|
Cash & Equivalents
|
112.11M | 107.03M | 81.26M | 77.88M | 78.32M | 145.06M | 111.33M | 81.36M | 85.32M | 75.83M | 91.07M | 83.23M | 312.96M | 102.52M | 84.41M | 49.56M | 46.92M | 67.62M | 55.75M | 38.40M | 33.83M | 29.19M | 28.97M | 164.49M | 46.84M | 45.24M | 137.75M | 64.45M | 55.23M | 47.91M | 131.15M | 65.07M | 63.76M | 55.68M | 60.50M | 51.89M | 46.70M | 58.03M | 36.86M | 162.29M | 33.96M | 58.72M | 5.40M | 340.88M | 398.41M | 228.37M | 289.58M | 226.08M | 286.07M | 253.14M | 233.37M | 109.01M | 81.80M | 206.37M | 206.46M | 166.15M | 164.99M | 95.68M | 122.60M | 121.81M | 88.54M | 82.62M | 141.07M | 49.15M | 41.38M | 404.38M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31M | 44.24M | 27.43M | 29.78M | 25.66M | 44.41M | 51.29M | 61.45M | 62.39M | 60.51M | 9.00M | 9.16M | 5.25M | 5.07M | 3.70M | 1.69M | 0.89M | 0.65M | 0.54M | 0.21M |
|
Cash & Current Investments
|
112.11M | 107.03M | 81.26M | 77.88M | 78.32M | 145.06M | 111.33M | 81.36M | 85.32M | 75.83M | 91.07M | 83.23M | 312.96M | 102.52M | 84.41M | 49.56M | 46.92M | 67.62M | 55.75M | 38.40M | 33.83M | 29.19M | 28.97M | 164.49M | 46.84M | 45.24M | 137.75M | 64.45M | 55.23M | 47.91M | 131.15M | 65.07M | 63.76M | 55.68M | 60.50M | 51.89M | 46.70M | 58.03M | 36.86M | 162.29M | 33.96M | 58.72M | 5.40M | 340.88M | 398.41M | 228.37M | 302.90M | 270.32M | 313.50M | 282.92M | 259.03M | 153.43M | 133.09M | 267.81M | 268.85M | 226.66M | 173.99M | 104.84M | 127.86M | 126.89M | 92.24M | 84.31M | 141.96M | 49.80M | 41.93M | 404.59M |
|
Receivables - Net
|
| | 59.82M | | 47.19M | 48.13M | 49.85M | 59.35M | 41.29M | 40.85M | 41.80M | 42.96M | 35.59M | 36.54M | 34.02M | 34.48M | 29.91M | 32.92M | | | | | | | | | | | | | 13.04M | | | | 17.04M | | | | 16.38M | | | | 2.31M | | | | 2.66M | 3.08M | 1.87M | 4.08M | 2.47M | 3.14M | 3.11M | 2.54M | 4.08M | 3.87M | 4.20M | 3.26M | 5.18M | 10.43M | 7.75M | 7.90M | 7.82M | 8.03M | 8.04M | 13.21M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | | 0.27M | | 0.64M | 0.80M | 0.43M | 0.51M | 0.36M | 0.28M | 0.01M | | | |
|
Receivables
|
| | 59.82M | | 47.19M | 48.13M | 49.85M | 59.35M | 41.29M | 40.85M | 41.80M | 42.96M | 35.59M | 36.54M | 34.02M | 34.48M | 29.91M | 32.92M | | | | | | | | | | | | | 13.04M | | | | 17.04M | | | | 16.38M | | | | 2.31M | | | | 2.66M | 3.08M | 1.87M | 4.08M | 2.47M | 53.14M | 3.11M | 2.54M | 4.35M | 3.87M | 4.84M | 4.06M | 5.61M | 10.94M | 8.11M | 8.18M | 7.83M | 8.03M | 8.04M | 13.21M |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.15M | | | | 25.66M | | | | 2.99M | | | | 13.34M | 9.33M | 18.62M | 17.97M | 20.52M | 18.15M | 17.95M | 10.49M | 17.36M | 14.39M | 13.85M | 13.86M | 14.86M | 8.24M | 12.85M | 10.86M | 13.21M | 16.53M | 15.23M | 12.35M |
|
Buildings
|
