|
Cash & Equivalents (Quarter)
|
0.09B | 0.05B | 0.22B | 0.09B | 0.04B | 0.09B | 0.08B | 0.15B | 0.07B | 0.10B | 0.39B | 0.12B | 0.11B | 0.26B | 0.34B | 0.34B | 0.10B | 0.14B | 0.19B | 0.12B | 0.12B | 0.13B | 0.12B | 0.38B | 0.54B | 0.38B | 0.15B | 0.61B | | | | 0.52B | 0.61B | 0.58B | 0.30B | 1.05B | 0.35B | 0.25B | 0.68B | 0.39B | 0.75B | 0.81B | 0.89B | 1.15B | 0.35B | 1.24B | 0.35B | 1.51B | 0.62B | 1.02B | 1.00B | 0.49B |
|
Short-term Investments (Quarter)
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.09B | 0.05B | 0.22B | 0.09B | 0.04B | 0.09B | 0.08B | 0.15B | 0.07B | 0.10B | 0.39B | 0.12B | 0.11B | 0.26B | 0.34B | 0.34B | 0.10B | 0.14B | 0.19B | 0.12B | 0.12B | 0.13B | 0.12B | 0.38B | 0.54B | 0.38B | 0.15B | 0.61B | | | | 0.52B | 0.61B | 0.58B | 0.30B | 1.05B | 0.35B | 0.25B | 0.68B | 0.39B | 0.75B | 0.81B | 0.89B | 1.15B | 0.35B | 1.24B | 0.35B | 1.51B | 0.62B | 1.02B | 1.00B | 0.49B |
|
Receivables - Other (Quarter)
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | | 0.02B | 0.52B | 1.07B | -0.17B | 0.21B | 0.23B | 1.06B | 0.36B | 1.16B | 0.87B | 1.45B |
|
Prepaid Assets (Quarter)
|
| | | 650.00 | 650.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.03B | | | | 0.03B | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | -0.44B | 0.12B | 0.14B | -0.45B | 0.60B | 0.18B | 0.20B | 2.79B | 0.01B | 2.55B | 0.64B | 0.65B | 0.62B | 2.98B | 0.19B | 0.01B | 1.72B | 0.17B | 0.42B | 0.00B | 1.51B | 7.55B | | 1.98B | 0.12B | 0.75B | 10.01B | | 9.87B | 0.25B | 10.59B | 1.00B | 3.63B | 0.12B | 1.00B | 12.57B | 11.08B | 3.24B | 1.00B | 0.23B | 23.03B | 2.01B | | 4.69B | 12.19B | 11.42B | 5.12B | -1.17B | 5.51B |
|
Goodwill (Quarter)
|
| | | 0.06B | 0.06B | 0.02B | 0.09B | 0.09B | 0.14B | 0.14B | 0.14B | 0.14B | 0.05B | 0.03B | 0.05B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | | | | 0.14B | | | | 0.37B | | | | 0.79B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.12B | 1.13B | 1.13B | 1.13B | 1.16B | 3.50B | 3.44B | 3.44B | 3.45B |
|
Intangibles (Quarter)
|
| | | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.12B | 0.10B | 0.09B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | | 0.04B | 0.04B | | 0.03B | | 0.03B | | | | | 0.03B | | 0.17B | 0.22B | | | 0.80B | 0.77B | 0.84B | 0.80B | 0.67B | 0.64B | 0.60B | 0.56B | 0.47B | 0.49B | 0.46B | 0.43B | 0.40B | 0.41B | 0.96B | 0.90B | 0.85B | 0.80B |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.13B | 0.12B | 0.08B | 0.13B | 0.13B | 0.26B | 0.25B | 0.24B | 0.23B | 0.13B | 0.10B | 0.12B | 0.20B | 0.20B | 0.14B | 0.19B | 0.18B | 0.14B | 0.18B | 0.14B | 0.18B | | | | 0.14B | 0.03B | | 0.17B | 0.59B | | | 0.80B | 1.56B | 1.84B | 1.80B | 1.67B | 1.64B | 1.60B | 1.56B | 1.46B | 1.61B | 1.59B | 1.56B | 1.54B | 1.57B | 4.46B | 4.34B | 4.29B | 