|
Assets Growth (1y)
|
| | | -5.90% | -7.19% | 0.51% | -0.33% | 1.94% | 0.70% | 0.56% | 0.76% | 3.10% | 4.41% | 4.34% | 5.03% | 0.73% | 6.38% | -0.56% | 0.61% | 2.49% | -2.40% | 2.05% | -0.45% | -0.15% | 0.27% | 1.23% | 4.80% | 6.76% | 7.10% | 8.58% | 7.58% | 4.61% | 6.59% | 7.64% | 6.19% | 6.13% | 4.54% | 2.78% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -0.37% | -0.81% | 1.79% | 1.79% | 1.92% | 3.80% | 1.43% | 2.11% | 2.10% | 2.73% | 1.92% | 1.70% | 1.01% | 1.35% | 0.90% | 1.63% | 2.99% | 1.58% | 3.90% | 3.92% | 3.70% | 4.61% | 5.77% | 6.18% | 5.83% | 6.07% | 6.30% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.41% | 0.26% | 1.37% | 1.10% | 1.61% | 1.82% | 1.51% | 2.12% | 2.56% | 3.09% | 3.08% | 3.47% | 2.86% | 3.51% | 3.72% | 3.70% | 3.94% | 3.15% | 4.41% |
|
Assets (QoQ)
|
0.49% | -5.01% | -0.48% | -0.95% | -0.89% | 2.87% | -1.31% | 1.31% | -2.09% | 2.73% | -1.12% | 3.66% | -0.84% | 2.66% | -0.47% | -0.58% | 4.72% | -4.04% | 0.70% | 1.27% | -0.26% | 0.33% | -1.76% | 1.57% | 0.15% | 1.30% | 1.70% | 3.47% | 0.48% | 2.70% | 0.76% | 0.62% | 2.37% | 3.71% | -0.60% | 0.56% | 0.84% | 1.96% |
|
Capital Expenditures Growth (1y)
|
| | | 33.33% | -25.00% | 42.86% | 45.71% | 25.00% | 58.33% | 15.00% | -5.88% | 90.00% | 31.58% | 104.35% | 68.75% | 10.53% | 12.00% | -25.53% | -61.73% | 14.29% | 60.71% | 22.86% | 103.23% | -16.67% | -33.33% | -41.86% | 46.03% | 20.00% | -36.67% | 20.00% | -43.48% | -54.17% | 10.53% | 20.00% | 44.23% | 136.36% | 47.62% | 22.22% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 46.85% | 16.04% | 49.73% | 32.27% | 37.95% | 32.64% | 20.51% | -15.29% | 33.89% | 33.30% | 23.19% | 9.49% | 1.72% | 6.27% | -18.98% | 4.34% | 4.55% | -12.13% | -5.01% | 18.82% | -22.90% | -22.43% | -5.75% | 5.98% | 9.14% | 1.10% | 20.74% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.95% | 22.98% | 25.16% | 12.47% | 20.11% | 20.11% | 4.56% | 12.52% | 19.14% | 0.00% | 5.46% | 1.61% | -10.35% | -3.43% | -5.19% | -1.53% | 4.36% | 2.06% | 4.68% |
|
Capital Expenditures (QoQ)
|
166.67% | -12.50% | 150.00% | -77.14% | 50.00% | 66.67% | 155.00% | -80.39% | 90.00% | 21.05% | 108.70% | -60.42% | 31.58% | 88.00% | 72.34% | -74.07% | 33.33% | 25.00% | -11.43% | -22.58% | 87.50% | -4.44% | 46.51% | -68.25% | 50.00% | -16.67% | 268.00% | -73.91% | -20.83% | 57.89% | 73.33% | -78.85% | 90.91% | 71.43% | 108.33% | -65.33% | 19.23% | 41.94% |
|
Cash & Equivalents Growth (1y)
|
| | | -59.87% | -76.71% | 27.27% | | 62.50% | 12.94% | 5.24% | 16.08% | 66.15% | 59.38% | -31.22% | -16.88% | -64.81% | 183.66% | 65.13% | 61.46% | 158.77% | -45.16% | 3.98% | -59.03% | -50.85% | -48.74% | -31.03% | 82.68% | 137.24% | 187.70% | 178.33% | 139.22% | 60.17% | 84.62% | 57.29% | 40.72% | 36.66% | 20.06% | 14.47% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.71% | -25.16% | -2.70% | | -1.70% | 72.20% | 6.13% | 15.92% | 14.80% | 35.34% | 5.70% | -18.08% | -23.51% | -7.27% | 5.80% | 6.51% | 44.51% | -6.83% | 25.91% | 21.43% | 23.15% | 39.64% | 44.53% | 83.21% | 73.17% | 85.44% | 71.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.27% | -8.20% | 9.61% | | 3.86% | 7.49% | -3.04% | 3.12% | 12.02% | 29.60% | 17.78% | 19.16% | 11.20% | 33.47% | 38.97% | 32.39% | 45.87% | 12.38% | 29.15% |
|
Cash & Equivalents (QoQ)
|
22.07% | -54.79% | | | -29.17% | 147.06% | -5.24% | -2.01% | -50.77% | 130.21% | 4.52% | 40.26% | -52.78% | -0.65% | 26.32% | -40.63% | 280.70% | -42.17% | 23.51% | -4.84% | -19.32% | 9.66% | -51.34% | 14.17% | -15.86% | 47.54% | 28.89% | 48.28% | 2.03% | 42.74% | 10.78% | -0.72% | 17.60% | 21.60% | -0.89% | -3.59% | 3.32% | 15.94% |
|
Cash from Investing Activities Growth (1y)
|
| | | -33.33% | 6.25% | -33.33% | -45.71% | -25.00% | -26.67% | -15.00% | 0.00% | -90.00% | -731.58% | -534.78% | -60.78% | -10.53% | 84.81% | 76.03% | 62.20% | -14.29% | -87.50% | -42.86% | -200.00% | -58.33% | 33.33% | 50.00% | 3.23% | 42.11% | 36.67% | -20.00% | 35.56% | 45.45% | -5.26% | -26.67% | -32.76% | -116.67% | -65.00% | -28.95% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -46.85% | -114.54% | -113.51% | -32.82% | -37.95% | -16.96% | -20.51% | 15.29% | -33.89% | -33.30% | -29.54% | -22.17% | -25.99% | 42.52% | 44.47% | -3.15% | -1.56% | 7.49% | 5.01% | -23.22% | 20.63% | 23.69% | 8.74% | 6.10% | 11.88% | -3.23% | -25.15% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.95% | -22.98% | -27.23% | -21.59% | -36.56% | -14.87% | -4.56% | -12.03% | -17.08% | 0.00% | -5.46% | -2.61% | 8.78% | 33.86% | 23.60% | 1.25% | -4.36% | -6.58% | -6.96% |
|
Cash from Investing Activities (QoQ)
|
-166.67% | 6.25% | -133.33% | 77.14% | -87.50% | -33.33% | -155.00% | 80.39% | -90.00% | -21.05% | -121.74% | 62.75% | -731.58% | 7.59% | 43.84% | 74.39% | -14.29% | -45.83% | 11.43% | 22.58% | -87.50% | -11.11% | -86.00% | 59.14% | 21.05% | 16.67% | -260.00% | 75.56% | 13.64% | -57.89% | -93.33% | 79.31% | -66.67% | -90.00% | -102.63% | 66.23% | -26.92% | -48.48% |
|
Cash from Operations Growth (1y)
|
