|
Gross Margin
|
98.71% | 97.32% | 99.07% | 99.12% | 98.30% | 98.33% | 97.38% | 98.39% | 97.97% | 98.45% | 97.60% | 97.52% | 99.59% | 98.17% | 98.92% | 99.13% | 99.15% | 99.12% | 99.55% | 99.08% | 98.55% | 99.45% | 97.06% | 99.58% | 98.81% | 98.54% | 98.84% | 99.36% | 97.80% | 99.38% | 97.73% | 99.29% | 98.94% | 99.11% | 98.24% | 98.81% | 98.25% | 97.62% | 104.24% | 85.65% | 88.64% | 89.42% | 83.42% | 95.71% | 88.59% | 52.93% | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-15.90% | -20.21% | -39.53% | -15.74% | -15.83% | -19.47% | -16.70% | -14.04% | -18.70% | -10.15% | -15.96% | -9.84% | -3.27% | 2.42% | 1.91% | -0.66% | 1.09% | 2.82% | 9.83% | 3.73% | 5.11% | 5.34% | 5.11% | 4.72% | 7.39% | 6.29% | 7.62% | 7.23% | 8.87% | 4.85% | 165.24% | 5.10% | 6.05% | 6.88% | 106.22% | 24.69% | 1.14% | 259.86% | -297.59% | 822.25% | 213.77% | 2.31% | -959.42% | 6.61% | 2.91% | -1.81% | -48.79% | 41.04% | -57.27% | -16.01% | -10.43% | 12.11% | 590.11% | 34.83% | -506.12% | -22.47% | -0.60% | -9.51% | -314.67% | -19.77% | -123.74% | -88.20% | 9.53% | -22.53% | -21.62% | -226.09% |
|
EBIT Margin
|
11.29% | 6.02% | 3.01% | 8.25% | 12.42% | 12.74% | 11.78% | 13.44% | 17.68% | 15.72% | 15.55% | 13.81% | 19.38% | 18.89% | 22.35% | 22.16% | 24.29% | 26.45% | 29.16% | 26.22% | 26.70% | 27.33% | 26.35% | 25.00% | 26.82% | 25.98% | 26.63% | 25.80% | 25.65% | 23.60% | 24.09% | 23.45% | 23.97% | 23.25% | 6.77% | 21.55% | 19.73% | 19.36% | -54.40% | 115.72% | 125.76% | 102.15% | -275.09% | 4.83% | 3.20% | 3.56% | -48.45% | -10.47% | -9.91% | -13.61% | -3.48% | -3.63% | -25.32% | -138.45% | 474.69% | 4.72% | 4.31% | 7.07% | 214.54% | 57.77% | 55.90% | 50.02% | 61.35% | 55.94% | 56.04% | 51.92% |
|
EBITDA Margin
|
11.29% | 6.02% | 3.01% | 49.01% | 51.49% | 51.27% | 33.25% | 52.15% | 53.49% | 51.10% | 41.37% | 51.19% | 56.32% | 53.23% | 51.51% | 54.04% | 54.83% | 55.98% | 57.19% | 54.47% | 55.68% | 55.46% | 26.35% | 25.00% | 26.82% | 25.98% | 26.63% | 25.80% | 25.65% | 23.60% | 24.09% | 23.45% | 23.97% | 23.25% | 6.77% | 21.55% | 19.73% | 19.36% | -54.40% | 115.72% | 125.76% | 102.15% | -275.09% | 4.83% | 3.20% | 3.56% | -48.45% | -10.47% | -9.91% | -13.61% | -3.48% | -3.63% | 2.10% | 8.14% | 474.69% | 4.72% | 4.31% | 7.07% | 214.54% | 57.77% | 55.90% | 50.02% | 61.35% | 55.94% | 56.04% | 51.92% |
|
Operating Margin
|
