|
Gross Margin
|
10.30% | 7.98% | 8.94% | 9.58% | 10.85% | 9.77% | 9.52% | 9.47% | 11.21% | 9.89% | 9.22% | 10.06% | 11.21% | 10.21% | 9.84% | 11.05% | 11.67% | 10.92% | 10.04% | 11.58% | 11.17% | 9.55% | 11.21% | 13.47% | 11.04% | 9.00% | 10.37% | 11.34% | 11.41% | 8.68% | -5.27% | 5.19% | 7.59% | 8.07% | 9.90% | 10.09% | 9.55% | 9.57% | 9.20% | -3.10% | 8.23% | 7.53% | 7.36% | 9.37% | 8.23% | 7.88% | 7.66% | 8.99% | 8.81% | 8.40% | 8.00% | 8.24% | 8.61% |
|
EBT Margin
|
1.75% | -1.97% | 1.22% | 1.50% | 1.96% | 0.53% | 1.94% | 1.70% | 3.51% | 2.33% | 1.31% | 2.33% | 3.85% | 2.81% | 1.83% | 3.45% | 4.78% | 2.59% | 2.59% | 4.25% | 3.60% | 1.07% | 2.44% | 4.85% | 6.81% | 0.97% | 2.66% | 3.05% | 4.11% | -5.29% | -19.60% | -7.54% | -4.41% | -3.22% | 1.33% | 1.11% | 1.20% | 1.35% | 1.37% | -6.21% | 1.30% | 0.30% | 9.78% | 2.49% | 1.19% | 1.73% | 1.83% | 3.61% | 3.11% | 1.97% | 2.08% | 2.15% | 2.81% |
|
EBIT Margin
|
4.96% | 2.36% | 3.54% | 3.85% | 4.18% | 3.45% | 3.90% | 3.68% | 5.45% | 4.31% | 3.35% | 4.35% | 5.77% | 4.81% | 4.72% | 5.38% | 6.53% | 5.29% | 4.30% | 5.79% | 5.47% | 3.43% | 4.70% | 7.15% | 8.75% | 3.07% | 4.71% | 5.22% | 5.98% | -2.62% | -15.22% | -3.49% | -0.75% | 0.19% | 2.49% | 3.73% | 3.55% | 3.68% | 3.58% | -0.84% | 3.88% | 3.20% | 3.27% | 5.13% | 3.79% | 3.79% | 3.69% | 4.95% | 4.77% | 4.07% | 3.95% | 4.31% | 4.50% |
|
EBITDA Margin
|
4.96% | 2.36% | 3.54% | 3.85% | 4.18% | 3.45% | 3.90% | 3.68% | 5.45% | 4.31% | 3.35% | 4.35% | 5.77% | 4.81% | 4.72% | 5.38% | 6.53% | 5.29% | 4.30% | 5.79% | 5.47% | 3.43% | 4.70% | 7.15% | 8.75% | 3.07% | 4.71% | 5.22% | 5.98% | -2.62% | -15.22% | -3.49% | -0.75% | 0.19% | 2.49% | 3.73% | 3.55% | 3.68% | 3.58% | -0.84% | 3.88% | 3.20% | 3.27% | 5.13% | 3.79% | 3.79% | 3.69% | 4.95% | 4.77% | 4.07% | 3.95% | 4.31% | 4.50% |
|
Operating Margin
|
4.96% | 2.36% | 3.54% | 3.85% | 4.18% | 3.45% | 3.90% | 3.68% | 5.45% | 4.31% | 3.35% | 4.35% | 5.77% | 4.81% | 4.72% | 5.38% | 6.53% | 5.29% | 4.30% | 5.79% | 5.47% | 3.43% | 4.70% | 7.15% | 8.75% | 3.07% | 4.71% | 5.22% | 5.98% | -2.62% | -15.22% | -3.49% | -0.75% | 0.19% | 2.49% | 3.73% | 3.55% | 3.68% | 3.58% | -0.84% | 3.88% | 3.20% | 3.27% | 5.13% | 3.79% | 3.79% | 3.69% | 4.95% | 4.77% | 4.07% | 3.95% | 4.31% | 4.50% |
|
Net Margin
|
