|
Revenue
|
291.65M | 285.40M | 187.85M | 257.71M | 263.14M | 263.93M | 271.07M | 242.76M | 242.87M | 247.84M | 248.45M | 231.75M | 236.09M | 242.97M | 247.71M | 237.50M | 241.74M | 243.94M | 250.86M | 248.92M | 246.42M | 246.84M | 242.18M | 244.26M | 244.78M | 246.39M | 245.88M | 246.24M | 251.22M | 248.90M | 249.49M | 246.48M | 249.09M | 254.63M | 255.23M | 247.72M | 250.19M | 242.48M | 232.02M | 35.79M | 31.89M | 37.81M | 38.20M | 38.31M | 37.16M | 37.33M | 38.65M | 39.80M | 40.42M | 42.89M | 46.72M | 49.99M | 50.70M | 47.68M | 41.97M | 44.27M | 45.67M | 47.70M | 49.35M | 50.20M | 51.15M | 35.33M | 107.04M | 52.35M | 52.76M | 35.13M |
|
Cost of Revenue
|
3.75M | 7.64M | 1.74M | 2.27M | 4.49M | 4.42M | 7.09M | 3.90M | 4.92M | 3.84M | 5.97M | 5.74M | 0.96M | 4.44M | 2.69M | 2.07M | 2.05M | 2.16M | 1.12M | 2.30M | 3.58M | 1.35M | 7.13M | 1.02M | 2.91M | 3.59M | 2.85M | 1.57M | 5.53M | 1.54M | 5.66M | 1.74M | 2.65M | 2.27M | 4.49M | 2.96M | 4.37M | 5.78M | -9.85M | 5.14M | 3.62M | 4.00M | 6.33M | 1.64M | 4.24M | 17.57M | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
287.90M | 277.76M | 186.12M | 255.44M | 258.66M | 259.51M | 263.98M | 238.86M | 237.95M | 244.00M | 242.48M | 226.01M | 235.13M | 238.53M | 245.02M | 235.44M | 239.69M | 241.78M | 249.74M | 246.63M | 242.84M | 245.49M | 235.05M | 243.25M | 241.87M | 242.80M | 243.03M | 244.67M | 245.69M | 247.36M | 243.84M | 244.74M | 246.44M | 252.36M | 250.74M | 244.76M | 245.82M | 236.70M | 241.87M | 30.65M | 28.27M | 33.81M | 31.87M | 36.67M | 32.93M | 19.76M | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | 105.03M | 102.81M | 101.70M | 58.20M | 93.97M | 86.96M | 87.69M | 64.16M | 86.63M | 87.23M | 83.44M | 72.22M | 75.72M | 73.83M | 72.04M | 70.32M | 70.31M | 71.40M | 69.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 69.90M | | | | | | | | | | | | |
|
Selling, General & Administrative
|
14.58M | 12.77M | 13.03M | 11.74M | 15.18M | 12.10M | 14.36M | 11.18M | 12.45M | 12.74M | 14.54M | 11.62M | 13.56M | 12.31M | 12.11M | 11.78M | 11.15M | 10.96M | 11.78M | 10.53M | 10.12M | 10.66M | 12.79M | 10.65M | 12.06M | 11.01M | 12.58M | 11.94M | 11.62M | 11.62M | 11.26M | 10.96M | 10.11M | 10.53M | 12.06M | 11.36M | 13.88M | 12.48M | -31.43M | 9.83M | 11.50M | 10.60M | -24.86M | 1.76M | 1.62M | 1.55M | 5.53M | 6.31M | 7.38M | 8.87M | 10.59M | 9.47M | 8.96M | 10.81M | 10.43M | 8.40M | 7.89M | 8.20M | 8.38M | 8.55M | 7.58M | 7.75M | 8.96M | 8.18M | 7.80M | 7.52M |
|
Other Operating Expenses
|
