Apartment Investment & Management Growth Metrics (2009-2025) | AIV

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -6.68%-7.04%-7.54%-6.87%-6.03%-3.04%-6.78%-6.85%-6.64%-6.86%-1.16%-5.03%-4.51%-6.06%-8.51%0.29%2.17%1.30%4.72%0.36%-1.18%1.89%1.23%1.87%0.74%-1.20%-1.98%-2.47%1.10%5.57%0.25%1.83%0.46%-4.64%5.73%-79.64%12.17%14.11%7.69%46.06%-68.53%-67.53%-66.00%32.25%16.95%4.64%-4.09%-10.39%-15.60%-8.39%-1.98%-4.21%-3.16%-7.18%-8.14%-6.34%-11.66%-9.11%0.44%
Assets Growth (3y) -6.80%-5.66%-5.20%-6.25%-5.73%-5.33%-5.53%-3.91%-3.06%-3.94%-1.80%-1.49%-1.21%-1.02%-1.02%0.83%0.57%0.66%1.29%-0.10%0.21%2.05%-0.18%0.39%0.76%-0.18%1.28%-41.31%4.44%4.73%4.51%-32.85%-29.22%-29.31%-27.12%-26.74%-25.54%-27.08%-29.45%20.07%-32.28%-32.23%-31.63%4.32%-1.50%-3.82%-4.77%-7.02%-10.29%-8.23%-3.29%
Assets Growth (5y) -5.06%-4.39%-3.98%-3.68%-3.29%-2.62%-2.22%-1.93%-1.94%-2.25%-1.24%-1.03%-0.36%0.23%-0.96%0.36%0.65%0.53%1.95%-27.04%2.55%2.95%2.52%-21.36%-18.43%-18.10%-17.58%-17.14%-15.96%-17.15%-17.94%-18.53%-18.94%-19.47%-18.30%-19.52%-19.53%-19.91%-20.57%9.20%-23.28%-23.47%-21.67%
Assets (QoQ) -1.18%-3.13%-1.58%-1.33%-1.71%-2.43%-0.70%1.81%-5.49%-2.50%-0.48%1.57%0.29%-6.32%0.06%-0.07%-2.32%2.69%1.94%-0.93%0.97%-1.59%0.38%2.15%0.31%-0.97%-0.73%0.19%-0.48%-1.46%2.90%4.62%-5.49%0.08%1.51%-0.68%4.78%-80.73%459.33%1.03%-1.11%-73.86%20.51%4.25%3.55%1.67%6.56%-6.72%-5.09%-5.01%0.36%1.24%1.56%-7.17%1.46%-2.96%0.51%-5.35%-4.30%-0.16%11.07%
Capital Expenditures Growth (1y) -26.63%-41.62%-22.58%-20.90%9.30%70.22%86.51%93.08%25.38%-0.13%17.15%59.42%57.52%-8.09%42.65%-9.37%-15.18%19.79%-23.87%14.91%10.24%-0.56%10.92%-14.68%16.67%-34.50%3.24%9.00%-25.99%55.86%100.42%-56.84%-46.99%-335.35%-48.04%123.62%143.07%8.57%-92.22%-95.53%-29.84%107.94%375.85%1,146.17%-35.63%174.96%56.85%48.26%12.82%24.49%30.53%-13.37%38.90%12.77%-36.84%-43.29%-56.23%-23.46%-53.12%-28.43%-21.53%
Capital Expenditures Growth (3y) 0.18%-0.25%19.15%34.53%29.24%16.04%46.07%40.77%18.77%3.22%8.35%18.41%13.78%3.07%6.40%-3.86%2.95%-7.94%-4.47%2.24%-1.63%0.50%31.91%-26.24%-22.93%-63.90%2.44%1.70%-1.57%-74.94%-56.74%-64.92%-3.31%-44.52%-42.28%7.62%3.16%30.05%-16.58%-6.16%-20.13%31.46%113.58%152.01%0.29%56.87%8.95%-10.03%-11.81%2.43%-27.16%-29.42%-21.86%
Capital Expenditures Growth (5y) 6.08%1.79%12.93%20.45%15.08%13.23%21.35%22.29%16.60%-6.46%7.81%9.08%4.93%2.25%20.04%-16.01%-15.61%-37.20%-1.92%0.62%4.17%-33.15%-37.85%-47.43%-4.83%-29.49%-16.84%-10.13%-15.51%-6.05%-9.58%-4.42%-8.07%-10.18%-17.01%9.87%11.46%17.92%-13.71%-16.50%-20.90%17.45%23.60%45.39%-19.10%
Capital Expenditures (QoQ) 16.87%-52.63%2.33%29.53%-7.01%-37.19%4.55%78.98%44.82%-31.18%8.23%16.22%15.36%-19.28%47.29%14.84%-32.69%25.29%-6.43%7.49%-4.94%-20.38%41.25%3.13%-14.25%-11.19%8.64%41.03%-51.86%39.97%14.71%-4.25%1.38%79.98%-75.30%17.61%-550.14%139.73%6.31%27.84%-269.32%103.38%-38.85%1,905.04%-80.85%102.65%60.13%3.57%-18.19%15.60%51.36%-21.18%-9.72%21.20%0.45%26.37%-26.71%-32.12%-9.80%-2.48%28.18%-58.42%37.70%6.93%
Cash & Equivalents Growth (1y) -30.14%35.53%37.00%4.48%8.95%-47.73%-18.20%2.30%266.79%35.19%-7.31%-40.46%-85.01%-34.04%-33.95%-22.51%-27.91%-56.84%-48.04%328.34%38.46%55.01%375.46%-60.82%17.91%5.90%-4.79%0.96%15.46%16.22%-53.87%-20.25%-26.75%4.22%-39.08%212.73%-27.29%1.19%-85.34%110.05%1,073.24%288.88%5,259.65%-33.68%-28.20%10.85%-19.41%-51.78%-71.41%-18.48%-11.53%52.41%101.70%-53.64%-40.62%-26.68%-46.34%-13.65%15.07%-59.65%-53.26%389.44%
Cash & Equivalents Growth (3y) 40.80%-1.43%1.28%-13.99%-15.70%-22.46%-20.59%-22.14%-26.54%-27.26%-31.73%25.49%-46.91%-23.87%17.73%9.16%5.58%-10.85%33.00%19.22%23.53%24.03%27.82%-31.92%-0.09%8.65%-35.56%36.04%-14.96%7.02%-65.46%73.67%84.19%60.07%68.53%63.32%82.97%63.39%85.00%-12.42%34.05%52.03%236.82%-21.30%-25.46%-25.17%-24.91%-18.63%-32.36%-31.15%-15.45%-23.32%-20.32%25.14%
Cash & Equivalents Growth (5y) -21.31%-22.89%-18.64%16.13%-9.77%-20.79%4.35%-4.55%-8.33%-8.78%7.57%-4.80%-27.25%-11.49%-6.45%0.93%-0.09%-3.01%-7.94%33.41%0.08%15.01%-28.53%15.69%53.44%38.24%16.02%28.53%38.95%39.51%12.22%10.87%5.11%29.95%27.83%26.20%28.71%10.52%27.17%-5.58%21.13%7.07%92.03%-32.11%-36.42%12.11%
Cash & Equivalents (QoQ) -4.53%-24.08%-4.17%0.57%85.22%-23.26%-26.92%4.87%-11.13%20.09%-8.60%276.00%-67.24%-17.66%-41.29%-5.32%44.11%-17.55%-31.12%-11.92%-13.72%-0.74%467.77%-71.53%-3.40%204.47%-53.21%-14.32%-13.25%173.75%-50.38%-2.02%-12.67%8.65%-14.22%-10.00%24.26%-36.49%340.30%-79.08%72.93%-90.80%6,209.14%16.88%-42.68%26.80%-21.93%26.53%-11.51%-7.81%-53.29%-24.96%152.28%0.05%-19.52%-0.70%-42.01%28.14%-0.64%-27.32%-6.69%70.75%-65.16%-15.79%877.11%
Cash from Investing Activities Growth (1y) -106.27%-81.65%-111.56%-168.41%203.11%30.97%-582.94%31.20%328.66%28.44%-956.12%-763.58%-149.41%382.94%37.35%92.12%646.43%-127.99%144.36%-585.04%-174.51%143.94%-420.75%14.53%39.68%201.45%-33.72%-2.37%-21.87%113.82%-95.74%-33.76%649.57%-195.87%247.06%55.04%-140.08%-43.29%-102.64%92.52%54.63%94.54%-470.22%-1,462.61%-18.28%-152.57%-193.77%78.26%137.03%30.99%43.26%-354.78%-424.05%109.86%35.02%42.66%73.15%3,788.41%51.94%28.51%1,312.28%
Cash from Investing Activities Growth (3y) -34.80%-32.42%-117.83%-82.36%-29.74%101.03%-256.18%22.35%126.19%-55.17%70.25%-67.05%-58.89%-15.93%3.76%22.73%-34.92%-28.16%-23.91%-81.65%-36.58%69.07%-118.25%-5.38%82.12%-101.48%80.18%14.93%-38.98%-70.28%57.66%64.44%0.02%-27.55%39.54%19.31%-30.36%41.74%-34.65%36.67%30.03%54.33%-111.83%-149.08%-12.38%29.50%-2.70%17.23%31.45%66.87%43.83%-23.07%119.31%
Cash from Investing Activities Growth (5y) -5.63%-19.31%18.29%-33.21%-54.81%-0.01%-129.94%-22.35%-48.42%18.13%-65.95%-32.47%-28.32%30.81%-18.46%8.78%79.14%-22.51%49.53%-29.23%-26.24%-31.22%-18.39%47.64%5.98%-19.96%10.37%6.38%-7.57%-19.19%-4.91%31.32%19.51%-16.33%18.10%12.28%-17.69%15.02%-16.68%7.91%29.60%18.79%-24.31%-44.66%45.94%
Cash from Investing Activities (QoQ) 3.36%-96.39%438.53%-131.20%402.39%-102.27%-3,088.04%147.03%284.06%-111.86%-221.16%393.04%15.08%-197.51%-162.61%83.23%1,224.89%-112.65%66.97%1,262.56%-157.63%120.04%-610.16%-26.45%133.99%-246.29%-35.94%10.76%269.85%-164.90%-4.07%-6.25%397.99%-159.41%28.88%536.52%-151.98%191.13%-121.74%-289.09%-85.85%98.32%38.33%-2,261.32%77.62%-74.95%-69.00%-78.73%52.21%-103.49%87.49%404.34%-189.08%-67.32%-0.26%-116.86%102.71%-1,202.17%11.53%-1.56%492.65%-113.62%-31.60%1,822.07%
Cash from Operations Growth (1y) 1.59%-30.18%3.37%-19.79%2.48%22.44%75.12%53.36%11.20%-9.59%0.87%19.87%-16.80%3.95%12.09%-27.92%18.66%13.63%17.97%3.55%13.50%15.23%14.39%10.96%-1.43%-1.38%-0.47%1.06%18.01%-3.12%10.49%0.39%-0.29%-357.36%0.36%-15.23%-7.32%11.47%-80.94%-85.46%-88.12%102.95%-85.06%9.99%-56.51%-245.82%180.16%33.41%3,510.50%-152.87%-14.01%-35.94%-87.74%132.96%287.78%-33.76%-33.89%-89.54%-82.37%20.73%-45.71%