| | | -5.93% | -2.35% | 67.97% | -5.14% | 37.84% | 28.31% | 11.16% | 39.76% | 26.80% | 12.21% | -11.30% | -12.93% | -23.71% | -61.51% | -23.58% | -21.29% | -11.49% | 52.17% | 20.99% | 5.66% | 23.66% | -54.29% | 5.61% | 33.33% | 19.14% | 120.31% | 2.42% | 6.25% | -10.36% | 21.28% | 16.04% | -11.34% | 4.62% | 7.60% | -7.32% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 18.02% | 12.03% | 18.32% | 4.90% | 10.06% | -17.86% | -9.00% | -1.43% | -5.04% | -13.05% | -6.40% | -10.20% | -5.83% | -35.54% | -0.79% | 3.51% | 9.25% | 15.29% | 9.38% | 14.39% | 9.71% | 6.89% | 7.87% | 7.89% | 3.77% | 42.19% | 3.27% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.11% | -3.81% | 8.90% | -0.81% | 7.85% | -17.36% | -0.76% | 6.18% | 4.75% | -7.92% | -2.37% | 0.51% | -2.27% | -6.48% | 3.02% | 0.88% | 4.11% | 14.87% | 7.07% |
|
Cash from Operations (QoQ)
|
44.07% | -24.71% | 36.72% | -36.57% | 49.55% | 29.52% | -22.79% | -7.83% | 39.22% | 12.21% | -2.93% | -16.38% | 23.20% | -11.30% | -4.72% | -26.73% | -37.84% | 76.09% | -1.85% | -17.61% | 6.87% | 40.00% | -14.29% | -3.57% | -60.49% | 223.44% | 8.21% | -13.84% | -26.94% | 50.35% | 12.26% | -27.31% | -1.16% | 43.86% | -14.23% | -14.22% | 1.66% | 23.91% |
|
Dividends Paid - Common Growth (1y)
|
| | | -11.54% | -8.00% | -12.00% | -12.50% | -8.70% | -13.04% | -9.09% | -9.52% | -9.52% | -10.00% | -10.00% | -5.26% | 5.26% | 5.56% | 5.56% | 11.11% | 5.00% | 10.53% | 5.26% | -5.00% | -4.76% | 0.00% | 0.00% | 0.00% | 10.00% | 0.00% | 0.00% | 5.26% | 0.00% | 4.76% | 10.00% | 5.00% | 9.09% | 0.00% | 4.55% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -9.93% | -10.37% | -10.37% | -9.14% | -4.55% | -6.17% | -4.77% | -1.61% | 0.00% | 1.64% | 0.00% | 0.00% | 1.72% | 5.27% | 3.57% | 1.82% | 3.23% | 3.39% | 1.72% | 0.00% | 1.56% | 1.56% | 3.23% | 3.39% | 6.27% | 1.56% | 4.77% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.18% | -3.43% | -4.36% | -4.56% | -2.76% | -1.80% | -1.89% | -1.98% | 0.93% | 0.98% | 0.00% | 1.03% | 2.98% | 4.10% | 4.10% | 3.13% | 3.71% | 2.98% | 3.90% |
|
Dividends Paid - Common (QoQ)
|
-3.85% | 0.00% | -4.00% | -4.17% | 0.00% | -4.35% | -4.55% | 0.00% | -4.76% | 0.00% | -5.00% | 0.00% | -5.26% | 0.00% | 0.00% | 11.11% | -5.00% | 0.00% | 5.26% | 5.00% | 0.00% | -4.76% | -5.00% | 5.26% | 5.00% | -4.76% | -5.00% | 15.79% | -4.55% | -4.76% | 0.00% | 10.00% | 0.00% | 0.00% | -4.55% | 14.29% | -8.33% | 4.55% |
|
EBITDA Margin Growth (1y)
|
| | | | | | | -648.00 | -830.00 | 478.00 | -2076.00 | 92.00 | 44.00 | -395.00 | -346.00 | -703.00 | -1762.00 | -529.00 | -873.00 | 365.00 | 1,370.00 | 119.00 | 1,028.00 | 65.00 | -97.00 | 321.00 | 488.00 | 97.00 | 458.00 | 108.00 | -301.00 | -188.00 | 57.00 | 363.00 | -171.00 | 493.00 | 227.00 | -525.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | -1259.00 | -2548.00 | -446.00 | -3295.00 | -246.00 | -348.00 | -805.00 | -192.00 | -273.00 | -489.00 | -89.00 | 643.00 | 527.00 | 1,731.00 | 548.00 | 1,216.00 | -26.00 | 418.00 | 792.00 | 17.00 | 402.00 | 741.00 | -53.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -829.00 | -1275.00 | -6.00 | -1779.00 | -84.00 | 13.00 | -376.00 | -4.00 | -364.00 | 26.00 | 382.00 | 171.00 | 832.00 | 2,014.00 | 387.00 |
|
EBITDA Margin (QoQ)
|
| | | | 66.00 | -1102.00 | 2,336.00 | -1948.00 | -116.00 | 206.00 | -218.00 | 219.00 | -164.00 | -233.00 | -169.00 | -137.00 | -1223.00 | 1,000.00 | -513.00 | 1,101.00 | -218.00 | -251.00 | 396.00 | 138.00 | -379.00 | 167.00 | 563.00 | -253.00 | -19.00 | -183.00 | 155.00 | -141.00 | 226.00 | 123.00 | -380.00 | 524.00 | -40.00 | -628.00 |
|
EBIT Growth (1y)
|
| | | 34.23% | 39.37% | 90.38% | 16.36% | 48.99% | 40.11% | 24.24% | 61.72% | 9.91% | 4.44% | -8.94% | -20.29% | -11.89% | -77.61% | -42.86% | -19.39% | -16.28% | 187.93% | 14.06% | 32.33% | 12.22% | 11.98% | 39.04% | 9.09% | 13.86% | 29.41% | 9.36% | 17.19% | 1.74% | 8.68% | 17.12% | 4.44% | 6.41% | -2.66% | -21.54% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 30.02% | 26.81% | 29.14% | 14.47% | 13.00% | -31.06% | -13.53% | 1.29% | -6.75% | -12.35% | -15.96% | -5.26% | -6.10% | -10.29% | -3.23% | 5.18% | 2.27% | 60.99% | 20.15% | 19.15% | 9.14% | 16.34% | 21.21% | 10.12% | 7.22% | 11.04% | 0.16% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.15% | 5.63% | 7.02% | 9.86% | 6.28% | 1.11% | 0.50% | 8.45% | 0.71% | -0.49% | -2.03% | 1.68% | -0.83% | 0.31% | 3.03% | 7.33% | 2.98% | 34.57% | 9.77% |
|
EBIT Margin Growth (1y)
|
| | | | | | | 362.00 | 436.00 | 227.00 | 1,023.00 | 266.00 | 26.00 | -207.00 | -525.00 | -240.00 | -1976.00 | -942.00 | -188.00 | -314.00 | 1,231.00 | 169.00 | 247.00 | -77.00 | 47.00 | 284.00 | -59.00 | 120.00 | 274.00 | 157.00 | 229.00 | -138.00 | 132.00 | 139.00 | 49.00 | 285.00 | -78.00 | -212.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | 389.00 | -1513.00 | -922.00 | 309.00 | -287.00 | -719.00 | -980.00 | -466.00 | -631.00 | -698.00 | -489.00 | 0.00 | -271.00 | 1,552.00 | 610.00 | 417.00 | -95.00 | 454.00 | 580.00 | 219.00 | 267.00 | 329.00 | 85.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | -235.00 | -469.00 | 497.00 | -245.00 | -397.00 | -539.00 | -296.00 | -649.00 | -291.00 | -193.00 | 278.00 | -125.00 | 1,607.00 | 538.00 |
|
EBIT Margin (QoQ)
|
| | | | 66.00 | 276.00 | -1151.00 | 1,172.00 | 140.00 | 67.00 | -356.00 | 415.00 | -101.00 | -166.00 | -674.00 | 701.00 | -1837.00 | 868.00 | 80.00 | 575.00 | -292.00 | -195.00 | 158.00 | 251.00 | -167.00 | 43.00 | -185.00 | 430.00 | -13.00 | -74.00 | -113.00 | 63.00 | 257.00 | -68.00 | -203.00 | 298.00 | -106.00 | -201.00 |
|
EBIT (QoQ)
|
