|
Cash & Equivalents
|
0.13B | 0.12B | 0.10B | 0.11B | 0.12B | 0.14B | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.15B | 0.20B | 0.15B | 0.15B | 0.15B | 0.15B | 0.24B | 0.19B | 0.19B | 0.17B | 0.22B | 0.25B | 0.20B | 0.22B | 0.25B | 0.26B | 1.20B | 2.42B | 2.51B | 1.17B | 1.40B | 0.48B | 0.53B | 0.42B | 0.43B | 0.44B | 0.31B | 0.29B | 0.29B | 0.39B | 1.93B | 0.30B | 0.36B | 0.44B | 0.67B | 0.48B | 0.92B | 0.50B | 0.64B | 0.44B |
|
Cash & Current Investments
|
0.13B | 0.12B | 0.10B | 0.11B | 0.12B | 0.14B | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.15B | 0.20B | 0.15B | 0.15B | 0.15B | 0.15B | 0.24B | 0.19B | 0.19B | 0.17B | 0.22B | 0.25B | 0.20B | 0.22B | 0.25B | 0.26B | 1.20B | 2.42B | 2.51B | 1.17B | 1.40B | 0.48B | 0.53B | 0.42B | 0.43B | 0.44B | 0.31B | 0.29B | 0.29B | 0.39B | 1.93B | 0.30B | 0.36B | 0.44B | 0.67B | 0.48B | 0.92B | 0.50B | 0.64B | 0.44B |
|
Receivables - Net
|
| | | 1.41B | 1.50B | 1.52B | 1.49B | 1.58B | 1.55B | 1.52B | 1.47B | 1.44B | 1.49B | 1.47B | 1.43B | 1.48B | 1.49B | 1.51B | 1.53B | 1.62B | 1.81B | 1.88B | 1.85B | 1.79B | 1.88B | 1.88B | 1.83B | 1.81B | 1.97B | 1.85B | 1.42B | 1.43B | 1.51B | 1.47B | 1.53B | 1.75B | 1.90B | 1.99B | 2.05B | 2.15B | 2.30B | 2.35B | 2.41B | 1.97B | 2.20B | 2.22B | 2.20B | 2.10B | 2.20B | 2.23B | 2.36B | 2.21B | 2.50B |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.00B | | | | | |
|
Receivables
|
| | | 1.41B | 1.50B | 1.52B | 1.49B | 1.58B | 1.55B | 1.52B | 1.47B | 1.44B | 1.49B | 1.47B | 1.43B | 1.48B | 1.49B | 1.51B | 1.53B | 1.62B | 1.81B | 1.88B | 1.85B | 1.79B | 1.88B | 1.88B | 1.83B | 1.81B | 1.97B | 1.85B | 1.42B | 1.43B | 1.51B | 1.47B | 1.53B | 1.75B | 1.90B | 1.99B | 2.05B | 2.17B | 2.30B | 2.35B | 2.41B | 1.99B | 2.20B | 2.22B | 2.20B | 2.10B | 2.20B | 2.23B | 2.36B | 2.21B | 2.50B |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.31B | | | | 0.32B | | | | 0.36B | | | | 0.37B | | | | | | | | | |
|
Inventory
|
| | | 0.54B | 0.53B | 0.55B | 0.54B | 0.55B | 0.54B | 0.56B | 0.55B | 0.58B | 0.56B | 0.58B | 0.56B | 0.59B | 0.56B | 0.57B | 0.57B | 0.61B | 0.61B | 0.72B | 0.71B | 0.72B | 0.37B | 0.40B | 0.39B | 0.41B | 0.40B | 0.40B | 0.43B | 0.44B | 0.43B | 0.42B | 0.40B | 0.41B | 0.39B | 0.44B | 0.51B | 0.55B | 0.57B | 0.61B | 0.59B | 0.40B | 0.37B | 0.39B | 0.37B | 0.39B | 0.37B | 0.41B | 0.39B | 0.42B | 0.41B |
|
Prepaid Assets
|
| | | 0.23B | 0.18B | 0.20B | 0.19B | 0.22B | 0.20B | 0.24B | 0.25B | 0.24B | 0.21B | 0.22B | 0.24B | 0.28B | 0.17B | 0.17B | 0.21B | 0.19B | 0.20B | 0.20B | 0.19B | 0.17B | 0.15B | 0.16B | 0.20B | 0.19B | 0.19B | 0.20B | 0.29B | 0.30B | 0.31B | 0.22B | 0.20B | 0.20B | 0.21B | 0.22B | 0.19B | 0.26B | 0.26B | 0.33B | 0.32B | 0.30B | 0.31B | 0.36B | 0.32B | 0.25B | 0.24B | 0.28B | 0.28B | 0.25B | 0.28B |