1.22% | -1.17% | 0.80% | 1.14% | 1.19% | 0.37% | 1.30% | 1.13% | 2.31% | 1.67% | 0.98% | 1.61% | 2.52% | 1.86% | 1.25% | 2.35% | 3.36% | 1.94% | 1.82% | 3.10% | 7.38% | 0.70% | 1.83% | 4.49% | 5.88% | 0.73% | 2.07% | 2.16% | 3.43% | -5.41% | -11.91% | -5.53% | -2.97% | -2.75% | 1.09% | 0.96% | 1.08% | 0.92% | 0.98% | -4.57% | 0.91% | 1.07% | 1.28% | 2.31% | | | | | 2.32% | 1.45% | 1.56% | 1.73% | 2.00% |
|
FCF Margin
|
-7.76% | 4.65% | -0.32% | 12.24% | -9.75% | 1.92% | -1.22% | 4.98% | -10.04% | 6.26% | -1.43% | 13.38% | -7.02% | 7.67% | 1.30% | 8.31% | -3.55% | 9.55% | -2.90% | 10.71% | -10.85% | 5.17% | -1.52% | 18.16% | -7.46% | 4.42% | 0.23% | 15.52% | -9.61% | 2.77% | -3.18% | 4.89% | -6.72% | 9.15% | -3.16% | 7.60% | -14.62% | 7.14% | -2.44% | 31.64% | -18.00% | 4.38% | -3.47% | 19.09% | -17.53% | 3.19% | 1.27% | 19.98% | -15.53% | 3.28% | -0.75% | 20.47% | -18.72% |
|
Inventory Average
|
| | | | 0.54B | 0.54B | 0.55B | 0.55B | 0.55B | 0.55B | 0.56B | 0.56B | 0.57B | 0.57B | 0.57B | 0.57B | 0.58B | 0.57B | 0.57B | 0.59B | 0.61B | 0.67B | 0.71B | 0.72B | 0.55B | 0.39B | 0.40B | 0.40B | 0.40B | 0.40B | 0.42B | 0.43B | 0.43B | 0.43B | 0.41B | 0.41B | 0.40B | 0.41B | 0.48B | 0.53B | 0.56B | 0.59B | 0.60B | 0.50B | 0.39B | 0.38B | 0.38B | 0.38B | 0.38B | 0.39B | 0.40B | 0.41B | 0.42B |
|
Assets Average
|
| | | | 10.26B | 10.27B | 10.28B | 10.37B | 10.38B | 10.29B | 10.25B | 10.20B | 10.17B | 10.24B | 10.33B | 10.46B | 10.48B | 10.44B | 10.57B | 10.83B | 11.77B | 13.13B | 13.70B | 13.69B | 13.73B | 13.72B | 13.72B | 13.73B | 14.00B | 14.56B | 15.23B | 15.67B | 15.11B | 14.50B | 14.27B | 14.21B | 14.42B | 14.56B | 14.83B | 15.04B | 15.19B | 15.37B | 15.43B | 16.13B | 14.65B | 12.49B | 12.55B | 12.61B | 12.69B | 13.10B | 13.39B | 13.29B | 13.42B |
|
Equity Average
|
| 0.84B | 0.82B | 1.26B | 1.69B | 1.69B | 1.71B | 2.15B | 2.16B | 1.78B | 1.84B | 2.33B | 2.38B | 2.01B | 2.07B | 2.51B | 2.58B | 2.24B | 2.28B | 2.67B | 3.03B | 2.92B | 2.82B | 2.94B | 3.12B | 3.23B | 3.26B | 3.30B | 3.39B | 3.31B | 3.03B | 2.82B | 2.71B | 2.65B | 2.65B | 2.70B | 2.75B | 2.84B | 2.91B | 2.97B | 3.09B | 3.16B | 3.37B | 3.63B | 3.28B | 2.87B | 2.92B | 2.99B | 3.06B | 3.05B | 3.05B | 3.12B | 3.18B |
|
Invested Capital
|
