.00-3713.00-2268.00-1874.00-4698.00-3464.00-2578.00-2503.00-4004.00-2774.00-2310.00-2120.00-1428.00-436.0079.001,175.002,216.00-498.00-119.00627.001,187.003,318.003,349.003,809.003,194.003,543.003,082.00
EBIT Margin Growth (5y) 1,270.00182.001,329.00-201.00-51194.00-1216.00-531.00550.00-1207.00723.00-1189.00476.00-124.00-617.00-44.00-2401.00-650.007,517.00-3428.00-4158.00-4311.00-4969.00-6234.00-2892.0048,845.00-2292.00-3311.00-5644.00-3882.00-2549.00-4598.00-3947.00-3347.00-1933.00-3385.00-1295.0031.00-213.001,255.001,387.001,735.003,134.003,295.003,061.002,314.00
EBIT Margin (QoQ) 1,235.00-1313.00335.00-102.00406.00-107.00-175.00154.00-2834.003,304.00-752.00356.00-334.00487.00-299.00-2056.00-7929.009,597.001,302.00-7.00148.00-166.00-1195.00-51095.0050,385.00578.00907.00-1604.00-905.001,393.00913.00-244.00-827.001,060.00-2656.00-306.00239.00-1348.00572.00-159.00-510.00-1432.002,147.00641.00-751.00-441.00-1427.00158.00429.00-656.001,564.00356.00586.00-392.00-567.001,021.00-6.00119.00704.00189.00889.00-1271.001,913.00-106.00
EBIT (QoQ) 136.25%-450.84%14.15%-13.67%51.19%-39.27%-39.88%28.51%-598.05%99.24%-2,876.98%47.37%-101.98%65.94%-113.48%-354.43%-325.09%91.60%139.15%-5.92%50.92%-56.31%-347.55%-5,725.08%96.65%37.55%90.70%-1,321.56%-55.29%51.88%78.38%-71.56%-186.12%81.51%-881.26%-15.10%-2.15%-39.91%3.27%-11.36%-25.02%-22.82%37.34%-15.26%-32.46%-11.80%-87.71%1.76%-8.59%-8.10%13.29%2.18%-0.16%-15.19%-23.58%23.07%-16.87%3.32%18.54%4.54%29.33%-85.96%70.46%-21.77%
EBT Growth (1y) 6.94%-658.31%42.25%-13.07%37.79%-332.37%59.71%-91.85%11.63%66.98%-156.26%42.13%-458.84%-909.75%-122.29%38.76%78.09%120.60%39.06%-42.74%-5,096.51%-152.47%-15.47%48.62%90.56%-55.28%-27.22%-37.72%79.53%166.63%56.99%-218.63%-201.23%-257.60%-457.31%-48.10%-56.38%-69.89%-60.51%-27.64%-7.62%-54.00%-10.59%-142.38%-174.75%-49.99%-86.75%2.74%14.14%12.14%-1.87%-38.55%-16.00%-39.35%-11.60%20.34%7.29%33.15%-7.02%-0.52%28.11%
EBT Growth (3y) 20.02%-115.23%15.83%-7.88%-45.38%-143.38%-31.91%12.06%-2.65%39.02%-51.42%20.32%-299.19%-2.96%-16.08%23.42%-2.44%44.84%3.62%-0.33%-0.15%-18.42%14.19%-31.13%61.24%-17.70%-45.02%-86.62%1.20%-21.28%-56.70%-81.95%-71.79%-82.95%-114.67%-66.09%-66.60%-57.73%-49.11%-44.37%-36.42%-26.61%-28.14%-48.37%-39.87%-22.46%-28.53%-2.39%2.62%6.46%-6.76%-3.52%8.22%
EBT Growth (5y) 8.93%75.35%4.18%-1.88%-103.59%-9.28%-10.06%12.99%-39.63%10.96%-38.52%18.57%-4.22%25.63%3.06%-14.53%7.89%29.33%-16.50%-36.66%-36.46%-28.13%-41.40%-33.64%37.16%-33.66%-40.18%-82.25%-23.31%-32.74%-51.37%-70.00%-64.26%-49.36%-79.86%-43.92%-35.72%-36.88%-30.39%-27.13%-22.25%-13.58%-20.24%-21.20%-12.77%
EBT Margin Growth (1y) 611.00-1093.00756.00-7.00421.00-2644.00309.00-766.0061.002,429.00-318.00686.00-2256.00-9860.00-686.00342.002,189.0013,183.00193.00-656.00-49728.00-4037.00-207.00554.0044,692.00-1795.00-686.00-484.004,303.006,073.00836.00-2706.00-2703.00-6513.00-4162.00-736.00-936.00-1337.00-1620.00-799.001,177.00-718.001,684.00-816.00-3032.00662.00-838.001,720.002,725.002,101.002,034.0012.00487.00-234.00481.001,584.00986.001,706.00435.00595.001,180.00
EBT Margin Growth (3y) 1,093.00-1308.00747.00-87.00-1774.00-10075.00-695.00262.00-6.005,752.00-811.00371.00-49795.00-714.00-700.00240.00-2847.007,351.00-700.00-585.00-733.00240.00-57.00-2636.0046,293.00-2236.00-4012.00-3926.00665.00-1777.00-4947.00-4242.00-2462.00-8568.00-4099.00-2352.00-2792.00-1392.00-774.00104.00869.002,045.002,879.00916.00180.002,530.001,677.003,316.004,198.003,573.002,950.002,191.002,653.00
EBT Margin Growth (5y) 1,026.002,015.00254.00-401.00-49313.00-929.00-709.00160.00-5042.00-80.00-1704.00442.00-799.003,563.00-550.00-2950.00-1246.006,910.00-4026.00-4028.00-4372.00-7610.00-5839.00-4172.0046,533.00-4290.00-3949.00-5542.00-1191.00-1833.00-4101.00-3339.00-2769.00-5805.00-2903.00-620.00421.00475.001,740.001,701.002,343.003,517.003,796.003,095.002,346.00
EBT Margin (QoQ) 1,845.00-1500.00541.00-276.00141.00350.00-222.00153.00-2925.003,303.00-1296.00979.00-556.00556.00-293.00-1963.00-8160.009,730.00734.00-115.002,834.00-3261.00-114.00-49188.0048,525.00570.00646.00-5049.002,038.001,679.00849.00-262.003,807.00-3557.00-2694.00-259.00-3.00-1206.00732.00-458.00-404.00-1490.001,554.001,517.00-2299.00912.00-946.00-698.001,396.00-589.001,611.00307.00771.00-656.00-410.00782.0050.0059.00693.00183.00770.00-1212.00852.00769.00
EBT (QoQ) 114.73%-727.42%25.70%-35.47%11.60%35.10%-45.49%25.46%-514.35%93.95%-592.79%65.67%-129.56%53.07%-56.46%-231.52%-314.78%89.67%56.90%-18.59%490.03%-130.57%-0.96%-4,217.30%96.06%32.73%55.08%-693.47%35.24%44.89%51.37%-17.94%310.77%-135.58%-260.25%-11.50%-10.27%-25.82%4.27%-17.74%-19.80%-18.88%23.87%0.74%-71.43%14.63%-66.84%-12.52%6.42%-6.29%13.11%0.67%4.24%-23.25%-18.18%16.83%-15.04%1.30%15.65%3.21%17.05%-58.01%20.76%30.78%
Enterprise Value Growth (1y) 0.02%-94.66%-104.49%104.31%-129.73%104.80%105.06%575.17%129.11%-1,295.60%-1,878.00%-857.27%-386.08%41.21%28.09%4.03%-23.17%-46.61%7.54%43.10%-74.49%-229.56%-104.97%40.35%-14.66%-86.28%-135.06%-127.45%-29.32%65.54%58.65%-64.74%-62.16%-67.28%-67.81%72.90%-128.74%-595.90%-145.74%-1,327.91%-73.76%20.57%-40.34%52.60%54.77%23.13%6.00%-15.47%-160.90%-23.47%1.18%33.91%37.17%-6.36%-57.33%-92.33%