244.13M | 255.43M | 169.17M | 119.67M | 112.47M | 116.50M | 166.58M | 104.98M | 100.52M | 108.46M | 131.12M | 101.49M | 89.56M | 101.32M | 108.00M | 97.37M | 98.05M | 96.43M | 95.61M | 102.81M | 99.10M | 99.28M | 165.58M | 172.55M | 167.08M | 171.35M | 167.81M | 170.77M | 175.17M | 178.56M | 178.14M | 177.73M | 179.28M | 184.90M | 225.89M | 182.99M | 186.94M | 183.05M | -450.57M | 178.99M | 172.60M | 180.60M | -410.62M | 34.70M | 34.35M | 34.45M | 51.84M | 37.66M | 37.04M | 39.86M | 37.76M | 42.34M | 40.67M | 32.99M | 30.95M | 33.77M | 35.81M | 36.13M | 36.79M | 40.67M | 44.67M | 39.03M | 69.82M | 39.49M | 39.55M | 90.49M |
|
Operating Expenses
|
258.71M | 268.20M | 182.20M | 236.45M | 230.47M | 230.30M | 239.13M | 210.13M | 199.93M | 208.88M | 209.82M | 199.74M | 190.34M | 197.07M | 192.34M | 184.86M | 183.03M | 179.43M | 177.71M | 183.65M | 180.62M | 179.38M | 178.37M | 183.20M | 179.14M | 182.37M | 180.39M | 182.71M | 186.78M | 190.17M | 189.40M | 188.69M | 189.39M | 195.43M | 237.95M | 194.34M | 200.83M | 195.53M | -482.00M | 188.82M | 184.10M | 191.20M | -435.48M | 36.46M | 35.98M | 36.00M | 57.37M | 43.97M | 44.42M | 48.73M | 48.35M | 51.81M | 63.53M | 113.70M | 41.38M | 42.18M | 43.70M | 44.33M | 45.17M | 49.22M | 52.24M | 46.78M | 78.78M | 47.67M | 47.35M | 98.01M |
|
Operating Income
|
32.94M | 17.20M | 5.66M | 21.27M | 32.68M | 33.62M | 31.94M | 32.63M | 42.94M | 38.95M | 38.63M | 32.01M | 45.74M | 45.90M | 55.37M | 52.64M | 58.71M | 64.51M | 73.16M | 65.28M | 65.80M | 67.47M | 63.81M | 61.07M | 65.64M | 64.02M | 65.48M | 63.53M | 64.44M | 58.73M | 60.09M | 57.79M | 59.71M | 59.20M | 17.28M | 53.38M | 49.36M | 46.95M | -126.22M | 41.41M | 40.10M | 38.63M | -105.09M | 1.85M | 1.19M | 1.33M | -18.73M | -4.17M | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | 105.88M | 29.00M | 28.59M | 17.67M | 65.67M | 29.29M | 29.57M | 18.24M |
|
EBIT
|
32.94M | 17.20M | 5.66M | 21.27M | 32.68M | 33.62M | 31.94M | 32.63M | 42.94M | 38.95M | 38.63M | 32.01M | 45.74M | 45.90M | 55.37M | 52.64M | 58.71M | 64.51M | 73.16M | 65.28M | 65.80M | 67.47M | 63.81M | 61.07M | 65.64M | 64.02M | 65.48M | 63.53M | 64.44M | 58.73M | 60.09M | 57.79M | 59.71M | 59.20M | 17.28M | 53.38M | 49.36M | 46.95M | -126.22M | 41.41M | 40.10M | 38.63M | -105.09M | 1.85M | 1.19M | 1.33M | -18.73M | -4.17M | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | 105.88M | 29.00M | 28.59M | 17.67M | 65.67M | 29.29M | 29.57M | 18.24M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 6.41M | 2.65M | 3.59M | 5.29M | 1.73M | 1.67M | 1.79M | 1.69M | 1.73M | 1.71M | 1.74M | 1.78M | 1.83M | 1.84M | 2.16M | 1.96M | 2.19M | 2.01M | 2.05M | 2.08M | 2.17M | 2.88M | 2.71M | -7.76M | 2.73M | 3.06M | 2.82M | -8.59M | 4.52M | 2.84M | 3.04M | -10.30M | | | | | 0.56M | 0.56M | 0.92M | 2.02M | 2.06M | 2.48M | 2.49M | 2.71M | 2.65M | 2.54M | 2.29M | 2.19M | 2.09M | 1.55M | 1.53M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | -2.27M | -0.99M | -1.56M | 7.54M | -1.98M | 0.19M | 1.73M | -0.77M | 2.26M | 0.35M | -1.98M | -0.24M | 0.08M | 4.91M | 0.56M | 0.53M | 0.47M | 0.20M | 6.94M | 0.09M | 0.22M | 0.20M | -0.28M | -0.06M | 0.07M | 0.23M | 0.29M | 2.92M | -0.41M | -1.08M | -1.00M | -1.52M | 25.35M | 2.04M | 0.55M | 0.25M | -1.02M | -2.02M | -1.33M | -8.56M | -3.63M | -1.42M | -2.03M | -0.77M | -1.59M | -1.29M | -3.96M | 1.25M | -0.48M | -0.07M | 0.92M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | -2.27M | -0.99M | -1.56M | 219.24M | -1.98M | 0.19M | 49.28M | -151.20M | 2.26M | 0.35M | -1.98M | -0.24M | 0.08M | 4.91M | 0.56M | 0.53M | 0.47M | 0.20M | 6.94M | -129.86M | 0.22M | 46.51M | -583.17M | 524.66M | -252.86M | -28.07M | 37.75M | 261.42M | 0.68M | -0.15M | 2.01M | -5.04M | -20.50M | 19.14M | 1.03M | 0.25M | -7.87M | -312.00M | -82.63M | 213.00M | 12.04M | 2.24M | 7.91M | 159.48M | 10.91M | 62.20M | 19.70M | 18.06M | 16.48M | 16.81M | 16.55M |
|
EBT
|
-46.38M | -57.69M | -74.26M | -40.56M | -41.65M | -51.38M | -45.28M | -34.08M | -45.42M | -25.16M | -39.66M | -22.81M | -7.71M | 5.88M | 4.73M | -1.56M | 2.65M | 6.89M | 24.66M | 9.28M | 12.60M | 13.18M | 12.37M | 11.54M | 18.09M | 15.49M | 18.75M | 17.81M | 22.29M | 12.08M | 412.25M | 12.56M | 15.06M | 17.51M | 271.11M | 61.17M | 2.85M | 630.12M | -690.47M | 294.28M | 68.17M | 0.87M | -366.51M | 2.53M | 1.08M | -0.68M | -18.86M | 16.33M | -23.15M | -6.87M | -4.87M | 6.06M | 299.17M | 16.61M | -212.41M | -9.95M | -0.27M | -4.54M | -155.30M | -9.93M | -63.29M | -31.16M | 10.20M | -11.80M | -11.40M | -79.43M |
|
Tax Provisions
|
-2.47M | -2.73M | -12.80M | -3.62M | -3.38M | -4.38M | -5.80M | -2.41M | -1.86M | -0.89M | -1.03M | -0.23M | -0.23M | -0.04M | -0.51M | 0.10M | 0.17M | -0.09M | -2.15M | -2.76M | -5.35M | -5.00M | -6.94M | -6.92M | -5.81M | -8.28M | -6.51M | -5.89M | -7.12M | -3.46M | -2.37M | -4.99M | -5.02M | -4.87M | -15.96M | -34.52M | -4.31M | 26.21M | 12.90M | 2.98M | -1.83M | -3.10M | -1.36M | -2.02M | -2.03M | -2.67M | -3.42M | -5.10M | -2.80M | -2.02M | -3.70M | -4.10M | 46.00M | -17.60M | -6.00M | -4.20M | -0.42M | -6.21M | -1.98M | -2.73M | -2.20M | -3.81M | -2.37M | -0.10M | 5.60M | -0.12M |
|
Profit After Tax
|
-43.91M | -54.96M | -63.28M | -36.19M | -38.64M | -47.91M | -40.79M | -31.21M | -43.86M | -25.45M | -35.08M | -26.29M | 34.13M | 53.34M | 97.25M | 2.83M | 6.98M | 79.41M | 148.60M | 81.53M | 84.61M | 144.51M | 45.46M | 104.15M | 68.69M | 23.77M | 75.38M | 29.89M | 245.95M | 30.04M | 177.40M | 17.16M | 21.59M | 22.14M | 286.19M | 95.69M | 7.16M | 603.92M | 9.84M | 1.31M | 1.18M | -1.11M | -1.27M | 4.55M | 3.11M | 2.01M | -15.44M | 21.43M | -20.39M | -5.02M | -1.42M | 10.11M | 253.21M | 34.17M | -205.34M | -8.82M | -3.60M | -2.26M | -151.50M | -10.19M | -61.10M | -27.35M | 4.55M | -13.92M | -19.30M | 302.99M |
