|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 1.58B | 1.05B | 0.35B | 0.25B | 0.68B | 0.39B | 0.27B | 0.81B | 0.89B | 1.15B | 1.20B | 0.28B | 1.32B | 1.51B | 1.18B | 0.51B | 1.00B | 0.96B | 0.87B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 1.58B | 1.05B | 0.35B | 0.25B | 0.68B | 0.39B | 0.27B | 0.81B | 0.89B | 1.15B | 1.20B | 0.28B | 1.32B | 1.51B | 1.18B | 0.51B | 1.00B | 0.96B | 0.87B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | | 0.77B | 0.69B | 0.18B | 0.20B | 0.99B | -0.18B | 0.25B | 1.12B | 0.01B | 0.38B | 1.42B | 1.36B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | 0.17B | 3.63B | 0.50B | 0.79B | 11.56B | 0.54B | 0.93B | 13.09B | 0.32B | 4.62B | 0.51B | 0.46B | 13.31B | 5.91B | 11.42B | -1.03B | 11.25B | 5.51B | -1.48B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.12B | 1.13B | 1.13B | 1.13B | 1.16B | 3.50B | 3.44B | 3.44B | 3.45B | 3.46B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.77B | 0.84B | 0.80B | 0.67B | 0.64B | 0.60B | 0.56B | 0.47B | 0.49B | 0.46B | 0.43B | 0.40B | 0.41B | 0.96B | 0.90B | 0.85B | 0.80B | 0.78B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 1.56B | 1.84B | 1.80B | 1.67B | 1.64B | 1.60B | 1.56B | 1.46B | 1.61B | 1.59B | 1.56B | 1.54B | 1.57B | 4.46B | 4.34B | 4.29B | 4.25B | 4.24B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 0.05B | 0.04B | 0.29B | 0.27B | | 0.38B | | | 0.07B | 0.43B | 0.52B | 0.09B | 0.64B | 0.08B | 0.06B | 0.91B | 0.86B | 1.03B | 1.04B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.64B | 19.93B | 21.61B | 21.13B | 21.23B | 21.21B | 22.00B | 21.93B | 23.12B | 23.38B | 24.73B | 24.41B | 24.19B | 24.52B | 24.88B | 27.18B | 27.26B | 27.03B | 28.63B | 28.39B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.27B | -0.00B | 0.31B | 0.12B | 0.18B | 0.05B | 0.01B | -0.17B | -0.01B | 0.17B | 0.35B | -0.18B | 0.02B | 0.00B | 0.63B | -0.00B | -0.02B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.27B | -0.00B | 0.31B | 0.12B | 0.18B | 0.05B | 0.01B | -0.17B | -0.01B | 0.17B | 0.35B | -0.18B | 0.02B | 0.00B | 0.63B | -0.00B | -0.02B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.29B | 0.40B | 0.60B | 0.51B | 0.21B | 0.25B | 0.36B | 0.29B | 0.22B | 0.30B | 0.40B | 0.28B | 0.30B | 0.44B | 0.66B | 0.47B | 0.42B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 1.00B | 1.00B | 0.10B | 1.00B | 1.00B | 0.09B | 0.48B | 0.02B | 0.02B | -0.00B | 1.20B | 0.01B | 0.54B | 0.02B | 2.97B | -0.01B | 1.62B | -0.05B | 4.24B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.21B | 0.20B | 0.19B | 0.19B | 0.19B | 0.19B | 0.21B | 0.33B | 0.32B | 0.31B | 0.30B | 0.54B | 0.64B | 0.69B | 0.69B | 0.68B | 0.67B | 0.73B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.92B | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.18B | 15.30B | 16.69B | 16.37B | 16.46B | 16.64B | 17.10B | 17.34B | 18.10B | 18.34B | 19.71B | 19.38B | 18.44B | 18.64B | 17.49B | 18.39B | 18.43B | 18.40B | 19.93B | 20.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.54B | 3.81B | 3.67B | 3.67B | 3.47B | 3.80B | 4.08B | 3.99B | 4.02B | 4.47B | 4.48B | 5.20B | 5.31B | 6.82B | 8.21B | 8.26B | 8.61B | 4.28B | 8.36B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.54B | 3.81B | 3.67B | 3.67B | 3.47B | 3.80B | 4.08B | 3.99B | 4.02B | 4.47B | 4.48B | 5.20B | 5.31B | 6.82B | 8.21B | 8.26B | 8.61B | 4.28B | 8.36B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.64B | 19.93B | 21.61B | 21.13B | 21.23B | 21.21B | 22.00B | 21.93B | 23.12B | 23.38B | 24.73B | 24.41B | 24.19B | 24.52B | 24.88B | 27.18B | 27.26B | 27.03B | 28.63B | 28.39B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.09B | -0.15B | -0.02B | -0.37B | -0.37B | -0.42B | -0.43B | -0.52B | -0.50B | -0.61B | -0.71B | -0.79B | -0.02B | 0.02B | -1.22B | -1.22B | -1.45B | -1.66B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | | | | | | | | | | | 0.02B | | 0.02B | 0.02B | 0.02B | 0.00B |