Enterprise Value Growth (3y) 38.71%-3.73%-22.50%-30.16%-24.14%30.40%13.53%-271.01%-0.85%-130.87%-105.82%20.37%26.18%10.37%-11.53%2.81%-2.48%-0.22%-4.41%-37.28%-28.37%-25.83%-30.75%-33.97%-2.40%-17.71%-0.52%-68.65%-58.89%-19.47%-85.43%-86.10%-109.89%-79.54%-22.42%-21.59%-61.97%-48.00%-98.45%-27.04%8.99%-9.24%28.75%9.49%-0.31%-13.48%-13.64%
Enterprise Value Growth (5y) -18.69%0.77%-14.37%-94.47%19.65%-47.83%-81.58%-54.03%-42.09%2.80%9.86%-0.20%-19.82%-28.24%-13.48%-6.36%7.13%0.44%-19.01%-57.19%-89.80%-52.38%-53.96%-57.06%-42.79%-41.26%-47.04%-30.40%-19.62%-17.60%-28.40%-50.05%-54.40%-39.99%-6.96%-24.13%-41.03%-38.19%-58.28%
Enterprise Value (QoQ) -95.61%28.49%28.53%0.00%-280.84%24.88%101.51%-5,425.98%107.95%-20.79%101.30%129.62%-426.56%-17.79%14.26%13.25%32.89%-44.07%-14.43%-11.33%20.12%30.88%-20.11%-177.62%24.29%-30.54%25.30%19.21%-45.53%-112.08%5.74%21.82%17.25%43.49%-13.10%-211.49%18.55%41.70%-13.46%49.69%-587.36%-77.36%59.93%-192.33%16.36%18.92%29.21%1.26%20.18%-37.78%13.43%-21.29%-80.35%34.79%30.72%18.88%-71.46%-10.37%-2.49%0.84%
EPS (Basic) Growth (1y) -543,209,976.54%-130.77%-100.00%98.24%100.00%14.24%63.30%-499.34%99.93%-108.27%-87.91%46.58%-94.97%31.99%-445.75%-545.50%-153.22%38.26%80.07%346.75%86.11%108.16%-1,215.06%-126.88%-7,920.31%-25,425.09%-305.56%261.07%21.79%61.29%85.63%-3.38%85.25%12.50%4.35%-200.00%-222.22%-28.57%-18.18%56.25%-13.79%7.41%7.69%-28.57%21.21%-56.00%-79.17%-11.11%-65.38%7.69%18.60%20.00%6.98%-19.44%0.00%-12.50%15.00%32.56%20.00%35.23%-2.94%6.90%32.14%
EPS (Basic) Growth (3y) -29.22%-36.61%-25.99%61.66%99.62%-6.70%-55.55%-174.42%85.07%4.37%-26.90%119.03%11.81%26.71%-142.73%-62.38%-204.44%-133.68%-119.86%45.31%-105.78%-100.00%-97.18%-25.21%-109.95%-344.42%17.69%-15.89%28.09%24.20%45.43%-34.31%18.52%-1.37%-1.43%-36.84%-42.42%-22.92%-25.03%14.50%-14.03%-10.06%-10.42%-4.55%-6.62%-19.81%-13.40%0.00%-9.35%9.40%13.32%16.46%6.63%9.14%18.42%
EPS (Basic) Growth (5y) -22.67%-17.41%-14.87%23.71%97.12%15.56%-58.05%-68.81%48.27%-78.41%-155.55%41.56%-112.20%-27.42%-52.83%54.01%-26.63%-34.01%-7.88%-0.64%-32.88%-55.18%-54.02%-16.90%-102.36%-153.22%9.46%2.63%19.73%8.85%23.11%-21.09%6.75%-8.45%-8.76%-20.11%-34.76%-15.41%-9.73%10.87%-3.23%-1.44%-1.49%3.59%-1.18%-1.55%4.56%
EPS (Basic) (QoQ) 44.44%923,076,823.08%-100.00%-28,688,365.61%100.00%0.00%25.00%-70,063.97%99.84%57.20%-1,124.81%92.11%-403.89%61.39%-248.19%71.22%-75.77%-209.84%-311.83%88.71%57.14%0.00%5,199.45%-100.64%125.17%-16,214.83%-4.24%-89.67%20.51%-158.06%141.40%-192.09%60.66%4.17%378.26%-114.06%-133.33%-4.76%-190.91%54.69%6.90%3.70%-7.69%-17.86%24.24%4.00%-50.00%27.78%-50.00%-10.26%6.98%-7.50%16.28%2.78%8.57%-25.00%-7.50%18.60%-2.86%5.56%14.71%3.45%16.72%-50.10%22.86%29.63%
EPS (Weighted Average and Diluted) Growth (1y) -1,002.79%-2,490.63%-540.87%73.43%347.75%28.57%-33.33%17.81%-126.99%260.97%-0.04%7.69%18.60%20.00%6.98%-19.44%0.00%-12.50%15.00%32.56%20.00%35.23%-2.94%6.90%32.14%
EPS (Weighted Average and Diluted) Growth (3y) -89.80%85.07%-62.43%45.44%3.44%9.40%13.32%16.46%6.63%9.14%18.42%
EPS (Weighted Average and Diluted) Growth (5y) -22.67%-17.41%-31.95%138.27%42.74%0.72%-21.05%
EPS (Weighted Average and Diluted) (QoQ) 44.44%-84.62%0.00%-4,162.56%-311.83%88.71%57.14%-33.33%3,940.09%-103.26%20.00%17.81%-1,161.01%-10.26%6.98%-7.50%16.28%2.78%8.57%-25.00%-7.50%18.60%-2.86%5.56%14.71%3.45%16.72%-50.10%22.86%29.63%
FCF Margin Growth (1y) 374.003,917.001,911.001,310.00-1011.00-33.00415.00-1175.00208.00-324.00-741.00324.00-2883.00-1995.00193.00-237.002,098.002,775.00-154.00961.00345.002,123.00-4633.00-4524.00-2215.00-3558.002,912.003,832.00738.00-1526.00-2286.00-4465.00-941.00-1025.00-1734.001,251.00-2864.00-2467.001,776.00-261.00-1128.00-109.00-2038.00-777.002,310.001,194.003,078.002,578.002,181.001,638.00-391.00-1612.00-1866.0040.001,695.004,160.004,152.003,407.001,650.00
FCF Margin Growth (3y) -430.003,560.001,584.00458.00-3686.00-2353.00-134.00-1089.00-577.00456.00-703.001,047.00-439.002,902.00-4595.00-3801.00229.001,340.00-1875.00269.00-1131.00-2962.00-4007.00-5157.00-2417.00-6109.00-1108.00618.00-3067.00-5018.00-2243.00-3475.00-4933.00-3600.00-1996.00213.00-1682.00-1382.002,816.001,540.003,363.002,723.00648.00189.002,625.002,872.004,381.005,126.004,467.005,085.002,953.00
FCF Margin Growth (5y) -1214.004,340.001,623.001,182.00-1242.002,545.00-4921.00-4652.00-2446.00-979.00-2424.00356.00-1916.00-2182.00-3968.00-4433.0026.00-1211.00-5895.00-2945.00-4936.00-6453.00-3965.00-4167.00-6409.00-8685.00-1369.00-420.00-1884.00-3933.00-1204.00-1674.00-442.00-769.00691.001,179.00-1367.00296.004,119.004,088.005,649.006,170.003,993.00
FCF Margin (QoQ) -3391.002,368.00526.00870.00153.00362.00-75.00-1451.001,130.00810.00-1665.00-68.00599.00393.00-600.00-3274.001,486.002,581.00-1030.00-939.002,163.00-349.0085.00-1554.003,941.00-7105.00194.00755.002,597.00-634.001,114.00-2339.00332.00-1394.00-1065.001,185.00249.00-2103.001,920.00-2929.00646.002,140.00-117.00-3796.001,665.00211.001,143.00-709.00549.002,094.00644.00-1107.006.0066.00-576.00-1361.001,912.001,720.001,889.00-1369.001,167.00-37.00
Free Cash Flow Growth (1y) 96.24%104.23%138.08%152.48%-9,605.88%-27.45%79.23%-285.04%17.09%-308.17%-79.26%43.09%-342.86%-973.06%111.65%-57.93%68.72%115.55%-63.70%129.67%24.63%374.33%-1,819.83%-1,190.47%-126.39%-124.49%70.54%91.03%40.06%-148.96%-150.83%-1,099.32%-54.98%-76.93%-85.02%5.23%-118.34%-86.65%4.36%-45.70%-71.80%-113.99%-135.82%-102.10%-12.29%-8.27%33.12%36.31%8.85%8.43%-50.64%-131.90%-101.58%-22.92%42.23%116.85%78.53%111.48%122.70%