|
Equity Income
|
-1.70M | -3.66M | -3.89M | 9.15M | -5.29M | -15.65M | -11.31M | -1.65M | -1.80M | -4.99M | -9.29M | -0.76M | -2.24M | 0.21M | -1.61M | 0.52M | 0.10M | 0.28M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 6.75M | 6.94M | 6.87M | 7.02M | 7.47M | 7.55M | 7.64M | 7.78M | 8.24M | 8.33M | 8.42M | -204.23M | 0.17M | -0.13M | -0.76M | -154.80M | 0.31M | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.20M | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
11.70M | 19.34M | -2.22M | 12.13M | -2.72M | -13.56M | -11.25M | -8.02M | -3.52M | 6.10M | -1.67M | 8.70M | 11.33M | 14.55M | 28.32M | -3.06M | -3.97M | 12.18M | 25.39M | 16.61M | 7.56M | 16.49M | 6.21M | 10.89M | 4.82M | 1.84M | 5.72M | 3.83M | 21.52M | 14.52M | 12.99M | 3.46M | 3.54M | 2.51M | 21.80M | 11.90M | 2.12M | 33.93M | -47.77M | 17.16M | 5.54M | 1.99M | -24.88M | 0.24M | 0.17M | -0.12M | -0.96M | 1.08M | -1.04M | 0.30M | 0.27M | 1.47M | 12.66M | 2.91M | -5.82M | 3.27M | 3.58M | 3.61M | 3.46M | 3.56M | 3.60M | 3.66M | 3.14M | 2.67M | 3.16M | 12.59M |
|
Income from Continuing Operations
|
-43.91M | -54.96M | -61.46M | -36.93M | -38.27M | -46.99M | -39.48M | -31.67M | -43.56M | -24.27M | -38.63M | -22.58M | -7.48M | 5.92M | 5.23M | -1.66M | 2.48M | 6.97M | 26.80M | 12.04M | 17.94M | 18.19M | 19.31M | 18.46M | 23.91M | 23.77M | 25.26M | 23.70M | 29.41M | 15.54M | 414.62M | 17.55M | 20.08M | 22.38M | 287.07M | 95.69M | 7.16M | 603.92M | -703.38M | 291.30M | 70.00M | 3.97M | -365.15M | 4.55M | 3.11M | 2.00M | -15.44M | 21.43M | -20.35M | -4.85M | -1.17M | 10.16M | 253.17M | 34.21M | -206.41M | -5.75M | 0.14M | 1.67M | -153.32M | -7.20M | -61.09M | -27.35M | 12.57M | -11.70M | -17.00M | -79.31M |
|
Consolidated Net Income
|
36.28M | 45.40M | 66.42M | 19.43M | 28.47M | 19.43M | 6.58M | 3.94M | 16.89M | 30.11M | 26.51M | 36.94M | 39.80M | 47.97M | 89.41M | 4.50M | 4.50M | 72.43M | 121.80M | 69.49M | 66.66M | 126.33M | 26.15M | 85.69M | 44.78M | | 50.12M | 6.19M | 216.54M | 14.50M | 156.56M | -0.39M | 1.51M | -0.23M | 298.68M | 53.20M | 0.22M | 572.09M | -703.38M | 291.47M | 70.00M | 3.97M | -365.15M | 4.55M | 3.11M | 2.00M | -15.44M | 21.43M | -20.35M | -4.85M | -1.17M | 10.16M | 253.17M | 34.21M | -206.41M | -5.75M | 0.14M | 1.67M | -153.32M | -7.20M | -61.09M | -27.35M | 12.57M | -11.70M | -17.00M | -79.31M |
|
Income towards Parent Company
|
