|
EBT Margin
|
230.23% | -146.05% | 302.47% | 236.05% | 205.55% | 145.49% | -43.89% | 102.54% | 17.21% | 23.86% | -22.30% | 6.00% | -6.60% | 22.46% | 37.39% | 27.49% | -78.03% | 20.11% | 30.66% | 36.51% | 23.32% | 25.02% | 21.74% | 7.63% | 28.49% | 21.93% | 22.20% | 23.18% | -69.03% | 40.00% | 32.59% | 47.45% | 28.87% | 24.70% | 26.03% | 23.57% | 22.56% | 10.96% | -7.54% | 36.56% | 29.65% | 34.94% | 33.48% | 45.84% | 31.40% | 36.27% | 28.95% | 31.76% | 12.95% | 21.25% | 39.35% |
|
EBIT Margin
|
352.22% | -143.40% | 378.87% | 372.31% | 314.09% | 301.82% | 79.94% | 167.36% | 62.65% | 72.29% | -3.99% | -23.54% | -6.60% | 22.46% | 37.39% | 27.49% | 5.39% | 27.53% | 44.88% | 47.91% | 1.84% | 53.06% | 47.95% | 31.55% | 42.26% | 39.78% | 37.69% | 40.30% | -50.09% | 41.01% | 46.43% | 12.51% | 40.19% | 25.23% | 27.25% | 42.43% | 24.75% | 13.78% | -5.25% | 76.41% | 49.08% | 51.77% | 63.23% | 66.13% | 59.86% | 61.26% | 46.80% | 48.93% | 27.41% | 32.10% | 48.80% |
|
EBITDA Margin
|
352.22% | -143.40% | 378.87% | 372.31% | 314.09% | 301.82% | 79.94% | 167.36% | 62.65% | 73.09% | -3.99% | -23.54% | -6.60% | 22.99% | 37.39% | 27.49% | 5.39% | 27.53% | 44.88% | 47.91% | 1.84% | 53.06% | 47.95% | 31.55% | 42.26% | 39.78% | 37.69% | 40.30% | -50.09% | 41.01% | 46.43% | 12.51% | 40.19% | 25.23% | 27.25% | 42.43% | 24.75% | 13.78% | -5.25% | 76.41% | 49.08% | 51.77% | 63.23% | 66.13% | 59.86% | 61.26% | 46.80% | 48.93% | 27.41% | 32.10% | 48.80% |
|
Operating Margin
|
| | | | | | | | | | | | | | | | 5.39% | | | | 1.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
207.50% | -153.11% | 298.94% | 219.80% | -4,315.33% | 141.49% | -3,227.07% | 21.40% | 15.71% | 21.33% | -7.89% | 0.12% | -2.27% | 10.17% | 10.90% | 7.98% | -19.06% | 7.77% | 7.77% | 9.11% | 13.35% | -8.42% | 4.35% | 2.63% | 8.28% | 6.94% | 5.98% | 7.56% | -8.49% | 8.45% | 8.60% | 12.73% | 8.04% | 9.65% | 8.93% | 9.47% | 6.41% | 6.49% | -4.44% | 12.53% | 11.56% | 13.22% | 9.12% | 16.50% | 9.92% | 10.85% | 10.49% | 12.27% | 2.01% | 8.28% | 15.90% |
|
FCF Margin
|
14.76% | 970.09% | -225.79% | 1,087.62% | 752.33% | 1,038.41% | -484.64% | -4.42% | -222.71% | 25.50% | 6.57% | -5.32% | -20.62% | 24.84% | -98.75% | -103.31% | -123.67% | -4.07% | -310.27% | -180.22% | 29.18% | -672.20% | -183.96% | 122.12% | -73.94% | -245.34% | -84.72% | -93.30% | -85.30% | 34.41% | 33.23% | -76.82% | -113.06% | -25.69% | -82.42% | -58.34% | 30.16% | -131.12% | 1.83% | -21.11% | 85.90% | -65.06% | 43.56% | -55.32% | 92.96% | 46.05% | 72.09% | 63.41% | 181.14% | 29.09% | 80.19% |
|
Assets Average