Free Cash Flow Growth (3y) -44.65%60.03%28.90%17.93%-608.98%-163.07%-7.68%-54.15%-4.72%51.44%-45.79%31.36%-1.45%114.83%-147.78%-72.23%18.88%43.48%-56.58%33.80%-0.76%-69.75%-145.02%-139.46%-28.12%-45.47%-10.99%-0.65%-26.58%-101.83%-64.34%-154.89%-79.81%-91.90%-61.00%-40.79%-61.50%-62.92%-14.69%-23.32%-20.70%-28.49%-33.44%-43.99%-27.31%-6.81%16.51%31.02%26.66%28.65%30.01%
Free Cash Flow Growth (5y) -33.20%16.07%16.09%17.70%-142.59%64.25%-47.20%-49.15%-14.40%-43.26%-22.93%23.57%-7.22%-36.99%-63.72%-40.61%13.09%4.47%-60.15%-26.96%-28.19%-63.12%-89.58%-78.65%-51.15%-44.54%-25.26%-24.59%-31.37%-80.29%-47.58%-84.39%-42.86%-47.60%-33.27%-32.75%-50.57%-37.23%-5.59%22.27%5.32%18.12%18.24%
Free Cash Flow (QoQ) -1,164.45%63.21%35.78%98.74%1,521.57%231.31%-11.49%-332.83%110.63%718.44%-191.38%-4.32%73.32%181.55%-350.73%-711.75%35.35%116.09%-287.09%-60.77%132.14%-62.45%52.92%-508.48%302.24%-236.14%3.04%15.19%78.13%-63.81%70.48%-466.76%9.15%-65.04%-41.13%26.76%-3.72%-72.59%27.71%-68.73%11.34%11.56%-10.12%-98.96%-10.43%2.54%5.62%-10.55%-6.47%39.79%10.12%-58.20%-6.96%0.95%-38.36%-37.52%34.78%53.45%140.36%-275.16%134.89%-7.98%
Gross Margin Growth (1y) -15707.00-905.00-248.00-477.00-107.00-1810.00140.00389.00-17.001,058.00-75.0030.00-1499.00554.00280.00503.002,290.00384.00113.00-1138.00-282.00-249.00274.00907.00-897.00-1380.00-1161.00-103.00344.002,660.00998.00597.00763.00-1520.00-248.00-143.00-219.00325.00236.00121.00277.00278.00237.00-437.00-803.00-1027.00-282.00-4.00325.00384.00-484.00-1072.00144.00401.00576.001,527.0047.00-22.00-174.00-90.00171.00
Gross Margin Growth (3y) -15831.00-1656.00-183.00-57.00-1623.00-198.00345.00923.00774.001,997.00318.00-604.00508.00689.00668.00272.001,111.00-1244.00-774.00-334.00-834.001,031.00111.001,401.00210.00-240.00-411.00351.00888.001,465.00986.00575.00820.00-918.00225.00-460.00-746.00-424.00191.00-321.00-201.00-365.00-529.00-1514.00-334.00-242.00-190.00451.00516.00763.00-82.00366.00362.00
Gross Margin Growth (5y) -15040.00-718.00210.00-692.00385.00-62.00732.00692.00-405.00368.00-569.00199.00-44.001,970.00504.00766.002,218.00-105.00-23.00119.00-291.00-164.0099.001,378.00268.00363.0062.0034.00362.00715.00941.00133.00342.00-1561.00-541.00-1536.00-277.00360.00283.00134.00-10.0013.00-127.00-76.00-116.00
Gross Margin (QoQ) -14411.00-1072.00-327.00103.00391.00-415.00-555.00472.00-1312.001,534.00-306.0066.00-237.00401.00-201.00-1463.001,816.00127.0023.00323.00-89.00-144.00-1228.001,179.00-56.00380.00-596.00-624.00-539.00598.00462.00-177.001,777.00-1064.0061.00-11.00-506.00208.00166.00-87.0038.00119.0051.0068.0039.0079.00-624.00-297.00-185.00824.00-346.0032.00-126.00-44.00-934.001,249.00131.00131.0017.00-232.0061.00-21.00102.0029.00
Gross Profit Growth (1y) -56.63%22.20%35.53%3.57%4.42%-20.87%-0.41%1.12%-1.90%28.94%2.90%6.28%-18.23%9.76%1.69%12.55%49.83%6.91%-26.44%-49.37%-40.35%-37.42%-0.02%15.71%-26.76%-37.98%-31.48%-25.57%-8.51%44.82%-11.17%-1.23%11.67%-21.77%11.16%21.42%23.00%34.00%26.94%10.36%46.68%41.36%51.48%97.03%35.49%44.07%54.49%35.09%50.24%52.24%43.09%16.34%34.50%38.26%38.23%58.96%28.34%27.73%19.15%25.84%33.65%
Gross Profit Growth (3y) -23.70%7.63%11.57%3.64%-5.73%3.84%1.38%6.55%6.32%14.80%-8.35%-15.39%-9.92%-9.78%-9.23%-12.96%-13.17%-25.42%-20.42%-24.17%-26.34%-17.47%-15.26%-5.25%-9.21%-11.10%-12.21%-3.72%7.91%14.93%7.82%9.79%26.30%14.01%28.81%38.21%34.71%39.74%43.75%43.21%44.00%45.82%49.61%45.76%39.90%44.74%45.11%35.69%37.39%39.05%33.08%32.52%32.13%
Gross Profit Growth (5y) -11.45%7.91%0.77%-8.70%-5.62%-5.61%-5.18%-6.66%-12.09%-10.10%-12.01%-12.21%-13.31%-7.99%-14.56%-13.49%-7.73%-14.01%-13.03%-12.16%-11.30%-10.04%-3.00%2.65%6.18%5.88%5.40%14.18%20.09%25.33%24.01%28.64%32.61%26.59%36.42%32.92%37.64%41.85%42.50%40.28%38.81%40.50%40.71%44.01%36.25%
Gross Profit (QoQ) -61.37%-8.50%22.31%0.33%8.84%1.49%-6.54%1.16%-17.53%27.73%-5.10%-1.86%8.39%1.94%-1.98%-24.49%45.49%-5.56%8.49%0.51%3.81%-35.02%-25.33%18.43%8.90%3.82%-13.59%-25.03%-7.79%14.71%-6.14%-7.85%45.97%-29.64%4.35%4.19%2.26%-0.02%13.99%5.54%11.41%-5.30%-0.90%40.28%7.37%1.49%28.90%-3.53%14.16%8.82%12.72%7.28%15.68%2.29%-8.35%24.03%18.92%2.27%5.39%0.13%18.36%-4.60%11.30%6.35%
Interest Coverage Ratio Growth (1y) -371.51%-599.93%-184.11%-75.75%-32.85%-2,841.64%94.88%71.82%21.72%82.99%-997.94%-198.31%-392.89%-1,038.73%-42.56%115.71%103.56%99.04%112.16%-289.27%-11,946.53%340.20%-402.66%90.76%-55.13%17.23%-65.09%-19.68%509.85%-3.34%967.09%457.49%-267.93%309.81%-118.33%-137.54%48.58%-146.74%-197.33%22.08%52.60%40.39%67.19%30.39%82.49%75.87%
Interest Coverage Ratio Growth (3y) -68.96%-200.04%-35.22%-13.89%-72.42%-284.79%7.14%28.71%28.81%73.54%57.45%3.92%-174.84%31.26%19.34%69.82%302.25%-87.53%66.84%-38.95%-54.40%-93.69%-56.75%-98.44%-53.69%-34.06%-46.46%-29.64%-30.13%65.06%-27.39%
Interest Coverage Ratio Growth (5y) -13.12%-36.42%-39.37%15.17%-84.87%27.04%21.68%52.93%61.64%54.72%69.60%78.83%35.78%15.86%11.82%46.96%180.82%-25.55%-26.92%-21.67%-23.83%-19.50%-17.78%
Interest Coverage Ratio (QoQ) -83.11%2,611.35%-151.19%-15.84%68.90%-356.16%-6.96%12.44%-588.56%99.21%-489.07%-143.28%-49.60%48.79%-60.05%-301.96%-245.62%93.59%117.64%-9.03%-193.01%181.49%-374.50%-5,593.97%101.89%-202.68%91.62%-26.89%26.19%23.89%-60.74%91.01%-62.42%185.03%198.08%-69.73%314.85%48.91%-189.79%173.88%-118.55%-205.04%-23.00%32.85%-18.01%20.07%25.18%15.54%35.05%-69.59%81.18%-16.39%