36.28M | 45.40M | 66.42M | 19.43M | 28.47M | 19.43M | 6.58M | 3.94M | 16.89M | 30.11M | 26.51M | 36.94M | 39.80M | 47.97M | 89.41M | 4.50M | 4.50M | 72.43M | 121.80M | 69.49M | 66.66M | 126.33M | 26.15M | 85.69M | 44.78M | | 50.12M | 6.19M | 216.54M | 14.50M | 156.56M | -0.39M | 1.51M | -0.23M | 298.68M | 53.20M | 0.22M | 572.09M | -703.38M | 291.47M | 70.00M | 3.97M | -365.15M | 4.55M | 3.11M | 2.00M | -15.44M | 21.43M | -20.35M | -4.85M | -1.17M | 10.16M | 245.97M | 34.21M | -206.41M | -5.75M | 0.14M | 1.67M | -153.32M | -7.20M | -61.09M | -27.35M | 12.57M | -11.70M | -17.00M | -79.31M |
|
Preferred Dividend Payments
|
11.48M | 12.99M | 12.94M | 12.92M | 10.13M | 13.58M | 16.96M | 12.46M | 9.67M | 13.30M | 10.42M | 12.44M | 22.18M | 14.52M | 0.75M | 0.70M | 0.70M | 0.70M | 0.70M | 0.45M | 1.76M | 2.88M | 2.86M | 3.52M | 2.76M | 2.76M | 2.76M | 2.76M | 2.76M | 4.32M | 2.16M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 5.19M | 1.93M | -7.53M | 1.87M | 1.86M | 1.69M | -5.87M | | | | | 0.11M | 3.28M | 0.41M | -2.72M | | | | | | | | 1.52M | | | |
|
Net Income towards Common Stockholders
|
-29.92M | -40.49M | -6.73M | -40.44M | -18.00M | -28.50M | -38.43M | -31.77M | -33.18M | -14.80M | -23.41M | -10.61M | 0.52M | 24.16M | 67.93M | 5.05M | 10.11M | 66.27M | 122.04M | 64.23M | 75.01M | 124.71M | 36.27M | 89.34M | 60.80M | 19.18M | 66.64M | 23.22M | 221.38M | 11.18M | 162.00M | 11.49M | 15.84M | 17.43M | 262.10M | 81.53M | 2.82M | 567.03M | 5.23M | 1.32M | 1.18M | -0.96M | -1.24M | 4.43M | 3.06M | 2.01M | -15.05M | 20.21M | -19.69M | -5.02M | -1.42M | 8.21M | 239.14M | 29.47M | -201.09M | -8.82M | -3.60M | -2.26M | -151.50M | -10.19M | -60.53M | -21.94M | -9.82M | -13.92M | -19.30M | 286.71M |
|
EPS (Basic)
|
| | | | | -0.35 | -0.33 | -0.32 | -0.36 | -0.26 | -0.20 | -0.30 | -0.25 | 0.17 | 0.51 | 0.03 | 0.07 | 0.46 | 0.84 | 0.44 | 0.51 | 0.86 | 0.25 | 0.58 | 0.39 | 0.12 | 0.43 | 0.15 | 1.42 | 0.07 | 1.04 | 0.07 | 0.10 | 0.11 | 1.68 | 0.54 | 0.02 | 3.73 | 0.04 | 0.01 | 0.01 | -0.01 | -0.01 | 0.03 | 0.02 | 0.01 | -0.09 | 0.14 | -0.13 | -0.03 | -0.01 | 0.05 | 1.58 | 0.19 | -1.32 | -0.06 | -0.02 | -0.02 | -1.06 | -0.07 | -0.43 | -0.16 | -0.08 | -0.10 | -0.14 | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | -0.20 | | 0.00 | 0.17 | 0.51 | 0.03 | 0.07 | 0.46 | 0.84 | 0.44 | 0.51 | 0.85 | 0.25 | 0.58 | 0.39 | 0.12 | 0.43 | 0.15 | 1.41 | 0.07 | 1.04 | 0.07 | 0.10 | 0.11 | 1.67 | 0.54 | 0.02 | 3.73 | 0.04 | 0.01 | 0.01 | -0.01 | -0.01 | 0.03 | 0.02 | 0.01 | -0.09 | 0.14 | -0.13 | -0.03 | -0.01 | 0.05 | 1.57 | 0.19 | -1.32 | -0.06 | -0.02 | -0.02 | -1.06 | -0.07 | -0.43 | -0.16 | -0.08 | -0.10 | -0.14 | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | 116.37M | 117.32M | 