11.29% | 6.02% | 3.01% | 8.25% | 12.42% | 12.74% | 11.78% | 13.44% | 17.68% | 15.72% | 15.55% | 13.81% | 19.38% | 18.89% | 22.35% | 22.16% | 24.29% | 26.45% | 29.16% | 26.22% | 26.70% | 27.33% | 26.35% | 25.00% | 26.82% | 25.98% | 26.63% | 25.80% | 25.65% | 23.60% | 24.09% | 23.45% | 23.97% | 23.25% | 6.77% | 21.55% | 19.73% | 19.36% | -54.40% | 115.72% | 125.76% | 102.15% | -275.09% | 4.83% | 3.20% | 3.56% | -48.45% | -10.47% | -9.91% | -13.61% | -3.48% | -3.63% | -25.32% | -138.45% | 474.69% | 4.72% | 4.31% | 7.07% | 214.54% | 57.77% | 55.90% | 50.02% | 61.35% | 55.94% | 56.04% | 51.92% |
|
Net Margin
|
-10.26% | -14.19% | -3.58% | -15.69% | -6.84% | -10.80% | -14.18% | -13.09% | -13.66% | -5.97% | -9.42% | -4.58% | 0.22% | 9.94% | 27.42% | 2.13% | 4.18% | 27.17% | 48.65% | 25.81% | 30.44% | 50.52% | 14.98% | 36.58% | 24.84% | 7.78% | 27.10% | 9.43% | 88.12% | 4.49% | 64.93% | 4.66% | 6.36% | 6.85% | 102.69% | 32.91% | 1.13% | 233.84% | 2.25% | 3.69% | 3.69% | -2.53% | -3.24% | 11.56% | 8.24% | 5.39% | -38.94% | 50.78% | -48.72% | -11.69% | -3.04% | 16.42% | 471.70% | 61.81% | -479.14% | -19.92% | -7.89% | -4.74% | -306.98% | -20.29% | -118.34% | -62.09% | -9.17% | -26.58% | -36.59% | 816.10% |
|
FCF Margin
|
| 2.60% | 7.45% | -4.76% | 16.80% | 10.40% | 7.08% | -1.05% | 14.79% | 9.92% | 0.20% | -3.42% | 18.01% | 7.95% | -2.95% | -7.23% | 11.10% | -15.02% | 0.90% | -15.84% | 0.53% | -2.30% | -0.86% | -2.90% | -3.55% | -1.36% | 4.82% | -2.28% | 6.51% | -8.93% | 16.57% | -3.47% | 3.88% | 10.76% | 2.13% | -33.64% | 25.43% | 28.65% | -14.71% | -10.98% | -7.90% | -19.97% | -62.73% | 23.24% | 23.65% | -183.90% | -23.57% | -73.70% | -90.43% | -109.30% | -112.27% | -86.30% | -111.03% | 301.24% | -184.65% | -133.76% | -116.08% | -120.35% | -106.15% | -38.29% | -56.54% | -55.40% | -42.35% | -29.35% | -31.77% | -55.03% |
|
Assets Average
|
| | | | | 7,662.44M | 7,497.82M | 7,320.20M | 7,213.40M | 7,103.84M | 6,957.28M | 6,847.75M | 6,885.37M | 6,756.25M | 6,483.38M | 6,385.89M | 6,420.55M | 6,480.11M | 6,284.46M | 6,081.28M | 6,080.91M | 6,008.06M | 6,017.25M | 6,156.24M | 6,186.57M | 6,187.68M | 6,168.17M | 6,130.45M | 6,208.22M | 6,284.04M | 6,263.33M | 6,210.13M | 6,193.32M | 6,184.27M | 6,124.19M | 6,167.16M | 6,399.82M | 6,364.69M | 6,187.51M | 6,236.89M | 6,262.29M | 6,389.99M | 3,899.65M | 4,154.19M | 7,084.70M | 7,081.64M | 4,441.31M | 2,029.19M | 2,265.01M | 2,353.17M | 2,414.15M | 2,513.97M | 2,506.63M | 2,357.83M | 2,238.73M | 2,185.20M | 2,202.76M | 2,233.61M | 2,170.17M | 2,104.68M | 2,088.50M | 2,062.34M | 2,012.24M | 1,914.84M | 1,871.29M | 1,973.29M |