Net Cash Flow Growth (1y) -160.44%-99.15%104.89%66.23%-161.71%2,124.32%785.88%-89.12%37.20%-234.14%49.55%174.50%190.70%30.95%-74.91%-95.12%-485.35%60.10%2.47%656.03%73.41%233.64%965.48%-781.33%329.44%-359.41%-123.93%196.48%339.88%56.52%-155.95%-186.84%-150.45%177.46%502.90%-75.81%-55.07%73.21%-139.41%960.67%537.10%-3,279.79%1,050.81%-138.26%-141.10%62.79%-100.59%36.91%190.27%64.46%2,580.76%542.54%-339.06%-183.76%-185.54%-41.62%118.46%108.49%93.72%
Net Cash Flow Growth (3y) -44.12%-31.10%38.33%35.28%51.69%-182.74%49.23%27.42%-29.95%-33.32%-27.29%31.52%2.41%33.29%39.91%-65.29%32.97%-11.42%-66.46%267.65%67.31%-14.66%-104.29%-97.54%-72.04%-4.40%35.14%-13.78%-75.89%37.21%-59.58%135.98%50.66%-249.42%157.62%-79.55%-40.70%-182.29%-26.46%-27.60%53.57%-83.76%50.34%2.22%-42.39%27.87%-28.58%53.69%33.86%27.77%-10.06%
Net Cash Flow Growth (5y) -40.48%-15.66%16.72%16.82%-8.84%61.50%105.09%-28.80%27.27%-26.83%-24.41%30.66%62.64%16.12%-29.75%-32.65%-48.48%19.78%93.24%-138.93%-15.99%32.10%-65.36%143.94%105.35%-118.78%56.03%-37.13%-52.25%-47.16%25.53%-38.91%4.87%-41.35%33.37%78.58%-43.15%-86.68%-19.84%49.09%22.12%0.27%40.41%
Net Cash Flow (QoQ) 867.50%-134.34%32.47%73.06%113.58%97.75%-566.74%-108.83%215.40%-21.24%-199.64%30.66%-146.52%187.80%-50.36%-15.59%-287.69%131.90%-90.34%-6,760.28%80.57%181.92%-28.70%-334.24%197.68%553.10%-145.60%178.88%-210.44%39.75%283.81%259.65%-110.92%-254.67%37.63%-108.94%116.76%1,744.72%-127.21%-84.30%118.72%-519.72%694.34%-6.40%-236.19%225.50%-123.91%-0.54%-23.32%98.00%-2,445.82%243.85%-148.55%239.52%354.14%-177.71%42.37%57.94%409.94%-75.43%-73.48%-131.11%
Net Income Growth (1y) -4,143.18%-2,595.08%32.46%-109.40%-89.34%45.33%-110.07%26.87%-487.69%-592.11%-151.91%37.89%79.04%120.71%85.57%108.39%-7.43%-127.50%-146.00%-1,467.90%-11.97%266.48%96.16%97.95%98.33%-56.94%31.87%82.35%31.15%-102.07%16.13%-150.00%42.86%111.76%-39,750.00%-52,583.33%-65,187.50%-446,733.33%-10.53%-141.73%-174.63%-45.13%-86.07%2.89%14.50%10.57%-2.14%-38.48%-15.93%-43.48%-11.41%20.82%7.12%32.04%-7.04%-1.14%27.86%
Net Income Growth (3y) -117.08%-370.12%-291.93%-242.58%-52.89%1.66%-32.61%40.67%8.59%26.79%-9.78%26.68%3.66%10.66%36.83%27.95%76.11%71.36%72.83%-41.80%59.92%-27.02%76.57%75.43%72.00%79.18%81.28%-89.84%-510.66%-514.84%-535.68%-134.33%-617.52%-1,371.11%-908.12%-813.62%-835.81%-973.38%-1,053.06%-1,696.62%-28.07%-48.14%-39.63%-23.03%-28.41%-2.11%2.72%4.46%-6.80%-3.51%8.08%
Net Income Growth (5y) -64.75%172.75%-85.37%14.78%-4.88%-1.78%-22.91%18.72%40.89%59.67%52.30%17.95%52.81%69.65%68.93%75.72%62.13%59.90%62.03%-78.31%-84.74%-131.88%-36.83%-50.77%-57.42%-62.96%-63.72%-54.46%-242.06%-252.68%-259.82%-74.34%-270.92%-432.50%-299.34%-296.39%-292.59%-323.11%-340.08%-462.97%-20.16%-21.09%-12.77%
Net Income (QoQ) -128.00%47.62%377.27%-63.04%57.16%-1,124.39%92.10%-405.47%61.26%-253.50%69.65%-75.95%-211.31%-316.31%88.95%56.62%-5.04%511.41%-107.70%125.23%-1,444.44%-5.30%31.13%-40.31%-10.05%256.56%-101.59%25.27%10.29%4,142.62%-102.51%80.65%-250.00%-21.43%-1.96%42.31%20.00%125.00%-345,466.67%23.73%0.86%-71.03%14.53%-66.81%-12.63%9.62%-9.57%12.94%0.83%5.46%-25.14%-18.03%16.98%-17.01%2.83%16.12%2.62%14.38%-53.04%20.74%30.54%
Net Income towards Common Stockholders Growth (1y) -4,143.18%-2,595.08%32.46%-109.40%-89.34%45.33%-110.07%26.87%-487.69%-592.11%-151.91%37.89%79.04%120.71%85.57%108.39%-7.43%-127.50%-146.00%-1,467.90%-11.97%266.48%96.16%97.95%98.33%-56.94%31.87%82.35%31.15%-102.07%16.13%-150.00%42.86%111.76%-39,750.00%-52,583.33%-65,187.50%-446,733.33%-10.53%-141.73%-174.63%-45.13%-86.07%2.89%14.50%10.57%-2.14%-38.48%-15.93%-41.10%-11.41%20.82%7.12%32.08%-7.04%-1.14%27.86%
Net Income towards Common Stockholders Growth (3y) -117.08%-370.12%-291.93%-242.58%-52.89%1.66%-32.61%40.67%8.59%26.79%-9.78%26.68%3.66%10.66%36.83%27.95%76.11%71.36%72.83%-41.80%59.92%-27.02%76.57%75.43%72.00%79.18%81.28%-89.84%-510.66%-514.84%-535.68%-134.33%-617.52%-1,371.11%-908.12%-813.62%-835.81%-973.38%-1,053.06%-1,696.62%-28.07%-48.14%-39.63%-22.35%-28.41%-2.11%2.72%5.01%-6.80%-3.51%8.08%
Net Income towards Common Stockholders Growth (5y) -64.75%172.75%-85.37%14.78%-4.88%-1.78%-22.91%18.72%40.89%59.67%52.30%17.95%52.81%69.65%68.93%75.72%62.13%59.90%62.03%-78.31%-84.74%-131.88%-36.83%-50.77%-57.42%-62.96%-63.72%-54.46%-242.06%-252.68%-259.82%-74.34%-270.92%-432.50%-299.34%-295.06%-292.59%-323.11%-340.08%-461.01%-20.16%-21.09%-12.77%
Net Income towards Common Stockholders (QoQ) -128.00%47.62%377.27%-63.04%57.16%-1,124.39%92.10%-405.47%61.26%-253.50%69.65%-75.95%-211.31%-316.31%88.95%56.62%-5.04%511.41%-107.70%125.23%-1,444.44%-5.30%31.13%-40.31%-10.05%256.56%-101.59%25.27%10.29%4,142.62%-102.51%80.65%-250.00%-21.43%-1.96%42.31%20.00%125.00%-345,466.67%23.73%0.86%-71.03%14.53%-66.81%-12.63%9.62%-9.57%12.94%0.83%5.46%-25.14%-18.03%16.98%-15.06%1.19%16.12%2.62%15.86%-55.73%20.74%30.54%
Net Margin Growth (1y) -363.00-625.00115.00-723.00-253.001,570.00-265.00408.00-2364.00-9729.00-832.00369.002,295.0013,717.001,086.00620.00-435.00-3322.00-422.00-1106.00-338.003,103.00660.001,003.001,343.00-1176.003.0022.008.00-958.008.00-6.0010.0022.00-6860.00-5323.00-3798.00-6099.001,690.00-803.00-3037.00838.00-817.001,729.002,748.001,975.002,018.0015.00489.00-274.00487.001,600.00978.001,672.00434.00577.001,174.00