119.16M | 120.34M | 119.31M | 120.53M | 127.39M | 144.96M | 134.48M | 145.17M | 145.32M | 145.33M | 145.29M | 145.47M | 145.66M | 145.67M | 145.64M | 153.82M | 155.52M | 155.64M | 155.18M | 155.79M | 156.38M | 156.08M | 156.00M | 156.26M | 156.31M | 156.31M | 156.32M | 151.87M | 151.96M | 151.97M | 148.55M | 144.23M | 148.37M | 148.43M | 148.55M | | | | 148.57M | | | | 149.48M | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 119.31M | | 127.39M | 144.96M | 134.48M | 145.17M | 145.67M | 145.56M | 145.53M | 145.68M | 145.99M | 146.10M | 146.00M | 154.28M | 155.95M | 156.01M | 155.57M | 156.12M | 156.79M | 156.53M | 156.39M | 156.75M | 156.74M | 156.84M | 156.80M | 152.00M | 152.09M | 152.19M | 148.57M | 144.44M | 148.60M | 148.64M | 148.57M | | | | 148.57M | | | | 149.48M | | | | | | | | | | | | | | | |
|
EBITDA
|
32.94M | 17.20M | 5.66M | 126.30M | 135.49M | 135.33M | 90.13M | 126.60M | 129.90M | 126.64M | 102.79M | 118.64M | 132.97M | 129.34M | 127.59M | 128.36M | 132.54M | 136.55M | 143.48M | 135.59M | 137.20M | 136.90M | 63.81M | 61.07M | 65.64M | 64.02M | 65.48M | 63.53M | 64.44M | 58.73M | 60.09M | 57.79M | 59.71M | 59.20M | 17.28M | 53.38M | 49.36M | 46.95M | -126.22M | 41.41M | 40.10M | 38.63M | -105.09M | 1.85M | 1.19M | 1.33M | -18.73M | -4.17M | -4.01M | -5.84M | -1.63M | -1.82M | 1.06M | 3.88M | 199.22M | 2.09M | 1.97M | 3.37M | 105.88M | 29.00M | 28.59M | 17.67M | 65.67M | 29.29M | 29.57M | 18.24M |
|
Interest Expenses
|
81.77M | 76.78M | 60.63M | 77.68M | 76.20M | 74.54M | 51.23M | 72.36M | 92.91M | 68.07M | 44.06M | 64.86M | 60.32M | 61.20M | 46.76M | 58.34M | 57.73M | 59.65M | 61.32M | 55.74M | 55.06M | 57.81M | 52.36M | 53.52M | 49.60M | 48.28M | 48.27M | 47.63M | 48.89M | 49.38M | 50.48M | 47.88M | 46.86M | 50.68M | 49.19M | 47.80M | 49.91M | 45.49M | -123.55M | 41.41M | 39.54M | 42.01M | -104.36M | 5.65M | 5.81M | 7.10M | 8.95M | 12.68M | 12.64M | 12.68M | 14.91M | 14.60M | 41.55M | 9.72M | 7.98M | 9.72M | 9.66M | 8.25M | 10.09M | 13.37M | 16.82M | 16.32M | 28.86M | 17.44M | 18.00M | 14.03M |
|
Tax Rate
|
5.33% | 4.72% | 17.24% | 8.94% | 8.13% | 8.53% | 12.80% | 7.08% | 4.09% | 3.55% | 2.59% | 0.99% | 3.03% | -0.68% | -10.70% | -6.74% | 6.39% | -1.26% | -8.70% | -29.71% | -42.45% | -37.97% | -56.08% | -59.99% | -32.13% | -53.45% | -34.73% | -33.05% | -31.95% | -28.67% | -0.58% | -39.68% | -33.35% | -27.82% | -5.89% | -56.43% | -151.18% | 4.16% | -1.87% | 1.01% | -2.68% | -354.23% | 0.37% | -79.90% | -187.97% | 394.83% | 18.14% | -31.22% | 12.10% | 29.43% | 75.96% | -67.70% | 15.38% | -105.96% | 2.82% | 42.22% | 152.75% | 136.90% | 1.27% | 27.50% | 3.48% | 12.24% | -23.23% | 0.85% | -49.10% | 0.15% |