14.41% | -18.11% | 5.77% | 35.45% | 18.79% | 11.86% | -35.35% | 73.44% | 11.71% | -0.81% | -15.85% | 17.87% | 6.15% | -13.51% | -26.34% | 30.30% | -73.02% | 120.69% | 3.91% | 35.34% | -7.22% | -12.57% | 20.55% | 14.77% | -7.43% | 8.56% | -5.42% | 19.79% | 5.22% | -8.26% | 1.35% | 4.00% | 12.39% | -1.14% | -9.62% | 5.96% | 2.81% | -20.31% |
|
EBT Growth (1y)
|
| | | 64.94% | 47.47% | 139.44% | -10.64% | 50.39% | 52.05% | 28.24% | 107.14% | 10.47% | 3.15% | -11.01% | -22.99% | -14.22% | -86.90% | -49.48% | -37.31% | -14.92% | 366.67% | 26.53% | 83.33% | 5.84% | 10.00% | 28.23% | 9.74% | 30.06% | 40.26% | 21.38% | 21.89% | -3.77% | 8.33% | 29.02% | 1.94% | 14.22% | 3.42% | -26.91% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 39.94% | 32.25% | 39.80% | 12.54% | 12.54% | -40.99% | -16.77% | 0.00% | -6.93% | -14.25% | -17.14% | -3.99% | -8.24% | -12.39% | -6.42% | 8.04% | 5.41% | 93.10% | 25.35% | 34.85% | 9.83% | 18.68% | 26.16% | 10.89% | 12.65% | 16.26% | 4.61% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | 7.18% | 11.80% | 10.38% | 5.12% | 1.07% | -1.33% | 15.01% | 2.11% | -0.55% | -2.41% | 3.43% | -0.67% | 0.43% | 5.12% | 9.40% | 5.18% | 51.82% | 13.18% |
|
EBT Margin Growth (1y)
|
| | | | | | | 336.00 | 605.00 | 293.00 | 1,261.00 | 245.00 | -15.00 | -250.00 | -518.00 | -284.00 | -2311.00 | -1058.00 | -602.00 | -222.00 | 1,526.00 | 345.00 | 821.00 | -211.00 | -2.00 | 52.00 | -38.00 | 453.00 | 439.00 | 383.00 | 304.00 | -275.00 | 109.00 | 400.00 | -20.00 | 456.00 | 105.00 | -396.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | 296.00 | -1721.00 | -1015.00 | 142.00 | -262.00 | -801.00 | -963.00 | -298.00 | -718.00 | -788.00 | -660.00 | 182.00 | 20.00 | 1,963.00 | 780.00 | 1,088.00 | -33.00 | 546.00 | 835.00 | 247.00 | 634.00 | 654.00 | 387.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -137.00 | -198.00 | -618.00 | 925.00 | -20.00 | -364.00 | -528.00 | -31.00 | -540.00 | -240.00 | 122.00 | 466.00 | 200.00 | 2,177.00 | 784.00 |
|
EBT Margin (QoQ)
|
| | | | -28.00 | 340.00 | -1429.00 | 1,452.00 | 242.00 | 28.00 | -461.00 | 437.00 | -19.00 | -207.00 | -728.00 | 670.00 | -2046.00 | 1,046.00 | -272.00 | 1,049.00 | -297.00 | -135.00 | 204.00 | 16.00 | -88.00 | -80.00 | 114.00 | 507.00 | -102.00 | -136.00 | 36.00 | -73.00 | 282.00 | 154.00 | -384.00 | 404.00 | -69.00 | -347.00 |
|
EBT (QoQ)
|
28.57% | -28.28% | 32.39% | 35.11% | 14.96% | 16.44% | -50.59% | 127.38% | 16.23% | -1.80% | -20.18% | 21.26% | 8.53% | -15.28% | -30.93% | 35.07% | -83.43% | 226.67% | -14.29% | 83.33% | -9.09% | -11.43% | 24.19% | 5.84% | -5.52% | 3.25% | 6.29% | 25.44% | 1.89% | -10.65% | 6.74% | -0.97% | 14.71% | 6.41% | -15.66% | 10.95% | 3.86% | -24.79% |
|
Enterprise Value Growth (1y)
|
| | | 59.87% | 76.71% | -27.27% | | -62.50% | -12.94% | -5.24% | -16.08% | -66.15% | -59.38% | 31.22% | 16.88% | 64.81% | -183.66% | -65.13% | -61.46% | -158.77% | 45.16% | -3.98% | 59.03% | 50.85% | 48.74% | 31.03% | -82.68% | -137.24% | -187.70% | -178.33% | -139.22% | -60.17% | -84.62% | -57.29% | -40.72% | -36.66% | -20.06% | -14.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -2.71% | 25.16% | 2.70% | | 1.70% | -72.20% | -6.13% | -15.92% | -14.80% | -35.34% | -5.70% | 18.08% | 23.51% | 7.27% | -5.80% | -6.51% | -44.51% | 6.83% | -25.91% | -21.43% | -23.15% | -39.64% | -44.53% | -83.21% | -73.17% | -85.44% | -71.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.27% | 8.20% | -9.61% | | -3.86% | -7.49% | 3.04% | -3.12% | -12.02% | -29.60% | -17.78% | -19.16% | -11.20% | -33.47% | -38.97% | -32.39% | -45.87% | -12.38% | -29.15% |
|
Enterprise Value (QoQ)
|
-22.07% | 54.79% | | | 29.17% | -147.06% | 5.24% | 2.01% | 50.77% | -130.21% | -4.52% | -40.26% | 52.78% | 0.65% | -26.32% | 40.63% | -280.70% | 42.17% | -23.51% | 4.84% | 19.32% | -9.66% | 51.34% | -14.17% | 15.86% | -47.54% | -28.89% | -48.28% | -2.03% | -42.74% | -10.78% | 0.72% | -17.60% | -21.60% | 0.89% | 3.59% | -3.32% | -15.94% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | 105.66% | 106.35% | 70.67% | -24.34% | 22.02% | 13.08% | -3.13% | -21.74% | -9.77% | -86.39% | -45.16% | -40.00% | -10.00% | 405.00% | 30.88% | 114.81% | 22.22% | 24.75% | 64.04% | 30.17% | 40.15% | 53.97% | 20.55% | 29.14% | 3.78% | 10.82% | 30.68% | 3.08% | 17.71% | 7.91% | -29.13% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | 31.31% | -31.78% | -3.21% | -29.18% | -0.31% | -8.07% | -11.41% | 0.29% | -0.25% | -5.01% | 5.60% | 18.83% | 15.52% | 113.27% | 37.30% | 53.42% | 21.14% | 28.64% | 37.23% | 20.11% | 19.63% | 22.57% | 3.74% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 20.02% | 14.87% | 14.25% | -0.13% | 11.16% | 8.34% | 6.58% | 11.14% | 7.62% | 7.90% | 13.15% | 17.43% | 13.50% | 63.26% | 19.11% |
|
EPS (Basic) (QoQ)
|