|
| 24.87B | 24.83B | 24.42B | 22.87B | 21.81B | 21.80B | 20.98B | 20.79B | 21.03B | 12.60B | 4.54B | 4.33B | 4.50B | 5.00B | 5.57B | 5.77B | 5.98B | 7.13B | 8.29B | 8.56B | 9.35B | 10.28B | 10.29B | 10.32B | 10.73B | 11.29B | 11.81B | 12.62B | 13.47B | 14.32B | 15.05B | 15.85B | 17.59B | 19.29B | 20.77B | 21.37B | 21.18B | 21.22B | 21.60B | 21.97B | 22.52B | 23.25B | 24.06B | 24.57B | 24.30B | 24.36B | 24.70B | 26.03B | 27.22B | 27.15B |
|
Equity Average
|
| | | | | | 5.73B | 5.68B | 5.78B | 5.79B | 3.36B | 0.98B | 0.95B | 1.11B | 1.32B | 1.36B | 1.28B | 1.21B | 1.31B | 1.42B | 1.51B | 1.55B | 1.51B | 1.44B | 1.44B | 1.54B | 1.72B | 1.85B | 1.92B | 1.99B | 2.19B | 2.42B | 2.45B | 2.93B | 3.49B | 3.68B | 3.74B | 3.67B | 3.57B | 3.63B | 3.94B | 4.04B | 4.01B | 4.25B | 4.48B | 4.84B | 5.25B | 6.07B | 7.52B | 8.23B | 8.43B |
|
Invested Capital
|
| | | 18.83B | 11.92B | 5.99B | 18.68B | 18.71B | 18.73B | 17.91B | 3.31B | 3.26B | 3.22B | 3.56B | 4.07B | 4.50B | 4.23B | 4.42B | 5.95B | 6.54B | 6.61B | 8.04B | 8.53B | 8.49B | 1.48B | 1.60B | 1.84B | 10.05B | 1.98B | 2.00B | 2.37B | 12.75B | 2.42B | 3.44B | 3.54B | 5.32B | 3.67B | 3.67B | 3.47B | 6.07B | 4.08B | 6.29B | 6.36B | 7.44B | 7.52B | 7.76B | 7.85B | 9.38B | 11.76B | 11.93B | 12.28B |
|
Asset Utilization Ratio
|
| | | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.06 | 0.18 | 0.16 | 0.18 | 0.20 | 0.22 | 0.23 | 0.25 | 0.21 | 0.18 | 0.18 | 0.12 | 0.11 | 0.09 | 0.11 | 0.13 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.17 | 0.18 | 0.20 | 0.20 | 0.17 | 0.16 | 0.14 | 0.14 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.16 | 0.16 | 0.17 | 0.18 | 0.20 |
|
Interest Coverage Ratio
|
2.89 | -54.15 | 4.96 | 2.73 | 2.89 | 1.93 | 0.65 | 2.58 | 1.38 | 1.49 | -0.22 | 0.80 | | | | | 0.39 | 3.71 | 3.16 | 4.20 | 0.11 | 1.89 | 1.83 | 1.32 | 3.07 | 2.23 | 2.43 | 2.35 | -2.65 | 40.64 | 3.35 | -0.36 | 3.55 | 47.30 | 22.43 | 2.25 | 11.31 | 4.89 | -2.30 | 1.92 | 2.53 | 3.08 | 2.13 | 3.26 | 2.10 | 2.45 | 2.62 | 2.85 | 1.90 | 2.96 | 5.16 |
|
Equity Ratio
|
| | | 0.28 | | 0.27 | 0.26 | 0.29 | 0.27 | 0.28 | 0.21 | 0.22 | 0.22 | 0.28 | 0.25 | 0.24 | 0.21 | 0.20 | 0.17 | 0.17 | 0.18 | 0.15 | 0.14 | 0.14 | 0.14 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.17 | 0.19 | 0.17 | 0.17 | 0.18 | 0.18 | 0.21 | 0.22 | 0.27 | 0.30 | 0.30 | 0.32 |
|
Times Interest Earned
|
2.89 | -54.15 | 4.96 | 2.73 | 2.89 | 1.93 | 0.65 | 2.58 | 1.38 | 1.49 | -0.22 | 0.80 | | | | | 0.39 | 3.71 | 3.16 | 4.20 | 0.11 | 1.89 | 1.83 | 1.32 | 3.07 | 2.23 | 2.43 | 2.35 | -2.65 | 40.64 | 3.35 | -0.36 | 3.55 | 47.30 | 22.43 | 2.25 | 11.31 | 4.89 | -2.30 | 1.92 | 2.53 | 3.08 | 2.13 | 3.26 | 2.10 | 2.45 | 2.62 | 2.85 | 1.90 | 2.96 | 5.16 |