Net Margin Growth (3y) -627.00-1630.00-513.00-940.00-982.0054.00-322.005,558.00-10.001,397.00-504.00666.00-167.00-117.001,521.0013,498.001,325.00517.00570.00-1395.00242.00-81.001,013.00969.00671.001,020.001,361.00-2112.00-6848.00-5306.00-3780.00-7035.00-5162.00-6132.00-6825.00-5238.00-5987.00-4398.00-4087.00-3285.002,891.00940.00200.002,540.001,689.003,343.004,215.003,373.002,940.002,191.002,641.00
Net Margin Growth (5y) -696.002,358.00-258.0048.00-317.00-432.00-1096.005,339.00228.001,294.00501.002,593.00496.00908.002,872.0011,363.001,336.00534.00588.00-2331.00-6610.00-5409.00-2776.00-5108.00-4498.00-5106.00-5474.00-7373.00-5975.00-4381.00-4069.00-4221.00-3960.00-4389.00-3588.00-3537.00-3481.00-2783.00-2620.00-1887.003,813.003,117.002,352.00
Net Margin (QoQ) -125.0013.0039.00-223.00325.00-2951.002,965.00-1061.00794.00-1128.001,130.00-388.00-1977.00-8493.0010,027.00813.00-52.002,929.00-2604.00346.00-1106.0042.00296.00-338.00-339.003,484.00-2147.005.001.00965.00-967.0024.00-13.00-2.00-1.0010.003.0010.00-6883.001,547.001,528.00-2290.00906.00-946.00-706.001,585.00-749.001,599.00313.00812.00-706.00-405.00787.0050.0055.00708.00166.00743.00-1183.00851.00763.00
Operating Income Growth (1y) -24.11%-267.09%33.67%-8.08%32.03%-872.17%94.67%-13.53%16.43%75.82%-977.78%22.71%-567.38%-1,304.61%-246.24%163.50%113.15%104.67%124.29%-253.56%-9,607.79%-310.86%-401.40%88.68%97.24%-28.16%1.25%-129.69%72.28%48.92%80.38%-790.48%-497.38%-113.28%-1,514.09%-59.11%-53.95%-88.42%-65.41%-7.14%-10.90%-17.50%-6.95%-220.42%-173.08%-123.87%-116.47%0.01%0.43%8.16%2.14%-39.47%-9.69%-27.99%-7.42%29.19%12.14%46.87%-2.19%62.94%52.73%
Operating Income Growth (3y) 11.00%-80.98%27.48%1.75%-55.93%-220.82%-25.80%36.75%39.82%29.24%122.83%9.00%-336.95%-11.40%-36.34%52.03%29.84%49.85%10.25%-33.87%-39.73%-50.08%-37.23%-32.29%64.24%-11.76%-46.25%-219.27%-36.61%-27.09%-73.68%-147.61%-116.86%-67.76%-205.65%-76.12%-67.06%-70.50%-56.45%-50.85%-44.47%-34.18%-31.34%-64.71%-43.95%-38.06%-31.53%0.42%1.36%14.52%-2.42%28.47%23.05%
Operating Income Growth (5y) 21.23%20.83%18.34%1.55%-116.34%-26.58%-7.82%37.31%-14.01%15.59%-93.28%27.82%8.57%1.98%13.25%-17.69%10.58%32.76%-18.02%-50.25%-54.12%-49.81%-77.45%-31.60%39.95%-25.32%-40.80%-156.82%-50.50%-40.11%-64.73%-117.47%-94.36%-57.55%-127.16%-50.10%-38.48%-42.26%-32.12%-27.66%-23.78%-10.44%-19.99%-3.24%-4.38%
Operating Income (QoQ) 136.25%-450.84%14.15%-13.67%51.19%-39.27%-39.88%28.51%-598.05%99.24%-2,876.98%47.37%-101.98%65.94%-113.48%-354.43%-325.09%91.60%139.15%-5.92%50.92%-56.31%-347.55%-5,725.08%96.65%37.55%90.70%-1,321.56%-55.29%51.88%78.38%-71.56%-186.12%81.51%-881.26%-15.10%-2.15%-39.91%3.27%-11.36%-25.02%-22.82%37.34%-15.26%-32.46%-11.80%-87.71%1.76%-8.59%-8.10%13.29%2.18%-0.16%-15.19%-23.58%23.07%-16.87%3.32%18.54%4.54%29.33%-85.96%70.46%-21.77%
Operating Margin Growth (1y) 155.00-674.00533.0023.00279.00-2962.00449.00-128.0075.002,574.00-243.00209.00-2203.00-9798.00-687.00914.002,964.0011,041.001,277.00-1221.00-52309.00-2072.00-1327.00775.0050,266.00-1023.00-209.00-202.001,157.001,235.00902.00-2668.00-2729.00-1664.00-4071.00-843.00-697.00-1445.00-1529.0046.00847.00606.001,597.00-1977.00-2461.00-1281.00-1496.001,495.001,693.001,850.002,115.00-16.00649.0057.00568.001,839.001,007.001,902.00512.001,720.001,425.00
Operating Margin Growth (3y) 509.00-1061.00739.00105.00-1850.00-10185.00-481.00996.00836.003,818.00347.00-97.00-51548.00-828.00-737.00469.00921.007,946.00-259.00-648.00-885.00-1860.00-634.00-2095.0048,694.00-1452.00-3378.00-3713.00-2268.00-1874.00-4698.00-3464.00-2578.00-2503.00-4004.00-2774.00-2310.00-2120.00-1428.00-436.0079.001,175.002,216.00-498.00-119.00627.001,187.003,318.003,349.003,809.003,194.003,543.003,082.00
Operating Margin Growth (5y) 1,270.00182.001,329.00-201.00-51194.00-1216.00-531.00550.00-1207.00723.00-1189.00476.00-124.00-617.00-44.00-2401.00-650.007,517.00-3428.00-4158.00-4311.00-4969.00-6234.00-2892.0048,845.00-2292.00-3311.00-5644.00-3882.00-2549.00-4598.00-3947.00-3347.00-1933.00-3385.00-1295.0031.00-213.001,255.001,387.001,735.003,134.003,295.003,061.002,314.00
Operating Margin (QoQ) 1,235.00-1313.00335.00-102.00406.00-107.00-175.00154.00-2834.003,304.00-752.00356.00-334.00487.00-299.00-2056.00-7929.009,597.001,302.00-7.00148.00-166.00-1195.00-51095.0050,385.00578.00907.00-1604.00-905.001,393.00913.00-244.00-827.001,060.00-2656.00-306.00239.00-1348.00572.00-159.00-510.00-1432.002,147.00641.00-751.00-441.00-1427.00158.00429.00-656.001,564.00356.00586.00-392.00-567.001,021.00-6.00119.00704.00189.00889.00-1271.001,913.00-106.00
Profit After Tax Growth (1y) 7.46%-149.20%-395.40%88.71%-139.64%1.84%65.59%-455.15%32.46%-109.40%-89.34%66.46%-110.07%26.87%-487.69%-1,028.05%-151.91%37.89%79.04%99.55%31.65%-44.73%-5,170.14%-3,527.47%-45.08%-24.89%91.44%-1.80%16.65%48.46%77.14%167.54%65.26%-162.37%-198.21%-256.09%-576.83%-75.75%-55.71%-60.25%-59.79%-27.09%-7.57%-57.35%-10.53%-141.73%-174.63%-45.13%-86.07%2.89%14.50%10.57%-2.14%-38.48%-15.93%-41.10%-11.41%20.82%7.12%32.08%-7.04%-1.14%27.86%
Profit After Tax Growth (3y) -31.76%-44.41%-57.73%40.54%-36.84%-14.55%-56.44%-175.91%-52.89%1.66%-32.61%74.24%-53.50%13.05%-301.89%-22.74%-35.68%-3.93%1.85%44.94%6.16%2.33%-1.04%199.78%25.11%-19.09%61.21%-2.38%-25.14%-33.45%-2.01%-19.10%-55.46%-80.29%-70.94%-81.06%-128.65%-75.43%-66.31%-54.10%-48.67%-43.96%-36.19%-26.87%-28.07%-48.14%-39.63%-22.35%-28.41%-2.11%2.72%5.01%-6.80%-3.51%8.08%