|
Equity Average
|
| | | | | 1,458.06M | 1,384.79M | 1,291.89M | 1,259.17M | 1,221.22M | 1,172.89M | 1,112.79M | 1,225.07M | 1,236.10M | 1,128.94M | 1,131.75M | 1,085.83M | 1,079.11M | 1,133.95M | 1,177.10M | 1,265.63M | 1,396.68M | 1,442.83M | 1,638.37M | 1,826.36M | 1,783.42M | 1,756.33M | 1,749.48M | 1,826.95M | 1,873.22M | 1,886.29M | 1,890.67M | 1,665.44M | 1,474.34M | 1,558.66M | 1,666.67M | 1,662.49M | 1,924.46M | 1,978.89M | 1,861.96M | 1,901.57M | 1,814.47M | 1,149.82M | 1,154.55M | 1,784.89M | 1,955.52M | 1,347.94M | 570.22M | 571.29M | 560.88M | 561.38M | 572.11M | 703.50M | 838.89M | 739.06M | 617.05M | 603.75M | 592.01M | 502.62M | 412.70M | 361.66M | 304.98M | 230.71M | 162.76M | 146.25M | 119.97M |
|
Invested Capital
|
| | 7,014.18M | | 7,097.23M | 7,005.37M | 6,598.38M | 6,717.58M | 6,610.96M | 6,460.84M | 6,015.10M | 6,282.10M | 1,369.22M | 6,041.16M | 5,567.98M | 5,822.06M | 5,906.60M | 5,924.68M | 5,560.93M | 5,576.27M | 5,556.01M | 5,405.79M | 5,577.24M | 5,722.91M | 5,684.09M | 5,684.66M | 5,613.05M | 5,652.65M | 5,874.48M | 5,883.15M | 5,593.17M | 5,836.38M | 5,794.50M | 5,654.19M | 5,524.91M | 5,699.53M | 5,954.78M | 5,840.92M | 5,839.31M | 5,889.30M | 5,842.87M | 6,040.78M | 1,072.49M | 6,598.08M | 6,666.42M | 6,543.59M | 1,541.18M | 1,545.35M | 1,637.54M | 1,718.21M | 1,743.07M | 1,808.97M | 1,973.21M | 1,793.17M | 1,673.56M | 1,693.73M | 1,664.42M | 1,705.48M | 1,567.72M | 1,587.42M | 1,529.22M | 1,542.67M | 999.03M | 1,239.16M | 1,234.77M | 932.12M |
|
Asset Utilization Ratio
|
| | | | | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.12 | 0.09 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.12 | 0.13 | 0.13 | 0.13 |
|
Interest Coverage Ratio
|
0.40 | 0.22 | 0.09 | 0.27 | 0.43 | 0.45 | 0.62 | 0.45 | 0.46 | 0.57 | 0.88 | 0.49 | 0.76 | 0.75 | 1.18 | 0.90 | 1.02 | 1.08 | 1.19 | 1.17 | 1.19 | 1.17 | 1.22 | 1.14 | 1.32 | 1.33 | 1.36 | 1.33 | 1.32 | 1.19 | 1.19 | 1.21 | 1.27 | 1.17 | 0.35 | 1.12 | 0.99 | 1.03 | 1.02 | 1.00 | 1.01 | 0.92 | 1.01 | 0.33 | 0.20 | 0.19 | -2.09 | -0.33 | -0.32 | -0.46 | -0.11 | -0.12 | -0.31 | -6.79 | 24.97 | 0.21 | 0.20 | 0.41 | 10.50 | 2.17 | 1.70 | 1.08 | 2.28 | 1.68 | 1.64 | 1.30 |