| | 7,130.31M | | 7,461.12M | 7,419.64M | 6,772.27M | 7,278.39M | 6,993.52M | 6,959.17M | 6,223.89M | 6,851.12M | 6,773.51M | 6,593.89M | 6,014.06M | 6,450.36M | 6,511.81M | 6,481.74M | 6,332.72M | 6,342.22M | 6,169.51M | 6,069.04M | 6,259.32M | 6,304.83M | 6,349.06M | 6,421.57M | 6,446.33M | 6,525.01M | 6,284.00M | 6,481.21M | 6,106.30M | 6,181.62M | 6,179.01M | 6,264.15M | 6,174.15M | 6,349.55M | 6,407.86M | 6,503.96M | 6,552.06M | 6,493.54M | 6,570.71M | 6,848.16M | 937.53M | 6,967.14M | 6,928.58M | 7,006.40M | 995.12M | 1,050.82M | 1,107.93M | 1,202.28M | 1,257.21M | 1,323.65M | 1,269.62M | 1,248.01M | 1,322.38M | 1,391.96M | 1,467.73M | 1,546.50M | 1,593.80M | 1,638.19M | 1,657.26M | 1,691.61M | 1,145.33M | 1,372.26M | 1,379.87M | 1,143.71M |
|
Land & Improvements
|
| | 2,121.04M | | 2,179.74M | 2,166.21M | 2,084.99M | 2,128.83M | 2,107.08M | 2,097.14M | 1,968.43M | 2,060.73M | 2,060.11M | 2,006.36M | 1,915.68M | 1,940.65M | 1,952.81M | 1,937.24M | 1,881.36M | 1,867.27M | 1,811.50M | 1,771.55M | 1,885.64M | 1,883.13M | 1,881.74M | 1,878.35M | 1,861.16M | 1,861.16M | 1,847.58M | 1,925.30M | 1,824.82M | 1,824.67M | 1,824.67M | 1,827.75M | 1,753.60M | 1,761.24M | 1,763.79M | 1,765.68M | 1,756.53M | 1,731.98M | 1,741.53M | 1,887.42M | 447.88M | 1,869.46M | 1,866.01M | 1,891.76M | 505.15M | 506.97M | 518.95M | 534.09M | 534.28M | 574.43M | 601.76M | 639.27M | 641.10M | 640.89M | 638.66M | 638.01M | 620.82M | 620.49M | 620.25M | 620.03M | 246.88M | 397.97M | 397.77M | 242.93M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | 16.93M | | | | 16.05M | | | | 15.40M | | | | | | | | 12.64M | | | | | | | | 0.75M | 286.47M | 293.43M | 300.33M | 307.40M | 12.50M | 12.50M | 330.02M | 337.80M | 346.03M | 354.40M | 362.80M | 158.60M | 158.43M | 158.30M | 158.17M | 65.07M | 64.94M | 17.82M | 17.46M | 16.11M | 15.92M | 15.77M | 9.68M |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.80M | | | | 37.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.50M | | | | | 7.26M | 5.75M | 4.82M | 4.76M | 3.27M | 2.11M | 1.60M | 1.18M | 14.16M | 13.89M | 13.63M | 13.57M | 13.49M | 13.44M | 13.40M | 13.38M | 13.15M | 12.93M | 12.71M | 12.48M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | 50.02M | | | | 49.44M | | | | 45.45M | | | | | | | | 38.70M | | | | 43.42M | | | 16.50M | 56.91M | | | | 7.26M | 5.75M | 4.82M | 4.76M | 3.27M | 2.11M | 1.60M | 1.18M | 14.16M | 13.89M | 13.63M | 13.57M | 13.49M | 13.44M | 13.40M | 13.38M | 13.15M | 12.93M | 12.71M | 12.48M |
|
Long-Term Deferred Tax
|
| | 42.02M | | 49.94M | 55.29M | 58.74M | 59.44M | 61.92M | 61.59M | 51.93M | | | | | | | | 30.35M | | | | 0.25M | | | | 26.12M | | | | | | | | 32.23M | | | | 67.06M | | | | | | | | | | | | 6.39M | 9.66M | | 2.00M | 2.32M | 2.09M | 1.79M | 2.09M | 2.39M | 3.65M | 4.10M | 4.71M | 5.17M | 5.88M | 1.00M | 1.88M |
|
Other Non-Current Assets
|