Cash from Operations Growth (3y) 5.00%-8.23%22.22%13.82%-1.76%4.79%25.57%9.84%3.16%2.21%10.08%-3.64%3.86%10.82%14.79%-6.09%9.90%8.90%10.33%5.11%9.70%3.26%7.95%4.03%5.07%-64.59%3.34%-4.90%2.93%-61.43%-40.44%-50.17%-52.11%-59.34%-69.43%-48.63%-63.68%66.36%-56.95%-40.24%23.12%52.26%-28.87%-2.04%24.39%6.71%110.61%-17.28%43.02%27.80%-16.23%-19.98%-64.70%
Cash from Operations Growth (5y) 2.71%-1.81%19.28%1.94%5.01%8.54%21.72%8.77%4.20%3.95%8.71%0.07%5.44%5.39%10.71%-3.42%9.33%-39.16%8.29%-0.24%4.06%-35.15%-24.79%-32.63%-33.74%-42.25%-49.94%-32.75%-43.74%-15.94%-38.43%-28.91%11.51%-17.59%-41.44%-35.02%-26.67%15.23%-23.27%-38.15%-31.46%14.91%-24.45%-5.55%-7.13%
Cash from Operations (QoQ) 23.69%-72.23%214.38%-5.91%-14.99%-58.89%143.96%20.21%1.56%-41.20%113.65%-12.84%-17.43%-34.40%153.89%-39.50%3.16%-29.26%63.28%-0.41%-1.21%-26.56%43.31%9.16%0.30%-27.10%39.02%-3.04%0.36%-26.43%41.16%13.22%-17.61%-16.10%28.26%12.46%-312.65%132.72%8.34%22.94%-303.13%107.04%-17.34%0.47%-49.58%-64.32%508.52%-60.27%-269.05%168.54%189.77%975.28%-111.84%123.31%115.86%105.74%-68.17%174.28%-63.13%105.32%-94.96%362.32%152.51%-7.67%
Dividends Paid - Common Growth (1y) 4.10%-60.71%10.19%-8.68%-12.55%63.94%53.14%67.16%100.78%89.88%60.49%46.11%20.30%20.24%8.50%8.61%8.47%8.55%15.24%22.82%23.20%23.15%17.75%10.30%10.29%10.26%9.33%9.33%9.14%181.46%5.90%5.86%5.90%-59.69%13.00%-2.84%-2.82%-1.02%-9.33%5.17%5.13%-94.37%39.72%40.65%13.19%9,089.66%21,898.25%
Dividends Paid - Common Growth (3y) 22.27%6.95%39.39%30.65%28.31%55.26%38.67%38.43%37.86%35.33%26.13%24.91%17.15%17.14%13.76%13.74%13.80%13.81%14.05%13.99%14.03%56.35%10.88%8.48%8.43%7.75%9.37%3.99%3.95%3.94%2.76%2.66%2.66%-57.72%-83.25%-82.80%-83.22%158.72%
Dividends Paid - Common Growth (5y) 18.99%9.81%27.63%24.37%23.06%37.99%29.33%29.15%28.91%27.47%20.90%18.64%14.11%37.91%11.26%11.24%11.24%10.83%12.16%8.78%8.82%8.81%6.91%5.46%5.43%-38.16%-65.61%-65.07%-65.58%-63.00%-64.12%-62.39%-64.52%-8.44%7.62%
Dividends Paid - Common (QoQ) 49.51%-45.73%21.51%5.59%-43.56%52.19%0.70%1.12%5.79%42.17%9.91%21.45%0.05%20.16%0.06%0.00%0.00%8.43%0.17%-0.13%0.08%15.11%6.76%0.17%0.04%10.06%0.01%0.16%0.01%9.12%0.01%-0.01%157.93%-58.94%-0.03%0.02%-1.81%15.09%-14.03%0.04%0.00%5.43%-0.28%0.00%8.01%-7.10%40.97%-1.23%8.73%-25.23%11,344.79%136.43%
Dividends payables (QoQ) -98.87%-0.80%33,314.83%
EBITDA Margin Growth (1y) 4,020.004,525.003,024.00314.00200.00-18.00812.00-96.00284.00213.001,014.00285.00-150.00275.00568.0042.0085.00-52.00-3085.00-2947.00-2886.00-2948.0029.0080.00-117.00-239.00-255.00-236.00-168.00-35.00-1731.00-190.00-424.00-389.00-6117.009,417.0010,603.008,279.00-22069.00-11089.00-12256.00-9859.0022,664.00-1530.00-1311.00-1717.004,496.00683.001,201.002,175.0047,818.00836.00221.00-107.00-26015.005,305.005,159.004,295.00-15319.00-183.0014.00190.00
EBITDA Margin Growth (3y) 4,503.004,721.004,850.00503.00334.00470.002,394.00232.00219.00436.00-1503.00-2619.00-2951.00-2725.00-2488.00-2824.00-2918.00-3238.00-3311.00-3102.00-3171.00-3221.00-1958.00-345.00-709.00-662.00-8103.008,992.0010,011.007,856.00-29917.00-1861.00-2077.00-1969.00-5522.00-3201.00-2964.00-3298.005,092.00-11935.00-12366.00-9401.0074,978.00-11.00112.00351.0026,299.006,824.006,581.006,363.006,483.005,958.005,394.004,378.00
EBITDA Margin Growth (5y) 4,438.004,944.002,334.00-2401.00-2467.00-2529.00-662.00-2635.00-2784.00-2750.00-1729.00-2775.00-3235.00-2998.00-4474.00-3250.00-3510.00-3661.00-11159.006,125.007,009.004,669.00-30143.00-2017.00-2362.00-2242.00-7508.00-3627.00-3556.00-3721.00-2757.00-2708.00-2187.00-1511.0046,792.00-1683.00-1542.00-1230.0026,894.00-5794.00-6986.00-5214.0033,644.005,111.005,284.004,836.00
EBITDA Margin (QoQ) -527.00-301.004,600.00248.00-21.00-1802.001,890.00134.00-239.00-972.00982.00513.00-309.00-172.00253.0078.00115.00122.00-273.00121.00-21.00-2911.00-135.00182.00-83.0065.00-83.00-15.00-205.0049.00-64.0052.00-72.00-1648.001,478.00-182.00-37.00-7376.0017,012.001,004.00-2361.00-37724.0027,992.00-164.0036.00-5201.003,798.0055.00-370.001,013.00-15.00574.00604.0046,655.00-46997.00-41.00275.0020,748.00-15677.00-187.00-588.001,133.00-541.0010.00-413.00
EBIT Growth (1y) -0.77%95.55%464.77%53.44%31.39%15.85%20.95%-1.93%6.53%17.84%43.33%64.47%28.35%40.55%32.13%24.01%12.07%4.58%-12.78%-6.45%-0.23%-5.11%2.63%4.04%-1.84%-8.26%-8.23%-9.04%-7.34%0.81%-71.24%-7.63%-17.33%-20.69%-830.32%-22.41%-18.75%-17.73%16.75%-95.53%-97.04%-96.56%82.18%-325.07%-437.29%-539.35%91.31%56.39%-220.31%-1,030.66%12,337.35%215.02%115.35%105.11%-46.85%1,287.75%1,351.32%424.18%-37.98%0.98%3.41%3.22%
EBIT Growth (3y) 11.57%38.72%113.93%35.27%21.57%24.26%31.82%26.00%15.29%20.09%18.21%24.03%12.80%11.73%5.75%6.47%3.15%-3.08%-6.35%-3.98%-3.19%-4.26%-35.30%-4.39%-9.06%-9.82%-57.78%-13.29%-14.62%-13.04%-55.34%-68.24%-72.90%-71.79%-45.55%-27.61%-27.67%-28.55%76.55%-26.91%-32.38%-54.80%57.35%4.13%18.36%36.38%97.08%107.72%109.05%71.30%248.53%162.65%62.66%31.55%
EBIT Growth (5y) 14.84%31.44%62.36%23.48%14.97%13.74%15.44%14.25%8.46%8.56%9.24%12.54%5.47%5.22%-20.77%0.28%-3.41%-6.16%-30.09%-8.70%-9.43%-10.55%-29.53%-50.30%-55.17%-53.93%-17.98%-15.61%-15.58%-15.99%-15.18%-15.23%-17.24%-25.51%63.06%-47.69%-47.49%-40.95%23.21%-6.88%-6.54%-14.48%21.29%73.72%90.19%68.85%
EBIT Margin Growth (1y) 113.00672.00877.00519.00526.00298.00377.0037.00170.00317.00680.00835.00491.00755.00681.00406.00241.0089.00-281.00-122.0012.00-135.0029.0080.00-117.00-239.00-255.00-236.00-168.00-35.00-1731.00-190.00-424.00-389.00-6117.009,417.0010,603.008,279.00-22069.00-11089.00-12256.00-9859.0022,664.00-1530.00-1311.00-1717.004,496.00683.00-1540.00-12484.0047,818.00836.002,963.0014,552.00-26015.005,305.005,159.004,295.00-15319.00-183.0014.00190.00
EBIT Margin Growth (3y) 808.001,287.001,934.001,391.001,187.001,371.001,738.001,278.00902.001,161.001,080.001,119.00744.00709.00428.00364.00136.00-285.00-508.00-278.00-273.00-408.00-1958.00-345.00-709.00-662.00-8103.008,992.0010,011.007,856.00-29917.00-1861.00-2077.00-1969.00-5522.00-3201.00-2964.00-3298.005,092.00-11935.00-15108.00-24061.0074,978.00-11.00112.00351.0026,299.006,824.006,581.006,363.006,483.005,958.008,136.0019,037.00
EBIT Margin Growth (5y) 1,541.002,131.002,334.001,675.001,440.001,324.001,485.001,236.00797.00788.00854.00964.00459.00436.00-1558.00-62.00-456.00-708.00-8356.008,949.009,906.007,482.00-30143.00-2017.00-2362.00-2242.00-7508.00-3627.00-3556.00-3721.00-2757.00-2708.00-4929.00-16170.0046,792.00-1683.00-1542.00-1230.0026,894.00-5794.00-6986.00-5214.0033,644.005,111.005,284.004,836.00