4.25B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 0.01B | 0.04B | 0.04B | 0.04B | | | | -0.01B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.10B | 0.02B | 0.08B | 0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.10B | | 0.13B | 0.13B | | 0.00B | 0.42B | 0.33B | | | 0.03B | -0.00B | 0.04B | | -0.00B | -0.00B | 0.04B | 1.01B | 0.34B | 0.04B | 0.27B | 0.05B | 0.38B | 0.27B | 0.07B | 0.07B | 0.43B | 0.52B | | 0.09B | 0.77B | 0.86B | 0.91B | 0.86B | 0.06B |
|
Assets (Quarter)
|
25.23B | 24.52B | 25.14B | 23.71B | 22.04B | 21.59B | 22.02B | 2.51B | 21.62B | 20.44B | 4.76B | 4.32B | 4.34B | 4.67B | 5.32B | 5.83B | 5.72B | 6.24B | 8.02B | 8.56B | 8.56B | 10.14B | 10.42B | 10.15B | 10.49B | 10.98B | 11.60B | 12.01B | 13.22B | 13.72B | 14.93B | 15.17B | 16.54B | 18.64B | 19.93B | 21.61B | 21.13B | 21.23B | 21.21B | 22.00B | 21.93B | 23.12B | 23.38B | 24.73B | 24.41B | 24.19B | 24.52B | 24.88B | 27.18B | 27.26B | 27.03B | 28.63B |
|
Accounts Payables (Quarter)
|
| | | 0.00B | 0.02B | 0.02B | -0.00B | 0.00B | -0.00B | -0.06B | -0.00B | 0.00B | -0.00B | 0.02B | 0.01B | 0.00B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.01B | | | 0.01B | 0.07B | -0.01B | 0.07B | | 0.05B | 0.10B | 0.00B | | 0.10B | 0.03B | 0.19B | -0.00B | 0.12B | 0.25B | 0.27B | 0.24B | | 0.01B | 0.24B | -0.17B | 0.00B | 0.36B | 0.86B | 0.01B | 0.01B | -0.03B |
|
Payables (Quarter)
|
| | | 0.00B | 0.02B | 0.02B | -0.00B | 0.00B | -0.00B | -0.06B | -0.00B | 0.00B | -0.00B | 0.02B | 0.01B | 0.00B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.01B | | | 0.01B | 0.07B | -0.01B | 0.07B | | 0.05B | 0.10B | 0.00B | | 0.10B | 0.03B | 0.19B | -0.00B | 0.12B | 0.25B | 0.27B | 0.24B | | 0.01B | 0.24B | -0.17B | 0.00B | 0.36B | 0.86B | 0.01B | 0.01B | -0.03B |
|
Accumulated Expenses (Quarter)
|
| | | 0.13B | 0.06B | 0.08B | 0.12B | 0.13B | 0.06B | 0.08B | 0.11B | 0.13B | 0.06B | 0.09B | 0.13B | 0.13B | 0.06B | | | 0.03B | 0.05B | | 0.13B | 0.03B | 0.06B | | 0.17B | 0.04B | | 0.12B | 0.22B | 0.12B | 0.09B | | 0.31B | 0.31B | 0.29B | 0.40B | 0.60B | 0.51B | 0.21B | 0.25B | 0.36B | 0.29B | 0.22B | 0.30B | 0.40B | 0.28B | 0.30B | 0.44B | 0.66B | 0.47B |
|
Preferred Stock Liabilities (Quarter)
|
| | | 0.04B | 0.04B | 1.10B | 0.02B | 0.02B | 0.02B | 0.55B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | | | | 0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | -0.00B | 0.06B | 0.48B | 0.48B | -4.60B | 0.48B | 0.47B | 0.46B | -0.15B | | | | 0.45B | 0.37B | 0.46B | 0.35B | 0.36B | 0.02B | 0.02B | 0.06B | 0.30B | 0.33B | | 0.45B | | 0.51B | 0.10B | 0.10B | 0.10B | 0.93B | 0.10B | 1.00B | 1.00B | 0.10B | 1.00B | 0.09B | 0.09B | 0.02B | 0.02B | -0.00B | -0.80B | 1.52B | 0.54B | 2.69B | 2.80B | 1.60B | -0.94B | 2.51B | -1.22B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.21B | 0.33B | 0.32B | 0.31B | 0.30B | 0.54B | 0.64B | 0.69B | 0.69B | 0.68B | 0.67B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 16.03B | -0.14B | 14.67B | 15.26B | 1.19B | 14.78B | 14.15B | 3.73B | 3.33B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.92B | | | |