|
Debt to Equity
|
| | 3.10 | | 3.45 | 3.38 | 3.97 | 3.89 | 3.93 | 4.36 | 4.17 | 4.75 | 3.72 | 4.42 | 3.82 | 4.21 | 4.38 | 4.14 | 3.70 | 3.63 | 3.08 | 2.73 | 2.79 | 2.12 | 2.10 | 2.18 | 2.17 | 2.20 | 1.98 | 2.06 | 1.87 | 2.00 | 2.42 | 2.45 | 2.13 | 2.22 | 2.29 | 1.66 | 2.22 | 1.97 | 2.01 | 2.38 | 0.96 | 2.34 | 2.56 | 1.90 | 0.80 | 0.74 | 0.97 | 1.11 | 0.86 | 0.88 | 0.97 | 1.01 | 1.49 | 1.53 | 1.45 | 1.49 | 2.02 | 2.09 | 2.66 | 2.89 | 2.62 | 4.39 | 5.02 | 4.29 |
|
Debt Ratio
|
| | 0.60 | | 0.65 | 0.65 | 0.70 | 0.68 | 0.68 | 0.74 | 0.69 | 0.75 | 0.73 | 0.74 | 0.69 | 0.73 | 0.72 | 0.70 | 0.71 | 0.70 | 0.68 | 0.66 | 0.66 | 0.63 | 0.62 | 0.61 | 0.62 | 0.62 | 0.60 | 0.60 | 0.58 | 0.59 | 0.58 | 0.58 | 0.58 | 0.59 | 0.58 | 0.59 | 0.63 | 0.61 | 0.59 | 0.65 | 0.39 | 0.60 | 0.64 | 0.58 | 0.24 | 0.19 | 0.23 | 0.26 | 0.20 | 0.20 | 0.33 | 0.37 | 0.43 | 0.42 | 0.39 | 0.39 | 0.41 | 0.40 | 0.41 | 0.41 | 0.23 | 0.37 | 0.37 | 0.21 |
|
Equity Ratio
|
| | 0.19 | | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.20 | 0.17 | 0.18 | 0.17 | 0.16 | 0.17 | 0.19 | 0.19 | 0.22 | 0.24 | 0.24 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 | 0.31 | 0.29 | 0.31 | 0.30 | 0.24 | 0.24 | 0.27 | 0.27 | 0.25 | 0.35 | 0.28 | 0.31 | 0.30 | 0.27 | 0.41 | 0.25 | 0.25 | 0.30 | 0.30 | 0.26 | 0.24 | 0.23 | 0.23 | 0.22 | 0.34 | 0.37 | 0.29 | 0.28 | 0.27 | 0.26 | 0.20 | 0.19 | 0.15 | 0.14 | 0.09 | 0.08 | 0.07 | 0.05 |
|
Times Interest Earned
|
0.40 | 0.22 | 0.09 | 0.27 | 0.43 | 0.45 | 0.62 | 0.45 | 0.46 | 0.57 | 0.88 | 0.49 | 0.76 | 0.75 | 1.18 | 0.90 | 1.02 | 1.08 | 1.19 | 1.17 | 1.19 | 1.17 | 1.22 | 1.14 | 1.32 | 1.33 | 1.36 | 1.33 | 1.32 | 1.19 | 1.19 | 1.21 | 1.27 | 1.17 | 0.35 | 1.12 | 0.99 | 1.03 | 1.02 | 1.00 | 1.01 | 0.92 | 1.01 | 0.33 | 0.20 | 0.19 | -2.09 | -0.33 | -0.32 | -0.46 | -0.11 | -0.12 | -0.31 | -6.79 | 24.97 | 0.21 | 0.20 | 0.41 | 10.50 | 2.17 | 1.70 | 1.08 | 2.28 | 1.68 | 1.64 | 1.30 |
|
FCF Payout Ratio
|
| 2.15 | 1.70 | -1.05 | 0.36 | 0.60 | 0.49 | -5.57 | 0.40 | 0.59 | 30.92 | -2.75 | 0.56 | 1.51 | -3.98 | -2.04 | 1.31 | -0.96 | 15.56 | -0.96 | 29.35 | -6.69 | -18.32 | -6.17 | -5.38 | -13.93 | 3.95 | -9.16 | 3.15 | -2.32 | 1.25 | -6.59 | 5.83 | 2.06 | 26.70 | -0.72 | 0.94 | 0.86 | -1.72 | -17.16 | -22.99 | -7.68 | -2.42 | 6.87 | 6.93 | -0.89 | | | | | | -0.12 | | | | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.82 | -5.74 | | |