| | | | 18.87% | 19.05% | 102.67% | -28.29% | 19.27% | -1.54% | -10.16% | 15.65% | 10.53% | -15.65% | -27.42% | 33.33% | -83.33% | 240.00% | -20.59% | 100.00% | -6.48% | -11.88% | 30.34% | 13.79% | -4.55% | 15.87% | 3.42% | 22.52% | 4.86% | -9.28% | 10.80% | -1.54% | 11.98% | 6.98% | -12.61% | 12.44% | 2.65% | -29.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | 107.69% | 104.76% | 69.33% | -24.50% | 22.22% | 13.18% | -3.15% | -21.05% | -9.09% | -86.30% | -44.72% | -41.11% | -10.83% | 405.00% | 30.88% | 118.87% | 21.50% | 24.75% | 62.92% | 30.17% | 42.31% | 52.38% | 21.38% | 23.84% | 2.70% | 10.94% | 28.98% | 6.42% | 17.37% | 7.51% | -28.19% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | 32.15% | -31.78% | -3.21% | -29.46% | -0.31% | -7.83% | -11.18% | 0.58% | -0.51% | -4.79% | 5.64% | 18.83% | 15.52% | 112.53% | 37.30% | 52.24% | 21.09% | 28.24% | 36.63% | 19.71% | 19.71% | 22.04% | 3.98% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 20.11% | 14.87% | 14.09% | 0.00% | 11.37% | 8.28% | 6.74% | 10.40% | 7.56% | 7.85% | 13.04% | 17.20% | 13.19% | 62.84% | 19.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | 21.15% | 19.05% | 101.33% | -28.48% | 19.44% | -1.55% | -10.24% | 15.79% | 10.61% | -15.75% | -26.83% | 33.33% | -83.33% | 240.00% | -22.06% | 101.89% | -5.61% | -11.88% | 30.34% | 12.07% | -3.08% | 15.08% | 4.14% | 22.52% | 3.78% | -8.33% | 6.25% | 1.60% | 12.11% | 6.57% | -12.33% | 12.06% | 2.69% | -28.82% |
|
FCF Margin Growth (1y)
|
| | | | | | | 93.00 | 73.00 | -156.00 | 888.00 | 436.00 | 175.00 | -655.00 | -883.00 | -599.00 | -1206.00 | -79.00 | 431.00 | -174.00 | -122.00 | 311.00 | -762.00 | 278.00 | -1063.00 | -135.00 | 208.00 | 183.00 | 1,046.00 | -91.00 | 562.00 | -227.00 | 280.00 | 76.00 | -691.00 | -30.00 | 41.00 | 107.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | | -70.00 | -958.00 | -890.00 | 437.00 | -337.00 | -1153.00 | -423.00 | -1213.00 | -495.00 | -2392.00 | 97.00 | -123.00 | 287.00 | -140.00 | 86.00 | 7.00 | 234.00 | 263.00 | -150.00 | 78.00 | -74.00 | 1,368.00 | 92.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.00 | -2143.00 | -714.00 | -117.00 | 124.00 | -1170.00 | -649.00 | -444.00 | -539.00 | -1065.00 | 82.00 | -253.00 | 30.00 | 182.00 | 268.00 |
|
FCF Margin (QoQ)
|
| | | | 591.00 | 622.00 | -1322.00 | 201.00 | 572.00 | 393.00 | -277.00 | -251.00 | 311.00 | -437.00 | -505.00 | 33.00 | -296.00 | 690.00 | 5.00 | -573.00 | -244.00 | 1,123.00 | -1068.00 | 467.00 | -1585.00 | 2,051.00 | -725.00 | 442.00 | -723.00 | 915.00 | -73.00 | -347.00 | -215.00 | 710.00 | -840.00 | 315.00 | -144.00 | 776.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -3.81% | -8.00% | -48.55% | 6.52% | -34.24% | -30.97% | -17.93% | -43.45% | -26.07% | -18.41% | 17.82% | 44.06% | 45.05% | 252.95% | 37.14% | 5.03% | 24.63% | -25.54% | -12.62% | 15.81% | -28.24% | 179.41% | -15.93% | -20.45% | -7.57% | -72.13% | 0.00% | -25.30% | 4.32% | -14.79% | -4.67% | 43.60% | 14.02% | -1.96% | 19.32% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -22.38% | -19.68% | -20.76% | -4.62% | -10.99% | 25.73% | 9.86% | -5.06% | 10.15% | 28.95% | 12.18% | 20.56% | 9.06% | 94.37% | 0.24% | -1.09% | -6.15% | -16.61% | -9.77% | -11.71% | -11.55% | -12.78% | -7.11% | -5.15% | 3.21% | -38.48% | 4.39% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.30% | 6.37% | -9.83% | 1.09% | -8.81% | 32.83% | -0.52% | -4.65% | -2.38% | 10.80% | 3.48% | 0.81% | 4.58% | 11.76% | -0.81% | 0.75% | -0.34% | -13.50% | -3.53% |
|
FCF Payout Ratio (QoQ)
|
-30.07% | 35.09% | -21.83% | 30.26% | -33.12% | -24.46% | 61.86% | -19.58% | -29.80% | -10.19% | 11.52% | 5.14% | -22.53% | 29.70% | 36.36% | 5.86% | 88.52% | -49.61% | 4.44% | 25.61% | 12.63% | -40.87% | 38.43% | -22.16% | 338.53% | -82.21% | 30.98% | -9.56% | 32.23% | -36.16% | -2.15% | 26.30% | 8.00% | -28.57% | 47.39% | 0.28% | -7.14% | -13.07% |
|
Free Cash Flow Growth (1y)
|
| | | -8.04% | 0.00% | 71.05% | -17.86% | 38.83% | 25.97% | 10.77% | 60.00% | 22.38% | 10.31% | -23.61% | -34.24% | -27.43% | -70.09% | -23.03% | 5.79% | -15.75% | 48.44% | 20.47% | -17.97% | 32.71% | -64.21% | 18.95% | 25.71% | 19.01% | 258.82% | 0.00% | 40.91% | -4.14% | 22.95% | 15.38% | -26.88% | -4.32% | 2.00% | -12.38% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 16.04% | 11.59% | 13.12% | -4.75% | 7.23% | -25.37% | -13.32% | 3.63% | -9.21% | -21.18% | -10.86% | -17.05% | -6.73% | -45.84% | 3.32% | 2.94% | 9.99% | 23.99% | 12.74% | 13.27% | 14.83% | 16.45% | 11.13% | 9.01% | 2.96% | 65.10% | 0.36% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.91% | -9.21% | 6.06% | -5.59% | 6.63% | -26.07% | -1.37% | 2.80% | 3.40% | -8.86% | -3.37% | 0.22% | -1.53% | -6.86% | 4.94% | 2.36% | 4.07% | 19.04% | 7.70% |
|
Free Cash Flow (QoQ)
|
37.50% | -25.97% | 22.81% | -26.43% | 49.51% | 26.62% | -41.03% | 24.35% | 35.66% | 11.34% | -14.81% | -4.89% | 22.29% | -22.90% | -26.67% | 4.96% | -49.61% | 98.44% | 0.79% | -16.41% | -11.21% | 61.05% | -31.37% | 35.24% | -76.06% | 435.29% | -27.47% | 28.03% | -27.81% | 49.18% | 2.20% | -12.90% | -7.41% | 40.00% | -35.24% | 13.97% | -1.29% | 20.26% |
|
Gross Margin Growth (1y)
|
| | | | | | | 128.00 | 260.00 | 242.00 | 326.00 | 160.00 | 18.00 | -116.00 | -394.00 | -201.00 | -901.00 | -427.00 | -101.00 | -169.00 | 399.00 | -171.00 | 7.00 | -222.00 | -92.00 | 17.00 | -29.00 | 145.00 | 182.00 | 231.00 | 80.00 | -233.00 | -37.00 | -45.00 | -101.00 | 296.00 | 110.00 | -58.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | 88.00 | -623.00 | -301.00 | -169.00 | -209.00 | -484.00 | -715.00 | -488.00 | -592.00 | -594.00 | -582.00 | -122.00 | -246.00 | 489.00 | 76.00 | 58.00 | -310.00 | 52.00 | 203.00 | -50.00 | 208.00 | 255.00 | 128.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -303.00 | -316.00 | -456.00 | -190.00 | -287.00 | -394.00 | -467.00 | -437.00 | -680.00 | -450.00 | -396.00 | -144.00 | -183.00 | 562.00 | -27.00 |
