|
Gross Margin (Quarter)
|
44.49% | 44.00% | 44.88% | 43.09% | 47.15% | 45.03% | 45.47% | 39.88% | 43.35% | 44.15% | 44.20% | 43.05% | 45.08% | 44.49% | 46.86% | 46.95% | 47.50% | 46.24% | 47.89% | 46.47% | 46.54% | 47.79% | 47.00% | 46.48% | 50.30% | 50.00% | 50.76% | 48.98% | 51.58% | 52.60% | 53.18% | 52.24% | 53.19% | 52.78% | 52.02% | 48.30% | 51.18% | 43.77% | 47.74% | 47.29% | 49.49% | 47.76% | 46.03% | 47.36% | 47.27% | 46.84% | 46.20% | 47.08% | 48.72% | 48.66% | 48.51% | 47.87% | 46.39% | 48.28% | 48.06% | 46.86% | 49.35% | 49.39% | 47.47% | 48.03% |
|
EBT Margin (Quarter)
|
10.62% | -2.02% | 9.95% | 9.65% | 13.82% | 11.21% | 9.97% | 4.33% | 9.71% | 15.97% | 15.53% | 13.75% | 16.07% | 17.66% | 21.02% | 14.29% | 21.49% | 17.05% | 14.97% | 4.12% | 16.67% | 20.84% | 16.36% | 20.04% | 25.45% | 25.17% | 28.57% | 14.29% | 28.81% | 31.22% | 31.50% | 26.89% | 31.26% | 31.07% | 29.00% | 21.72% | 28.41% | 7.96% | 18.42% | 15.70% | 26.19% | 23.22% | 21.87% | -55.75% | 24.08% | 23.19% | 22.39% | -62.95% | 28.61% | 27.59% | 26.22% | 26.58% | 25.86% | 28.68% | 30.22% | 23.99% | 30.42% | 29.73% | 26.26% | 13.43% |
|
EBIT Margin (Quarter)
|
19.11% | 21.52% | 21.62% | 16.76% | 25.70% | 21.38% | 18.60% | 11.11% | 17.80% | 22.98% | 23.85% | 20.29% | 23.26% | 24.66% | 26.62% | 21.64% | 28.26% | 26.91% | 22.70% | 7.78% | 24.03% | 26.74% | 23.96% | 23.45% | 29.86% | 30.52% | 33.28% | 21.77% | 33.48% | 34.88% | 35.55% | 31.99% | 36.15% | 35.14% | 33.48% | 26.74% | 33.75% | 15.38% | 24.06% | 24.86% | 30.61% | 27.69% | 25.75% | 27.33% | 29.84% | 28.16% | 28.59% | -63.51% | 31.04% | 30.91% | 30.16% | -67.10% | 29.66% | 32.23% | 31.55% | 29.52% | 32.51% | 31.45% | 29.44% | 23.20% |
|
EBITDA Margin (Quarter)
|
9.07% | -2.47% | 4.91% | 2.05% | 10.77% | 72.33% | 7.82% | 3.96% | 5.44% | 8.59% | 10.08% | 14.75% | 10.98% | 10.63% | 10.95% | 7.04% | 11.22% | 10.82% | 8.84% | 1.59% | 11.04% | 12.63% | 10.37% | 11.73% | 17.23% | 16.90% | 19.50% | 42.86% | 23.38% | 22.22% | 24.28% | 22.10% | 24.30% | 22.66% | 20.33% | 18.64% | 17.27% | 5.04% | 15.04% | 9.91% | 20.92% | 18.74% | 16.23% | 20.19% | 21.57% | 17.77% | 19.44% | 25.07% | 22.54% | 22.35% | 20.52% | 22.06% | 20.66% | 22.92% | 24.15% | 20.35% | 25.59% | 25.18% | 18.90% | 11.67% |
|
Operating Margin (Quarter)
|