| | 288.58M | | 211.79M | 216.37M | 389.65M | 199.24M | 239.80M | 250.30M | 470.55M | 359.44M | 338.66M | 328.46M | 543.78M | 529.58M | 513.25M | 513.41M | 505.42M | 514.51M | 500.88M | 470.33M | 476.73M | 465.33M | 457.59M | 478.96M | 448.40M | 460.08M | 375.09M | 329.78M | 293.77M | 246.07M | 247.59M | 247.72M | 272.74M | 371.15M | 365.56M | 350.07M | 351.54M | 441.53M | 455.90M | 395.06M | 21.04M | 361.30M | 376.72M | 383.30M | 68.91M | 178.47M | 152.16M | 171.32M | 114.86M | 181.06M | 251.09M | 180.64M | 23.31M | 127.89M | 128.64M | 176.04M | 149.84M | 122.98M | 106.57M | 103.18M | 92.60M | 97.00M | 89.62M | 83.15M |
|
Assets
|
| | 7,906.47M | | 7,707.80M | 7,617.07M | 7,378.57M | 7,261.83M | 7,164.97M | 7,042.70M | 6,871.86M | 6,823.63M | 6,947.11M | 6,565.39M | 6,401.38M | 6,370.39M | 6,470.72M | 6,489.51M | 6,079.41M | 6,083.15M | 6,078.66M | 5,937.46M | 6,097.03M | 6,215.45M | 6,157.69M | 6,217.66M | 6,118.68M | 6,142.21M | 6,274.23M | 6,293.85M | 6,232.82M | 6,187.44M | 6,199.20M | 6,169.34M | 6,079.04M | 6,255.29M | 6,544.36M | 6,185.02M | 6,190.00M | 6,283.77M | 6,240.80M | 6,539.18M | 1,260.12M | 7,048.24M | 7,121.15M | 7,042.13M | 1,840.49M | 2,217.89M | 2,312.14M | 2,394.20M | 2,434.10M | 2,593.84M | 2,419.41M | 2,296.24M | 2,181.22M | 2,189.18M | 2,216.35M | 2,250.87M | 2,089.47M | 2,119.89M | 2,057.11M | 2,067.57M | 1,956.91M | 1,872.77M | 1,869.81M | 2,076.77M |
|
Accounts Payables
|
| | 29.82M | | 27.65M | 23.88M | 27.32M | 21.82M | 25.99M | 25.00M | 32.61M | 22.82M | 27.05M | 28.49M | 30.75M | 25.23M | 33.41M | 27.44M | 43.16M | 35.80M | 37.16M | 40.17M | 41.92M | 50.86M | 35.24M | 37.31M | 36.12M | 37.79M | 43.41M | 47.94M | 36.68M | | | | | | | | | | | | | | | | 5.90M | | | | 15.74M | | | | | | | | | | | | | | | |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00M | 250.00M | 249.50M | 249.73M | 249.80M | | | | | | 66.30M | | | | 534.13M | 534.13M | 534.13M | 534.13M | 534.13M | 534.13M | 147.04M | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.18M | 1.01M | 1.00M | 333.48M |
|
Payables
|
| | 29.82M | | 27.65M | 23.88M | 27.32M | 21.82M | 25.99M | 25.00M | 32.61M | 22.82M | 27.05M | 28.49M | 30.75M | 25.23M | 33.41M | 27.44M | 43.16M | 35.80M | 37.16M | 40.17M | 41.92M | 50.86M | 35.24M | 37.31M | 36.12M | 37.79M | 43.41M | 47.94M | 36.68M | | 250.00M | 250.00M | 249.50M | 249.73M | 249.80M | | | | | | 66.30M | | | | 540.02M | 534.13M | 534.13M | 534.13M | 549.87M | 534.13M | 147.04M | | | | | | | | | | 89.18M | 1.01M | 1.00M | 333.48M |
|
Accumulated Expenses
|
| | 286.33M | | 279.06M | 289.43M | 297.12M | 226.30M | 228.40M | 278.61M | 282.45M | 285.41M | 238.27M | 235.88M | 313.61M | 319.42M | 334.47M | 328.91M | 287.60M | 289.62M | 282.53M | 288.69M | 279.08M | 270.20M | 280.12M | 324.75M | 317.48M | 305.60M | 206.10M | 212.05M | 218.94M | 202.93M | 204.00M | 207.53M | 213.03M | 207.20M | 216.79M | 242.78M | 226.23M | 293.28M | 299.31M | 397.22M | 34.69M | 349.10M | 353.79M | 356.54M | 70.81M | 95.73M | 91.50M | 95.94M | 97.40M | 114.76M | 133.65M | 125.13M | 106.60M | 97.22M | 118.74M | 111.05M | 121.14M | 131.55M | 126.16M | 125.14M | 95.91M | 101.28M | 102.24M | 97.71M |