EBIT Margin (QoQ) -527.00-301.00524.00417.0032.00-96.00166.00424.00-196.00-17.00-174.00556.00-48.00346.00-19.00212.00216.00272.00-294.0048.0063.00-98.00-135.00182.00-83.0065.00-83.00-15.00-205.0049.00-64.0052.00-72.00-1648.001,478.00-182.00-37.00-7376.0017,012.001,004.00-2361.00-37724.0027,992.00-164.0036.00-5201.003,798.0055.00-370.001,013.00-15.00-2168.00-11314.0061,315.00-46997.00-41.00275.0020,748.00-15677.00-187.00-588.001,133.00-541.0010.00-413.00
EBIT (QoQ) -47.79%-67.11%276.11%53.65%2.89%-5.02%2.18%31.57%-9.28%-0.83%-17.15%42.92%0.35%20.62%-4.93%11.53%9.88%13.40%-10.77%0.80%2.54%-5.42%-4.30%7.49%-2.47%2.29%-2.98%1.42%-8.85%2.32%-3.84%3.32%-0.84%-70.81%208.84%-7.52%-4.88%-368.82%132.81%-3.16%-3.68%-372.05%101.76%-35.82%11.87%-1,508.95%77.75%3.82%-45.72%72.12%-11.61%-606.38%-414.37%401.77%-98.95%-5.74%71.12%3,040.94%-72.61%-1.42%-38.20%271.64%-55.40%0.95%-38.31%
EBT Growth (1y) 10.19%10.94%39.02%15.96%-9.05%51.02%12.41%33.08%83.01%123.38%111.92%93.17%134.30%17.08%421.55%695.76%376.04%91.36%-49.84%24.28%43.64%17.52%51.56%54.40%23.20%-22.04%2,099.03%-29.46%-32.44%44.97%-34.24%386.89%-81.08%3,499.26%-354.68%381.06%2,292.73%-99.86%46.92%-99.14%-98.41%-177.46%94.86%545.10%-2,241.17%-914.33%74.17%-62.92%1,392.53%341.88%-4,260.75%-264.28%-100.09%-127.31%26.89%0.23%-23,083.52%-586.97%106.57%-18.85%81.98%-154.90%
EBT Growth (3y) 45.00%28.10%27.32%66.26%27.31%28.75%36.52%31.47%31.57%36.15%32.23%35.83%63.18%38.09%58.28%137.71%103.48%20.58%155.70%10.62%6.14%9.92%179.86%74.38%-46.00%243.92%-238.63%154.69%45.15%-58.33%-42.42%-41.37%-58.44%-26.80%-27.44%-35.61%-116.33%-26.22%80.82%-72.60%63.72%166.86%16.63%-81.00%-31.09%-88.52%-101.95%-37.64%-39.84%-65.56%59.97%-58.05%-26.79%-89.29%
EBT Growth (5y) 17.83%17.38%16.72%17.97%19.48%18.14%19.27%20.33%20.02%19.92%65.44%20.60%31.63%24.37%124.75%110.43%1.49%146.76%-97.44%99.63%40.18%-41.88%-99.54%-26.16%-43.08%-15.37%-24.62%-1.72%-24.89%-20.76%-15.01%-13.58%81.81%-1.05%-22.72%-16.68%-15.95%-14.95%25.80%-15.25%-23.97%-106.61%15.19%-46.11%-65.86%-159.35%
EBT Margin Growth (1y) 7.0075.002,283.00170.00-287.00931.0074.00420.001,543.001,257.001,787.00919.00436.0040.00792.00438.00402.00252.00-472.0099.00228.0095.00252.00251.00148.00-144.0015,761.00-214.00-283.00202.00-5901.001,960.00-491.0025,299.00-40381.0079,756.0021,263.00-25755.00-66183.00-81564.00-21086.00-413.0091,063.003,443.00-6018.00-1420.003,836.00-2892.0064,738.005,084.00-49569.00-3459.00-59071.00-4434.0019,145.00270.00-12314.00-7870.0032,420.00-276.0010,212.00-13789.00
EBT Margin Growth (3y) 1,263.002,263.004,144.001,508.001,692.002,229.002,653.001,777.002,381.001,549.002,107.001,456.001,066.00387.00572.00789.00778.00203.0015,541.00137.0093.00154.0010,112.001,997.00-625.0025,358.00-30521.0081,502.0020,490.00-254.00-112465.00151.00-314.00-869.00-15501.001,634.00-5841.00-27587.0028,716.00-81014.0037,634.003,252.0045,330.00-2908.00-351.00-770.00-26588.00-6081.00-6647.00-7220.001,995.00-3465.00-61173.00-26092.00
EBT Margin Growth (5y) 2,101.002,555.004,464.002,046.002,322.002,575.002,433.002,127.002,758.001,501.0018,120.001,494.00931.00445.0010,431.002,535.004.0025,704.00-30742.0081,852.0020,866.00-303.00-96452.00189.00-448.00-810.00-5641.003,380.00-6614.00-2086.00-17566.00702.0058,406.002,796.00-61234.00-4717.00-174.00-26937.00-1708.00-84202.00-33751.00-9052.0096,895.00-2914.00-2453.00-22428.00
EBT Margin (QoQ) -431.00-1932.002,379.00-9.00-364.00276.00266.00-466.00855.00-581.00612.00657.00569.00-51.00-256.00175.00173.00701.00-610.00138.0023.00-23.00-38.00267.00-110.00134.00-39.00164.00-402.0016,038.00-16014.0095.0083.009,935.00-8153.00-2356.0025,873.00-55745.00111,984.00-60848.00-21146.00-96173.0096,603.00-370.00-472.00-4697.008,982.00-9830.004,126.00558.002,254.0057,800.00-55528.00-54095.0048,364.002,188.00-891.00-30516.0029,490.00-10397.003,554.009,773.00-3206.0092.00-20447.00
EBT (QoQ) -24.38%-28.73%45.38%-2.70%-23.35%11.87%24.73%-33.27%44.60%-57.61%42.49%66.17%176.25%-19.63%-132.95%269.83%160.32%258.00%-62.36%35.70%4.64%-6.16%-6.73%56.84%-14.39%21.03%-4.99%25.15%-45.83%3,313.81%-96.95%19.87%16.25%1,448.59%-77.44%-95.34%22,017.34%-209.58%142.62%-76.84%-98.72%-42,034.44%100.69%-57.31%-162.63%-2,685.23%186.62%-241.70%70.33%29.07%224.33%4,840.03%-94.45%-1,378.82%95.32%97.26%-1,561.54%-3,323.63%93.61%-537.63%50.77%132.73%-215.67%3.32%-596.45%
Enterprise Value Growth (1y) 5.06%-65.50%-177.12%-53.33%-6.30%40.15%94.59%-1.09%-209.34%78.84%43.15%31.40%76.57%-347.21%654.20%22.89%30.29%52.21%143.64%-19.88%171.89%189.03%-184.49%128.41%-24.65%29.50%43.90%67.99%21.95%-17.07%246.84%35.45%44.62%-5.60%57.00%-223.46%23.05%-1.93%-101.06%-300.11%-549.21%-450.78%-40,231.04%1.09%5.00%-72.20%18.23%51.94%71.67%57.23%54.71%48.77%93.43%159.59%142.91%177.73%1,647.02%39.22%-97.79%108.75%26.11%-377.95%
Enterprise Value Growth (3y) -46.16%40.60%56.00%-2.07%8.32%17.26%29.47%18.83%20.35%23.24%113.09%14.09%28.41%57.44%-125.11%31.28%33.47%36.64%-46.66%37.01%38.57%43.52%-11.38%38.32%9.94%0.46%48.78%-68.79%29.47%-8.43%70.98%-105.60%-115.40%-73.77%-105.77%-90.25%-93.55%-99.36%-76.47%-23.90%-47.50%-66.11%-430.59%37.55%73.95%34.61%29.24%29.89%31.77%33.04%26.08%41.47%48.61%-32.12%
Enterprise Value Growth (5y) 12.60%14.83%25.80%0.34%19.00%17.51%18.91%16.89%17.86%20.32%-29.47%18.15%16.08%32.24%62.69%21.04%21.67%19.45%21.63%0.88%26.00%23.61%-15.00%-26.14%-56.36%-40.57%-40.78%-67.33%-62.30%-46.02%-51.79%-38.96%-32.94%-34.44%-35.01%-26.21%-15.97%8.59%-7.44%22.49%4.21%16.47%27.86%19.09%18.58%-11.17%
Enterprise Value (QoQ) 4.53%52.11%-51.92%-36.69%-66.42%19.81%15.94%5.24%6.30%92.75%-1,471.35%-189.97%93.59%80.54%-1,796.34%0.95%-22.33%124.12%-363.83%10.45%16.13%222.95%-229.82%153.70%3.87%-216.68%143.65%42.43%78.51%-150.55%230.71%3.40%21.39%-10.50%20.58%10.40%-20.76%48.85%-194.81%210.03%-36.84%-101.61%-35,688.29%-23.53%50.68%-84.97%12.23%-18.64%10.60%12.17%48.41%30.06%-34.95%6.98%41.65%91.03%1,323.97%-33.02%5.70%78.53%10.15%-98.94%9,878.72%7.85%-342.78%
EPS (Basic) Growth (1y) 25.71%40.58%6.25%30.56%165.38%357.43%110.00%128.00%170.59%66.29%1,371.87%635.68%86.10%-70.35%31.54%-24.08%-85.61%72.44%-74.17%263.21%-43.19%141.82%-53.33%-92.96%57.14%61.46%671.43%-80.00%3,290.91%-97.90%-98.15%-50.00%-100.27%-123.69%200.00%100.00%200.00%-979.92%366.67%-750.00%-400.00%88.89%-64.29%1,315.38%733.33%-13,100.00%-220.00%-101.27%-110.53%19.70%-16.67%-2,050.00%-700.00%92.45%-42.86%67.44%
EPS (Basic) Growth (3y) 49.10%65.63%50.07%50.82%74.27%48.42%57.89%52.75%-10.17%-5.27%71.00%172.73%-46.61%7.33%-45.88%-42.09%-49.54%88.83%-2.40%-62.88%211.65%-56.57%-59.45%-80.83%-28.92%-26.16%-24.61%-41.52%-55.04%-27.11%-36.24%-104.08%-26.16%-31.70%71.00%440.61%175.89%-441.05%-58.74%-44.22%-58.74%-127.52%-35.72%-49.00%-74.72%-100.00%-58.74%-27.83%