|
Current Assets
|
| | | 2.29B | 2.34B | 2.42B | 2.36B | 2.46B | 2.41B | 2.46B | 2.39B | 2.38B | 2.39B | 2.42B | 2.43B | 2.49B | 2.37B | 2.39B | 2.46B | 2.65B | 2.81B | 2.98B | 2.91B | 2.90B | 2.65B | 2.63B | 2.64B | 2.66B | 2.83B | 3.66B | 4.56B | 4.68B | 3.42B | 3.51B | 2.62B | 2.90B | 2.91B | 3.07B | 3.20B | 3.29B | 3.44B | 3.60B | 3.73B | 5.22B | 3.17B | 3.33B | 3.33B | 3.41B | 3.29B | 3.84B | 3.53B | 3.52B | 3.63B |
|
Land & Improvements
|
| | | 0.61B | | | | 0.61B | | | | 0.64B | | | | 0.64B | | | | 0.67B | | | | 0.90B | | | | 0.95B | | | | 0.93B | | | | 0.98B | | | | 1.04B | | | | 0.50B | | | | 0.56B | | | | 0.57B | |
|
Property, Plant & Equipment (Net)
|
| | | 0.98B | 0.97B | 0.96B | 0.99B | 1.00B | 0.96B | 0.96B | 0.96B | 0.96B | 0.93B | 0.99B | 1.00B | 1.02B | 1.00B | 1.00B | 0.98B | 1.04B | 1.04B | 1.36B | 1.32B | 1.38B | 2.15B | 2.14B | 2.14B | 2.18B | 2.16B | 2.13B | 2.07B | 2.05B | 2.03B | 2.00B | 2.00B | 2.04B | 2.01B | 2.01B | 2.02B | 2.03B | 2.03B | 2.02B | 2.04B | 1.43B | 1.49B | 1.49B | 1.49B | 1.57B | 1.60B | 1.65B | 1.70B | 1.73B | 1.77B |
|
Goodwill
|
| | | 4.62B | 4.62B | 4.62B | 4.62B | 4.59B | 4.57B | 4.55B | 4.56B | 4.56B | 4.55B | 4.59B | 4.58B | 4.63B | 4.61B | 4.64B | 4.70B | 4.72B | 5.25B | 5.61B | 5.61B | 5.61B | 5.51B | 5.52B | 5.53B | 5.52B | 5.54B | 5.32B | 5.33B | 5.34B | 5.37B | 5.37B | 5.49B | 5.49B | 5.51B | 5.50B | 5.55B | 5.52B | 5.55B | 5.58B | 5.59B | 4.62B | 4.66B | 4.64B | 4.64B | 4.68B | 4.71B | 4.81B | 4.85B | 4.87B | 4.89B |
|
Intangibles
|
| | | 1.41B | 1.36B | 1.33B | 1.30B | 1.25B | 1.21B | 1.17B | 1.15B | 1.11B | 1.08B | 1.07B | 1.05B | 1.11B | 1.08B | 1.11B | 1.12B | 1.12B | 1.90B | 2.19B | 2.17B | 2.14B | 2.10B | 2.09B | 2.06B | 2.03B | 2.01B | 1.99B | 1.96B | 1.93B | 1.93B | 1.91B | 2.06B | 2.03B | 2.05B | 2.03B | 2.15B | 2.11B | 2.09B | 2.09B | 2.08B | 1.80B | 1.82B | 1.82B | 1.80B | 1.80B | 1.83B | 1.90B | 1.90B | 1.87B | 1.88B |
|
Goodwill & Intangibles
|
| | | 6.03B | 5.98B | 5.94B | 5.92B | 5.84B | 5.79B | 5.73B | 5.71B | 5.67B | 5.63B | 5.66B | 5.63B | 5.74B | 5.69B | 5.75B | 5.82B | 5.84B | 7.15B | 7.80B | 7.78B | 7.75B | 7.61B | 7.61B | 7.59B | 7.55B | 7.55B | 7.31B | 7.28B | 7.28B | 7.30B | 7.27B | 7.56B | 7.52B | 7.56B | 7.53B | 7.70B | 7.63B | 7.64B | 7.67B | 7.68B | 6.42B | 6.49B | 6.46B | 6.44B | 6.48B | 6.54B | 6.71B | 6.75B | 6.75B | 6.77B |
|
Other Non-Current Assets
|