|
FCF Payout Ratio
|
34.69 | 0.61 | -1.95 | 0.35 | 0.46 | 0.43 | -0.16 | -19.08 | -0.10 | 1.00 | 6.79 | -4.04 | -1.57 | 0.42 | -0.21 | -0.14 | -0.23 | -1.45 | -0.07 | -0.14 | 1.18 | -0.07 | -0.15 | 0.22 | -0.21 | -0.08 | -0.22 | -0.21 | -0.29 | 0.57 | 0.68 | -0.25 | -0.19 | -0.44 | -0.19 | -0.20 | 0.98 | -0.24 | 13.78 | -1.15 | 0.36 | -0.36 | 0.85 | -0.46 | 0.47 | 0.77 | 0.41 | 0.43 | 0.23 | 1.09 | 0.32 |
|
Enterprise Value
|
-0.09B | -0.05B | -0.22B | 6.39B | 6.00B | 5.63B | 5.49B | -4.76B | 5.73B | 5.57B | 0.07B | 0.35B | -0.11B | -0.26B | -0.34B | 0.10B | 0.40B | 0.33B | 0.42B | 0.24B | 0.59B | 0.63B | 0.63B | -0.05B | -0.21B | -0.02B | 0.30B | -0.13B | -0.65B | -0.34B | -0.18B | 0.20B | 0.32B | 0.07B | -0.26B | 0.35B | 0.80B | 0.42B | 0.45B | 0.76B | 0.50B | 0.47B | 0.35B | 0.91B | 1.12B | 1.37B | 1.37B | 1.29B | 1.79B | 2.24B | 2.55B |
|
Return on Sales
|
2.07% | -1.53% | 2.99% | 2.20% | 2.11% | 1.41% | -0.45% | 0.96% | 0.16% | 0.21% | -0.26% | 0.04% | -0.10% | 0.24% | 0.35% | 0.27% | -0.64% | 0.20% | 0.29% | 0.35% | 0.28% | 0.07% | 0.20% | 0.07% | 0.25% | 0.19% | 0.20% | 0.19% | -0.64% | 0.36% | 0.29% | 0.42% | 0.25% | 0.21% | 0.23% | 0.20% | 0.20% | 0.09% | -0.06% | 0.31% | 0.25% | 0.30% | 0.29% | 0.40% | 0.28% | 0.32% | 0.25% | 0.28% | 0.11% | 0.17% | 0.33% |
|
Return on Invested Capital
|
| | | | 0.09% | 0.20% | 0.12% | 0.06% | 0.05% | 0.04% | 0.05% | 0.07% | 0.01% | 0.01% | 0.04% | 0.07% | 0.09% | 0.10% | 0.09% | 0.09% | 0.07% | 0.05% | 0.04% | 0.03% | 0.08% | 0.32% | 0.31% | 0.10% | 0.16% | 0.15% | 0.16% | 0.04% | 0.09% | 0.26% | 0.23% | 0.27% | 0.25% | 0.25% | 0.19% | 0.17% | 0.20% | 0.27% | 0.29% | 0.26% | 0.25% | 0.24% | 0.25% | 0.21% | 0.16% | 0.13% | 0.15% |
|
Return on Assets
|
| | | 0.03% | 0.04% | 0.05% | 0.03% | 0.03% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.04% | 0.05% | 0.02% | 0.03% | 0.02% | 0.02% | 0.05% | 0.03% | 0.03% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.00% | 0.01% | 0.01% | 0.02% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% |
|
Return on Equity
|
| | | | | | 0.12% | 0.10% | 0.05% | 0.03% | 0.06% | 0.06% | 0.01% | 0.04% | 0.15% | 0.21% | 0.11% | 0.14% | 0.10% | 0.12% | 0.27% | 0.20% | 0.18% | 0.11% | 0.14% | 0.17% | 0.18% | 0.20% | -0.01% | 0.06% | 0.08% | 0.13% | 0.31% | 0.28% | 0.26% | 0.25% | 0.24% | 0.18% | 0.12% | 0.12% | 0.13% | 0.19% | 0.26% | 0.27% | 0.26% | 0.23% | 0.23% | 0.18% | 0.14% | 0.12% | 0.15% |