|
Gross Margin (QoQ)
|
| | | | -30.00 | 76.00 | -178.00 | 260.00 | 102.00 | 58.00 | -94.00 | 94.00 | -40.00 | -76.00 | -372.00 | 288.00 | -741.00 | 398.00 | -45.00 | 220.00 | -173.00 | -173.00 | 133.00 | -9.00 | -43.00 | -64.00 | 88.00 | 164.00 | -6.00 | -15.00 | -63.00 | -148.00 | 190.00 | -23.00 | -120.00 | 249.00 | 4.00 | -191.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | 36.25% | 28.97% | 21.85% | 17.36% | 4.97% | 4.01% | -5.43% | -11.83% | -9.19% | -57.58% | -27.01% | -15.10% | -10.74% | 74.55% | 2.76% | 20.55% | 9.97% | 7.99% | 25.67% | 10.82% | 12.81% | 22.51% | 8.84% | 9.76% | 1.39% | 3.41% | 10.92% | 0.54% | 3.28% | 2.03% | -16.92% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | 9.11% | -17.14% | -5.61% | -4.23% | -5.24% | -8.34% | -10.82% | -3.37% | -3.76% | -7.19% | -1.95% | 4.29% | 3.46% | 32.17% | 12.02% | 13.61% | 7.94% | 11.01% | 14.91% | 6.94% | 5.71% | 8.93% | 0.10% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.98% | 1.41% | 1.67% | 3.25% | 1.09% | 0.37% | -0.61% | 1.88% | 0.39% | 0.26% | 2.62% | 4.59% | 3.00% | 19.49% | 5.31% |
|
Gross Profit (QoQ)
|
| | | | 15.54% | 4.14% | -4.64% | 18.75% | 9.36% | -1.60% | -8.15% | 6.21% | 8.36% | -10.54% | -14.37% | 9.40% | -49.39% | 53.94% | -0.39% | 15.02% | -1.03% | -9.38% | 16.86% | 4.92% | -2.81% | 5.47% | 3.05% | 6.80% | 5.54% | -6.30% | 3.92% | -1.35% | 7.65% | 0.51% | -5.81% | 1.34% | 6.35% | -18.16% |
|
Net Cash Flow Growth (1y)
|
| | | -282.98% | -154.55% | 162.00% | -128.57% | 93.02% | -166.67% | 1.61% | 183.33% | 1,633.33% | -77.08% | -99.21% | 290.00% | -182.61% | 288.24% | -18,600.00% | 43.59% | 81.58% | -118.12% | 112.97% | -337.50% | 228.57% | 62.07% | 145.83% | 139.10% | 522.22% | 131.82% | 155.93% | 1.92% | -102.68% | 1,285.71% | -7.95% | -111.32% | -866.67% | -80.41% | -8.63% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 25.09% | -66.02% | 26.10% | -2.44% | 4.04% | 121.65% | -51.71% | 88.21% | -32.64% | 15.46% | -42.46% | -148.25% | -41.95% | 49.42% | 289.30% | 10.06% | 51.45% | -72.03% | 41.22% | -1.82% | 40.16% | 54.28% | 79.58% | 64.40% | -53.42% | 42.01% | 29.12% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.10% | -23.55% | 16.22% | -38.88% | 17.18% | 9.38% | -13.80% | 44.65% | 83.25% | 15.70% | 3.69% | 39.59% | -15.24% | 20.78% | 168.29% | -16.59% | 17.53% | -43.15% | 21.85% |
|
Net Cash Flow (QoQ)
|
40.43% | -403.03% | 121.00% | -304.76% | 58.14% | 444.44% | -109.68% | 50.00% | -1,500.00% | 231.25% | -92.06% | 820.00% | -284.78% | 100.59% | 3,800.00% | -294.87% | 521.05% | -157.81% | 130.27% | -125.00% | -314.29% | 141.38% | -654.17% | 113.53% | -222.22% | 368.18% | -11.86% | 115.38% | -93.75% | 2,057.14% | -64.90% | -105.66% | 3,333.33% | 43.30% | -104.32% | -383.33% | 165.52% | 568.42% |
|
Net Income Growth (1y)
|
| | | 64.94% | 47.47% | 56.34% | 75.53% | 18.90% | 19.18% | 50.45% | -10.91% | 10.60% | 4.02% | -10.78% | -27.21% | -16.77% | -87.29% | -48.32% | -43.93% | -13.67% | 378.26% | 22.08% | 96.67% | 7.50% | 10.91% | 47.87% | 16.10% | 31.78% | 43.44% | 13.67% | 11.68% | -0.59% | 6.86% | 26.58% | 3.27% | 13.61% | 4.28% | -31.50% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 29.44% | 22.28% | 28.03% | 4.41% | 3.06% | -45.99% | -11.48% | -28.62% | -7.37% | -14.17% | -17.43% | -7.06% | -8.25% | -12.32% | -2.29% | 8.59% | 6.94% | 96.68% | 27.07% | 36.62% | 12.09% | 19.35% | 28.62% | 10.22% | 14.17% | 16.92% | -0.48% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.28% | 2.13% | 5.77% | 4.65% | 0.31% | -3.53% | 4.60% | -3.65% | 2.40% | 0.11% | -1.10% | 0.80% | 0.24% | 0.65% | 6.06% | 8.11% | 6.67% | 53.34% | 12.21% |
|
Net Income (QoQ)
|
28.57% | -28.28% | 32.39% | 35.11% | 14.96% | -23.97% | 48.65% | -8.48% | 15.23% | -4.02% | -11.98% | 13.61% | 8.38% | -17.68% | -28.19% | 29.91% | -83.45% | 234.78% | -22.08% | 100.00% | -8.33% | -14.55% | 25.53% | 9.32% | -5.43% | 13.93% | -1.44% | 24.09% | 2.94% | -9.71% | -3.16% | 10.46% | 10.65% | 6.95% | -21.00% | 21.52% | 1.56% | -29.74% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 64.94% | 47.47% | 56.34% | 75.53% | 18.90% | 19.18% | 50.45% | -10.91% | 10.60% | 4.02% | -10.78% | -27.21% | -16.77% | -87.29% | -48.32% | -43.93% | -13.67% | 378.26% | 22.08% | 96.67% | 7.50% | 10.91% | 47.87% | 16.10% | 31.78% | 43.44% | 13.67% | 11.68% | -0.59% | 6.86% | 26.58% | 3.27% | 13.61% | 4.28% | -31.50% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 29.44% | 22.28% | 28.03% | 4.41% | 3.06% | -45.99% | -11.48% | -28.62% | -7.37% | -14.17% | -17.43% | -7.06% | -8.25% | -12.32% | -2.29% | 8.59% | 6.94% | 96.68% | 27.07% | 36.62% | 12.09% | 19.35% | 28.62% | 10.22% | 14.17% | 16.92% | -0.48% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.28% | 2.13% | 5.77% | 4.65% | 0.31% | -3.53% | 4.60% | -3.65% | 2.40% | 0.11% | -1.10% | 0.80% | 0.24% | 0.65% | 6.06% | 8.11% | 6.67% | 53.34% | 12.21% |
|
Net Income towards Common Stockholders (QoQ)
|
28.57% | -28.28% | 32.39% | 35.11% | 14.96% | -23.97% | 48.65% | -8.48% | 15.23% | -4.02% | -11.98% | 13.61% | 8.38% | -17.68% | -28.19% | 29.91% | -83.45% | 234.78% | -22.08% | 100.00% | -8.33% | -14.55% | 25.53% | 9.32% | -5.43% | 13.93% | -1.44% | 24.09% | 2.94% | -9.71% | -3.16% | 10.46% | 10.65% | 6.95% | -21.00% | 21.52% | 1.56% | -29.74% |