| | | 0.97B | 0.97B | 0.97B | 1.01B | 1.15B | 1.14B | 1.13B | 1.16B | 1.19B | 1.21B | 1.25B | 1.28B | 1.33B | 1.32B | 1.35B | 1.38B | 1.47B | 1.52B | 1.60B | 1.66B | 1.69B | 1.33B | 1.33B | 1.35B | 1.34B | 1.17B | 1.18B | 1.16B | 1.16B | 1.19B | 1.15B | 1.30B | 1.34B | 1.41B | 1.47B | 1.47B | 1.54B | 1.57B | 1.52B | 1.31B | 2.50B | 0.68B | 0.65B | 0.65B | 0.57B | 0.59B | 0.59B | 0.59B | 0.60B | 0.57B |
|
Non-Current Assets
|
| | | 7.98B | 7.91B | 7.87B | 7.92B | 7.99B | 7.89B | 7.82B | 7.83B | 7.82B | 7.76B | 7.91B | 7.90B | 8.09B | 8.01B | 8.10B | 8.19B | 8.35B | 9.71B | 10.76B | 10.76B | 10.82B | 11.09B | 11.08B | 11.09B | 11.08B | 11.44B | 11.19B | 11.06B | 11.04B | 11.09B | 10.98B | 11.43B | 11.48B | 11.55B | 11.59B | 11.79B | 11.79B | 11.86B | 11.86B | 11.67B | 11.65B | 9.25B | 9.23B | 9.22B | 9.27B | 9.41B | 9.65B | 9.76B | 9.78B | 9.91B |
|
Assets
|
| | | 10.27B | 10.25B | 10.29B | 10.28B | 10.46B | 10.30B | 10.28B | 10.21B | 10.20B | 10.15B | 10.33B | 10.33B | 10.58B | 10.38B | 10.50B | 10.65B | 11.01B | 12.53B | 13.73B | 13.67B | 13.72B | 13.74B | 13.71B | 13.73B | 13.74B | 14.27B | 14.85B | 15.62B | 15.71B | 14.51B | 14.49B | 14.05B | 14.38B | 14.47B | 14.66B | 14.99B | 15.08B | 15.29B | 15.46B | 15.40B | 16.87B | 12.42B | 12.56B | 12.55B | 12.67B | 12.71B | 13.49B | 13.28B | 13.30B | 13.54B |
|
Accounts Payables
|
| | | 0.89B | 0.76B | 0.80B | 0.77B | 0.99B | 0.73B | 0.79B | 0.69B | 0.85B | 0.65B | 0.75B | 0.68B | 0.85B | 0.70B | 0.80B | 0.73B | 0.96B | 0.83B | 0.84B | 0.85B | 1.02B | 0.87B | 0.91B | 0.82B | 1.00B | 0.86B | 0.79B | 0.62B | 0.66B | 0.64B | 0.68B | 0.68B | 0.92B | 0.79B | 0.93B | 0.91B | 1.32B | 1.09B | 1.14B | 1.05B | 1.27B | 1.10B | 1.10B | 1.04B | 1.39B | 1.10B | 1.14B | 1.14B | 1.52B | 1.28B |
|
Payables
|
| | | 0.89B | 0.76B | 0.80B | 0.77B | 0.99B | 0.73B | 0.79B | 0.69B | 0.85B | 0.65B | 0.75B | 0.68B | 0.85B | 0.70B | 0.80B | 0.73B | 0.96B | 0.83B | 0.84B | 0.85B | 1.02B | 0.87B | 0.91B | 0.82B | 1.00B | 0.86B | 0.79B | 0.62B | 0.66B | 0.64B | 0.68B | 0.68B | 0.92B | 0.79B | 0.93B | 0.91B | 1.32B | 1.09B | 1.14B | 1.05B | 1.27B | 1.10B | 1.10B | 1.04B | 1.39B | 1.10B | 1.14B | 1.14B | 1.52B | 1.28B |
|
Accumulated Expenses
|
| | | 0.88B | 1.14B | 1.16B | 1.13B | 0.77B | 1.01B | 1.10B | 1.05B | 0.73B | 1.02B | 1.11B | 1.06B | 0.78B | 1.03B | 1.17B | 1.10B | 0.85B | 1.11B | 1.38B | 1.21B | 1.02B | 1.28B | 1.34B | 1.29B | 1.13B | 1.28B | 1.33B | 1.34B | 0.94B | 1.46B | 1.55B | 1.52B | 1.14B | 1.47B | 1.64B | 1.50B | 1.17B | 1.42B | 1.65B | 1.65B | 1.29B | 0.93B | 1.04B | 0.97B | 1.28B | 1.03B | 1.13B | 1.03B | 1.39B | 1.09B |
|
Short term Debt
|
