|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,819.69M | 2,981.20M | 3,551.30M | 3,948.26M | 3,860.53M | 4,127.40M | 1,751.10M | 3,913.70M | 3,916.20M | 4,053.05M | 4,200.29M | 4,407.80M | 4,199.90M | 4,376.08M | 4,416.95M | 4,552.10M | 4,279.30M | 4,626.45M | 5,048.50M | 4,831.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,592.24M | 2,686.14M | 3,193.07M | 3,571.05M | 3,491.24M | 3,747.83M | 1,805.44M | 3,591.80M | 3,621.41M | 3,754.55M | 3,806.91M | 4,045.08M | 3,869.15M | 4,040.87M | 4,019.92M | 4,151.23M | 3,919.65M | 4,256.34M | 4,632.44M | 4,415.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.45M | 295.06M | 358.23M | 377.21M | 369.29M | 379.57M | -54.33M | 321.90M | 294.80M | 298.50M | 393.38M | 362.72M | 330.75M | 335.21M | 397.03M | 400.87M | 359.64M | 370.11M | 416.06M | 416.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.78M | 84.64M | 87.27M | 101.45M | 95.02M | 98.69M | -36.80M | 67.64M | 66.22M | 64.67M | 75.13M | 90.19M | 62.56M | 65.40M | 65.48M | 70.39M | 68.41M | 65.70M | 73.94M | 72.67M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,729.56M | 2,822.34M | 3,331.67M | 3,706.56M | 3,623.52M | 3,880.80M | 1,802.63M | 3,694.40M | 3,724.57M | 3,855.86M | 3,909.68M | 4,150.62M | 3,978.27M | 4,149.00M | 4,132.67M | 4,264.44M | 4,036.71M | 4,378.16M | 4,756.70M | 4,541.33M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,814.35M | 2,906.97M | 3,418.95M | 3,808.01M | 3,718.54M | 3,979.49M | 1,765.83M | 3,762.03M | 3,790.80M | 3,920.54M | 3,984.81M | 4,240.81M | 4,040.83M | 4,214.40M | 4,198.15M | 4,334.82M | 4,105.12M | 4,443.86M | 4,830.64M | 4,614.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 74.25M | 132.28M | 140.25M | 141.99M | 147.89M | -14.73M | 151.69M | 125.36M | 132.51M | 215.47M | 166.95M | 159.09M | 161.68M | 218.79M | 217.26M | 174.18M | 182.59M | 217.82M | 217.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 74.25M | 132.28M | 140.25M | 141.99M | 147.89M | -14.73M | 151.69M | 125.36M | 132.51M | 215.47M | 166.95M | 159.09M | 161.68M | 218.79M | 217.26M | 174.18M | 182.59M | 217.82M | 217.55M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.56M | -86.38M | -81.48M | -84.28M | -75.80M | -89.70M | -86.40M | -89.99M | -81.92M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.90M | 39.60M | 39.35M | 47.23M | 52.31M | 56.42M | -108.74M | 50.73M | 11.75M | 396.25M | 104.79M | 52.39M | 72.71M | 80.20M | 159.60M | 141.50M | 84.47M | 96.19M | 108.38M | 135.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.27M | 7.04M | 5.09M | 4.52M | 16.76M | 15.94M | -28.79M | 12.74M | -2.34M | 109.57M | -3.54M | 23.87M | 19.71M | 22.08M | 37.31M | 35.76M | 22.50M | 24.23M | 21.10M | 39.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.58M | 32.56M | 34.04M | 42.61M | 35.75M | 40.33M | 75.75M | 74.15M | 56.04M | 286.68M | -21.00M | 28.54M | 53.45M | 58.13M | 122.41M | 105.62M | 61.85M | 71.78M | 87.61M | 96.16M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.93M | | | | | | | | 375.97M | | | | | 25.07M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | 0.01M | -1.17M | 0.10M | -0.20M | 0.15M | -0.35M | -0.50M | -0.16M | 0.07M | 0.01M | -0.02M | -0.45M | -0.01M | -0.16M | 0.08M | 0.12M | 0.17M | 0.10M | 0.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.63M | 32.56M | 34.26M | 42.71M | 35.55M | 40.48M | -79.95M | 38.00M | 14.09M | 286.68M | 108.33M | 28.52M | 53.00M | 58.12M | 122.29M | 105.74M | 61.97M | 71.95M | 87.29M | 96.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.63M | 32.56M | 34.26M | 42.71M | 35.55M | 40.48M | -79.95M | 35.65M | 41.79M | 51.88M | 97.11M | | | | | 105.74M | 61.97M | 71.95M | 87.29M | 96.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.63M | 32.56M | 34.26M | 42.71M | 35.55M | 40.48M | -79.95M | 35.65M | 41.79M | 51.88M | 97.11M | | | | | 105.74M | 61.97M | 71.95M | 87.29M | 96.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -77.63M | 32.56M | 34.26M | 42.71M | 35.55M | 40.48M | -79.95M | 35.65M | 41.79M | 51.88M | 97.11M | | | | | 105.74M | 61.97M | 71.95M | 87.29M | 96.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | 0.13 | 0.14 | 0.17 | 0.14 | 0.16 | -0.31 | 0.29 | 0.05 | 1.30 | 0.08 | 0.11 | 0.20 | 0.22 | 0.47 | 0.40 | 0.23 | 0.27 | 0.33 | 0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | 0.13 | 0.14 | 0.17 | 0.14 | 0.16 | -0.31 | 0.28 | 0.05 | 1.29 | 0.78 | 0.11 | 0.20 | 0.22 | 0.46 | 0.39 | 0.23 | 0.27 | 0.32 | 0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.51M | 254.46M | | 256.47M | 257.10M | 257.04M | | | | 260.35M | | 262.05M | 262.45M | 262.76M | | 264.88M | 264.85M | 264.12M | | 263.13M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 254.09M | 254.46M | | 258.05M | 258.75M | 258.68M | | | | 262.75M | | 264.29M | 264.77M | 265.39M | | 268.69M | 268.08M | 267.18M | | 266.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.35M | 74.25M | 132.28M | 140.25M | 141.99M | 147.89M | -14.73M | 151.69M | 125.36M | 132.51M | 215.47M | 166.95M | 159.09M | 161.68M | 218.79M | 217.26M | 174.18M | 182.59M | 217.82M | 217.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.28M | 111.72M | 92.96M | 93.02M | 89.69M | 91.47M | 98.56M | 100.95M | 113.60M | 112.23M | 112.80M | 114.56M | 86.38M | 81.48M | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.60% | 17.77% | 12.94% | 9.58% | 32.04% | 28.25% | 26.48% | 25.10% | -19.88% | 27.65% | -3.38% | 45.57% | 27.10% | 27.53% | 23.38% | 25.27% | 26.63% | 25.19% | 19.47% | 28.86% |