19.11% | 21.52% | 21.62% | 16.76% | 25.70% | 21.38% | 18.60% | 11.11% | 17.80% | 22.98% | 23.85% | 20.29% | 23.26% | 24.66% | 26.62% | 21.64% | 28.26% | 26.91% | 22.70% | 7.78% | 24.03% | 26.74% | 23.96% | 23.45% | 29.86% | 30.52% | 33.28% | 21.77% | 33.48% | 34.88% | 35.55% | 31.99% | 36.15% | 35.14% | 33.48% | 26.74% | 33.75% | 15.38% | 24.06% | 24.86% | 30.61% | 27.69% | 25.75% | 27.33% | 29.84% | 28.16% | 28.59% | -63.51% | 31.04% | 30.91% | 30.16% | -67.10% | 29.66% | 32.23% | 31.55% | 29.52% | 32.51% | 31.45% | 29.44% | 23.20% |
|
Net Margin (Quarter)
|
7.14% | -3.10% | 6.76% | 16.33% | 9.64% | -57.58% | 6.52% | -60.08% | 6.01% | 9.86% | 9.54% | 8.74% | 10.56% | 10.67% | 12.43% | 9.28% | 13.58% | 10.65% | 9.43% | 2.61% | 10.39% | 12.84% | 10.37% | 13.01% | 16.63% | 16.38% | 18.66% | 28.06% | 22.78% | 24.47% | 24.13% | 30.76% | 24.74% | 24.56% | 22.27% | 27.88% | 21.82% | 6.10% | 14.47% | 24.11% | 20.41% | 18.24% | 16.58% | -61.34% | 19.05% | 18.37% | 19.58% | -66.85% | 22.94% | 22.35% | 21.47% | 21.94% | 21.42% | 22.92% | 24.27% | 19.60% | 25.07% | 23.96% | 19.77% | 15.60% |
|
FCF Margin (Quarter)
|
19.01% | 12.20% | 30.64% | 5.87% | 17.26% | 24.06% | 10.74% | 39.34% | 9.20% | 26.56% | 28.09% | 16.29% | 17.73% | 24.58% | 34.50% | 28.89% | 17.81% | 27.03% | 29.86% | 42.45% | 24.24% | 32.42% | 34.33% | 22.39% | 20.64% | 29.48% | 29.92% | 19.56% | 21.57% | 27.29% | 31.21% | 28.44% | 25.93% | 29.04% | 24.66% | 19.61% | 19.94% | 16.98% | 23.87% | 23.93% | 18.20% | 15.75% | 43.39% | 27.64% | 20.97% | 10.84% | 27.61% | 32.87% | 22.81% | 15.58% | 24.73% | 24.00% | 20.66% | 19.73% | 24.03% | 17.09% | 22.58% | 16.58% | 26.55% | 43.96% |
|
Inventory Average (Quarter)
|
| | | | 163.70M | 169.90M | 177.65M | 115.75M | 106.35M | 165.55M | 104.25M | 103.00M | 168.00M | 110.50M | 103.45M | 152.50M | 95.55M | 47.80M | 101.65M | 148.35M | 142.05M | 94.10M | 100.65M | 140.90M | 135.00M | 145.50M | 96.50M | 100.00M | 163.00M | 171.00M | 168.00M | 168.00M | 179.50M | 188.50M | 198.50M | 130.00M | 129.00M | 131.00M | 50.00M | 44.00M | 42.00M | 123.50M | 211.50M | 210.50M | 123.00M | 43.50M | 45.00M | 134.50M | 138.50M | 55.00M | 56.00M | 54.50M | 171.50M | 296.00M | 314.50M | 320.50M | 189.50M | 64.00M | 63.50M | 189.50M |
|
Assets Average (Quarter)
|