Profit After Tax Growth (5y) -28.64%-19.72%-34.31%59.63%-24.31%-6.20%-111.47%-28.05%-28.80%-11.45%-60.11%8.79%-34.33%15.80%-4.91%26.75%6.27%-8.71%8.40%29.36%-14.21%-33.85%-36.80%-128.57%-35.36%-30.41%37.19%-22.03%-28.19%-48.82%-25.68%-31.00%-50.52%-68.93%-63.63%-48.03%-86.76%-48.66%-35.45%-35.80%-30.19%-26.75%-22.15%-14.37%-20.16%-21.09%-12.77%
Profit After Tax (QoQ) 43.81%-79.64%-2,085.50%118.49%-165.84%-22.22%24.12%35.08%-63.04%57.16%-1,124.39%92.10%-405.47%61.26%-116.89%50.53%-75.95%-211.31%-316.31%88.95%56.62%-5.04%91.02%-1,570.70%8.13%-3,724.94%93.82%33.18%20.92%-162.20%26.53%45.29%51.10%-16.31%317.05%-128.14%-269.31%-32.21%-13.61%-22.02%4.10%-17.14%-16.91%-21.67%23.73%0.86%-71.03%14.53%-66.81%-12.63%9.62%-9.57%12.94%0.83%5.46%-25.14%-18.03%16.98%-15.06%1.19%16.12%2.62%15.86%-55.73%20.74%30.54%
Property, Plant & Equipment (Net) Growth (1y) 32.93%40.68%31.58%26.63%-2.01%-14.56%-12.92%-18.12%-9.32%-7.33%-3.41%-2.43%-7.20%-7.81%-10.14%-10.11%-10.18%-7.10%-7.90%-12.98%-10.52%-38.25%-12.50%-9.37%-42.19%-6.25%-32.04%-33.03%-3.19%-15.96%-25.05%-16.64%-7.38%4.46%11.01%25.12%52.28%49.01%63.16%63.49%47.84%85.93%168.29%167.73%178.94%138.34%71.38%50.16%28.10%16.65%14.10%20.36%35.26%46.97%55.93%51.30%28.14%4.38%-14.31%-22.64%-19.37%
Property, Plant & Equipment (Net) Growth (3y) 5.70%2.02%0.05%-4.65%-9.13%-9.19%-9.99%-7.36%-7.57%-8.25%-6.12%-6.88%-9.32%-19.13%-10.20%-10.83%-22.55%-18.68%-18.19%-19.17%-20.59%-21.35%-23.61%-20.31%-19.67%-6.29%-17.31%-11.27%10.94%9.37%10.73%19.47%27.76%42.51%69.38%76.27%84.50%87.61%95.76%87.32%74.16%72.91%73.76%69.14%69.07%59.87%45.01%39.84%30.46%21.40%15.09%12.10%11.80%
Property, Plant & Equipment (Net) Growth (5y) 0.70%-1.04%-2.41%-3.02%-6.42%-10.11%-9.66%-15.99%-8.52%-9.04%-16.77%-13.69%-13.65%-16.03%-16.06%-18.08%-16.92%-16.07%-13.94%-14.55%-11.24%-6.72%-5.41%-4.19%0.69%3.14%17.92%19.87%25.05%41.29%42.12%44.24%46.96%49.43%51.75%56.88%58.17%61.19%62.47%67.91%64.29%55.72%51.31%47.62%41.46%37.94%
Property, Plant & Equipment (Net) (QoQ) 6.23%3.79%1.34%18.97%12.42%-2.93%-2.47%-7.94%-1.97%-1.06%-8.29%1.95%-4.41%2.98%-2.68%-3.14%-5.03%0.38%-2.65%-3.21%-1.77%-0.49%-8.02%-0.48%-32.20%40.99%-4.73%-36.52%9.95%2.20%-6.11%-8.24%-4.56%-8.85%4.42%1.95%7.65%-3.13%17.70%24.08%5.34%6.07%17.94%12.20%32.47%53.05%17.69%16.90%13.19%10.05%3.12%-0.28%3.08%7.65%8.77%12.07%12.00%14.21%5.54%-5.08%-8.77%-6.24%-4.71%-1.08%
Return on Assets Growth (1y) 21.0011.00-1.000.00-1.00-1.00-2.00-6.00-5.001.001.00-17.00-18.00-18.00-12.0022.0025.0025.0024.00-5.00-8.00-12.00-15.001.005.0011.0018.007.003.00-1.00-5.00-3.00-2.00-2.00-2.000.00-13.00-23.00-33.00-38.00-12.00-1.008.0014.00-5.00-6.00-5.00-5.001.003.004.004.004.004.003.004.003.002.004.00
Return on Assets Growth (3y) 15.00-5.00-5.00-5.00-8.00-22.00-22.00-21.00-19.006.008.000.00-1.00-4.00-3.0019.0022.0025.0027.003.000.00-1.00-2.005.006.009.0011.004.00-11.00-25.00-40.00-41.00-26.00-26.00-27.00-24.00-29.00-30.00-30.00-29.00-15.00-5.007.0013.000.001.002.003.008.009.0011.00
Return on Assets Growth (5y) -2.00-12.00-21.000.002.003.004.00-5.00-6.00-8.00-9.002.004.008.007.007.0010.0022.0023.0022.0020.000.00-15.00-26.00-37.00-33.00-18.00-16.00-14.00-21.00-28.00-33.00-37.00-32.00-30.00-29.00-28.00-25.00-24.00-23.00-23.00-21.00-8.002.0013.00
Return on Assets (QoQ) 11.0012.00-1.000.000.000.000.000.00-1.000.00-4.000.000.000.00-3.00-14.000.000.002.0020.002.001.001.00-9.00-1.00-3.00-2.007.002.004.005.00-4.00-1.000.000.00-2.000.000.000.000.00-13.00-10.00-10.00-5.0014.000.00-1.001.00-5.00-1.000.001.001.000.001.001.001.001.000.002.000.000.001.00
Return on Capital Employed Growth (1y) -4.00-4.005.004.00-23.00-24.00-20.00-13.0026.0030.0025.00-126.00-770.00-1085.00-1110.00127.00742.001,057.001,082.00-5.0011.0017.0015.005.00-5.00-26.00-27.00-15.00-12.00-10.00-10.00-19.00-5.0021.0021.0026.0013.00-11.00-10.00-13.00-12.00-3.002.006.009.008.008.006.007.006.009.009.00
Return on Capital Employed Growth (3y) -22.00-24.00-20.00-17.008.0010.00-767.00-1079.00-1105.00-12.00-2.002.00-3.00-4.00-18.00-11.00-13.00128.00747.001,049.001,070.00-14.00-6.00-19.00-21.00-28.00-22.00-15.00-16.00-8.00-4.000.001.00-6.00-4.008.0013.0019.009.00-6.000.00-1.004.0012.0019.0022.00
Return on Capital Employed Growth (5y) -766.00-1079.00-1105.00-16.00-20.00-18.00-14.00-4.00-8.00-11.003.00-6.00-15.00-13.00-35.00-47.00-49.0094.00731.001,060.001,081.00-7.002.00-8.00-10.00-15.00-22.00-28.00-23.00-15.00-7.005.0011.006.0012.0022.0030.0034.00
Return on Capital Employed (QoQ) 0.000.000.00-5.001.000.000.00-4.00-19.00-2.004.004.0020.002.00-1.00-147.00-624.00-313.00-26.001,090.00-9.003.00-1.003.006.009.00-3.00-7.00-5.00-11.00-5.006.00-2.00-10.00-4.00-3.0012.0016.00-4.001.00-1.00-7.00-3.00-2.000.002.001.002.003.001.002.001.004.000.004.001.00
Return on Equity Growth (1y) -8.001.000.00-33.00-43.00-43.00-33.0041.0055.0058.0062.0024.0018.0021.0014.00-15.00-19.00-34.00-47.00-17.0089.0014.0026.007.00-94.00-9.00-9.001.00-57.00-157.00-388.00-114.00-10.0094.00308.00-35.00-200.00-551.002,664.00678.00595.001,000.00-2107.00-1633.00-660.00-1050.00-2746.003,199.00665.001,201.001,387.00