EPS (Basic) Growth (5y) 18.66%26.97%19.81%42.83%17.81%48.79%17.43%19.14%-8.34%27.12%78.26%-22.16%51.98%-46.98%-53.12%-54.54%-15.00%-15.25%-44.71%-44.82%-39.49%-17.18%-1.37%-15.90%-19.42%-14.98%-6.51%73.67%11.55%-22.75%-16.12%-24.57%-14.93%-100.16%-55.18%-114.11%-74.11%-57.20%-39.77%-55.18%
EPS (Basic) (QoQ) 5.65%3.09%-12.50%27.78%24.53%-52.89%16.67%168.00%197.13%-94.06%133.33%557.14%82.60%-47.43%16.63%66.24%-70.91%133.23%-32.69%-68.48%248.49%-65.07%846.67%-95.07%1,383.51%-93.26%42.86%10.00%1,424.22%-67.79%-96.30%18,550.00%-99.06%-71.58%0.00%-200.00%16.66%459.97%-33.33%-50.00%-1,000.00%255.56%-192.86%76.92%66.67%600.00%3,060.00%-87.97%-794.74%95.45%66.67%0.00%-5,200.00%93.40%-514.29%62.79%50.00%-25.00%-40.00%
EPS (Weighted Average and Diluted) Growth (1y) 357.43%1,590.02%173.12%66.01%1,167.51%640.58%87.49%-70.38%31.34%-24.12%-85.60%72.44%-74.10%261.65%-43.06%141.82%-53.33%-92.91%57.14%61.37%671.43%-80.00%3,290.91%-97.90%-98.15%-50.00%-100.27%-123.69%200.00%100.00%200.00%-980.07%366.67%-750.00%-400.00%88.89%-64.29%1,307.69%733.33%-13,100.00%-220.00%-101.27%-110.53%19.70%-16.67%-2,050.00%-700.00%92.45%-42.86%67.44%
EPS (Weighted Average and Diluted) Growth (3y) 48.37%356.24%-9.65%-5.35%62.76%172.89%-46.43%7.30%-45.85%-42.05%-49.49%88.79%-2.30%-62.84%211.90%-56.53%-59.45%-80.79%-28.92%-26.16%-24.61%-41.52%-55.04%-27.11%-36.24%-104.08%-26.16%-31.70%71.00%439.47%175.89%-441.08%-58.74%-44.22%-58.74%-127.52%-35.72%-49.00%-74.72%-100.00%-58.74%-27.84%
EPS (Weighted Average and Diluted) Growth (5y) 48.74%89.38%-7.98%27.04%73.06%-22.02%52.30%-46.97%-53.11%-54.52%-15.00%-15.25%-44.68%-44.79%-39.46%-17.19%-1.37%-15.91%-19.42%-14.98%-6.51%73.45%11.55%-22.78%-16.12%-24.57%-14.93%-100.17%-55.18%-114.11%-74.11%-57.20%-39.77%-55.18%
EPS (Weighted Average and Diluted) (QoQ) 3,960.28%203.03%-93.11%99.44%556.16%84.20%-47.42%16.53%66.12%-70.90%133.12%-32.68%-68.47%248.44%-64.98%840.00%-95.04%1,379.81%-93.24%42.86%10.00%1,419.62%-67.70%-96.30%18,550.00%-99.06%-71.57%0.00%-200.00%16.67%460.02%-33.33%-50.00%-1,000.00%255.56%-192.86%76.92%66.67%600.00%3,040.00%-87.90%-794.74%95.45%66.67%0.00%-5,200.00%93.40%-514.29%62.79%50.00%-25.00%-40.00%
FCF Margin Growth (1y) 780.00-37.00371.00-202.00-47.00-688.00-237.00322.00-197.00-315.00-381.00-691.00-2298.00385.00-861.00-1057.001,272.00-175.001,294.00-407.0094.00567.0062.001,006.00-757.001,176.00-118.00-263.001,970.00-1444.00-3017.002,155.001,789.00-1684.002,266.00-3334.00-4862.00-4802.003,422.003,155.00-16393.003,917.00-9693.00-11409.007,459.00-8870.00-1260.00-2060.0041,054.00-7238.00-4746.00-505.00-42159.007,850.009,547.005,954.006,496.006,380.00895.002,477.0037.00
FCF Margin Growth (3y) 536.00-1040.00-247.00-571.00-2542.00-618.00-1479.00-1426.00-1222.00-106.0052.00-2156.00-932.00777.00495.00-459.00609.001,568.001,238.00335.001,306.00299.00-3073.002,898.003,001.00-1953.00-869.00-1441.00-1104.00-7931.002,670.001,977.00-19466.00-2570.00-4006.00-11587.00-13795.00-9756.00-7532.00-10313.0032,121.00-12191.00-15700.00-13973.006,355.00-8258.003,540.003,390.005,391.006,992.005,695.007,926.00-35626.00
FCF Margin Growth (5y) -490.00-830.00186.00-2035.00-1176.00-226.00-123.00-828.00-1885.001,637.00-5.00-1413.00281.00508.00-2641.001,434.004,367.00-1561.00487.00-843.00-1767.00-6188.002,614.002,720.00-18254.00-2838.00-7141.00-9695.00-10037.00-12884.00-8283.00-11491.0029,047.00-18678.00-10013.00-14152.00-14900.00-9144.00-2731.00-4864.00-3543.002,039.00-5258.00-5542.0012,887.00
FCF Margin (QoQ) 485.00-1221.002,157.00-641.00-332.00-813.001,584.00-487.00-972.00-362.002,143.00-1006.00-1090.00-428.001,833.00-2612.001,592.00-1674.001,637.00-283.00144.00-205.00-64.00218.00618.00-710.00880.00-1544.002,551.00-2004.00735.00688.00-863.00-3577.005,907.00321.00-4336.00373.00308.00-1207.00-4276.008,597.0041.00-20755.0016,033.00-5013.00-1674.00-1887.00-296.002,597.00-2473.0041,227.00-48589.005,088.001,768.00-427.001,421.006,786.00-1825.00114.001,305.001,300.00-242.00-2326.00
FCF Payout Ratio Growth (1y) -71.86%-71.36%-429.36%12.43%-2.42%6,243.33%50.59%41.18%155.50%-112.89%25.96%131.57%-163.43%490.42%52.76%2,148.52%-599.90%-217.76%-541.00%-118.34%-108.26%121.58%-48.49%158.53%83.33%-68.42%28.08%85.04%188.52%2,038.69%89.14%-83.92%-58.22%-106.43%-2,296.46%-2,553.60%-993.97%-40.98%140.02%130.15%88.43%95.89%-330.38%-157.86%-232.05%-10,520.10%-27,426.81%
FCF Payout Ratio Growth (3y) -11.15%-63.13%-24.65%54.33%-53.00%217.19%44.30%318.91%-137.19%-37.37%-30.88%-126.04%-124.04%44.10%-65.05%34.14%-34.44%-56.87%-89.88%-41.66%32.14%51.21%51.23%29.55%27.27%-34.52%-23.25%-110.29%-48.98%-57.91%44.89%5.96%-34.48%80.98%-26.01%-26.01%82.19%-265.01%
FCF Payout Ratio Growth (5y) -38.60%-66.41%-42.44%-76.56%-90.44%51.98%-10.46%51.15%-42.80%-47.37%-19.08%59.56%6.41%54.14%18.88%-6.41%23.72%-16.11%-77.90%-22.72%-2.80%33.30%25.49%26.88%42.34%55.27%63.18%-14.94%-14.94%66.04%73.88%76.91%70.67%19.39%-23.18%
FCF Payout Ratio (QoQ) -20.73%-161.82%133.74%70.16%-19.31%-1,242.74%107.17%47.67%5,145.33%-108.90%120.48%167.25%-364.54%48.85%164.04%-173.21%1,728.21%-106.19%3,148.42%-122.79%-173.95%66.32%12.79%-158.78%128.39%-331.78%134.38%-173.70%153.77%-627.97%188.44%-64.74%1,199.04%-102.68%230.91%-8.38%-299.82%-899.90%-34.03%66.62%68.49%383.82%0.99%-112.81%-20.64%14.20%-54.49%-169.15%27.72%-10.48%-4,841.23%-597.62%
Free Cash Flow Growth (1y) 270.00%37.20%79.18%-18.78%-10.38%-97.42%-209.94%18.40%-21.42%-1,573.59%-116.76%-36.90%-289.66%130.80%-129.68%-95.17%84.50%-192.18%82.02%-769.75%40.85%670.70%20.70%288.46%-561.64%249.20%-52.00%-40.92%223.29%-86.84%-874.93%558.41%153.46%-727.25%95.28%-103.96%-110.87%29.79%326.57%448.81%-808.98%61.99%-429.52%-515.84%31.70%-475.90%-47.08%-54.00%406.37%-47.74%-37.25%5.81%-139.97%32.40%67.54%45.46%65.91%13.47%20.08%42.04%1.22%
Free Cash Flow Growth (3y) 37.61%-36.13%-11.83%-15.34%-49.42%-51.05%-148.96%-66.95%-30.67%-83.55%3.63%-30.14%-29.54%53.55%31.07%-15.21%15.35%163.86%39.93%95.37%89.69%66.58%-127.35%110.53%183.04%-69.65%11.26%-29.15%30.22%-37.15%44.89%-3.11%-65.15%-54.30%29.39%-37.05%-38.81%-15.40%-122.27%-181.63%175.98%-47.88%-105.29%-100.26%5.78%-79.17%13.14%7.51%25.26%4.75%29.12%33.22%-28.76%
Free Cash Flow Growth (5y) -22.57%-16.53%10.40%-17.04%-16.24%-9.21%-17.08%-14.55%-23.77%142.22%-1.53%-25.64%7.24%22.38%-37.15%18.85%31.25%-76.57%36.95%-31.58%-5.86%-63.12%26.63%24.68%-82.83%-22.59%-39.15%-33.46%-16.09%-26.73%-38.24%-50.90%39.28%-74.63%6.60%-23.16%-23.10%-8.94%-37.38%-62.91%-20.98%-13.60%-30.09%-31.33%22.39%
Free Cash Flow (QoQ) 88.62%-187.78%460.12%-37.95%-30.06%-113.32%1,505.13%-31.53%-97.98%-1,697.18%636.77%-54.55%-137.82%-134.94%256.24%-236.60%106.14%-1,852.15%103.29%-538.27%63.47%-241.73%-22.41%61.29%452.44%-147.48%390.91%-235.90%286.01%-120.67%213.08%183.58%-80.14%-1,631.18%176.37%9.17%-149.14%88.49%35.86%-199.68%-217.33%137.15%-1.26%-880.96%86.73%-222.07%-24.61%-28.27%-11.88%17.75%-30.47%355.18%-153.95%23.59%10.46%-8.28%8.75%63.30%-50.43%32.32%-131.62%66.11%-9.09%-15.35%