|
Net Margin Growth (1y)
|
| | | | | | | -268.00 | -70.00 | 548.00 | -534.00 | 197.00 | 9.00 | -186.00 | -538.00 | -292.00 | -1846.00 | -780.00 | -613.00 | -141.00 | 1,214.00 | 210.00 | 711.00 | -135.00 | 13.00 | 300.00 | 76.00 | 389.00 | 398.00 | 189.00 | 66.00 | -152.00 | 57.00 | 280.00 | 11.00 | 365.00 | 104.00 | -450.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | -363.00 | -1907.00 | -418.00 | -1685.00 | -237.00 | -623.00 | -755.00 | -440.00 | -569.00 | -619.00 | -269.00 | 174.00 | 112.00 | 1,625.00 | 699.00 | 853.00 | 101.00 | 467.00 | 769.00 | 153.00 | 601.00 | 558.00 | 19.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -640.00 | -680.00 | 92.00 | -898.00 | 17.00 | -212.00 | -267.00 | -298.00 | -332.00 | -164.00 | 200.00 | 251.00 | 324.00 | 1,785.00 | 530.00 |
|
Net Margin (QoQ)
|
| | | | -28.00 | -652.00 | 941.00 | -529.00 | 170.00 | -34.00 | -141.00 | 202.00 | -18.00 | -229.00 | -493.00 | 448.00 | -1572.00 | 837.00 | -326.00 | 919.00 | -217.00 | -166.00 | 174.00 | 73.00 | -68.00 | 120.00 | -50.00 | 386.00 | -59.00 | -88.00 | -173.00 | 168.00 | 150.00 | 136.00 | -442.00 | 522.00 | -111.00 | -419.00 |
|
Operating Income Growth (1y)
|
| | | 34.23% | 39.37% | 90.38% | 16.36% | 48.99% | 40.11% | 24.24% | 61.72% | 9.91% | 4.44% | -8.94% | -20.29% | -11.89% | -77.61% | -42.86% | -19.39% | -16.28% | 187.93% | 14.06% | 32.33% | 12.22% | 11.98% | 39.04% | 9.09% | 13.86% | 29.41% | 9.36% | 17.19% | 1.74% | 8.68% | 17.12% | 4.44% | 6.41% | -2.66% | -21.54% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 30.02% | 26.81% | 29.14% | 14.47% | 13.00% | -31.06% | -13.53% | 1.29% | -6.75% | -12.35% | -15.96% | -5.26% | -6.10% | -10.29% | -3.23% | 5.18% | 2.27% | 60.99% | 20.15% | 19.15% | 9.14% | 16.34% | 21.21% | 10.12% | 7.22% | 11.04% | 0.16% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.15% | 5.63% | 7.02% | 9.86% | 6.28% | 1.11% | 0.50% | 8.45% | 0.71% | -0.49% | -2.03% | 1.68% | -0.83% | 0.31% | 3.03% | 7.33% | 2.98% | 34.57% | 9.77% |
|
Operating Income (QoQ)
|
14.41% | -18.11% | 5.77% | 35.45% | 18.79% | 11.86% | -35.35% | 73.44% | 11.71% | -0.81% | -15.85% | 17.87% | 6.15% | -13.51% | -26.34% | 30.30% | -73.02% | 120.69% | 3.91% | 35.34% | -7.22% | -12.57% | 20.55% | 14.77% | -7.43% | 8.56% | -5.42% | 19.79% | 5.22% | -8.26% | 1.35% | 4.00% | 12.39% | -1.14% | -9.62% | 5.96% | 2.81% | -20.31% |
|
Operating Margin Growth (1y)
|
| | | | | | | 362.00 | 436.00 | 227.00 | 1,023.00 | 266.00 | 26.00 | -207.00 | -525.00 | -240.00 | -1976.00 | -942.00 | -188.00 | -314.00 | 1,231.00 | 169.00 | 247.00 | -77.00 | 47.00 | 284.00 | -59.00 | 120.00 | 274.00 | 157.00 | 229.00 | -138.00 | 132.00 | 139.00 | 49.00 | 285.00 | -78.00 | -212.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | 389.00 | -1513.00 | -922.00 | 309.00 | -287.00 | -719.00 | -980.00 | -466.00 | -631.00 | -698.00 | -489.00 | 0.00 | -271.00 | 1,552.00 | 610.00 | 417.00 | -95.00 | 454.00 | 580.00 | 219.00 | 267.00 | 329.00 | 85.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | -235.00 | -469.00 | 497.00 | -245.00 | -397.00 | -539.00 | -296.00 | -649.00 | -291.00 | -193.00 | 278.00 | -125.00 | 1,607.00 | 538.00 |
|
Operating Margin (QoQ)
|
| | | | 66.00 | 276.00 | -1151.00 | 1,172.00 | 140.00 | 67.00 | -356.00 | 415.00 | -101.00 | -166.00 | -674.00 | 701.00 | -1837.00 | 868.00 | 80.00 | 575.00 | -292.00 | -195.00 | 158.00 | 251.00 | -167.00 | 43.00 | -185.00 | 430.00 | -13.00 | -74.00 | -113.00 | 63.00 | 257.00 | -68.00 | -203.00 | 298.00 | -106.00 | -201.00 |
|
Profit After Tax Growth (1y)
|
| | | 7.79% | -4.04% | 56.34% | 128.72% | 81.93% | 83.16% | 50.45% | -31.63% | 10.60% | 4.02% | -10.78% | -27.21% | -16.77% | -87.29% | -48.32% | -43.93% | -13.67% | 378.26% | 22.08% | 96.67% | 7.50% | 10.91% | 47.87% | 19.49% | 31.78% | 43.44% | 13.67% | 20.57% | -0.59% | 6.86% | 26.58% | 2.94% | 13.61% | 4.28% | -31.50% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 29.44% | 22.28% | 28.03% | 4.41% | 18.75% | -37.67% | -11.48% | -34.65% | -7.37% | -14.17% | -17.43% | -7.06% | -8.25% | -12.32% | -2.29% | 9.63% | 6.94% | 96.68% | 27.07% | 41.50% | 12.09% | 19.35% | 28.62% | 14.04% | 14.17% | 16.92% | -0.48% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.28% | 2.13% | 5.77% | 4.65% | 9.22% | 5.13% | 4.60% | -8.09% | 2.40% | 0.11% | -1.10% | 2.95% | 0.24% | 0.65% | 6.06% | 10.34% | 6.67% | 53.34% | 12.21% |
|
Profit After Tax (QoQ)
|