Return on Equity Growth (3y) -50.00-49.00-44.009.0013.0031.0031.0036.0043.0050.0055.0045.0029.00-7.0089.001.00-7.00-24.00-24.00-29.00-31.00-9.00-62.00-152.00-371.00-107.00-161.00-72.00-89.00-149.00-267.00-614.002,584.00529.00386.00543.00865.00-990.00-265.00-601.00-2189.002,245.00600.001,151.00-3465.00
Return on Equity Growth (5y) 23.0030.0033.0018.0013.000.00101.0015.0022.0040.0050.0050.0046.000.00-62.00-165.00-404.00-138.00-91.00-92.00-111.00-159.00-272.00-609.002,601.00536.00235.00377.00468.00-1103.00-332.00-663.00-2269.002,095.00390.00694.00-493.00
Return on Equity (QoQ) -1.00-1.00-6.000.00-1.001.00-5.00-28.00-10.000.005.0046.004.003.009.008.00-1.006.002.00-21.00-5.00-10.00-11.009.00100.00-85.001.00-9.000.000.001.000.00-58.00-100.00-230.00274.0046.004.00-16.00-69.00-118.00-347.003,199.00-2055.00-201.0058.0092.00-1581.00771.00-332.00-1604.004,365.00-1763.00204.00-1418.00
Return on Invested Capital Growth (1y) -5.004.003.00-26.00-30.00-26.00-15.0030.0037.0032.00-94.00-322.00-394.00-460.0061.00402.00432.00508.00100.00-47.00-94.00-73.00-90.00-117.00-154.00-279.00-65.00-8.0058.0072.00-276.0010.00101.00181.00325.00-47.00-193.00-384.00-1821.001,147.00711.00902.002,360.00-1945.00-764.00-1012.00-2065.003,189.00582.00945.001,396.00
Return on Invested Capital Growth (3y) -31.00-28.00-22.008.0011.00-318.00-387.00-454.00-48.00111.0075.0080.0067.0033.00-56.00-25.0071.00238.00184.00157.00-54.00-172.00-190.00-279.00-430.00-115.005.00-26.00-15.00-45.00-34.00-132.00-1772.001,110.00619.00698.00865.00-845.00-246.00-495.00-1526.002,391.00528.00835.001,692.00
Return on Invested Capital Growth (5y) -388.00-456.00-55.0088.0048.0037.00-49.00-19.00-38.00-53.00-173.00-272.00-87.00-92.00-152.00-231.00-269.00240.00343.00409.00-5.00-209.00-282.00-483.00-1926.00985.00523.00492.00524.00-843.00-87.00-242.00-1476.002,354.00437.00631.00196.00
Return on Invested Capital (QoQ) 0.001.00-5.000.000.00-1.00-4.00-21.00-4.003.006.0025.003.00-2.00-119.00-203.00-69.00-68.00401.00138.00-40.008.00-6.00-9.00-86.0029.00-23.00-36.00-124.00-95.00191.0020.00-58.00-81.00-157.00306.0033.00-2.00-12.00-66.00-113.00-193.00-1449.002,902.00-549.00-2.009.00-1404.00632.00-250.00-1044.003,851.00-1975.00113.00-593.00
Return on Sales Growth (1y) 34.0017.00-1.000.00-4.00-6.00-3.00-32.001.00-7.00-3.0016.00-3.004.00-24.00-97.00-8.004.0023.00137.0011.006.00-4.00-33.00-4.00-11.00-3.0031.007.0010.0013.00-12.000.000.000.00-10.000.000.000.000.00-69.00-53.00-38.00-61.0017.00-8.00-30.008.00-8.0017.0027.0020.0020.000.005.00-3.005.0016.0010.0017.004.006.0012.00
Return on Sales Growth (3y) 31.004.00-6.00-16.00-5.00-9.00-29.00-114.00-10.001.00-3.0056.000.0014.00-5.007.00-2.00-1.0015.00135.0013.005.006.00-14.002.00-1.0010.0010.007.0010.0014.00-21.00-68.00-53.00-38.00-70.00-52.00-61.00-68.00-52.00-60.00-44.00-41.00-33.0029.009.002.0025.0017.0033.0042.0033.0029.0022.0026.00
Return on Sales Growth (5y) 20.0011.00-7.0024.00-3.000.00-10.00-10.00-3.00-4.00-11.0053.002.0013.005.0026.005.009.0029.00114.0013.005.006.00-23.00-66.00-54.00-28.00-51.00-45.00-51.00-55.00-74.00-60.00-44.00-41.00-42.00-40.00-44.00-36.00-36.00-35.00-28.00-26.00-19.0038.0031.0024.00
Return on Sales (QoQ) 17.0018.00-1.000.000.000.000.00-4.00-2.003.00-30.0030.00-11.008.00-11.0011.00-4.00-20.00-85.00100.008.00-1.0029.00-26.003.00-11.000.003.00-3.00-3.0035.00-21.000.000.0010.00-10.000.000.000.000.000.000.000.00-69.0015.0015.00-23.009.00-9.00-7.0016.00-7.0016.003.008.00-7.00-4.008.000.001.007.002.007.00-11.009.008.00
Revenue Growth (1y) 15.39%54.50%48.98%38.36%40.76%11.97%6.18%7.59%-2.53%-5.16%-1.64%6.53%4.09%5.77%7.17%0.61%-2.52%4.21%1.63%1.06%-27.65%-39.19%-37.88%-35.12%-3.85%-0.28%-15.70%-22.14%-18.21%-24.39%-13.52%-2.98%-23.84%-9.59%-0.42%-3.58%15.24%23.94%26.95%27.66%22.64%8.46%40.96%35.86%46.51%110.09%52.76%68.27%60.77%35.18%42.87%43.24%53.82%38.94%31.64%30.23%26.92%24.51%27.44%28.14%22.17%27.46%30.38%
Revenue Growth (3y) 16.55%17.94%15.88%16.61%12.61%3.95%3.83%4.86%-0.37%1.49%2.32%2.70%-9.79%-12.48%-12.21%-12.95%-12.14%-14.19%-18.96%-20.08%-17.14%-22.89%-23.21%-21.16%-15.71%-11.99%-10.13%-10.02%-10.46%-5.37%3.02%6.10%2.48%6.72%21.24%18.70%27.46%41.35%39.82%42.91%42.42%45.50%45.44%48.50%53.59%58.02%42.16%46.42%46.41%32.73%33.83%33.71%33.61%30.16%29.81%
Revenue Growth (5y) 9.94%12.58%11.13%10.03%0.14%-6.57%-6.71%-5.44%-7.21%-8.71%-10.92%-11.36%-10.40%-12.76%-13.18%-13.00%-15.83%-15.45%-14.45%-13.74%-12.97%-12.47%-10.56%-9.61%-3.28%-1.73%5.37%4.79%5.22%14.06%18.68%22.25%20.45%28.12%31.21%32.15%38.63%39.61%38.74%40.34%41.33%39.74%38.85%40.45%41.23%44.33%36.70%
Revenue (QoQ) -3.95%2.39%10.49%6.20%28.60%-1.27%2.61%8.04%2.30%-6.38%3.97%-2.12%-0.47%-2.89%12.60%-4.36%1.14%-1.62%5.72%-7.33%8.12%-4.05%5.12%-33.66%-9.12%-2.00%9.80%-1.68%-5.74%-17.15%1.42%3.28%-12.86%-5.25%13.78%-18.93%3.45%4.36%10.18%-3.11%11.26%6.89%10.79%-6.91%-1.61%38.93%6.78%0.38%41.09%1.01%17.62%-4.10%18.63%6.76%17.93%2.99%7.16%1.15%16.66%0.37%5.12%3.53%17.30%-4.31%9.67%5.91%
Share-based Compensation Growth (1y) -27.22%-4.92%-16.23%-41.60%-23.39%-9.67%108.33%197.79%116.45%19.91%-14.70%-15.81%-20.27%50.31%76.08%-26.73%32.73%5.86%-105.19%-77.77%-95.37%-75.89%1,570.51%-42.86%1,293.10%34.75%-60.77%1,893.10%-23.39%179.32%272.22%-19.46%160.42%104.79%115.10%82.06%121.34%94.60%26.12%46.67%25.39%151.28%136.66%95.62%127.63%-19.95%3.00%3.76%61.65%162.89%81.21%103.28%5.22%-29.90%-13.01%4.96%28.84%-7.88%-6.20%
