|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 507.75M | 509.14M | 2,783.95M | 715.00M | 601.43M | 603.10M | 1,111.56M | 813.36M | 785.11M | 671.25M | 1,515.41M | 707.36M | 788.68M | 1,129.74M | 1,432.09M | 1,088.81M | 1,350.13M | 1,152.54M | 1,557.75M | 1,298.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.36M | 134.45M | 158.71M | 120.52M | 122.57M | 319.35M | 132.81M | 148.34M | 141.15M | 211.84M | 158.81M | 170.93M | 169.43M | 197.02M | 199.12M | 227.91M | 232.16M | 246.15M | 289.85M | 240.44M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.63M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 931.74M | 678.81M | 888.27M | 491.16M | 430.30M | 578.75M | 553.62M | 480.29M | 696.59M | 349.12M | 611.72M | 367.56M | 395.11M | 657.87M | 781.64M | 786.41M | 905.42M | 1,062.06M | 958.79M | 928.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,024.73M | 813.27M | 1,046.97M | 611.68M | 552.87M | 898.10M | 686.43M | 628.64M | 837.74M | 560.96M | 770.52M | 538.49M | 564.54M | 854.89M | 980.77M | 1,014.33M | 1,137.58M | 1,308.22M | 1,248.64M | 1,168.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.90M | 258.51M | 321.24M | 176.96M | 288.60M | 176.77M | 629.98M | 399.17M | 565.99M | 428.49M | 697.02M | 268.87M | 536.02M | 356.84M | 1,140.61M | 177.43M | 647.09M | 1,687.09M | 383.60M | 451.55M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 8.33M | 5,154.88M | 8.11M | -1.77M | 4.43M | -21.94M | -6.34M | 96.29M | 7.92M | 73.92M | 10.52M | -5.48M | -5.25M | 17.43M | 10.63M | 130.28M | 198.78M | -49.83M | 139.91M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 1.38M | -11.15M | 1.50M | 1.48M | 2.09M | 582.68M | 7.18M | 5.49M | 255.81M | -28.61M | 8.09M | 2.60M | 0.00M | -732.32M | 4.42M | 161.89M | 0.58M | 573.25M | 7.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.82M | 36.65M | -16.28M | 1.78M | 5.81M | 2.60M | -26.68M | 0.09M | -5.89M | 5.53M | 16.17M | 0.27M | -0.94M | 0.19M | 20.52M | 1.80M | -47.13M | 4.02M | 0.10M | 24.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.69M | 111.54M | 45.67M | 57.99M | 18.50M | 36.43M | 91.52M | 56.40M | 126.42M | 116.58M | 199.64M | 62.18M | 93.19M | 52.25M | 121.64M | 66.56M | 74.39M | 302.86M | -49.63M | 84.95M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.78M | 246.99M | 308.86M | 161.31M | 67.07M | -60.38M | 342.81M | 241.12M | 381.97M | 226.87M | 483.10M | 231.05M | 317.32M | 327.11M | 399.87M | 141.04M | 286.94M | 652.27M | 206.65M | 312.92M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.46M | 30.27M | 42.90M | 20.40M | 13.46M | -11.60M | 49.62M | 33.81M | 49.71M | 29.90M | 59.55M | 27.23M | 41.07M | 46.45M | 49.86M | 17.54M | 60.96M | 111.89M | 8.15M | 59.87M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.64M | 216.71M | 513.19M | 140.90M | 53.61M | -48.78M | 21.82M | 180.62M | 264.57M | 116.69M | -87.56M | 73.03M | 94.94M | 118.46M | 177.32M | 47.17M | 137.06M | 288.88M | 71.98M | 142.59M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.31M | 84.29M | -144.28M | 47.25M | 29.35M | 0.18M | 20.53M | 26.69M | 67.68M | 80.29M | 162.11M | 66.72M | 105.49M | 64.24M | 294.77M | 67.74M | 4.00M | 1.80M | 126.52M | -1.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.32M | 216.71M | 265.96M | 140.91M | 53.61M | -48.78M | 293.19M | 207.32M | 332.25M | 196.97M | 423.55M | 203.81M | 276.25M | 280.65M | 350.02M | 123.50M | 225.98M | 540.38M | 198.50M | 253.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.32M | 216.71M | 265.96M | 140.91M | 53.61M | -48.78M | 293.19M | 207.32M | 332.25M | 196.97M | 423.55M | 203.81M | 276.25M | 280.65M | 350.02M | 123.50M | 225.98M | 540.38M | 198.50M | 253.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.32M | 216.71M | 265.96M | 140.91M | 53.61M | -48.78M | 293.19M | 207.32M | 332.25M | 196.97M | 423.55M | 203.81M | 276.25M | 280.65M | 350.02M | 123.50M | 225.98M | 540.38M | 198.50M | 253.05M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | | 0.39M | | | | | | | | | | | | 22.78M | 25.31M | 25.31M | 25.31M | 25.31M | 25.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.98M | 84.73M | 124.09M | 45.86M | 39.73M | -35.55M | 117.49M | 94.04M | 144.51M | 61.82M | 173.95M | 73.03M | 94.94M | 118.46M | 154.54M | 21.86M | 111.75M | 263.57M | 28.94M | 117.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93 | 3.47 | 5.09 | 260.36 | 87.34 | -46.03 | 104.58 | 0.53 | 0.75 | 0.34 | 36.68 | 0.38 | 0.00M | 0.00M | 0.00M | 274.85 | 0.00M | 0.00M | 363.86 | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.07M | 24.39M | 24.39M | 0.18M | 0.45M | 0.77M | 1.12M | 178.98M | 192.16M | 182.76M | 4.74M | 192.62M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 536.90M | 258.51M | 321.24M | 176.96M | 288.60M | 176.77M | 629.98M | 399.17M | 565.99M | 428.49M | 697.02M | 268.87M | 536.02M | 356.84M | 1,140.61M | 177.43M | 647.09M | 1,687.09M | 383.60M | 451.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.12M | 11.52M | 12.38M | 15.65M | 221.53M | 237.15M | 287.17M | 158.04M | 184.02M | 201.62M | 213.92M | 37.82M | 218.69M | 29.73M | 740.74M | 36.39M | 360.15M | 1,034.82M | 176.96M | 138.63M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15% | 12.26% | 13.89% | 12.65% | 20.07% | 19.21% | 14.47% | 14.02% | 13.02% | 13.18% | 12.33% | 11.79% | 12.94% | 14.20% | 12.47% | 12.43% | 21.24% | 17.15% | 3.94% | 19.13% |