|
Revenue (Quarter)
|
517.00M | 555.70M | 574.00M | 516.10M | 601.90M | 559.40M | 493.50M | 487.00M | 457.40M | 512.10M | 466.30M | 491.00M | 493.60M | 536.10M | 553.30M | 544.40M | 503.60M | 511.00M | 493.00M | 478.20M | 462.00M | 475.00M | 434.00M | 469.00M | 499.00M | 580.00M | 595.00M | 588.00M | 663.00M | 711.00M | 692.00M | 647.00M | 675.00M | 737.00M | 669.00M | 617.00M | 637.00M | 377.00M | 532.00M | 535.00M | 588.00M | 603.00M | 567.00M | 644.00M | 677.00M | 664.00M | 710.00M | 718.00M | 741.00M | 783.00M | 736.00M | 775.00M | 789.00M | 816.00M | 824.00M | 796.00M | 766.00M | 814.00M | 693.00M | 737.00M |
|
Cost of Revenue (Quarter)
|
287.00M | 311.20M | 316.40M | 293.60M | 318.10M | 307.50M | 269.10M | 292.80M | 259.10M | 286.00M | 260.20M | 279.60M | 271.10M | 297.60M | 294.00M | 288.80M | 264.40M | 274.70M | 14.00M | -782.00M | 247.00M | 248.00M | 230.00M | 251.00M | 248.00M | 290.00M | 293.00M | -831.00M | 321.00M | 337.00M | 324.00M | 309.00M | 316.00M | 348.00M | 321.00M | 319.00M | 311.00M | 212.00M | 278.00M | 282.00M | 297.00M | 315.00M | 306.00M | 339.00M | 357.00M | 353.00M | 382.00M | 380.00M | 380.00M | 402.00M | 379.00M | 404.00M | 423.00M | 422.00M | 428.00M | 423.00M | 388.00M | 412.00M | 364.00M | 383.00M |
|
Gross Profit (Quarter)
|
230.00M | 244.50M | 257.60M | 222.40M | 283.80M | 251.90M | 224.40M | 194.20M | 198.30M | 226.10M | 206.10M | 211.40M | 222.50M | 238.50M | 259.30M | 255.60M | 239.20M | 236.30M | 236.10M | 222.20M | 215.00M | 227.00M | 204.00M | 218.00M | 251.00M | 290.00M | 302.00M | 288.00M | 342.00M | 374.00M | 368.00M | 338.00M | 359.00M | 389.00M | 348.00M | 298.00M | 326.00M | 165.00M | 254.00M | 253.00M | 291.00M | 288.00M | 261.00M | 305.00M | 320.00M | 311.00M | 328.00M | 338.00M | 361.00M | 381.00M | 357.00M | 371.00M | 366.00M | 394.00M | 396.00M | 373.00M | 378.00M | 402.00M | 329.00M | 354.00M |
|
Research & Development (Quarter)
|
30.30M | 28.20M | 31.90M | 26.00M | 27.90M | 23.20M | 35.90M | 28.10M | 29.00M | 22.80M | 20.90M | 24.40M | 24.50M | 21.20M | 24.50M | 33.60M | 22.20M | 23.20M | 23.60M | 24.00M | 21.00M | 22.00M | 21.00M | 24.00M | 23.00M | 25.00M | 26.00M | 31.00M | 28.00M | 33.00M | 33.00M | 37.00M | 31.00M | 37.00M | 39.00M | 47.00M | 36.00M | 38.00M | 33.00M | 40.00M | 38.00M | 41.00M | 42.00M | 50.00M | 43.00M | 46.00M | 47.00M | 49.00M | 44.00M | 47.00M | 49.00M | 54.00M | 46.00M | 49.00M | 51.00M | 54.00M | 43.00M | 44.00M | 43.00M | 44.00M |
|
Selling, General & Administrative (Quarter)
|