28.57% | -28.28% | 32.39% | -11.70% | 14.46% | 16.84% | 93.69% | -29.77% | 15.23% | -4.02% | -11.98% | 13.61% | 8.38% | -17.68% | -28.19% | 29.91% | -83.45% | 234.78% | -22.08% | 100.00% | -8.33% | -14.55% | 25.53% | 9.32% | -5.43% | 13.93% | 1.44% | 20.57% | 2.94% | -9.71% | 7.59% | -0.59% | 10.65% | 6.95% | -12.50% | 9.71% | 1.56% | -29.74% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -1.99% | -1.54% | 0.31% | -3.45% | -3.72% | -2.43% | -1.75% | 4.02% | 7.50% | 10.86% | 25.22% | 32.19% | 32.56% | 29.39% | 13.37% | 3.57% | 2.71% | 4.89% | 7.08% | 10.66% | 9.94% | 6.02% | 4.41% | 8.07% | 6.92% | 7.94% | 7.31% | 1.44% | 0.66% | -0.13% | 2.23% | 3.75% | 5.25% | 7.11% | 6.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 0.48% | 2.12% | 7.26% | 9.91% | 11.12% | 11.86% | 11.73% | 12.51% | 13.54% | 14.59% | 14.98% | 14.85% | 14.39% | 12.89% | 8.22% | 7.39% | 6.48% | 6.28% | 6.26% | 6.65% | 5.77% | 4.55% | 4.63% | 4.38% | 4.24% | 4.91% | 5.46% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.67% | 7.65% | 8.42% | 8.76% | 9.15% | 9.25% | 9.29% | 11.24% | 11.46% | 11.48% | 11.24% | 10.68% | 10.01% | 9.18% | 6.81% | 5.45% | 5.05% | 5.13% | 5.57% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.33% | -1.20% | 2.07% | -1.51% | -0.88% | 0.66% | -1.75% | -1.79% | 0.45% | 1.36% | 4.02% | 1.50% | 3.59% | 14.49% | 9.80% | 1.79% | 1.12% | 0.32% | 0.31% | 0.94% | 3.26% | 2.41% | 3.67% | 0.28% | -0.42% | 0.85% | 7.31% | -0.79% | 0.53% | 0.26% | 1.44% | -1.55% | -0.26% | 2.63% | 2.95% | -0.12% | 1.50% | 2.46% |
|
Return on Assets Growth (1y)
|
| | | | | | 5.00 | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -6.00 | -7.00 | -7.00 | -7.00 | -1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 4.00 | -1.00 | -4.00 | -6.00 | -7.00 | -6.00 | -7.00 | -5.00 | -5.00 | -5.00 | -3.00 | -2.00 | -1.00 | 4.00 | 5.00 | 6.00 | 7.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 5.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 5.00 | 6.00 | 7.00 | 5.00 | 7.00 | 5.00 | 3.00 | 1.00 | -2.00 | -3.00 | -9.00 | -10.00 | -9.00 | -9.00 | -1.00 | 2.00 | 4.00 | 5.00 | 3.00 | 4.00 | 2.00 | 2.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 9.00 | 2.00 | -3.00 | -4.00 | -7.00 | -6.00 | -7.00 | -8.00 | -7.00 | -7.00 | -5.00 | -3.00 | -2.00 | 4.00 | 6.00 | 7.00 | 8.00 | 6.00 | 6.00 | 4.00 | 4.00 | 3.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | 4.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | 1.00 | 2.00 | 3.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -6.00 | -2.00 | -1.00 | -1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 22.00 | 6.00 | -46.00 | 26.00 | 7.00 | 11.00 | 2.00 | -11.00 | -16.00 | -15.00 | -33.00 | -43.00 | -39.00 | -41.00 | -11.00 | 5.00 | 26.00 | 32.00 | 16.00 | 14.00 | -1.00 | -8.00 | -4.00 | -10.00 | -10.00 | -10.00 | -14.00 | -11.00 | -11.00 | -6.00 | -4.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 13.00 | 2.00 | -78.00 | -28.00 | -48.00 | -45.00 | -43.00 | -49.00 | -29.00 | -25.00 | -29.00 | -24.00 | -15.00 | -17.00 | 1.00 | 9.00 | 14.00 | 14.00 | -2.00 | -8.00 | -22.00 | -24.00 | -21.00 | -29.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -8.00 | -73.00 | -9.00 | -24.00 | -21.00 | -31.00 | -45.00 | -41.00 | -42.00 | -46.00 | -46.00 | -36.00 | -34.00 | -17.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | 10.00 | 61.00 | -61.00 | 12.00 | -6.00 | 10.00 | 10.00 | -7.00 | -2.00 | 0.00 | -2.00 | -12.00 | -1.00 | -18.00 | -12.00 | -8.00 | -3.00 | 12.00 | 4.00 | 13.00 | 3.00 | -4.00 | 2.00 | -3.00 | -3.00 | 0.00 | -4.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | 1.00 | -1.00 | -6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | 1.00 | -1.00 | -2.00 | 10.00 | 50.00 | 38.00 | -1.00 | -15.00 | -11.00 | 4.00 | 7.00 | 9.00 | 15.00 | 16.00 | 51.00 | 43.00 | -8.00 | -18.00 | -18.00 | -14.00 | -16.00 | -14.00 | -12.00 | -9.00 | -7.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 39.00 | 41.00 | 4.00 | 5.00 | 53.00 | 58.00 | 57.00 | 37.00 | -4.00 | 3.00 | 40.00 | 38.00 | -9.00 | -15.00 | 22.00 | 20.00 | -30.00 | -40.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00 | 39.00 | 37.00 | 34.00 | 30.00 | 27.00 | 27.00 | 15.00 | -27.00 | -20.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | 2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 12.00 | 40.00 | -12.00 | -41.00 | -1.00 | 43.00 | 4.00 | -39.00 | 1.00 | 49.00 | 4.00 | -4.00 | -7.00 | -2.00 | -6.00 | -4.00 | -3.00 | -4.00 | -3.00 | -2.00 | 0.00 | -2.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | -3.00 | -1.00 | 5.00 | -5.00 | 2.00 | 0.00 | -2.00 | -5.00 | -3.00 | -18.00 | -8.00 | -6.00 | -1.00 | 12.00 | 2.00 | 7.00 | -1.00 | 0.00 | 3.00 | 1.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | 1.00 | 3.00 | 0.00 | 4.00 | 1.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -4.00 | -19.00 | -4.00 | -17.00 | -2.00 | -6.00 | -8.00 | -4.00 | -6.00 | -6.00 | -3.00 | 2.00 | 1.00 | 16.00 | 7.00 | 9.00 | 1.00 | 5.00 | 8.00 | 2.00 | 6.00 | 6.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.00 | -7.00 | 1.00 | -9.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | 2.00 | 3.00 | 3.00 | 18.00 | 5.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | -7.00 | 9.00 | -5.00 | 2.00 | 0.00 | -1.00 | 2.00 | 0.00 | -2.00 | -5.00 | 4.00 | -16.00 | 8.00 | -3.00 | 9.00 | -2.00 | -2.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 4.00 | -1.00 | -1.00 | -2.00 | 2.00 | 1.00 | 1.00 | -4.00 | 5.00 | -1.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | | | | | 32.87% | 22.59% | 16.30% | 10.03% | 1.81% | 3.66% | -3.32% | -4.64% | -5.63% | -48.85% | -20.48% | -13.29% | -7.69% | 59.95% | 6.58% | 20.37% | 15.14% | 10.12% | 25.22% | 11.49% | 9.45% | 17.92% | 3.66% | 7.94% | 6.48% | 4.21% | 11.96% | 2.71% | -2.92% | -0.25% | -15.90% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | | | 8.48% | -13.38% | -3.66% | -3.10% | -3.92% | -5.34% | -6.43% | -0.15% | 0.10% | -3.42% | 2.00% | 5.18% | 5.17% | 27.59% | 11.43% | 13.15% | 10.30% | 10.61% | 13.27% | 7.32% | 4.20% | 7.03% | -0.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.29% | 2.74% | 3.60% | 4.08% | 2.25% | 1.95% | 1.24% | 3.68% | 3.17% | 2.06% | 4.26% | 5.23% | 3.76% | 16.64% | 5.43% |