| | | | 5,150.35M | 5,086.05M | 5,027.30M | 4,928.30M | 4,884.95M | 4,920.85M | 4,874.50M | 4,811.90M | 4,816.25M | 4,795.90M | 4,798.05M | 4,740.20M | 4,722.85M | 4,736.25M | 4,624.85M | 4,487.55M | 4,424.80M | 4,452.15M | 4,351.20M | 4,229.15M | 4,199.00M | 4,160.50M | 4,201.50M | 4,233.00M | 4,232.50M | 4,215.50M | 4,228.00M | 4,261.00M | 4,314.50M | 4,373.50M | 4,413.00M | 4,460.50M | 4,437.00M | 4,528.50M | 4,539.50M | 4,461.50M | 4,505.50M | 4,528.00M | 4,529.50M | 4,497.00M | 4,492.00M | 4,530.50M | 4,563.50M | 4,632.00M | 4,752.00M | 4,844.50M | 4,921.50M | 5,006.00M | 5,040.50M | 5,116.00M | 5,272.00M | 5,352.00M | 5,351.00M | 5,388.50M | 5,464.00M | 5,799.50M |
|
Equity Average (Quarter)
|
| | | | 855.00M | 1,086.05M | 1,304.00M | 1,340.55M | 1,375.85M | 1,411.90M | 1,398.40M | 1,403.30M | 1,416.30M | 1,343.90M | 1,323.75M | 1,375.75M | 1,408.50M | 684.25M | -34.60M | 584.65M | 566.00M | -56.50M | -57.00M | 512.00M | 531.00M | -13.50M | -8.00M | 340.50M | 347.00M | 303.50M | 643.00M | 671.50M | 702.00M | 706.50M | 705.50M | 762.00M | 737.00M | 694.00M | 720.50M | 751.00M | 760.00M | 748.00M | 719.50M | 670.50M | 656.50M | 714.00M | 755.50M | 818.00M | 931.00M | 1,022.00M | 1,120.00M | 1,208.50M | 1,287.50M | 1,413.00M | 1,552.50M | 1,636.00M | 1,658.00M | 1,709.00M | 1,797.00M | 1,854.00M |
|
Invested Capital (Quarter)
|
| | | 4,166.70M | 4,054.30M | 4,296.40M | 4,223.30M | 4,158.20M | 4,261.50M | 4,270.90M | 4,087.60M | 4,117.10M | 4,069.30M | 1,311.90M | 1,353.90M | 3,918.50M | 1,436.90M | -50.30M | 3.90M | 3,590.80M | 2,340.70M | 2,333.60M | 943.00M | 3,269.00M | 2,411.00M | 2,379.00M | 392.00M | 3,265.00M | 555.00M | 3,150.00M | 3,232.00M | 3,207.00M | 795.00M | 1,068.00M | 3,289.00M | 785.00M | 705.00M | 700.00M | 749.00M | 3,294.00M | 777.00M | 738.00M | 720.00M | 636.00M | 682.00M | 750.00M | 768.00M | 880.00M | 994.00M | 1,062.00M | 1,190.00M | 1,239.00M | 1,347.00M | 1,489.00M | 1,626.00M | 1,656.00M | 1,670.00M | 1,758.00M | 1,846.00M | 1,872.00M |
|
Asset Utilization Ratio (Quarter)
|
| | | | 0.44 | 0.44 | 0.43 | 0.43 | 0.41 | 0.40 | 0.39 | 0.40 | 0.41 | 0.41 | 0.43 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.44 | 0.43 | 0.42 | 0.44 | 0.45 | 0.48 | 0.51 | 0.53 | 0.57 | 0.61 | 0.63 | 0.64 | 0.63 | 0.63 | 0.62 | 0.60 | 0.60 | 0.51 | 0.48 | 0.47 | 0.45 | 0.50 | 0.51 | 0.53 | 0.55 | 0.56 | 0.59 | 0.60 | 0.60 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.60 | 0.60 | 0.59 | 0.56 | 0.52 |
|
Interest Coverage Ratio (Quarter)
|
1.98 | 1.68 | 1.95 | 2.57 | 3.77 | 3.48 | 2.24 | 1.51 | 2.39 | 3.51 | 2.97 | 3.48 | 3.25 | 3.59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity (Quarter)
|