100.90M | 96.70M | 101.60M | 110.00M | 101.20M | 109.10M | 96.70M | 112.00M | 87.90M | 85.60M | 74.00M | 87.40M | 83.20M | 85.10M | 87.50M | 88.80M | 73.40M | 75.60M | 86.60M | 81.40M | 83.00M | 78.00M | 79.00M | 84.00M | 79.00M | 88.00M | 78.00M | 97.00M | 92.00M | 93.00M | 89.00M | 94.00M | 84.00M | 93.00M | 85.00M | 94.00M | 75.00M | 69.00M | 93.00M | 80.00M | 73.00M | 80.00M | 73.00M | 79.00M | 75.00M | 78.00M | 78.00M | 97.00M | 87.00M | 92.00M | 86.00M | 92.00M | 86.00M | 82.00M | 85.00M | 83.00M | 86.00M | 102.00M | 82.00M | 110.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.00M | -55.00M | -76.00M | -76.00M | -72.00M | -85.00M | -58.00M | -53.00M |
|
Operating Expenses (Quarter)
|
131.20M | 124.90M | 133.50M | 136.00M | 129.10M | 132.30M | 132.60M | 140.10M | 116.90M | 108.40M | 94.90M | 111.80M | 107.70M | 106.30M | 112.00M | 122.40M | 95.60M | 98.80M | 110.20M | 105.40M | 104.00M | 100.00M | 100.00M | 108.00M | 102.00M | 113.00M | 104.00M | 128.00M | 120.00M | 126.00M | 122.00M | 131.00M | 115.00M | 130.00M | 124.00M | 141.00M | 111.00M | 107.00M | 126.00M | 120.00M | 111.00M | 121.00M | 115.00M | 129.00M | 118.00M | 124.00M | 125.00M | 146.00M | 131.00M | 139.00M | 135.00M | 146.00M | 65.00M | 76.00M | 60.00M | 61.00M | 57.00M | 61.00M | 67.00M | 101.00M |
|
Operating Income (Quarter)
|
98.80M | 119.60M | 124.10M | 86.50M | 154.70M | 119.60M | 91.80M | 54.10M | 81.40M | 117.70M | 111.20M | 99.60M | 114.80M | 132.20M | 147.30M | 117.80M | 142.30M | 137.50M | 111.90M | 37.20M | 111.00M | 127.00M | 104.00M | 110.00M | 149.00M | 177.00M | 198.00M | 128.00M | 222.00M | 248.00M | 246.00M | 207.00M | 244.00M | 259.00M | 224.00M | 165.00M | 215.00M | 58.00M | 128.00M | 133.00M | 180.00M | 167.00M | 146.00M | 176.00M | 202.00M | 187.00M | 203.00M | -456.00M | 230.00M | 242.00M | 222.00M | -520.00M | 234.00M | 263.00M | 260.00M | 235.00M | 249.00M | 256.00M | 204.00M | 171.00M |
|
EBIT (Quarter)
|
98.80M | 119.60M | 124.10M | 86.50M | 154.70M | 119.60M | 91.80M | 54.10M | 81.40M | 117.70M | 111.20M | 99.60M | 114.80M | 132.20M | 147.30M | 117.80M | 142.30M | 137.50M | 111.90M | 37.20M | 111.00M | 127.00M | 104.00M | 110.00M | 149.00M | 177.00M | 198.00M | 128.00M | 222.00M | 248.00M | 246.00M | 207.00M | 244.00M | 259.00M | 224.00M | 165.00M | 215.00M | 58.00M | 128.00M | 133.00M | 180.00M | 167.00M | 146.00M | 176.00M | 202.00M | 187.00M | 203.00M | -456.00M | 230.00M | 242.00M | 222.00M | -520.00M | 234.00M | 263.00M | 260.00M | 235.00M | 249.00M | 256.00M | 204.00M | 171.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -0.30M | -0.60M | -0.50M | -0.60M | -1.00M | -0.70M | -0.50M | -0.60M | -0.40M | | | -0.30M | -0.40M | -0.30M | -0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.20M | 0.20M | 0.20M | 0.30M | 0.30M | 0.30M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M | 0.20M | 0.20M | 0.20M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