Gross Margin Growth (1y) -42.00100.00-169.00-72.00-32.0012.0021.00-87.00162.00-28.00132.00161.00-44.0094.0064.00-5.00-60.0034.00-250.0051.0026.00-91.00178.00-22.00-101.0084.00-111.00-7.00114.00-27.0051.00-49.00-68.00-149.00600.00-1316.00-961.00-820.00-2082.001,006.00-5.00-3649.00
Gross Margin Growth (3y) 88.0085.00-16.001.0086.0079.00217.0068.0057.00100.00-54.00206.00-78.0037.00-7.0023.00-135.0026.00-182.0022.0039.00-35.00118.00-78.00-56.00-93.00540.00-1371.00-916.00-996.00-1431.00-358.00-1034.00-4618.00
Gross Margin Growth (5y) -17.00213.00-202.0046.0051.0022.00146.0097.00-17.0093.0014.00177.00-66.0094.00-67.00-32.00-90.00-150.00469.00-1343.00-990.00-1004.00-1364.00-387.00-1022.00-4561.00
Gross Margin (QoQ) -139.00175.004.00-82.003.00-94.00101.00-42.0048.00-86.00-7.00207.00-142.0074.0021.002.00-4.0044.00-48.00-53.0091.00-240.00253.00-77.00-27.0030.0052.00-156.00158.00-165.00156.00-36.0017.00-87.0056.00-55.00-64.00663.00-1859.00300.0077.00-599.001,229.00-712.00-3567.00
Gross Profit Growth (1y) -10.16%-6.57%41.84%-6.49%-8.01%-5.98%-8.14%-5.38%-1.18%-2.24%1.05%4.17%1.94%1.36%1.93%4.75%1.31%1.53%-5.88%-1.37%-0.40%-1.10%3.39%0.59%1.58%1.88%0.33%0.03%0.31%2.02%2.83%0.01%-0.25%-6.21%-3.54%-87.48%-88.50%-85.72%-86.82%19.62%16.48%-41.57%
Gross Profit Growth (3y) -6.53%-4.95%9.60%-2.68%-2.51%-2.33%-1.83%1.07%0.68%0.20%-1.03%2.48%0.95%0.59%-0.27%1.29%0.83%0.76%-0.79%-0.26%0.49%0.92%2.18%0.21%0.54%-0.84%-0.16%-49.96%-51.36%-48.49%-49.25%-46.89%-48.88%-57.22%
Gross Profit Growth (5y) -3.35%-2.44%4.78%-0.97%-1.33%-1.32%-1.64%0.48%0.64%0.27%0.11%1.61%0.94%1.13%0.46%0.78%0.51%-0.42%-0.64%-34.10%-34.96%-32.73%-32.94%-31.51%-32.89%-39.45%
Gross Profit (QoQ) -3.52%-32.99%37.25%1.26%0.33%1.72%-9.51%-0.38%2.54%-0.62%-6.79%4.04%1.45%2.72%-3.91%1.81%0.87%3.29%-1.25%-1.54%1.09%-4.25%3.49%-0.57%0.38%0.10%0.68%0.42%0.68%-1.42%0.37%0.69%2.40%-0.64%-2.38%0.43%-3.71%2.18%-87.33%-7.78%19.61%-5.75%15.06%-10.20%-40.00%
Interest Coverage Ratio Growth (1y) 6.48%101.41%568.33%64.73%7.76%26.87%40.63%9.40%64.08%31.07%35.07%82.85%34.12%44.19%0.75%29.79%17.50%7.91%2.16%-2.56%10.74%13.60%11.31%16.90%-0.41%-10.29%-12.25%-9.51%-3.31%-1.79%-70.49%-7.47%-22.38%-11.64%190.79%-10.45%2.54%-10.92%-1.44%-67.25%-79.84%-79.65%-307.80%-200.33%-255.03%-346.11%94.78%62.13%2.56%-1,375.12%22,968.51%272.70%166.04%106.01%-57.96%909.42%733.17%164.99%-78.33%-22.58%-3.38%20.06%
Interest Coverage Ratio Growth (3y) 23.48%49.62%133.28%48.81%33.35%33.84%24.15%37.44%37.26%26.81%11.61%32.24%20.39%20.91%4.63%13.92%9.02%3.22%-0.07%1.01%2.16%0.03%-33.94%-0.71%-9.25%-8.01%-9.02%-9.15%-8.36%-8.22%-5.43%-35.26%-45.65%-45.69%-99.63%-31.89%-32.39%-34.74%-28.20%-28.55%-32.09%-110.95%191.63%-13.11%-0.08%29.73%91.45%104.89%94.53%63.25%183.70%149.31%94.13%29.89%
Interest Coverage Ratio Growth (5y) 24.30%39.12%67.20%33.04%25.28%24.07%16.82%24.22%23.32%15.76%6.31%19.59%10.94%9.26%-21.57%4.36%-0.56%-0.93%-3.05%-3.11%-3.23%-4.66%-3.75%-22.09%-31.16%-32.40%-28.78%-17.57%-17.51%-19.01%-15.90%-16.03%-17.53%-50.86%134.62%-28.08%-27.07%-16.92%59.36%16.75%10.88%3.32%17.71%38.67%51.69%47.35%
Interest Coverage Ratio (QoQ) -44.40%-58.35%193.55%56.62%5.18%38.20%-27.65%2.46%23.83%53.19%-43.72%53.68%-1.08%57.86%-23.81%12.72%6.35%10.30%-1.84%2.05%-2.33%4.42%-6.37%15.98%0.20%2.31%-1.67%-1.19%-9.74%0.08%1.39%5.58%-8.32%-69.92%217.87%-11.44%4.35%-1.02%-2.11%1.41%-9.35%9.51%-67.47%-37.56%-8.51%-1,218.32%84.29%3.52%-45.24%76.28%-13.95%-148.25%-2,098.77%467.67%-99.14%-5.07%100.23%2,470.06%-79.34%-21.64%-36.32%110.19%-26.19%-2.21%-20.86%
Net Cash Flow Growth (1y) 1,413.86%-30.90%-785.23%794.81%-114.22%145.16%73.86%5,695.41%-2,116.89%-218.82%-345.03%-101.15%109.84%34.42%50.23%-73.66%-122.42%98.19%881.13%-2,471.13%65.65%2,680.47%-89.92%92.16%-359.03%-166.94%-45.31%43.20%102.94%340.85%-146.97%98.26%-16,212.09%324.38%3,683.87%-145,484.62%178.86%-140.34%-99.97%99.86%-102.95%1,990.75%-198,318.75%33,209.39%-3,933.79%-106.28%-5.56%-239.02%503.83%123.79%38.57%104.48%-158.32%440.62%102.76%-931.01%101.32%167.50%-8,525.97%71.06%35,256.24%
Net Cash Flow Growth (3y) -246.01%11.11%-117.55%-99.57%-32.31%29.40%16.65%-46.66%21.23%-26.29%168.25%-35.94%80.36%32.12%33.74%-51.87%-33.02%32.11%34.46%-4.63%26.96%251.97%-26.53%90.82%-179.06%89.85%109.58%-143.03%78.98%-60.36%-83.76%67.44%-79.09%218.71%-162.42%770.90%2.13%-35.34%-36.30%14.33%68.69%31.66%-987.85%182.78%-356.30%-56.78%26.37%-36.03%26.64%75.88%-12.65%52.42%39.65%
Net Cash Flow Growth (5y) 1.80%61.61%111.21%-205.84%-15.14%16.70%19.69%-34.05%5.07%-17.54%24.19%-15.13%14.88%20.06%36.82%48.99%-29.72%39.05%56.04%-96.04%51.14%-134.71%-81.18%72.62%12.77%120.56%-46.04%53.40%-34.72%-37.39%-61.42%-73.88%260.62%-13.53%-63.60%112.17%-17.16%-9.24%-60.99%25.21%-48.29%43.50%-395.71%-118.29%238.68%
Net Cash Flow (QoQ) -407.36%86.87%113.09%14,966.37%-150.55%11.18%113.23%-339.48%260.49%-151.41%3,033.22%-191.61%91.40%-92.55%92.44%885.54%-157.35%-46.15%73.62%-1.40%95.37%63,132.09%-186.82%98.65%448.06%146.30%-167.54%20.72%49.24%301.21%-170.15%104.10%4,060.47%-139.24%97.41%-37,967.03%209.58%231.38%-205.32%120.62%-156.06%100.21%-665.63%-344.75%36,071.30%-121.90%194.48%-154.19%44.02%-268.33%-24.43%257.39%-96.70%-1,051.03%109.07%-2,149.85%130.57%-95.14%-2,829.31%103.26%6,092.87%-253.03%90.63%4,080.14%
Net Income Growth (1y) -21.53%-57.22%-90.09%-79.73%-40.68%54.99%302.72%838.07%135.68%59.32%237.30%-87.83%-88.69%51.01%36.23%1,445.98%1,380.72%74.41%-78.53%23.31%-32.82%91.64%-92.78%383.56%212.38%-106.37%-99.30%-101.61%90.77%13,601.27%-85.28%245,630.04%-335.50%447.93%31,429.73%-99.31%48.09%-98.44%-95.55%-49.72%95.77%370.56%-753.58%-342.79%92.41%-52.62%1,344.31%805.94%-17,527.07%-156.61%-99.94%-95.11%25.72%-25.17%-42,524.31%-1,733.63%108.20%-62.55%72.16%-190.03%
Net Income Growth (3y) 3.14%1.85%10.42%-38.61%-45.92%55.07%164.50%160.35%58.04%61.29%-0.45%32.38%4.01%-17.55%11.24%263.67%-41.50%8.73%-26.11%-71.72%-26.03%125.20%-14.69%-82.95%-152.16%261.17%-31.37%-35.06%-63.02%138.47%27.33%119.44%-27.07%-26.14%-354.12%-26.17%88.15%-67.34%53.50%105.02%17.32%-48.31%-64.10%-5.70%-114.96%-32.68%-44.27%-78.04%133.51%-46.62%-27.39%-62.85%
Net Income Growth (5y) 12.94%22.71%-17.01%34.55%9.48%50.08%9.46%66.57%-13.60%42.65%-14.99%-48.04%-14.93%27.28%63.92%-45.22%51.18%-50.71%33.21%0.98%-49.94%-74.03%-44.40%-41.33%-18.21%28.21%-15.93%-18.48%-14.96%94.42%178.61%171.98%-21.89%-16.09%-8.29%-68.86%26.26%-15.15%-23.50%-54.80%15.26%-35.50%-49.48%-110.91%