0.88B | 0.81B | 0.83B | 7.52B | 7.33B | 7.34B | 7.41B | 8.02B | 7.56B | 7.38B | 7.48B | 8.05B | 7.51B | 7.46B | 7.52B | 8.19B | 7.65B | 7.54B | 7.84B | 8.28B | 10.09B | 10.62B | 10.72B | 10.27B | 10.60B | 10.42B | 10.54B | 10.00B | 3.53B | 3.27B | 2.99B | 12.01B | 10.89B | 10.81B | 10.35B | 10.18B | 10.82B | 10.70B | 11.08B | 10.44B | 3.25B | 3.29B | 11.20B | 4.51B | 8.82B | 3.99B | 8.92B | 8.31B | 9.00B | 9.55B | 9.38B | 8.55B | 9.46B |
|
Asset Utilization Ratio
|
| | | | 1.38 | 1.39 | 1.40 | 1.43 | 1.42 | 1.44 | 1.44 | 1.40 | 1.41 | 1.40 | 1.40 | 1.38 | 1.38 | 1.39 | 1.37 | 1.35 | 1.26 | 1.15 | 1.13 | 1.15 | 1.17 | 1.18 | 1.18 | 1.18 | 1.16 | 1.10 | 0.92 | 0.82 | 0.75 | 0.72 | 0.79 | 0.85 | 0.92 | 0.98 | 1.04 | 0.91 | 0.90 | 0.89 | 0.88 | 1.00 | 1.13 | 1.35 | 1.37 | 1.38 | 1.38 | 1.35 | 1.34 | 1.39 | 1.40 |
|
Interest Coverage Ratio
|
1.55 | 0.55 | 1.53 | 1.64 | 1.89 | 1.18 | 1.98 | 1.86 | 2.81 | 2.17 | 1.64 | 2.16 | 3.00 | 2.40 | 1.63 | 2.78 | 3.72 | 1.96 | 2.52 | 3.76 | 2.93 | 1.46 | 2.08 | 3.11 | 4.50 | 1.46 | 2.30 | 2.41 | 3.20 | -0.98 | -3.48 | -0.86 | -0.20 | 0.06 | 0.66 | 1.42 | 1.51 | 1.58 | 1.62 | -0.15 | 1.50 | 1.10 | 1.18 | 1.91 | 1.46 | 1.84 | 1.98 | | | | | | |
|
Debt to Equity
|
| | | 3.44 | 3.35 | 3.32 | 3.31 | 2.11 | 3.31 | 3.07 | 3.01 | 1.89 | 2.81 | 2.64 | 2.60 | 1.80 | 2.42 | 2.36 | 2.37 | 1.75 | 2.32 | 2.80 | 2.77 | 2.39 | 2.29 | 2.22 | 2.21 | 2.01 | 2.08 | 2.51 | 3.20 | 3.39 | 3.07 | 3.12 | 2.85 | 2.74 | 2.89 | 2.68 | 2.80 | 2.45 | 2.60 | 2.52 | 2.15 | 1.79 | 2.10 | 2.05 | 2.03 | 1.73 | 1.92 | 2.16 | 2.04 | 1.72 | 1.95 |
|
Debt Ratio
|
| | | 0.57 | 0.55 | 0.55 | 0.55 | 0.52 | 0.56 | 0.54 | 0.55 | 0.52 | 0.55 | 0.52 | 0.53 | 0.50 | 0.52 | 0.50 | 0.52 | 0.48 | 0.56 | 0.57 | 0.58 | 0.53 | 0.54 | 0.52 | 0.53 | 0.49 | 0.50 | 0.54 | 0.59 | 0.59 | 0.57 | 0.57 | 0.55 | 0.52 | 0.56 | 0.53 | 0.54 | 0.49 | 0.53 | 0.52 | 0.50 | 0.39 | 0.48 | 0.47 | 0.48 | 0.42 | 0.47 | 0.48 | 0.47 | 0.41 | 0.46 |
|
Equity Ratio
|
| | | 0.16 | 0.16 | 0.17 | 0.17 | 0.25 | 0.17 | 0.18 | 0.18 | 0.27 | 0.19 | 0.20 | 0.20 | 0.28 | 0.22 | 0.21 | 0.22 | 0.27 | 0.24 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.19 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.20 | 0.21 | 0.21 | 0.23 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.22 | 0.23 | 0.24 | 0.24 |
|
Times Interest Earned
|