| | | 0.07B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.08B | 0.03B | 0.05B | 0.06B | 0.05B | 0.07B | 0.08B | 0.10B | 0.09B | 0.10B | 0.10B | 0.08B | 0.07B | 0.06B | 0.05B | 0.07B | 0.08B | 0.07B | 0.10B | 0.11B | 0.11B | 1.54B | 0.04B | 0.04B | 0.94B | 0.96B | 0.94B | 0.42B | 0.04B | 0.03B | 0.04B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Total Current Liabilities
|
| | | 2.39B | 1.99B | 2.05B | 2.00B | 2.38B | 1.83B | 1.99B | 1.83B | 2.18B | 1.73B | 1.90B | 1.80B | 2.18B | 1.78B | 2.05B | 1.90B | 2.37B | 2.01B | 2.30B | 2.14B | 2.49B | 2.20B | 2.31B | 2.16B | 2.71B | 2.30B | 2.30B | 2.12B | 2.35B | 2.28B | 2.40B | 2.34B | 2.86B | 2.37B | 2.70B | 2.56B | 3.29B | 2.68B | 2.97B | 2.88B | 5.03B | 2.49B | 2.66B | 3.45B | 4.21B | 3.50B | 3.18B | 2.74B | 3.55B | 2.86B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | 0.11B | | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 5.76B | 5.56B | 5.55B | 5.59B | 5.36B | 5.71B | 5.47B | 5.53B | 5.18B | 5.49B | 5.37B | 5.38B | 5.22B | 5.36B | 5.21B | 5.44B | 5.19B | 6.98B | 7.75B | 7.79B | 7.21B | 7.32B | 7.13B | 7.20B | 6.61B | 7.09B | 7.86B | 9.17B | 9.18B | 8.11B | 8.11B | 7.59B | 7.39B | 7.98B | 7.73B | 8.08B | 7.35B | 8.06B | 7.91B | 7.54B | 5.10B | 5.93B | 5.88B | 5.03B | 4.31B | 4.98B | 6.11B | 6.25B | 5.37B | 6.21B |
|
Minority Interest
|
| | | 0.17B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 1.05B | 1.01B | 0.98B | 0.96B | 0.99B | 0.99B | 1.00B | 0.98B | 0.94B | 0.96B | 1.00B | 1.05B | 1.00B | 0.99B | 0.98B | 0.98B | 0.98B | 0.81B | 0.88B | 0.88B | 0.98B | 0.99B | 1.02B | 1.08B | 1.09B | 1.08B | 1.15B | 1.09B | 1.10B | 1.10B | 1.03B | 1.10B | 1.08B | 1.01B | 1.02B | 1.10B | 1.11B | 1.10B | 1.08B | 1.12B | 0.41B | 0.50B | 0.49B | 0.38B | 0.38B | 0.40B | 0.38B | 0.37B | 0.41B | 0.43B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.43B | 0.41B | 0.34B | 0.33B | 0.32B | 0.32B | 0.31B | 0.30B | 0.30B | 0.32B | 0.31B | 0.30B | 0.31B | 0.30B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.21B | | | | 0.28B | | | | 0.24B | | | | 0.50B | | | 0.49B | 0.49B | 0.50B | 0.53B | 0.56B | 0.56B | 0.55B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25B | | | | 12.77B | | | | 11.38B | | | | 11.81B | | | | 12.66B | | | 9.11B | 9.15B | 9.13B | 9.94B | 9.64B | 9.60B | 9.78B |
|
Total Liabilities
|
-0.88B | -0.81B | -0.83B | 8.57B | 8.57B | 8.59B | 8.56B | 7.88B | 8.54B | 8.47B | 8.35B | 7.41B | 8.18B | 8.28B | 8.24B | 7.66B | 8.15B | 8.25B | 8.33B | 7.99B | 9.49B | 10.94B | 10.82B | 10.69B | 10.52B | 10.48B | 10.44B | 10.42B | 10.82B | 11.68B | 12.73B | 12.98B | 11.83B | 11.86B | 11.36B | 11.65B | 11.68B | 11.76B | 12.07B | 12.05B | 12.15B | 12.27B | 11.85B | 13.16B | 9.57B | 9.67B | 9.60B | 9.64B | 9.62B | 10.47B | 10.20B | 10.16B | 10.33B |