| | | 4.15 | 0.01 | 0.01 | 0.01 | 2.09 | 2.04 | 1.97 | 2.00 | 1.86 | 1.91 | 2.06 | 1.90 | 1.77 | 1.74 | -47.37 | -128.82 | 2.00 | -42.37 | -41.36 | -37.95 | 2.00 | -126.42 | -295.00 | -318.50 | 3.70 | 508.80 | 4.19 | 3.69 | 3.83 | 3.38 | 3.77 | 3.39 | 3.23 | 3.64 | 4.03 | 3.38 | 3.32 | 3.30 | 3.43 | 3.56 | 3.97 | 3.69 | 3.34 | 3.29 | 2.87 | 2.54 | 2.37 | 2.11 | 2.03 | 1.79 | 1.62 | 1.48 | 1.45 | 1.44 | 1.37 | 1.30 | 1.55 |
|
Debt Ratio (Quarter)
|
| | | 0.66 | 0.00 | 0.00 | 0.00 | 0.58 | 0.58 | 0.57 | 0.57 | 0.56 | 0.55 | 0.56 | 0.53 | 0.53 | 0.52 | 0.51 | 0.53 | 0.54 | 0.53 | 0.53 | 0.51 | 0.51 | 0.57 | 0.57 | 0.60 | 0.61 | 0.60 | 0.60 | 0.59 | 0.60 | 0.57 | 0.58 | 0.56 | 0.57 | 0.57 | 0.60 | 0.57 | 0.56 | 0.56 | 0.56 | 0.55 | 0.56 | 0.55 | 0.55 | 0.55 | 0.54 | 0.52 | 0.52 | 0.50 | 0.50 | 0.48 | 0.46 | 0.45 | 0.45 | 0.45 | 0.44 | 0.43 | 0.48 |
|
Equity Ratio (Quarter)
|
| | | 0.16 | 0.17 | 0.25 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.30 | 0.29 | 0.27 | 0.28 | 0.30 | 0.30 | -0.01 | 0.00 | 0.27 | -0.01 | -0.01 | -0.01 | 0.26 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.14 | 0.16 | 0.16 | 0.17 | 0.15 | 0.17 | 0.18 | 0.16 | 0.15 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.14 | 0.15 | 0.17 | 0.17 | 0.19 | 0.20 | 0.22 | 0.24 | 0.25 | 0.27 | 0.29 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | 0.31 |
|
Times Interest Earned (Quarter)
|
1.98 | 1.68 | 1.95 | 2.57 | 3.77 | 3.48 | 2.24 | 1.51 | 2.39 | 3.51 | 2.97 | 3.48 | 3.25 | 3.59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (Quarter)
|
| | | | | | 0.21 | 0.06 | 0.26 | 0.16 | 0.17 | 0.27 | 0.25 | 0.16 | 0.11 | 0.17 | 0.30 | 0.19 | 0.18 | 0.13 | 0.23 | 0.16 | 0.17 | 0.23 | 0.22 | 0.13 | 0.12 | 0.18 | 0.15 | 0.10 | 0.09 | 0.10 | 0.11 | 0.08 | 0.11 | 0.15 | 0.16 | 0.30 | 0.15 | 0.16 | 0.20 | 0.22 | 0.08 | 0.11 | 0.14 | 0.29 | 0.10 | 0.08 | 0.13 | 0.17 | 0.11 | 0.11 | 0.13 | 0.14 | 0.11 | 0.15 | 0.14 | 0.16 | 0.13 | 0.07 |
|
Enterprise Value (Quarter)
|
-352.40M | -271.80M | -353.80M | -314.00M | -192.90M | -112.10M | -81.90M | -80.20M | -120.90M | -227.40M | -152.30M | -184.70M | -159.90M | -126.70M | -208.10M | -263.00M | -265.10M | -216.80M | -148.40M | | -299.00M | -365.00M | -165.00M | | -120.00M | -85.00M | -210.00M | -199.00M | -195.00M | -96.00M | -221.00M | -231.00M | -324.00M | -153.00M | -152.00M | -192.00M | -114.00M | -434.00M | -251.00M | -310.00M | -295.00M | -238.00M | -261.00M | -127.00M | -145.00M | -122.00M | -180.00M | -232.00M | -344.00M | -351.00M | -501.00M | -555.00M | -551.00M | -648.00M | -788.00M | -781.00M | -753.00M | -778.00M | -902.00M | -1495.00M |