Net Income (QoQ) 25.15%46.28%-70.75%46.52%-31.77%-66.12%-40.17%328.85%78.27%-11.95%39.36%7.74%20.51%86.40%-94.97%0.16%1,508.91%68.15%-42.95%-4.07%89.51%-79.30%227.66%-47.74%-87.66%3,399.94%-93.30%979.90%-100.25%482.74%-115.45%128,287.98%-82.19%-99.58%257,595.95%-222.95%141.44%-75.99%-94.33%-9,297.68%101.25%-31.66%-35.88%-873.30%238.87%-194.92%76.18%75.84%967.29%2,392.79%-86.49%-703.37%97.21%102.50%1,062.50%-9,258.84%95.31%-748.96%55.24%145.96%-193.07%-45.38%-366.42%
Net Income towards Common Stockholders Growth (1y) 39.86%29.61%-471.15%21.43%-84.37%48.07%39.08%66.61%101.58%263.26%390.15%147.60%1,832.50%174.25%79.66%1,171.98%642.16%88.18%-70.28%39.09%-18.94%-84.62%83.74%-74.01%264.09%-41.73%143.10%-50.52%-92.84%55.96%61.79%609.47%-82.22%3,153.18%-98.01%-98.38%-58.18%-100.17%-123.69%234.87%160.02%309.92%-1,115.67%356.61%-742.83%-349.43%90.58%-59.39%1,314.51%687.56%-14,081.31%-207.41%-101.51%-107.67%24.66%-15.53%-1,580.34%-870.62%93.52%-36.62%68.10%1,407.04%
Net Income towards Common Stockholders Growth (3y) 26.36%37.45%129.55%28.56%36.83%62.93%72.98%59.03%62.12%118.46%52.54%118.43%388.06%-7.41%-0.64%66.29%179.80%-44.75%9.90%-43.65%-40.45%-48.10%93.33%-3.01%-64.08%209.21%-57.20%-61.53%-82.54%-27.77%-26.15%-27.24%-42.18%-51.32%-27.19%-37.18%-107.93%-26.18%-31.45%83.80%487.72%219.99%-445.62%-58.63%-46.99%-46.18%-115.92%-35.79%-45.40%-63.53%-90.61%-54.60%-27.66%113.47%
Net Income towards Common Stockholders Growth (5y) 35.14%38.41%49.19%33.30%40.00%21.73%30.15%22.25%54.04%22.47%54.91%25.26%97.82%-6.32%31.00%74.42%-22.55%53.62%-46.75%-54.01%-56.43%-14.96%-15.26%-45.17%-44.99%-36.30%-17.35%-2.74%-15.87%-19.62%-14.97%-6.51%72.09%11.08%-22.58%-16.09%-26.81%-14.92%-98.72%-57.54%-121.55%-87.05%-51.31%-38.76%-52.70%169.65%
Net Income towards Common Stockholders (QoQ) -35.32%83.38%-501.07%55.50%-58.38%-34.83%17.32%-4.42%55.39%-58.18%54.68%104.93%4,520.08%181.12%-92.57%100.14%555.66%84.16%-47.36%16.77%66.25%-70.92%146.34%-31.94%-68.46%247.46%-65.15%853.29%-94.95%1,349.53%-92.91%37.87%10.02%1,403.71%-68.90%-96.54%20,028.82%-99.08%-74.70%-10.89%-181.32%-29.23%457.59%-30.81%-34.35%-848.38%234.31%-197.41%74.53%71.73%678.91%2,813.11%-87.68%-782.31%95.62%59.15%37.26%-6,603.50%93.28%-494.21%63.76%55.23%-41.71%-38.73%1,585.17%
Net Margin Growth (1y) 342.00339.00-1059.00260.00-682.00483.00475.00851.001,388.001,592.003,685.00670.00396.001,722.002,122.002,368.002,626.002,336.00-3367.001,077.00-560.00-4274.001,213.00-2715.006,328.00-329.003,783.00-477.00-8176.00236.003,776.002,825.00-523.0022,700.00-10044.00-2922.00257.00-23638.00-549.00786.00455.00792.00-3570.003,923.00-5696.00-1708.003,591.00-3436.0052,041.007,350.00-47611.00-3634.00-47958.00-6655.0017,217.00-37.00-11045.00-5735.0029,780.00-629.008,174.0087,819.00
Net Margin Growth (3y) 1,048.002,413.003,100.001,782.001,102.003,796.006,282.003,889.004,410.005,649.002,440.004,115.002,462.00-216.00-32.00730.008,394.00-2268.001,628.00-2114.00-2408.00-4368.008,771.00-367.00-2371.0022,606.00-2485.00-574.00-8443.00-702.00-6817.00689.00188.00-146.00-14163.001,787.00-4984.00-24554.00-529.001,273.0046,800.006,434.00-47590.00-3147.00-1613.00-1013.00-26804.00-7107.00-6962.00-5040.00-614.00-4300.00-50829.0075,429.00
Net Margin Growth (5y) 4,070.006,471.001,856.005,227.003,168.001,858.004,128.002,252.0010,178.001,046.007,435.00924.00614.00-310.007,527.003,078.00-305.0020,668.00-4639.00-2211.00-2675.00-5305.00-1822.00-2502.00-1660.00-240.00-6604.004,135.00-13684.00-1618.00-6797.001,176.0046,534.005,496.00-58183.00-5283.00-901.00-23858.00-30923.00-2398.00-12203.00-5956.00-593.00-3814.00-4483.0081,071.00
Net Margin (QoQ) -393.001,061.00-1211.00885.00-396.00-338.00109.00-57.00769.00-345.00484.00480.00972.001,748.00-2530.00205.002,298.002,148.00-2284.00464.002,008.00-3554.002,160.00-1174.00-1706.001,932.00-1767.007,869.00-8363.006,044.00-6027.00170.0048.009,585.00-6978.00-3178.0023,272.00-23159.00144.000.00-623.00-71.001,480.00-331.00-285.00-4433.008,972.00-9950.003,702.00866.001,946.0045,528.00-40989.00-54095.0045,922.001,203.00315.00-30224.0028,669.00-9805.005,624.005,292.00-1741.00-1001.0085,269.00
Operating Income Growth (1y) -0.77%95.55%464.77%53.44%31.39%15.85%20.95%-1.93%6.53%17.84%43.33%64.47%28.35%40.55%32.13%24.01%12.07%4.58%-12.78%-6.45%-0.23%-5.11%2.63%4.04%-1.84%-8.26%-8.23%-9.04%-7.34%0.81%-71.24%-7.63%-17.33%-20.69%-830.32%-22.41%-18.75%-17.73%16.75%-95.53%-97.04%-96.56%82.18%-325.07%-437.29%-539.35%91.31%56.39%-220.31%-1,030.66%12,337.35%215.02%115.35%105.11%-46.85%1,287.75%1,351.32%424.18%-37.98%0.98%3.41%3.22%
Operating Income Growth (3y) 11.57%38.72%113.93%35.27%21.57%24.26%31.82%26.00%15.29%20.09%18.21%24.03%12.80%11.73%5.75%6.47%3.15%-3.08%-6.35%-3.98%-3.19%-4.26%-35.30%-4.39%-9.06%-9.82%-57.78%-13.29%-14.62%-13.04%-55.34%-68.24%-72.90%-71.79%-45.55%-27.61%-27.67%-28.55%76.55%-26.91%-32.38%-54.80%57.35%4.13%18.36%36.38%97.08%107.72%109.05%71.30%248.53%162.65%62.66%31.55%
Operating Income Growth (5y) 14.84%31.44%62.36%23.48%14.97%13.74%15.44%14.25%8.46%8.56%9.24%12.54%5.47%5.22%-20.77%0.28%-3.41%-6.16%-30.09%-8.70%-9.43%-10.55%-29.53%-50.30%-55.17%-53.93%-17.98%-15.61%-15.58%-15.99%-15.18%-15.23%-17.24%-25.51%63.06%-47.69%-47.49%-40.95%23.21%-6.88%-6.54%-14.48%21.29%73.72%90.19%68.85%
Operating Income (QoQ) -47.79%-67.11%276.11%53.65%2.89%-5.02%2.18%31.57%-9.28%-0.83%-17.15%42.92%0.35%20.62%-4.93%11.53%9.88%13.40%-10.77%0.80%2.54%-5.42%-4.30%7.49%-2.47%2.29%-2.98%1.42%-8.85%2.32%-3.84%3.32%-0.84%-70.81%208.84%-7.52%-4.88%-368.82%132.81%-3.16%-3.68%-372.05%101.76%-35.82%11.87%-1,508.95%77.75%3.82%-45.72%72.12%-11.61%-606.38%-414.37%401.77%-98.95%-5.74%71.12%3,040.94%-72.61%-1.42%-38.20%271.64%-55.40%0.95%-38.31%
Operating Margin Growth (1y) 113.00672.00877.00519.00526.00298.00377.0037.00170.00317.00680.00835.00491.00755.00681.00406.00241.0089.00-281.00-122.0012.00-135.0029.0080.00-117.00-239.00-255.00-236.00-168.00-35.00-1731.00-190.00-424.00-389.00-6117.009,417.0010,603.008,279.00-22069.00-11089.00-12256.00-9859.0022,664.00-1530.00-1311.00-1717.004,496.00683.00-1540.00-12484.0047,818.00836.002,963.0014,552.00-26015.005,305.005,159.004,295.00-15319.00-183.0014.00190.00
Operating Margin Growth (3y) 808.001,287.001,934.001,391.001,187.001,371.001,738.001,278.00902.001,161.001,080.001,119.00744.00709.00428.00364.00136.00-285.00-508.00-278.00-273.00-408.00-1958.00-345.00-709.00-662.00-8103.008,992.0010,011.007,856.00-29917.00-1861.00-2077.00-1969.00-5522.00-3201.00-2964.00-3298.005,092.00-11935.00-15108.00-24061.0074,978.00-11.00112.00351.0026,299.006,824.006,581.006,363.006,483.005,958.008,136.0019,037.00
Operating Margin Growth (5y) 1,541.002,131.002,334.001,675.001,440.001,324.001,485.001,236.00797.00788.00854.00964.00459.00436.00-1558.00-62.00-456.00-708.00-8356.008,949.009,906.007,482.00-30143.00-2017.00-2362.00-2242.00-7508.00-3627.00-3556.00-3721.00-2757.00-2708.00-4929.00-16170.0046,792.00-1683.00-1542.00-1230.0026,894.00-5794.00-6986.00-5214.0033,644.005,111.005,284.004,836.00
