|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.22B | 0.27B | 0.14B | 0.05B | -0.05B | 0.29B | 0.21B | 0.33B | 0.20B | 0.42B | 0.20B | 0.28B | 0.28B | 0.35B | 0.12B | 0.23B | 0.54B | 0.20B | 0.25B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.06B | | -0.10B | 0.11B | -1.14B | | 0.10B | 0.16B | -1.18B | | 0.25B | -0.26B | -0.11B | | 0.98B | -0.43B | -0.05B | | -0.36B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | -0.77B | -0.75B | 0.22B | -0.79B | 0.02B | -0.19B | 0.71B | -0.70B | 0.32B | -0.56B | 0.71B | 0.43B | 0.84B | 0.81B | 1.99B | 0.42B | 1.34B | -0.48B | 0.41B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.02B | -0.06B | 0.13B | -0.08B | 0.10B | -0.05B | 0.14B | -0.20B | 0.20B | -0.16B | 0.10B | -0.10B | 0.04B | 0.22B | 0.23B | -0.36B | 0.62B | -0.26B | 0.03B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.28B | -0.00B | 0.30B | 0.00B | -0.00B | -0.00B | | | | 0.04B | 0.01B | | 0.01B | 0.05B | 1.72B | | 0.00B | 0.01B | -0.01B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78B | -0.29B | -0.01B | -0.31B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.07B | -0.03B | -0.03B | -0.03B | -0.06B | -1.74B | -0.02B | -0.01B | -0.02B | -0.01B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98B | 0.02B | 1.03B | -0.02B | 0.26B | 0.12B | 0.23B | -0.01B | -0.19B | -0.01B | 0.21B | 0.18B | -0.26B | 0.55B | 0.10B | 0.00B | 0.17B | -0.22B | 0.96B | 0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.80B | 0.81B | 0.09B | 0.72B | 0.11B | 0.20B | -0.82B | 0.72B | -0.24B | 0.63B | -0.67B | -0.46B | -0.78B | 0.48B | -1.18B | -0.57B | -1.23B | 0.54B | -0.29B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | -0.31B | 0.61B | 0.21B | -0.32B | 0.72B | -0.30B | -0.01B | 0.04B | 0.72B | -0.78B | -0.01B | 0.07B | 0.03B | -0.13B | 0.32B | -0.45B | -0.03B | 1.02B | 0.08B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.02B | 0.00B | -0.00B | -0.01B | -0.02B | 0.03B | 0.00B | -0.01B | -0.02B | 0.03B | -0.01B | -0.01B | 0.04B | -0.06B | 0.04B | 0.07B | -0.11B | -0.05B | -0.03B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.29B | 0.05B | 0.00B | -0.09B | 0.11B | 0.03B | -0.12B | 0.00B | 0.04B | 0.04B | -0.00B | -0.06B | 0.07B | 1.16B | -0.89B | -0.11B | -0.01B | -0.01B | 0.08B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | -0.78B | -0.76B | 0.22B | -0.80B | 0.01B | -0.20B | 0.70B | -0.71B | 0.30B | -0.58B | 0.68B | 0.40B | 0.81B | 0.80B | 1.97B | 0.39B | 1.33B | -0.50B | 0.39B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.26B | 0.05B | 0.01B | -0.08B | 0.13B | 0.00B | -0.12B | 0.01B | 0.05B | 0.01B | 0.01B | -0.06B | 0.02B | 1.22B | -0.93B | -0.17B | 0.10B | 0.04B | 0.11B |