|
Return on Sales (Quarter)
|
0.07% | -0.03% | 0.07% | 0.16% | 0.10% | -0.58% | 0.07% | -0.60% | 0.06% | 0.10% | 0.10% | 0.09% | 0.11% | 0.11% | 0.12% | 0.09% | 0.14% | 0.11% | 0.09% | 0.03% | 0.10% | 0.13% | 0.10% | 0.13% | 0.17% | 0.16% | 0.19% | 0.28% | 0.23% | 0.24% | 0.24% | 0.31% | 0.25% | 0.25% | 0.22% | 0.28% | 0.22% | 0.06% | 0.14% | 0.24% | 0.20% | 0.18% | 0.17% | -0.61% | 0.19% | 0.18% | 0.20% | -0.67% | 0.23% | 0.22% | 0.21% | 0.22% | 0.21% | 0.23% | 0.24% | 0.20% | 0.25% | 0.24% | 0.20% | 0.16% |
|
Return on Capital Employed (Quarter)
|
| | | | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.09% | 0.12% | 0.13% | 0.14% | 0.17% | 0.17% | 0.19% | 0.21% | 0.22% | 0.24% | 0.25% | 0.24% | 0.24% | 0.22% | 0.22% | 0.16% | 0.14% | 0.13% | 0.12% | 0.15% | 0.15% | 0.17% | 0.17% | 0.17% | 0.19% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.20% | 0.21% | 0.20% | 0.19% | 0.16% |
|
Return on Invested Capital (Quarter)
|
| | | | 0.11% | -0.06% | -0.06% | -0.24% | -0.26% | -0.08% | -0.07% | 0.06% | 0.07% | 0.11% | 0.23% | 0.12% | 0.12% | 0.49% | -13.91% | 0.15% | 0.08% | 0.10% | 0.14% | 0.14% | 0.11% | 0.15% | 0.30% | 0.31% | 0.34% | 0.39% | 0.24% | 0.25% | 0.40% | 0.88% | 0.37% | 0.38% | 1.01% | 0.84% | 0.72% | 0.25% | 0.23% | 0.74% | 0.77% | -1.19% | -0.96% | -0.61% | -0.04% | -0.62% | -0.12% | 0.01% | 0.03% | 0.12% | 0.11% | 0.11% | 0.12% | 0.49% | 0.49% | 0.47% | 0.42% | 0.40% |
|
Return on Assets (Quarter)
|
| | | | 0.03% | -0.03% | -0.03% | -0.11% | -0.11% | -0.04% | -0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.11% | 0.12% | 0.14% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.11% | 0.09% | 0.08% | 0.08% | 0.10% | 0.10% | -0.02% | -0.01% | -0.01% | 0.00% | -0.02% | -0.01% | 0.00% | 0.00% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.14% | 0.14% | 0.12% | 0.11% |
|
Return on Equity (Quarter)
|
| | | | 0.19% | -0.13% | -0.11% | -0.39% | -0.40% | -0.13% | -0.12% | 0.12% | 0.13% | 0.15% | 0.17% | 0.17% | 0.17% | 0.35% | -6.35% | 0.31% | 0.29% | -2.97% | -2.92% | 0.42% | 0.47% | -21.04% | -43.75% | 1.33% | 1.50% | 1.98% | 1.02% | 1.03% | 1.01% | 1.01% | 0.99% | 0.88% | 0.87% | 0.70% | 0.57% | 0.49% | 0.46% | 0.58% | 0.63% | -0.11% | -0.09% | -0.07% | -0.01% | -0.11% | -0.05% | 0.00% | 0.02% | 0.56% | 0.52% | 0.48% | 0.47% | 0.44% | 0.44% | 0.43% | 0.38% | 0.34% |