|
Gross Margin
|
| | | | 46.96% | 50.00% | 52.41% | 51.67% | 47.96% | 47.67% | 46.84% | 48.43% | 47.41% |
|
EBT Margin
|
| | | | 18.53% | 23.30% | 29.67% | 28.47% | 18.89% | 23.81% | 23.29% | 27.25% | 27.81% |
|
EBIT Margin
|
| | | | 24.57% | 28.82% | 34.02% | 33.06% | 25.66% | 27.85% | 28.31% | 30.28% | 30.76% |
|
EBITDA Margin
|
| | | | 11.47% | 24.40% | 23.00% | 21.57% | 12.59% | 19.07% | 21.02% | 21.88% | 22.05% |
|
Operating Margin
|
| | | | 24.57% | 28.82% | 34.02% | 33.06% | 25.66% | 27.85% | 28.31% | 30.28% | 30.76% |
|
Net Margin
|
| | | | 11.68% | 20.07% | 23.55% | 22.39% | 14.37% | 18.40% | 19.03% | 21.61% | 22.14% |
|
FCF Margin
|
| | | | 28.26% | 25.07% | 27.17% | 25.02% | 21.43% | 19.15% | 17.70% | 21.71% | 20.40% |
|
Inventory Average
|
| | | | | 140.00M | 162.00M | 184.50M | 190.00M | 192.50M | 214.00M | 250.00M | 295.50M |
|
Assets Average
|
| | | | | 4,212.00M | 4,221.00M | 4,343.50M | 4,463.50M | 4,467.00M | 4,564.00M | 4,848.00M | 5,180.50M |
|
Equity Average
|
| | | | | 885.00M | 674.00M | 720.00M | 768.50M | 695.00M | 754.00M | 1,053.50M | 1,442.00M |
|
Invested Capital
|
| | | | 3,269.00M | 3,265.00M | 3,207.00M | 3,325.00M | 3,294.00M | 3,165.00M | 880.00M | 1,239.00M | 1,656.00M |
|
Asset Utilization Ratio
|
| | | | | 0.54 | 0.64 | 0.62 | 0.47 | 0.54 | 0.61 | 0.63 | 0.62 |
|
Debt to Equity
|
| | | | 2.00 | 3.70 | 3.83 | 3.23 | 3.33 | 3.97 | 2.87 | 2.03 | 1.45 |
|
Debt Ratio
|
| | | | 0.51 | 0.61 | 0.60 | 0.57 | 0.56 | 0.56 | 0.54 | 0.50 | 0.45 |
|
Equity Ratio
|
| | | | 0.26 | 0.16 | 0.16 | 0.18 | 0.17 | 0.14 | 0.19 | 0.25 | 0.31 |
|
FCF Payout Ratio
|
0.09 | 0.20 | 0.18 | 0.20 | 0.19 | 0.16 | 0.11 | 0.11 | 0.17 | 0.18 | 0.16 | 0.13 | 0.13 |
|
Enterprise Value
|
| | | 4,428.01M | 5,571.79M | 5,906.64M | 5,461.42M | 5,569.26M | 4,549.49M | 3,662.86M | 3,615.60M | 4,648.54M | 7,907.66M |
|
Market Capitalization
|
| | | 4,428.01M | 5,571.79M | 6,105.64M | 5,692.42M | 5,761.26M | 4,859.49M | 3,789.86M | 3,847.60M | 5,203.54M | 8,688.66M |
|
Return on Sales
|
| | | | 0.12% | 0.20% | 0.24% | 0.22% | 0.14% | 0.18% | 0.19% | 0.22% | 0.22% |
|
Return on Capital Employed
|
| | | | | 0.17% | 0.24% | 0.23% | 0.13% | 0.17% | 0.19% | 0.21% | 0.21% |
|
Return on Invested Capital
|
| | | | | 0.17% | 0.23% | 0.21% | 0.12% | 0.16% | 0.32% | 0.69% | 0.55% |
|
Return on Assets
|
| | | | | 0.11% | 0.15% | 0.14% | 0.07% | 0.10% | 0.12% | 0.14% | 0.14% |
|
Return on Equity
|
| | | | | 0.51% | 0.95% | 0.84% | 0.39% | 0.64% | 0.70% | 0.62% | 0.50% |