5.70M | 0.30M | -3.70M | 1.00M | 0.10M | -7.60M | 1.60M | 19.00M | 0.60M | -2.50M | 0.10M | -9.10M | -0.50M | -0.90M | -0.40M | -5.10M | 2.80M | -2.20M | -4.20M | 29.30M | -0.10M | -0.20M | -12.00M | | 3.00M | -4.00M | -2.00M | 10.00M | -1.00M | 4.00M | 2.00M | -2.00M | 3.00M | 3.00M | 2.00M | 2.00M | -1.00M | 5.00M | 4.00M | -5.00M | 3.00M | 3.00M | 6.00M | -12.00M | -10.00M | -3.00M | -15.00M | 7.00M | 10.00M | 2.00M | -2.00M | 5.00M | -5.00M | -7.00M | 10.00M | | 5.00M | 8.00M | 2.00M | -16.00M |
|
Non Operating Income (Quarter)
|
5.70M | -2.90M | -3.70M | 1.00M | 0.10M | -0.10M | -0.30M | -52.50M | -3.10M | -2.60M | -1.50M | -11.00M | -0.40M | -0.90M | -1.70M | -2.60M | 2.80M | -2.20M | -4.20M | 0.60M | -0.10M | -0.20M | 1.00M | 1.00M | 3.00M | -4.00M | -2.00M | -2.00M | -1.00M | 4.00M | 2.00M | -9.00M | 3.00M | 3.00M | 2.00M | -9.00M | -1.00M | 5.00M | 4.00M | -10.00M | 3.00M | 3.00M | 6.00M | 7.00M | -10.00M | -3.00M | -15.00M | 7.00M | 10.00M | 2.00M | -2.00M | -8.00M | -5.00M | -7.00M | 10.00M | -4.00M | 5.00M | 8.00M | 2.00M | 1.00M |
|
EBT (Quarter)
|
54.90M | -11.20M | 57.10M | 49.80M | 83.20M | 62.70M | 49.20M | 21.10M | 44.40M | 81.80M | 72.40M | 67.50M | 79.30M | 94.70M | 116.30M | 77.80M | 108.20M | 87.10M | 73.80M | 19.70M | 77.00M | 99.00M | 71.00M | 94.00M | 127.00M | 146.00M | 170.00M | 84.00M | 191.00M | 222.00M | 218.00M | 174.00M | 211.00M | 229.00M | 194.00M | 134.00M | 181.00M | 30.00M | 98.00M | 84.00M | 154.00M | 140.00M | 124.00M | -359.00M | 163.00M | 154.00M | 159.00M | -452.00M | 212.00M | 216.00M | 193.00M | 206.00M | 204.00M | 234.00M | 249.00M | 191.00M | 233.00M | 242.00M | 182.00M | 99.00M |
|
Tax Provisions (Quarter)
|
18.00M | 6.00M | 18.30M | -34.50M | 25.20M | 384.80M | 17.00M | 313.70M | 16.90M | 31.30M | 27.90M | 24.60M | 27.20M | 37.50M | 47.50M | 27.30M | 39.80M | 32.70M | 27.30M | 7.20M | 29.00M | 38.00M | 26.00M | 33.00M | 44.00M | 51.00M | 59.00M | -81.00M | 40.00M | 48.00M | 51.00M | -25.00M | 44.00M | 48.00M | 45.00M | -38.00M | 42.00M | 7.00M | 21.00M | -45.00M | 34.00M | 30.00M | 30.00M | 36.00M | 34.00M | 32.00M | 20.00M | 28.00M | 42.00M | 41.00M | 35.00M | 36.00M | 35.00M | 47.00M | 49.00M | 35.00M | 41.00M | 47.00M | 45.00M | -16.00M |
|
Profit After Tax (Quarter)
|
36.90M | -17.20M | 38.80M | 44.50M | 58.00M | 412.80M | 32.20M | 11.20M | 27.50M | 50.50M | 44.50M | 42.90M | 52.10M | 57.20M | 68.80M | 50.50M | 68.40M | 54.40M | 46.50M | 13.00M | 48.00M | 61.00M | 45.00M | 61.00M | 83.00M | 95.00M | 111.00M | 215.00M | 151.00M | 174.00M | 167.00M | 147.00M | 167.00M | 181.00M | 149.00M | 107.00M | 139.00M | 23.00M | 77.00M | 60.00M | 120.00M | 110.00M | 94.00M | 118.00M | 129.00M | 122.00M | 139.00M | 141.00M | 170.00M | 175.00M | 158.00M | 170.00M | 169.00M | 187.00M | 200.00M | 175.00M | 192.00M | 195.00M | 137.00M | 99.00M |