|
Current Deferred Revenue
|
| | 178.88M | | 158.40M | 152.53M | 150.20M | 153.34M | 147.08M | 150.36M | 138.81M | 137.89M | 133.10M | 133.05M | 127.56M | 123.65M | 116.24M | 111.39M | 107.78M | 102.35M | 93.29M | 86.85M | 81.88M | 76.68M | 70.30M | 65.69M | 64.05M | 59.96M | 57.82M | 46.49M | 18.45M | 16.87M | 15.36M | 13.92M | 12.49M | 11.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 4,761.49M | | 5,010.99M | 4,940.83M | 5,181.54M | 4,963.85M | 4,872.61M | 5,233.52M | 4,772.77M | 5,133.80M | 5,090.44M | 4,871.98M | 4,413.08M | 4,664.26M | 4,656.50M | 4,530.97M | 4,337.78M | 4,284.76M | 4,152.80M | 3,947.79M | 4,022.81M | 3,888.28M | 3,818.49M | 3,807.70M | 3,822.14M | 3,811.51M | 3,795.10M | 3,760.76M | 3,630.28M | 3,670.45M | 3,617.18M | 3,556.67M | 3,545.11M | 3,700.98M | 3,791.24M | 3,646.79M | 3,915.30M | 3,859.02M | 3,702.49M | 4,254.71M | 492.64M | 4,208.69M | 4,543.74M | 4,058.30M | 447.97M | 429.87M | 542.19M | 623.55M | 483.14M | 512.30M | 801.43M | 859.59M | 929.50M | 929.29M | 869.97M | 869.59M | 846.30M | 845.67M | 845.24M | 844.78M | 444.43M | 685.23M | 685.03M | 444.85M |
|
Preferred Stock Liabilities
|
| | 116.66M | | | | 103.43M | | | 83.39M | 83.38M | 83.36M | 80.40M | 80.08M | 80.05M | 80.03M | 79.98M | 79.97M | 79.95M | 79.12M | 78.92M | 78.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 30.00M | | -28.13M | -32.08M | -30.73M | -38.05M | -27.83M | -30.20M | 83.38M | -37.48M | -37.06M | 80.08M | 80.05M | -33.26M | -35.11M | -32.72M | 79.95M | -25.45M | -23.36M | -18.77M | 87.94M | 87.94M | 87.94M | 87.94M | 87.93M | 86.20M | 86.20M | 103.20M | 103.20M | 101.61M | 101.54M | 101.54M | 101.54M | 101.38M | 101.33M | 101.32M | 101.29M | 101.19M | 101.18M | 101.18M | 4.72M | 96.45M | 96.45M | 79.45M | 27.44M | 28.55M | 26.65M | 26.48M | 33.79M | 37.23M | 51.81M | 158.13M | 166.83M | 167.13M | 168.65M | 170.20M | 171.63M | 173.16M | 174.85M | 175.31M | 142.93M | 146.39M | 146.11M | 151.67M |
|
Liabilities from Discontinued Operations
|
| | 246.56M | | 3.28M | 6.49M | 279.31M | 4.07M | 24.18M | | 417.16M | 12.04M | 8.62M | 46.73M | 281.44M | | | 17.12M | | | 30.75M | 37.06M | 28.97M | 6.86M | | 17.31M | 0.05M | | 6.21M | 1.02M | 1.66M | | | | | | 68.61M | | 23.18M | | | | | | | 58.18M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.53M | 148.23M | | | 136.97M | 131.56M | 125.73M | 128.28M | 126.85M | 124.75M | 123.64M | 136.95M | 121.34M | 119.61M | 114.88M | 113.97M | 112.07M | 110.28M | 108.49M | 106.54M | 103.18M | 101.46M | 101.72M | 102.19M | 102.77M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.50M | 446.96M | 450.65M | 448.89M | 435.10M | 509.20 | 123.80M | 98.50M | 114.60M | 116.20M | 116.60M | 117.70M | 118.70M | 119.30M | 120.40M | 121.30M | 121.80M | 122.90M | 123.70M | 124.40M |