Operating Margin (QoQ) -527.00-301.00524.00417.0032.00-96.00166.00424.00-196.00-17.00-174.00556.00-48.00346.00-19.00212.00216.00272.00-294.0048.0063.00-98.00-135.00182.00-83.0065.00-83.00-15.00-205.0049.00-64.0052.00-72.00-1648.001,478.00-182.00-37.00-7376.0017,012.001,004.00-2361.00-37724.0027,992.00-164.0036.00-5201.003,798.0055.00-370.001,013.00-15.00-2168.00-11314.0061,315.00-46997.00-41.00275.0020,748.00-15677.00-187.00-588.001,133.00-541.0010.00-413.00
Profit After Tax Growth (1y) 11.99%12.83%35.54%13.75%-13.51%46.88%14.00%15.76%177.82%309.58%377.21%110.77%-79.55%48.89%52.81%2,777.94%1,112.28%81.99%-69.41%27.74%-18.81%-83.55%65.81%-71.31%258.07%26.37%135.35%-42.60%-91.22%-26.28%61.33%457.80%-66.86%2,627.23%-96.56%-98.63%-83.54%-100.18%-112.89%247.71%164.26%281.57%-1,117.27%370.56%-754.87%-349.55%90.81%-52.82%1,342.08%781.28%-14,380.82%-187.19%-101.42%-106.61%26.22%-15.53%-1,596.36%-1,110.04%103.00%-36.62%68.41%1,207.95%
Profit After Tax Growth (3y) 40.57%43.75%52.36%27.61%29.68%54.07%78.03%66.45%57.80%97.29%48.82%81.32%26.25%-23.62%-8.14%119.32%227.86%-27.68%6.08%-40.52%-36.57%-46.49%84.65%-2.78%-52.95%193.98%-49.27%-64.74%-83.14%-26.76%-26.14%-35.73%-47.56%-55.06%-27.11%-39.27%-69.26%-26.17%-28.95%97.63%499.03%220.33%-445.07%-57.88%-46.70%-46.19%-114.11%-35.27%-44.18%-76.00%73.35%-50.02%-27.57%106.97%
Profit After Tax Growth (5y) 31.47%35.86%22.14%37.29%30.45%20.08%30.93%24.22%50.06%26.04%47.82%21.54%-8.75%-16.12%24.10%102.17%0.50%50.04%-41.90%-56.23%-57.46%-14.96%-15.19%-46.52%-46.14%-38.98%-17.13%-6.43%-15.81%-16.73%-14.96%-10.03%63.62%9.07%-22.13%-15.91%-20.14%-14.91%-77.05%-57.77%-121.96%-89.91%41.08%-38.28%-52.33%172.68%
Profit After Tax (QoQ) -25.18%-15.15%42.81%-6.77%-23.99%14.85%23.48%-40.51%41.98%-37.85%25.05%229.81%56.27%82.33%-97.09%146.35%1,037.84%87.13%-45.13%3.77%70.81%-68.54%129.11%-34.05%-65.40%217.12%-60.35%723.00%-87.79%490.62%-90.33%25.86%2.56%1,192.40%-66.56%-92.52%8,339.31%-98.37%-86.69%-10.08%-193.97%-14.54%459.23%-31.66%-35.43%-867.91%238.87%-195.11%75.39%71.73%813.12%2,404.06%-86.50%-700.88%95.71%59.15%37.26%-6,603.50%93.28%-499.87%55.24%116.64%-405.78%-38.73%1,669.50%
Return on Assets Growth (1y) -1.000.001.001.001.002.001.000.000.000.002.003.004.002.001.00-1.00-4.00-2.00-3.000.002.003.005.00-2.00-2.00-1.00-1.003.0012.00-6.00-3.00-2.00-20.001.00-9.00-9.000.000.007.004.004.000.00-1.0011.0013.004.004.00-18.00-22.00-11.00-11.00-2.00-3.003.003.008.007.00
Return on Assets Growth (3y) 1.002.004.005.006.004.003.003.000.000.00-1.002.002.003.002.00-3.00-4.000.001.001.0012.00-4.001.00-1.00-10.00-6.00-13.00-8.00-8.00-5.00-5.00-6.00-15.001.00-3.007.0018.004.0010.00-3.00-4.00-7.00-8.00-10.00-11.00-4.00-4.00-13.00-17.00
Return on Assets Growth (5y) 1.002.001.004.004.005.005.001.000.002.003.003.0012.00-4.00-2.00-2.00-12.00-5.00-12.00-10.00-8.00-3.00-1.00-5.00-5.00-6.00-7.007.0010.00-1.00-2.00-14.00-24.00-6.00-10.00-14.00-7.00-4.002.003.000.00
Return on Assets (QoQ) -1.000.000.000.000.000.000.000.001.000.00-1.000.001.001.001.001.00-2.000.000.00-2.000.00-1.003.000.002.000.00-3.000.002.001.000.009.00-16.004.001.00-9.005.00-7.002.000.005.001.00-1.000.001.000.0011.002.00-8.00-1.00-12.00-1.002.000.00-3.00-2.008.000.002.00-3.00
Return on Equity Growth (1y) -4.001.005.007.008.0012.006.003.004.00-1.007.0013.0012.002.00-4.00-11.00-19.00-10.00-13.00-1.007.0011.0015.00-5.00-5.00-2.001.0011.0037.00-23.00-13.00-9.00-67.004.00-33.00-32.000.000.0027.0018.0015.000.00-5.0039.0039.0013.0015.00-66.00-71.00-44.00-51.00-31.00-46.00-5.00-15.0031.002.00
Return on Equity Growth (3y) 7.0013.0018.0022.0023.0013.009.005.00-3.00-9.00-10.001.000.003.00-2.00-16.00-17.00-1.003.006.0039.00-14.003.00-3.00-34.00-21.00-45.00-30.00-29.00-20.00-19.00-23.00-51.003.00-11.0024.0054.0012.0037.00-10.00-17.00-31.00-40.00-59.00-78.00-35.00-51.00-66.00-115.00
Return on Equity Growth (5y) 0.005.001.0011.0011.0014.0011.00-1.00-2.000.005.008.0032.00-22.00-14.00-14.00-46.00-20.00-43.00-35.00-27.00-11.00-4.00-17.00-19.00-22.00-23.0026.0025.00-7.00-9.00-51.00-84.00-27.00-47.00-73.00-63.00-36.00-29.00-10.00-61.00
Return on Equity (QoQ) -4.00-1.00-1.001.002.003.001.001.007.00-3.00-3.002.002.005.003.001.00-8.00-1.00-3.00-7.002.00-5.009.000.006.000.00-10.000.009.002.000.0027.00-52.0013.003.00-31.0019.00-25.005.002.0018.002.00-4.00-1.003.00-2.0039.00-1.00-23.000.00-42.00-6.004.00-7.00-22.00-21.0046.00-18.0024.00-50.00
Return on Invested Capital Growth (1y) 1.001.001.002.002.001.003.000.000.002.000.002.002.002.002.001.000.000.000.000.00-1.00-2.00-2.00-2.00-1.00-1.000.00-1.00-1.00-3.00-4.00-4.00-3.000.00-1.00-1.00-1.000.008.000.000.000.00-7.000.00-3.006.006.008.0015.001.002.003.000.003.003.001.002.00
Return on Invested Capital Growth (3y) 3.003.003.004.004.004.004.003.002.004.001.002.002.000.00-1.00-2.00-2.00-3.00-3.00-3.00-4.00-6.00-6.00-6.00-6.00-4.00-5.00-5.00-6.00-4.003.00-4.00-4.00-1.00-1.00-1.00-4.006.006.008.0013.007.001.0011.0012.0010.0012.0012.0018.00
Return on Invested Capital Growth (5y) 5.005.005.004.004.002.002.000.000.001.00-1.000.00-1.00-4.00-5.00-6.00-6.00-7.00-7.00-7.00-8.00-7.001.00-7.00-7.00-5.00-5.00-5.00-8.002.002.003.008.006.008.0010.0011.0010.0012.0012.0015.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.002.000.00-1.002.00-2.000.001.001.001.000.001.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.00-1.00-3.000.000.000.000.00-1.000.00-1.001.007.00-8.000.001.000.00-1.00-3.0010.000.001.004.00-5.002.002.001.00-2.002.000.002.00
Return on Sales Growth (1y) -2.00-9.00-33.00-6.00-4.005.008.0014.0010.008.0025.00-14.00-15.0010.0012.0026.0025.0021.00-38.007.00-9.00-35.0010.00-33.0068.00-10.0042.00-3.00-86.00-6.0054.0022.00-1.00236.00-420.00793.00219.00-225.00-653.00-803.00-211.00-5.00916.0042.00-59.00-17.0037.00-34.00550.0083.00-489.00-33.00-499.00-68.00181.00-1.00-120.00-81.00322.00-8.0087.00-148.00
Return on Sales Growth (3y) 4.004.001.00-6.00-9.0022.0046.0026.0020.0039.000.0019.001.00-4.00-16.001.0084.00-24.0014.00-28.00-26.00-51.00106.00-14.00-18.00220.00-324.00812.00133.005.00-1019.0012.008.005.00-157.0032.00-50.00-247.00301.00-794.00280.0061.00464.00-25.00-8.00-2.00-271.00-68.00-69.00-66.0014.00-43.00-532.00-298.00
Return on Sales Growth (5y) 15.0035.00-25.0028.007.009.0018.001.0079.00-6.0052.00-16.00-16.00-20.0081.0020.00-2.00206.00-352.00787.00192.00-41.00-967.00-23.00-10.00-11.00-60.0051.00-137.00-17.00-65.0020.00499.0072.00-609.00-34.000.00-232.00-8.00-829.00-339.00-88.00968.00-34.00-41.00-231.00