|
Income from Continuing Operations (Quarter)
|
36.90M | -17.20M | 38.80M | 84.30M | 58.00M | -322.10M | 32.20M | -292.60M | 27.50M | 50.50M | 44.50M | 42.90M | 52.10M | 57.20M | 68.80M | 50.50M | 68.40M | 54.40M | 46.50M | 12.50M | 48.00M | 61.00M | 45.00M | 61.00M | 83.00M | 95.00M | 111.00M | 165.00M | 151.00M | 174.00M | 167.00M | 199.00M | 167.00M | 181.00M | 149.00M | 172.00M | 139.00M | 23.00M | 77.00M | 129.00M | 120.00M | 110.00M | 94.00M | -395.00M | 129.00M | 122.00M | 139.00M | -480.00M | 170.00M | 175.00M | 158.00M | 170.00M | 169.00M | 187.00M | 200.00M | 156.00M | 192.00M | 195.00M | 137.00M | 115.00M |
|
Consolidated Net Income (Quarter)
|
36.90M | -17.20M | 38.80M | 84.30M | 58.00M | -322.10M | 32.20M | -292.60M | 27.50M | 50.50M | 44.50M | 42.90M | 52.10M | 57.20M | 68.80M | 50.50M | 68.40M | 54.40M | 46.50M | 12.50M | 48.00M | 61.00M | 45.00M | 61.00M | 83.00M | 95.00M | 111.00M | 165.00M | 151.00M | 174.00M | 167.00M | 199.00M | 167.00M | 181.00M | 149.00M | 172.00M | 139.00M | 23.00M | 77.00M | 129.00M | 120.00M | 110.00M | 94.00M | -395.00M | 129.00M | 122.00M | 139.00M | -480.00M | 170.00M | 175.00M | 158.00M | 170.00M | 169.00M | 187.00M | 200.00M | 156.00M | 192.00M | 195.00M | 137.00M | 115.00M |
|
Income towards Parent Company (Quarter)
|
36.90M | -17.20M | 38.80M | 84.30M | 58.00M | -322.10M | 32.20M | -292.60M | 27.50M | 50.50M | 44.50M | 42.90M | 52.10M | 57.20M | 68.80M | 50.50M | 68.40M | 54.40M | 46.50M | 12.50M | 48.00M | 61.00M | 45.00M | 61.00M | 83.00M | 95.00M | 111.00M | 165.00M | 151.00M | 174.00M | 167.00M | 199.00M | 167.00M | 181.00M | 149.00M | 172.00M | 139.00M | 23.00M | 77.00M | 129.00M | 120.00M | 110.00M | 94.00M | -395.00M | 129.00M | 122.00M | 139.00M | -480.00M | 170.00M | 175.00M | 158.00M | 170.00M | 169.00M | 187.00M | 200.00M | 156.00M | 192.00M | 195.00M | 137.00M | 115.00M |
|
Net Income towards Common Stockholders (Quarter)
|
36.90M | -17.20M | 38.80M | 84.30M | 58.00M | -322.10M | 32.20M | -292.60M | 27.50M | 50.50M | 44.50M | 42.90M | 52.10M | 57.20M | 68.80M | 50.50M | 68.40M | 54.40M | 46.50M | 12.50M | 48.00M | 61.00M | 45.00M | 61.00M | 83.00M | 95.00M | 111.00M | 165.00M | 151.00M | 174.00M | 167.00M | 199.00M | 167.00M | 181.00M | 149.00M | 172.00M | 139.00M | 23.00M | 77.00M | 129.00M | 120.00M | 110.00M | 94.00M | -395.00M | 129.00M | 122.00M | 139.00M | -480.00M | 170.00M | 175.00M | 158.00M | 170.00M | 169.00M | 187.00M | 200.00M | 156.00M | 192.00M | 195.00M | 137.00M | 115.00M |
|
EPS (Basic) (Quarter)
|