|
Other Non-Current Liabilities
|
| | 34.05M | | 35.79M | 35.83M | 32.88M | 35.32M | 34.98M | 34.52M | 33.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | 6,221.06M | | 6,112.30M | 6,014.89M | 5,935.49M | 5,846.11M | 5,795.27M | 5,713.69M | 5,610.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.70M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | 6,255.11M | | 6,148.09M | 6,050.73M | 5,968.37M | 5,881.43M | 5,830.25M | 5,748.20M | 5,643.80M | 5,659.36M | 5,497.48M | 5,382.33M | 5,166.44M | 5,181.76M | 5,327.67M | 5,314.38M | 4,826.72M | 4,822.58M | 4,649.94M | 4,415.00M | 4,566.99M | 4,292.89M | 4,251.67M | 4,380.96M | 4,266.85M | 4,320.95M | 4,269.19M | 4,363.04M | 4,184.65M | 4,249.46M | 4,619.57M | 4,632.11M | 4,321.75M | 4,491.27M | 4,788.24M | 3,889.57M | 4,325.07M | 4,222.30M | 4,296.76M | 4,651.93M | 741.85M | 5,151.63M | 5,245.97M | 4,821.51M | 1,277.14M | 1,632.43M | 1,746.74M | 1,829.36M | 1,838.07M | 1,974.63M | 1,542.58M | 1,285.35M | 1,389.04M | 1,413.30M | 1,448.94M | 1,495.40M | 1,497.87M | 1,541.31M | 1,564.36M | 1,600.22M | 1,644.61M | 1,570.21M | 1,587.36M | 1,821.51M |
|
Total Debt
|
| | 4,761.49M | | 5,010.99M | 4,940.83M | 5,181.54M | 4,963.85M | 4,872.61M | 5,233.52M | 4,772.77M | 5,133.80M | 5,090.44M | 4,871.98M | 4,413.08M | 4,664.26M | 4,656.50M | 4,530.97M | 4,337.78M | 4,284.76M | 4,152.80M | 3,947.79M | 4,022.81M | 3,888.28M | 3,818.49M | 3,807.70M | 3,822.14M | 3,811.51M | 3,795.10M | 3,760.76M | 3,630.28M | 3,670.45M | 3,617.18M | 3,556.67M | 3,545.11M | 3,700.98M | 3,791.24M | 3,646.79M | 3,915.30M | 3,859.02M | 3,702.49M | 4,254.71M | 492.64M | 4,208.69M | 4,543.74M | 4,058.30M | 447.97M | 429.87M | 542.19M | 623.55M | 483.14M | 512.30M | 801.43M | 859.59M | 929.50M | 929.29M | 869.97M | 869.59M | 846.30M | 845.67M | 845.24M | 844.78M | 444.43M | 685.23M | 685.03M | 444.85M |
|
Common Equity
|
| | 1,534.70M | | 1,453.32M | 1,462.81M | 1,306.77M | 1,277.00M | 1,241.34M | 1,201.11M | 1,144.67M | 1,080.91M | 1,369.22M | 1,102.98M | 1,154.89M | 1,108.60M | 1,063.06M | 1,095.16M | 1,172.74M | 1,181.45M | 1,349.81M | 1,443.56M | 1,442.11M | 1,834.63M | 1,818.09M | 1,748.76M | 1,763.90M | 1,735.07M | 1,918.84M | 1,827.61M | 1,944.97M | 1,836.38M | 1,494.50M | 1,454.19M | 1,663.14M | 1,670.19M | 1,654.79M | 2,194.13M | 1,763.64M | 1,960.27M | 1,842.87M | 1,786.07M | 513.56M | 1,795.55M | 1,774.24M | 2,136.80M | 559.09M | 581.35M | 561.22M | 560.53M | 562.23M | 581.99M | 825.02M | 852.76M | 625.36M | 608.75M | 598.76M | 585.26M | 419.98M | 405.42M | 317.90M | 292.05M | 169.37M | 156.16M | 136.34M | 103.59M |