Return on Sales (QoQ) 3.0019.00-28.003.00-3.00-5.00-1.005.005.00-1.005.001.003.0016.00-34.000.0028.0019.00-21.00-1.0024.00-40.0024.00-17.00-2.004.00-18.0084.00-80.0057.00-63.001.00-1.00117.00-96.00-21.00236.00-539.001,118.00-595.00-209.00-966.00968.00-4.00-3.00-45.0094.00-104.0039.009.0023.00479.00-428.00-564.00479.0013.003.00-314.00296.00-105.0042.0089.00-34.00-10.00-194.00
Revenue Growth (1y) -9.77%-7.52%44.30%-5.80%-7.71%-6.10%-8.34%-4.54%-2.79%-1.96%-0.30%2.48%2.40%0.40%1.27%4.81%1.93%1.19%-3.46%-1.87%-0.66%-0.18%1.53%0.81%2.63%1.02%1.47%0.10%-0.85%2.30%2.30%0.50%0.44%-4.77%-9.09%-85.55%-87.25%-84.41%-83.54%7.04%16.54%-1.28%1.17%3.90%8.75%14.91%20.89%25.60%25.43%11.17%-10.17%-11.45%-9.91%0.04%17.59%13.41%11.98%-25.94%116.89%4.28%3.15%-0.55%
Revenue Growth (3y) -6.80%-5.22%9.66%-2.69%-2.79%-2.59%-2.55%0.84%0.48%-0.13%-0.85%1.77%1.21%0.47%-0.25%1.21%1.29%0.67%-0.18%-0.33%0.36%1.04%1.77%0.47%0.73%-0.53%-1.91%-47.42%-49.74%-46.64%-46.50%-46.23%-46.96%-47.27%-46.70%-45.63%-45.54%-43.86%-41.39%11.79%16.71%8.04%3.19%4.94%7.11%8.52%8.49%8.04%8.16%-6.26%31.83%1.55%1.34%-9.68%
Revenue Growth (5y) -3.31%-2.86%5.21%-1.07%-1.44%-1.37%-1.93%0.28%0.68%0.09%0.08%1.24%1.08%0.94%0.60%0.85%0.69%-0.12%-1.55%-32.15%-33.57%-31.29%-30.88%-30.96%-31.41%-31.44%-30.93%-30.54%-30.61%-29.65%-28.47%-27.32%-27.27%-28.47%-30.31%-29.14%-28.83%-27.76%-26.62%7.00%9.91%-1.35%22.88%6.45%7.26%-1.21%
Revenue (QoQ) -2.14%-34.18%37.19%2.11%0.30%2.71%-10.44%0.04%2.05%0.25%-6.72%1.87%2.92%1.95%-4.12%1.79%0.91%2.84%-0.77%-1.01%0.17%-1.89%0.86%0.21%0.66%-0.21%0.15%2.02%-0.92%0.24%-1.21%1.06%2.23%0.23%-2.94%1.00%-3.08%-4.31%-84.58%-10.90%18.58%1.03%0.28%-2.99%0.44%3.54%2.99%1.54%6.12%8.92%7.01%1.41%-5.95%-11.98%5.48%3.18%4.44%3.46%1.72%1.88%-30.93%202.99%-51.09%0.78%-33.41%
Share-based Compensation Growth (1y) 278.84%66.31%0.67%-33.66%69.44%-21.67%-14.47%57.48%-63.13%10.93%-4.80%3.02%-31.81%-12.34%5.23%
Share-based Compensation Growth (3y) 33.26%13.06%-6.41%2.48%-24.76%-8.68%-5.02%
Share-based Compensation (QoQ) 57.67%74.41%-21.44%75.35%-30.78%5.58%-48.23%347.87%-68.00%15.28%-4.68%4.85%-3.72%-1.06%3.15%-30.60%23.77%18.78%
Shareholder's Equity Growth (1y) -14.85%-14.59%-17.89%-12.40%-15.36%10.30%-8.17%0.89%2.56%-22.36%-0.71%1.55%6.57%26.97%31.81%22.97%55.29%34.69%21.14%22.31%-5.43%5.54%4.51%10.26%5.84%-22.11%-20.43%-14.49%-9.05%10.72%50.88%6.04%17.37%11.37%-18.60%-70.88%-8.40%-3.72%19.64%8.87%-67.62%-68.37%-73.77%0.56%0.11%47.00%52.13%11.23%4.60%-27.43%-31.37%-32.84%-33.40%-46.91%-50.10%-59.67%-61.48%-57.11%-64.53%
Shareholder's Equity Growth (3y) -9.04%-9.90%-9.20%-3.54%-2.56%2.83%6.32%8.00%19.29%9.91%16.61%15.16%16.10%21.76%18.61%18.37%15.84%3.45%0.24%4.87%-3.08%-3.09%7.86%0.00%4.15%-1.34%-0.76%-35.85%-0.75%5.89%13.69%-30.47%-29.66%-30.26%-36.55%-31.69%-33.29%-23.50%-21.84%6.79%-30.27%-30.38%-35.06%-9.10%-11.32%-17.26%-19.53%-32.96%-35.50%-45.12%-50.47%
Shareholder's Equity Growth (5y) -1.24%4.58%3.64%6.18%6.32%9.10%8.76%11.18%11.18%1.77%5.68%7.57%8.54%9.25%14.91%8.50%10.66%6.43%4.35%-18.66%-0.43%-0.49%4.09%-20.53%-19.64%-21.80%-21.05%-21.98%-20.53%-11.20%-10.12%-17.77%-18.28%-18.40%-23.23%-24.95%-27.03%-29.63%-30.38%-19.90%-38.64%-40.14%-45.41%
Shareholder's Equity (QoQ) 0.65%-10.67%-2.28%-2.79%-3.24%-4.70%-5.57%26.67%-19.44%4.71%-4.01%-4.11%3.02%7.08%0.74%14.25%6.95%-0.10%27.22%-0.90%-3.81%0.87%-1.64%10.59%-4.75%6.42%-5.58%-18.62%-2.70%14.37%0.42%-0.92%32.59%-19.62%11.15%-5.99%-3.08%-71.25%249.63%-1.19%20.43%-73.84%3.98%-3.46%-0.12%0.30%3.51%41.76%3.36%-26.67%-2.66%-1.64%-2.25%-28.24%-3.47%-21.59%-8.13%-42.01%-7.80%-12.69%-24.02%
Tax Rate Growth (1y) 279.00381.00-443.00-186.00-403.00-499.00-1021.00-609.00-106.00-423.00-1329.00-773.00335.00-58.00200.00-2297.00-4884.00-3671.00-4738.00-3028.001,032.00-1548.002,136.002,695.0019.002,478.003,415.00-663.00-141.0085.00-531.00-1675.00-11782.003,198.00402.005,744.0014,850.00-35839.00224.00-8091.00-18529.0074,906.001,777.004,867.0020,007.00-36540.005,782.00-3648.00328.00-13539.00-7314.0010,992.0013,737.0024,287.00-155.00-1471.00-14927.00-12467.00-2450.00-2666.00-5258.00-1209.00
Tax Rate Growth (3y) -230.00-540.00-2794.00-1567.00-174.00-980.00-2150.00-3679.00-4654.00-4152.00-5868.00-6098.00-3517.00-5277.00-2402.00-2631.00-3833.00-2741.00813.00-996.00910.001,015.005,020.00357.00-11904.005,761.003,286.003,406.002,927.00-32556.0095.00-4022.00-15462.0042,265.002,403.002,520.0016,327.002,527.007,783.00-6871.001,806.0024,827.00245.0012,211.0034,072.00-25793.00-1687.005,873.00-862.00-1719.00-9919.006,855.00-6448.0010,611.00
Tax Rate Growth (5y) -4778.00-4270.00-7332.00-6893.00-4026.00-6198.00-4753.00-4012.00-3604.00-3222.00-317.00-4066.00-3639.00-2714.00482.00-4969.00-15756.00542.00683.003,073.003,977.00-31626.005,645.00-1990.00-15584.0044,828.005,287.00182.004,404.005,810.007,654.00-2802.004,873.00-7814.00871.009,864.0030,392.0013,275.00314.002,649.00616.0036,647.00-2360.008,074.0013,887.00-39468.00
Tax Rate (QoQ) -61.001,251.00-830.00-81.0041.00427.00-573.00-298.00-54.00-96.00-161.00205.00-371.00-1002.00396.001,313.00-765.00-744.00-2101.00-1274.00448.00-1811.00-391.002,786.00-2131.001,872.00168.00110.00328.002,809.00-3910.00632.00554.002,193.00-5054.00-9475.0015,533.00-603.00288.00-369.00-35155.0035,460.00-8027.00-10808.0058,280.00-37669.00-4937.004,332.001,733.004,653.00-14366.008,308.00-12134.0010,878.003,939.0011,053.00-1584.00-13563.002,623.00-2403.00876.00-3547.002,408.00-4995.004,925.00
Total Debt Growth (1y) 8.82%-2.76%5.92%-7.89%3.42%4.47%-6.91%-7.54%-9.15%-8.52%-7.00%-1.71%-8.14%-10.82%-12.87%-7.26%-9.25%-8.05%-3.55%-4.99%-1.97%-0.61%-1.23%-5.02%-3.70%-4.69%-5.43%-2.35%0.83%4.81%2.53%10.44%4.27%-2.34%16.67%-87.42%9.06%22.72%-4.62%-9.07%-89.79%-88.07%-84.64%7.85%19.17%47.81%37.85%92.39%81.40%8.55%1.16%-8.95%-9.00%-2.84%-2.85%-47.49%-18.97%-18.95%-47.34%
Total Debt Growth (3y) -2.50%-2.42%-2.85%-5.75%-4.79%-5.19%-8.97%-5.54%-8.85%-9.14%-7.89%-4.68%-6.51%-6.59%-6.02%-5.76%-5.03%-4.50%-3.42%-4.13%-1.63%-0.24%-1.43%0.81%0.41%-0.82%4.20%-48.61%4.67%7.90%4.50%-49.82%-51.21%-47.71%-44.50%-50.21%-48.99%-39.96%-41.32%23.57%-39.56%-42.36%-40.16%23.62%25.30%15.95%10.65%-2.75%10.18%-5.10%-19.71%
Total Debt Growth (5y) -3.32%-5.29%-5.08%-5.90%-5.15%-4.88%-6.40%-5.33%-6.49%-6.61%-6.10%-4.29%-4.52%-4.03%-4.25%-2.03%-2.07%-2.27%1.51%-34.29%1.60%3.54%1.28%-34.87%-35.37%-32.24%-30.19%-33.19%-32.55%-26.02%-24.73%-23.49%-24.15%-25.50%-24.93%-26.39%-26.18%-25.58%-27.63%-2.04%-30.44%-31.50%-35.74%
Total Debt (QoQ) -1.40%4.87%-4.20%-1.84%7.41%-8.80%7.56%-0.84%-4.29%-9.42%5.69%-0.17%-2.70%-4.26%-1.22%-3.08%-4.94%1.90%-3.34%-1.80%-0.28%0.38%-0.28%-0.43%-0.90%-3.47%1.11%-1.45%-1.67%-0.32%4.40%2.44%-3.81%7.36%-1.44%-4.06%14.91%-88.42%754.32%7.96%-10.68%-88.96%-4.04%26.13%15.01%-22.52%6.04%56.44%7.26%8.13%-0.02%-6.38%-0.04%-2.68%-0.07%-0.05%-0.05%-47.39%54.18%-0.03%-35.06%