0.20 | -0.09 | 0.21 | 0.25 | 0.32 | 2.28 | 0.18 | 0.06 | 0.15 | 0.27 | 0.24 | 0.24 | 0.29 | 0.32 | 0.38 | 0.28 | 0.38 | 0.30 | 0.27 | 0.08 | 0.28 | 0.36 | 0.27 | 0.37 | 0.53 | 0.63 | 0.75 | 1.52 | 1.09 | 1.30 | 1.28 | 1.15 | 1.33 | 1.47 | 1.24 | 0.90 | 1.20 | 0.20 | 0.68 | 0.54 | 1.08 | 1.01 | 0.89 | 1.16 | 1.32 | 1.26 | 1.46 | 1.51 | 1.85 | 1.94 | 1.76 | 1.95 | 1.92 | 2.15 | 2.30 | 2.01 | 2.26 | 2.32 | 1.63 | 1.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.20 | -0.09 | 0.21 | 0.24 | 0.31 | 2.21 | 0.17 | 0.06 | 0.15 | 0.26 | 0.24 | 0.23 | 0.28 | 0.31 | 0.38 | 0.28 | 0.38 | 0.30 | 0.27 | 0.08 | 0.28 | 0.36 | 0.27 | 0.36 | 0.52 | 0.63 | 0.75 | 1.51 | 1.08 | 1.29 | 1.27 | 1.14 | 1.32 | 1.46 | 1.23 | 0.90 | 1.20 | 0.20 | 0.68 | 0.53 | 1.07 | 1.01 | 0.89 | 1.16 | 1.30 | 1.26 | 1.45 | 1.51 | 1.85 | 1.92 | 1.76 | 1.87 | 1.90 | 2.13 | 2.27 | 1.99 | 2.23 | 2.29 | 1.63 | 1.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 181.40M | 181.40M | | 181.40M | 181.40M | 181.60M | 182.00M | 184.70M | 185.30M | 184.40M | 184.50M | 182.20M | 178.80M | 179.90M | 179.80M | 180.00M | 178.50M | 174.00M | 176.00M | 170.50M | 169.00M | 169.00M | 168.00M | 158.00M | 151.00M | 152.00M | 149.00M | 139.00M | 134.00M | 135.00M | 133.00M | 126.00M | 124.00M | 120.00M | 122.00M | 116.00M | 114.00M | 113.00M | 114.00M | 111.00M | 110.00M | 109.00M | 107.00M | 98.00M | 97.00M | 95.00M | 96.00M | 92.00M | 91.00M | 90.00M | 90.00M | 88.00M | 87.00M | 87.00M | 87.00M | 85.00M | 85.00M | 84.00M | 84.00M |
|
EBITDA (Quarter)
|
46.90M | -13.70M | 28.20M | 10.60M | 64.80M | 404.60M | 38.60M | 19.30M | 24.90M | 44.00M | 47.00M | 72.40M | 54.20M | 57.00M | 60.60M | 38.30M | 56.50M | 55.30M | 43.60M | 7.60M | 51.00M | 60.00M | 45.00M | 55.00M | 86.00M | 98.00M | 116.00M | 252.00M | 155.00M | 158.00M | 168.00M | 143.00M | 164.00M | 167.00M | 136.00M | 115.00M | 110.00M | 19.00M | 80.00M | 53.00M | 123.00M | 113.00M | 92.00M | 130.00M | 146.00M | 118.00M | 138.00M | 180.00M | 167.00M | 175.00M | 151.00M | 171.00M | 163.00M | 187.00M | 199.00M | 162.00M | 196.00M | 205.00M | 131.00M | 86.00M |
|
Interest Expenses (Quarter)
|
49.80M | 71.20M | 63.50M | 33.70M | 41.00M | 34.40M | 40.90M | 35.80M | 34.10M | 33.50M | 37.50M | 28.60M | 35.30M | 36.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
32.79% | -53.57% | 32.05% | -69.28% | 30.29% | 613.72% | 34.55% | 1,486.73% | 38.06% | 38.26% | 38.54% | 36.44% | 34.30% | 39.60% | 40.84% | 35.09% | 36.78% | 37.54% | 36.99% | 36.55% | 37.66% | 38.38% | 36.62% | 35.11% | 34.65% | 34.93% | 34.71% | -96.43% | 20.94% | 21.62% | 23.39% | -14.37% | 20.85% | 20.96% | 23.20% | -28.36% | 23.20% | 23.33% | 21.43% | -53.57% | 22.08% | 21.43% | 24.19% | -10.03% | 20.86% | 20.78% | 12.58% | -6.19% | 19.81% | 18.98% | 18.13% | 17.48% | 17.16% | 20.09% | 19.68% | 18.32% | 17.60% | 19.42% | 24.73% | -16.16% |