|
Shareholder's Equity
|
| | 1,534.70M | | 1,453.32M | 1,462.81M | 1,306.77M | 1,277.00M | 1,241.34M | 1,201.11M | 1,144.67M | 1,080.91M | 1,369.22M | 1,102.98M | 1,154.89M | 1,108.60M | 1,063.06M | 1,095.16M | 1,172.74M | 1,181.45M | 1,349.81M | 1,443.56M | 1,442.11M | 1,834.63M | 1,818.09M | 1,748.76M | 1,763.90M | 1,735.07M | 1,918.84M | 1,827.61M | 1,944.97M | 1,836.38M | 1,494.50M | 1,454.19M | 1,663.14M | 1,670.19M | 1,654.79M | 2,194.13M | 1,763.64M | 1,960.27M | 1,842.87M | 1,786.07M | 513.56M | 1,795.55M | 1,774.24M | 2,136.80M | 559.09M | 581.35M | 561.22M | 560.53M | 562.23M | 581.99M | 825.02M | 852.76M | 625.36M | 608.75M | 598.76M | 585.26M | 419.98M | 405.42M | 317.90M | 292.05M | 169.37M | 156.16M | 136.34M | 103.59M |
|
Liabilities and Shareholders Equity
|
| | 7,906.47M | | 7,707.80M | 7,617.07M | 7,378.57M | 7,261.83M | 7,164.97M | 7,042.70M | 6,871.86M | 6,823.63M | 6,947.11M | 6,565.39M | 6,401.38M | 6,370.39M | 6,470.72M | 6,489.51M | 6,079.41M | 6,083.15M | 6,078.66M | 5,937.46M | 6,097.03M | 6,215.45M | 6,157.69M | 6,217.66M | 6,118.68M | 6,142.21M | 6,274.23M | 6,293.85M | 6,232.82M | 6,187.44M | 6,199.20M | 6,169.34M | 6,079.04M | 6,255.29M | 6,544.36M | 6,185.02M | 6,190.00M | 6,283.77M | 6,240.80M | 6,539.18M | 1,260.12M | 7,048.24M | 7,121.15M | 7,042.13M | 1,840.49M | 2,217.89M | 2,312.14M | 2,394.20M | 2,434.10M | 2,593.84M | 2,419.41M | 2,296.24M | 2,181.22M | 2,189.18M | 2,216.35M | 2,250.87M | 2,089.47M | 2,119.89M | 2,057.11M | 2,067.57M | 1,956.91M | 1,872.77M | 1,869.81M | 2,076.77M |
|
Retained Earnings
|
| | -1.14M | | -2.87M | -4.46M | -2.08M | -2.04M | -1.15M | -8.31M | -6.86M | -4.19M | -6.29M | -6.40M | -3.54M | -4.66M | -4.37M | -5.47M | -4.60M | -4.50M | -5.24M | -5.52M | -6.46M | -7.01M | -7.40M | -6.81M | -6.04M | -0.43M | -0.71M | -0.43M | 1.01M | -0.12M | 0.90M | 1.90M | 3.60M | 3.54M | 3.21M | 4.85M | 4.79M | 4.85M | 4.87M | 4.49M | | 4.14M | 3.81M | 3.58M | -16.84M | 3.38M | -16.32M | -21.38M | -22.77M | -14.57M | 224.57M | 251.00M | 49.90M | 41.09M | 37.49M | 35.21M | -116.29M | -126.48M | -187.00M | -208.94M | -303.41M | -317.19M | -336.45M | -371.03M |
|
Preferred Shares
|
| | 660.50M | | 660.50M | 758.60M | 657.60M | 657.60M | 657.60M | 656.01M | 657.11M | 667.15M | 366.22M | 68.11M | 68.11M | 68.11M | 68.11M | 68.11M | 68.11M | 58.11M | 186.13M | 186.13M | 186.13M | 159.13M | 159.13M | 159.13M | 159.13M | 159.13M | 159.13M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | 0.46M | | | | 0.54M | | | | 0.46M | | | | 0.53M | | | | 0.57M | | | | 0.51M | | | | 0.34M | | | | 0.24M | | | | 0.25M | | | | 7.97M | 0.46M | 0.46M | 0.46M | 0.60M | 0.23M | 0.23M | 0.23M | | | | | | 0.20M | 0.74M | 0.82M | 3.50M | 0.00M | 0.00M | 0.00M | 6.20M | 873.00 | 0.00M | 0.00M | 4.90M | 29.00 | 29.00 | 29.00 |