|
Total Liabilities (Quarter)
|
| | | 16.03B | -0.13B | 14.68B | 15.26B | 1.19B | 14.82B | 14.15B | 3.74B | 3.33B | 3.38B | 3.36B | 3.97B | 4.45B | 4.54B | 5.00B | 6.64B | 7.10B | 6.99B | 8.61B | 8.93B | 8.76B | 9.01B | 9.38B | 9.75B | 10.16B | 11.24B | 11.72B | 12.46B | 12.60B | 13.08B | 14.18B | 15.30B | 16.69B | 16.37B | 16.46B | 16.64B | 17.10B | 17.34B | 18.10B | 18.34B | 19.71B | 19.38B | 18.44B | 18.64B | 17.49B | 18.39B | 18.43B | 18.40B | 19.93B |
|
Common Equity (Quarter)
|
| | | 6.54B | 0.00B | 5.79B | 5.67B | 5.70B | 0.29B | 0.29B | 0.99B | 0.97B | 0.94B | 1.29B | 1.35B | 1.38B | 1.18B | 1.25B | 0.27B | 1.44B | 1.57B | 1.54B | 1.49B | 1.39B | 1.48B | 1.60B | 1.84B | 1.86B | 1.98B | 2.00B | 2.37B | 2.47B | 2.42B | 3.44B | 3.54B | 3.81B | 3.67B | 3.67B | 3.47B | 3.80B | 4.08B | 3.99B | 4.02B | 4.47B | 4.48B | 5.20B | 5.31B | 6.82B | 8.21B | 8.26B | 8.61B | 4.28B |
|
Shareholder's Equity (Quarter)
|
| | | 6.54B | 0.00B | 0.29B | 5.67B | 5.70B | 5.86B | 5.72B | 0.99B | 0.97B | 0.94B | 1.29B | 1.35B | 1.38B | 0.23B | 1.25B | 0.27B | 1.44B | 1.57B | 1.54B | 1.49B | 1.39B | 1.48B | 1.60B | 1.84B | 1.86B | 1.98B | 2.00B | 2.37B | 2.47B | 2.42B | 3.44B | 3.54B | 3.81B | 3.67B | 3.67B | 3.47B | 3.80B | 4.08B | 3.99B | 4.02B | 4.47B | 4.48B | 5.20B | 5.31B | 6.82B | 8.21B | 8.26B | 8.61B | 8.68B |
|
Liabilities and Shareholders Equity (Quarter)
|
25.23B | 24.52B | 25.14B | 23.71B | 22.04B | 21.59B | 22.02B | 2.51B | 21.62B | 20.44B | 4.76B | 4.32B | 4.34B | 4.67B | 5.32B | 5.83B | 5.72B | 6.24B | 8.02B | 8.56B | 8.56B | 10.14B | 10.42B | 10.15B | 10.49B | 10.98B | 11.60B | 12.01B | 13.22B | 13.72B | 14.93B | 15.17B | 16.54B | 18.64B | 19.93B | 21.61B | 21.13B | 21.23B | 21.21B | 22.00B | 21.93B | 23.12B | 23.38B | 24.73B | 24.41B | 24.19B | 24.52B | 24.88B | 27.18B | 27.26B | 27.03B | 28.63B |
|
Retained Earnings (Quarter)
|
| | | 0.16B | -0.12B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | | -0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.04B | -0.04B | -0.01B | -0.01B | -0.15B | -0.16B | -0.15B | -0.00B | | -0.13B | -0.00B | -0.15B | -0.23B | -0.37B | -0.37B | -0.42B | -0.01B | -0.02B | -0.50B | -0.01B | -0.71B | 0.01B | -0.84B | 0.02B | 0.03B | -1.22B | -1.45B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | | | | | | | | | | | | | | | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B |
|
Treasury Shares (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | | 0.02B | | 0.02B | | 0.02B | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B |