|
Total Debt
|
| | | 5.82B | 5.64B | 5.64B | 5.69B | 5.45B | 5.81B | 5.57B | 5.62B | 5.27B | 5.54B | 5.41B | 5.43B | 5.27B | 5.41B | 5.29B | 5.51B | 5.27B | 7.05B | 7.82B | 7.87B | 7.24B | 7.38B | 7.19B | 7.25B | 6.68B | 7.17B | 7.97B | 9.26B | 9.28B | 8.21B | 8.19B | 7.67B | 7.45B | 8.03B | 7.79B | 8.16B | 7.41B | 8.16B | 8.02B | 7.65B | 6.64B | 5.97B | 5.92B | 5.98B | 5.27B | 5.92B | 6.53B | 6.29B | 5.41B | 6.25B |
|
Common Equity
|
0.88B | 0.81B | 0.83B | 1.69B | 1.68B | 1.70B | 1.72B | 2.58B | 1.75B | 1.81B | 1.87B | 2.78B | 1.97B | 2.05B | 2.09B | 2.92B | 2.24B | 2.24B | 2.32B | 3.01B | 3.04B | 2.80B | 2.85B | 3.03B | 3.22B | 3.23B | 3.29B | 3.32B | 3.45B | 3.17B | 2.90B | 2.74B | 2.68B | 2.62B | 2.69B | 2.72B | 2.78B | 2.90B | 2.92B | 3.03B | 3.14B | 3.18B | 3.55B | 3.71B | 2.85B | 2.89B | 2.94B | 3.04B | 3.08B | 3.02B | 3.08B | 3.15B | 3.21B |
|
Shareholder's Equity
|
0.88B | 0.81B | 0.83B | 1.69B | 1.68B | 1.70B | 1.72B | 2.58B | 1.75B | 1.81B | 1.87B | 2.78B | 1.97B | 2.05B | 2.09B | 2.92B | 2.24B | 2.24B | 2.32B | 3.01B | 3.04B | 2.80B | 2.85B | 3.03B | 3.22B | 3.23B | 3.29B | 3.32B | 3.45B | 3.17B | 2.90B | 2.74B | 2.68B | 2.62B | 2.69B | 2.72B | 2.78B | 2.90B | 2.92B | 3.03B | 3.14B | 3.18B | 3.55B | 3.71B | 2.85B | 2.89B | 2.94B | 3.04B | 3.08B | 3.02B | 3.08B | 3.15B | 3.21B |
|
Liabilities and Shareholders Equity
|
| | | 10.27B | 10.25B | 10.29B | 10.28B | 10.46B | 10.30B | 10.28B | 10.21B | 10.20B | 10.15B | 10.33B | 10.33B | 10.58B | 10.38B | 10.50B | 10.65B | 11.01B | 12.53B | 13.73B | 13.67B | 13.72B | 13.74B | 13.71B | 13.73B | 13.74B | 14.27B | 14.85B | 15.62B | 15.71B | 14.51B | 14.49B | 14.05B | 14.38B | 14.47B | 14.66B | 14.99B | 15.08B | 15.29B | 15.46B | 15.40B | 16.87B | 12.42B | 12.56B | 12.55B | 12.67B | 12.71B | 13.49B | 13.28B | 13.30B | 13.54B |
|
Treasury Shares
|
| | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.04B | 0.00B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.04B | 0.04B | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | | 0.05B |
|
Retained Earnings
|
| | | -0.48B | -0.43B | -0.44B | -0.41B | -0.38B | -0.32B | -0.28B | -0.26B | -0.23B | -0.16B | -0.15B | -0.16B | -0.18B | -0.21B | -0.17B | 0.16B | 0.25B | 0.51B | 0.51B | 0.56B | 0.71B | 0.99B | 0.99B | 1.05B | 1.11B | 1.22B | 0.99B | 0.71B | 0.53B | 0.42B | 0.32B | 0.32B | 0.33B | 0.34B | 0.35B | 0.36B | 0.41B | 0.45B | 0.48B | 0.79B | 0.96B | -0.09B | 0.11B | 0.14B | 0.24B | 0.32B | 0.35B | 0.39B | 0.45B | 0.52B |