1.55 | 0.55 | 1.53 | 1.64 | 1.89 | 1.18 | 1.98 | 1.86 | 2.81 | 2.17 | 1.64 | 2.16 | 3.00 | 2.40 | 1.63 | 2.78 | 3.72 | 1.96 | 2.52 | 3.76 | 2.93 | 1.46 | 2.08 | 3.11 | 4.50 | 1.46 | 2.30 | 2.41 | 3.20 | -0.98 | -3.48 | -0.86 | -0.20 | 0.06 | 0.66 | 1.42 | 1.51 | 1.58 | 1.62 | -0.15 | 1.50 | 1.10 | 1.18 | 1.91 | 1.46 | 1.84 | 1.98 | | | | | | |
|
FCF Payout Ratio
|
| | | | | 0.26 | -0.39 | 0.09 | -0.05 | 0.09 | -0.41 | 0.04 | -0.09 | 0.08 | 0.49 | 0.08 | -0.19 | 0.07 | -0.24 | 0.06 | -0.06 | 0.13 | -0.43 | 0.04 | -0.09 | 0.15 | 2.96 | 0.04 | -0.07 | 0.27 | -0.41 | 0.21 | -0.15 | 0.11 | -0.30 | 0.10 | -0.05 | 0.10 | -0.28 | 0.05 | -0.04 | 0.17 | -0.20 | 0.04 | -0.03 | 0.19 | 0.45 | 0.03 | -0.04 | 0.20 | -0.79 | 0.03 | -0.03 |
|
Enterprise Value
|
-0.13B | -0.12B | -0.10B | 0.06B | -0.11B | -0.13B | -0.11B | -0.10B | -0.11B | -0.12B | -0.11B | -0.11B | -0.11B | -0.14B | -0.19B | -0.14B | -0.14B | -0.14B | -0.14B | -0.23B | -0.18B | -0.18B | -0.16B | -0.20B | -0.24B | -0.19B | -0.21B | -0.24B | -0.25B | -1.19B | -2.41B | -2.50B | -1.16B | -1.39B | -0.47B | -0.52B | -0.41B | -0.42B | -0.43B | -0.30B | -0.28B | -0.28B | -0.38B | -1.92B | -0.29B | -0.35B | -0.43B | -0.66B | -0.47B | -0.91B | -0.49B | -0.62B | -0.41B |
|
Return on Sales
|
0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.07% | 0.01% | 0.02% | 0.04% | 0.06% | 0.01% | 0.02% | 0.02% | 0.03% | -0.05% | -0.12% | -0.06% | -0.03% | -0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.05% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.04% | 0.00% | -0.02% | -0.04% | -0.04% | 0.00% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.06% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% |
|
Return on Invested Capital
|
| | | 0.10% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.09% | 0.09% | 0.01% | -0.03% | -0.03% | -0.03% | 0.00% | 0.01% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.16% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | -0.01% | -0.03% | -0.05% | -0.04% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | 0.06% | 0.04% | 0.07% | 0.08% | 0.07% | 0.09% | 0.13% | 0.12% | 0.10% | 0.10% | 0.13% | 0.13% | 0.12% | 0.12% | 0.14% | 0.15% | 0.14% | 0.18% | 0.17% | 0.18% | 0.19% | 0.17% | 0.16% | 0.17% | 0.14% | 0.10% | 0.03% | -0.07% | -0.16% | -0.25% | -0.21% | -0.10% | -0.03% | 0.01% | 0.05% | 0.05% | 0.01% | 0.01% | 0.01% | 0.01% | 0.06% | 0.06% | 0.05% | 0.03% | | 0.03% | 0.05% | 0.08% | 0.10% | 0.10% |