Share-based Compensation Growth (3y) 6.47%0.98%14.18%13.55%9.76%17.64%46.27%22.47%31.82%24.03%-27.61%-48.43%-63.41%-27.34%10.38%-54.68%-5.05%-29.94%-33.09%36.30%-20.95%-3.18%186.33%109.33%202.91%97.54%46.45%208.02%64.06%123.28%116.14%29.08%93.35%115.54%85.86%73.51%84.86%57.60%45.41%43.86%66.48%74.22%64.08%60.39%57.02%13.84%17.54%30.33%29.89%19.29%13.93%
Share-based Compensation Growth (5y) 5.02%10.38%-16.39%-24.92%-39.47%-16.11%19.03%-25.25%8.11%-9.12%-14.76%9.33%-12.16%7.63%14.45%8.37%11.30%14.49%19.12%30.00%23.28%29.32%126.99%89.59%138.48%106.66%56.46%142.49%66.00%86.22%89.78%34.28%92.73%83.97%64.33%61.59%60.79%48.47%37.12%44.74%44.29%27.84%29.23%
Share-based Compensation (QoQ) -21.30%-25.78%48.52%-16.10%2.80%-34.60%3.54%10.06%21.21%50.83%48.00%-20.00%-32.85%7.30%46.07%-24.24%26.59%25.69%-39.21%37.24%0.96%-106.17%360.26%-71.43%425.86%276.07%-89.89%596.55%-49.13%9.49%413.78%-73.23%85.46%45.91%11.16%-13.43%45.84%53.25%-5.91%5.25%28.22%-0.68%9.42%-10.02%156.95%-6.45%-9.56%4.71%-9.63%20.36%-8.89%63.12%46.97%-17.03%2.20%-15.56%-2.09%2.96%23.31%3.65%-29.99%4.83%
Shareholder's Equity Growth (1y) 256.06%-7.92%-9.53%-11.00%0.20%-3.62%-3.81%-30.16%-30.74%-31.12%-33.04%-13.24%-19.07%-18.47%-117.06%-124.56%-131.49%-134.71%-46.10%-13.47%31.20%31.95%12.29%35.77%208.38%195.78%172.25%165.92%-70.70%-53.14%138.11%148.27%196.54%32.91%-86.04%197.68%294.79%1,034.39%1,288.11%-38.85%-61.23%-95.06%-120.19%-143.65%-239.01%-367.13%-95.67%325.33%164.34%160.78%96.92%-118.14%-328.85%38.92%944.79%
Shareholder's Equity Growth (3y) 48.66%-13.63%-15.47%-15.89%-16.93%-15.32%-18.56%-28.26%-29.04%-29.59%-29.96%-29.40%-30.88%-29.57%-29.91%-30.42%-29.64%-38.30%-39.07%43.03%35.37%30.42%32.10%51.96%45.04%43.28%37.45%30.85%90.12%50.81%91.89%66.50%65.33%65.57%-9.38%-33.73%-40.85%-60.41%-51.77%-95.61%-15.59%-29.74%-56.89%-26.25%-29.63%-59.36%31.14%35.90%
Shareholder's Equity Growth (5y) 14.76%-16.41%-16.59%-16.74%-16.47%-16.75%-16.18%-16.44%-16.09%-33.34%-33.81%-36.20%-36.61%-43.88%-38.72%-17.77%-21.77%-27.23%-32.43%18.21%40.89%35.44%45.87%37.56%31.38%28.04%18.47%7.60%-5.39%-30.94%-24.00%-30.77%34.76%32.34%3.86%-15.14%-18.38%-38.70%4.78%7.40%
Shareholder's Equity (QoQ) 3.25%0.08%-2.85%-8.28%1.45%3.26%-2.42%-0.83%-3.75%-25.02%-3.23%-1.37%-6.43%-2.85%-9.74%-0.64%-119.58%-39.85%-15.77%-9.50%17.58%-8.62%29.81%-8.30%-6.23%20.46%218.44%-4.29%-19.88%-27.42%-47.37%53.09%307.13%-24.32%-37.13%-31.38%-57.23%1,513.22%-16.62%97.17%-47.66%-28.93%-47.14%-74.90%-314.15%-53.60%-68.35%51.76%-56.86%276.89%-51.93%-54.43%-107.96%-940.31%-506.53%127.66%-51.60%
Tax Rate Growth (1y) 1,076.002,491.003,163.001,215.003,715.00-2026.00-4827.00-731.00-5252.00-6005.002,156.00-2300.00-508.004,771.00-1307.00-157.00448.00-57.00-1351.00501.0064.00162.002,411.00627.003,162.00-47.00-37.001.00-3295.00196.002,072.001,576.00-51.00-188.00-2005.00-1576.0014.00536.005.0019.00-12.00-209.006.0027.005.00324.0036.0016.0042.00-173.00-26.005.006.00-292.0017.0060.00-18.00-169.00-2.00-61.00-35.00
Tax Rate Growth (3y) -461.00-5540.00493.00-1817.00-2045.00-3260.00-3977.00-3188.00-5312.00-1291.00-501.00-1956.004.004,876.00-247.00971.003,675.0059.001,023.001,129.00-69.00312.004,446.002,204.00-184.00-38.0030.000.00-3332.00544.0072.0019.00-48.00138.00-1994.00-1530.007.00650.0047.0062.0035.00-59.0016.0048.0053.00-142.0027.0081.0030.00-634.00-11.005.00-47.00
Tax Rate Growth (5y) -521.00-826.00-2165.00-1472.00-1533.00-3155.00-2918.00-2060.00-2086.00-1176.001,873.00-1328.00-129.005,026.001,788.002,548.00329.0067.001,090.001,129.00-105.00659.002,446.00647.00-181.00288.0041.0047.00-3339.00658.00114.0062.00-2.00288.00-1984.00-1509.0055.00185.0038.00127.0023.00-520.0032.0047.000.00
Tax Rate (QoQ) -238.00-674.001,088.00901.001,177.00-2.00-861.003,401.00-4564.00-2803.003,235.00-1119.00-5318.005,358.00-1222.00672.00-38.00-719.00-72.001,277.00-543.00-2013.001,780.00841.00-445.00235.00-4.003,376.00-3654.00245.0034.0080.00-163.002,121.00-462.00-1547.00-300.00304.00-34.0044.00221.00-227.00-19.0013.0024.00-11.002.00-10.00343.00-299.00-19.0017.00128.00-152.0013.0018.00-171.00158.0056.00-61.00-321.00325.00-3.00-35.00
Total Debt Growth (1y) -17.51%-10.04%20.55%47.77%38.13%29.18%31.76%77.67%96.24%66.66%51.72%8.98%-6.76%-1.57%-3.69%-3.23%-1.27%-48.92%-42.40%-45.63%-46.39%-1.46%-11.11%-2.53%-0.40%0.51%10.96%3.90%23.07%28.31%18.35%24.95%33.87%29.86%-21.82%-18.53%0.46%385.04%675.11%647.21%390.68%10.63%11.51%32.61%39.64%40.49%40.71%18.12%13.47%3.81%12.35%6.60%6.69%6.06%
Total Debt Growth (3y) 17.11%30.21%35.24%37.43%43.49%38.81%28.45%24.40%23.28%21.79%-5.73%-5.59%-16.93%-20.97%-20.87%-21.00%-19.96%-19.22%-20.32%-17.18%-18.04%-13.06%8.32%5.29%8.16%17.95%18.76%0.88%1.89%18.29%100.68%92.84%96.66%87.57%91.01%89.05%100.61%90.22%96.08%129.97%127.04%98.10%17.29%20.80%18.64%19.13%15.65%
Total Debt Growth (5y) 18.60%18.41%17.89%5.47%10.38%7.07%1.30%-0.29%-0.14%-0.72%-3.66%-3.66%-10.30%-9.56%-8.57%-8.33%-7.82%-2.78%-3.36%-12.07%-10.93%-2.44%51.59%47.89%50.43%51.90%55.14%54.75%59.98%62.53%65.89%62.27%64.14%59.91%59.00%60.60%59.01%52.81%52.69%
Total Debt (QoQ) -1.46%-1.48%-5.64%-9.95%7.46%10.37%0.45%-0.07%16.59%12.58%35.45%10.38%-0.98%2.49%-2.71%-5.56%4.52%0.28%-2.25%-3.64%-45.92%13.08%-7.73%-4.98%-0.61%2.01%1.18%-2.91%0.30%12.61%-5.26%15.00%4.58%3.86%0.02%23.21%1.45%-37.47%4.24%51.92%389.83%-0.08%0.49%-0.23%10.44%0.71%19.50%5.06%11.11%0.88%0.31%0.92%1.65%9.18%-4.82%1.01%1.04%