|
Revenue (QoQ)
|
| | | | 16.23% | 2.59% | -1.18% | 12.76% | 7.24% | -2.67% | -6.50% | 4.33% | 9.19% | -9.23% | -7.77% | 3.24% | -40.82% | 41.11% | 0.56% | 9.91% | 2.55% | -5.97% | 13.58% | 5.12% | -1.92% | 6.93% | 1.13% | 3.20% | 5.67% | -6.00% | 5.30% | 1.81% | 3.42% | 0.98% | -3.40% | -3.77% | 6.27% | -14.86% |
|
Share-based Compensation Growth (1y)
|
| | | 0.00% | 100.00% | 0.00% | 33.33% | 50.00% | -25.00% | 50.00% | 0.00% | 0.00% | 66.67% | -33.33% | -25.00% | 0.00% | -60.00% | 200.00% | 100.00% | 0.00% | 150.00% | -50.00% | -50.00% | 0.00% | 20.00% | 66.67% | 33.33% | 66.67% | 0.00% | 20.00% | 25.00% | 20.00% | 33.33% | 0.00% | 20.00% | 0.00% | 0.00% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 14.47% | 35.72% | 0.00% | 0.00% | 14.47% | -20.63% | 44.22% | 14.47% | 0.00% | 18.56% | 0.00% | -9.14% | 0.00% | 6.27% | 35.72% | 10.06% | 18.56% | 44.22% | 0.00% | -5.90% | 25.99% | 16.96% | 25.99% | 25.99% | 25.99% | 10.06% | 6.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.45% | 20.11% | 8.45% | 0.00% | 8.45% | 8.45% | 20.11% | 0.00% | 10.76% | 14.87% | 14.87% | 4.56% | 14.87% | 9.86% | 24.57% | 14.87% | 14.87% | 31.95% | 0.00% |
|
Share-based Compensation (QoQ)
|
0.00% | 0.00% | 50.00% | -33.33% | 100.00% | -50.00% | 100.00% | -25.00% | 0.00% | 0.00% | 33.33% | -25.00% | 66.67% | -60.00% | 50.00% | 0.00% | -33.33% | 200.00% | 0.00% | -50.00% | 66.67% | -40.00% | 0.00% | 0.00% | 100.00% | -16.67% | -20.00% | 25.00% | 20.00% | 0.00% | -16.67% | 20.00% | 33.33% | -25.00% | 0.00% | 0.00% | 33.33% | -25.00% |
|
Shareholder's Equity Growth (1y)
|
| | | -7.14% | 1,321.05% | 1,073.68% | -36.26% | 1,276.67% | -13.51% | 23.24% | -4.35% | 5.67% | 10.96% | 8.63% | 18.51% | -7.10% | 4.04% | 0.40% | -3.20% | 10.25% | 5.32% | -5.23% | -16.14% | -11.13% | 2.32% | 7.78% | 37.85% | 45.51% | 40.99% | 55.38% | 41.08% | 35.83% | 40.53% | 36.91% | 33.90% | 24.07% | 18.13% | 13.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 148.37% | 139.39% | 146.81% | -10.27% | 138.40% | -0.05% | 10.36% | 3.14% | 2.67% | 6.73% | 1.11% | -1.28% | -3.09% | 3.89% | 0.85% | 3.82% | 12.55% | 14.96% | 16.65% | 17.71% | 20.66% | 26.56% | 31.86% | 37.58% | 34.85% | 32.77% | 34.18% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 73.33% | 71.51% | 70.49% | -10.12% | 67.83% | 1.48% | 6.54% | 4.87% | 6.95% | 11.90% | 11.60% | 13.35% | 12.46% | 17.31% | 16.89% | 16.15% | 19.16% | 20.33% | 19.80% |
|
Shareholder's Equity (QoQ)
|
-1.79% | 0.00% | 1,996.49% | -105.55% | 1,260.00% | -20.26% | 24.14% | 2.47% | -14.73% | 13.62% | -3.65% | 13.20% | -10.46% | 11.23% | 5.11% | -11.27% | 0.29% | 7.34% | 1.34% | 1.06% | -4.19% | -3.42% | -10.33% | 7.10% | 10.31% | 1.74% | 14.70% | 13.04% | 6.88% | 12.12% | 4.14% | 8.84% | 10.58% | 9.23% | 1.85% | 0.85% | 5.29% | 5.02% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | -1131.00 | 11,195.00 | -9.00 | -66.00 | -20.00 | 463.00 | 235.00 | 237.00 | -177.00 | 842.00 | -113.00 | -190.00 | 276.00 | -519.00 | -122.00 | -65.00 | -1161.00 | -444.00 | -105.00 | -180.00 | 556.00 | 679.00 | -265.00 | 110.00 | 154.00 | -97.00 | 44.00 | -66.00 | 505.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | -1328.00 | 12,500.00 | 114.00 | -19.00 | 80.00 | 786.00 | 1.00 | -18.00 | -1062.00 | -121.00 | -339.00 | -435.00 | -329.00 | -284.00 | -492.00 | -134.00 | -451.00 | 139.00 | -326.00 | -136.00 | 1,215.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2213.00 | 11,536.00 | -113.00 | -264.00 | -526.00 | 1,021.00 | -370.00 | -88.00 | -352.00 | 461.00 | -561.00 | -391.00 | 330.00 |
|
Tax Rate (QoQ)
|
| | | | | | -13113.00 | 11,737.00 | 68.00 | 177.00 | -788.00 | 534.00 | 11.00 | 224.00 | -305.00 | 306.00 | 13.00 | -190.00 | 714.00 | -649.00 | -65.00 | 276.00 | -82.00 | -252.00 | -8.00 | -820.00 | 636.00 | 88.00 | -83.00 | -85.00 | 759.00 | -857.00 | 293.00 | -41.00 | 508.00 | -717.00 | 182.00 | 530.00 |
|
Total Debt Growth (1y)
|
| | | 1.23% | -0.35% | 17.79% | 17.92% | 5.91% | 6.78% | -1.02% | -0.86% | -0.98% | 0.00% | -0.08% | -0.20% | 0.20% | 11.11% | 0.16% | 0.08% | -0.20% | -10.07% | -0.28% | -0.28% | -0.40% | -0.40% | -0.36% | -0.28% | -0.12% | -0.12% | -0.16% | -0.16% | -4.11% | -4.11% | -4.11% | -4.12% | -0.12% | -0.12% | -0.12% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 2.01% | 2.09% | 5.22% | 5.27% | 1.67% | 5.86% | -0.31% | -0.33% | -0.33% | -0.03% | -0.07% | -0.13% | -0.13% | -0.16% | -0.16% | -0.16% | -0.24% | -3.64% | -0.26% | -0.24% | -1.56% | -1.56% | -1.56% | -1.53% | -1.47% | -1.47% | -1.48% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.20% | 1.23% | 3.08% | 3.09% | 0.88% | 1.22% | -0.32% | -0.31% | -0.30% | -0.12% | -0.14% | -0.17% | -0.94% | -0.95% | -0.96% | -0.96% | -1.00% | -3.04% | -1.02% |
|
Total Debt (QoQ)
|
-0.19% | -8.66% | -0.19% | 11.26% | -1.75% | 7.97% | -0.08% | -0.08% | -0.94% | 0.08% | 0.08% | -0.20% | 0.04% | 0.00% | -0.04% | 0.20% | 10.94% | -9.86% | -0.12% | -0.08% | -0.04% | -0.04% | -0.12% | -0.20% | -0.04% | 0.00% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -4.00% | -0.04% | -0.04% | -0.04% | 0.00% | -0.04% | -0.04% |