|
Enterprise Value
|
-112.11M | -107.03M | -51.26M | -77.88M | -106.44M | -177.14M | -142.05M | -119.41M | -113.15M | -106.03M | -7.68M | -120.71M | -350.03M | -22.44M | -4.37M | -82.81M | -82.03M | -100.34M | 24.20M | -63.85M | -57.18M | -47.96M | 58.97M | -76.55M | 41.11M | 42.70M | -49.82M | 21.75M | 30.98M | 55.29M | -27.95M | 36.53M | 37.77M | 45.86M | 41.04M | 49.48M | 54.63M | 43.29M | 64.43M | -61.09M | 67.22M | 42.45M | -0.68M | -244.43M | -301.96M | -148.92M | -275.46M | -241.77M | -286.85M | -256.44M | -225.24M | -116.19M | -81.27M | -109.68M | -102.02M | -59.53M | -5.34M | 65.36M | 43.78M | 46.27M | 82.61M | 91.00M | 0.97M | 96.59M | 104.18M | -252.92M |
|
Return on Sales
|
0.12% | 0.16% | 0.35% | 0.08% | 0.11% | 0.07% | 0.02% | 0.02% | 0.07% | 0.12% | 0.11% | 0.16% | 0.17% | 0.20% | 0.36% | 0.02% | 0.02% | 0.30% | 0.49% | 0.28% | 0.27% | 0.51% | 0.11% | 0.35% | 0.18% | 0.16% | 0.20% | 0.03% | 0.86% | 0.06% | 0.63% | 0.00% | 0.01% | 0.00% | 1.17% | 0.21% | 0.00% | 2.36% | -3.03% | 8.14% | 2.19% | 0.10% | -9.56% | 0.12% | 0.08% | 0.05% | -0.40% | 0.54% | -0.50% | -0.11% | -0.03% | 0.20% | 4.99% | 0.72% | -4.92% | -0.13% | 0.00% | 0.04% | -3.11% | -0.14% | -1.19% | -0.77% | 0.12% | -0.22% | -0.32% | -2.26% |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.07% | -0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.04% | 0.06% | 0.06% | 0.07% | 0.11% | 0.06% | 0.08% | 0.10% | 0.11% | 0.10% | 0.12% | 0.11% | 0.14% |
|
Return on Assets
|
| | | | | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.03% | 0.03% | 0.05% | 0.06% | 0.05% | 0.15% | -0.01% | 0.03% | 0.04% | -0.05% | 0.00% | -0.07% | -0.05% | -0.05% | 0.00% | 0.01% | -0.01% | -0.01% | 0.00% | -0.01% | 0.10% | 0.13% | 0.04% | 0.03% | -0.08% | -0.09% | -0.07% | -0.08% | -0.11% | -0.12% | -0.04% | -0.05% | -0.02% | -0.05% |
|
Return on Equity
|
| | | | | 0.09% | 0.05% | 0.05% | 0.04% | 0.05% | 0.07% | 0.10% | 0.11% | 0.12% | 0.19% | 0.16% | 0.13% | 0.16% | 0.18% | 0.23% | 0.26% | 0.28% | 0.20% | 0.19% | 0.15% | 0.09% | 0.10% | 0.06% | 0.15% | 0.15% | 0.21% | 0.20% | 0.10% | 0.11% | 0.19% | 0.21% | 0.21% | 0.48% | -0.04% | 0.09% | 0.12% | -0.19% | 0.00% | -0.25% | -0.20% | -0.18% | 0.00% | 0.02% | -0.02% | -0.03% | -0.01% | -0.03% | 0.37% | 0.35% | 0.12% | 0.12% | -0.29% | -0.36% | -0.31% | -0.38% | -0.61% | -0.82% | -0.36% | -0.54% | -0.30% | -0.80% |