|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 40.42M | 42.89M | 46.72M | 49.99M | 50.70M | 47.68M | 41.97M | 44.27M | 45.67M | 47.70M | -17.72M | 50.20M | 51.15M | 35.33M | 36.06M | 22.88M | 52.76M | 35.13M | 34.64M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.38M | 8.87M | 10.59M | 9.47M | 8.96M | 10.81M | 10.43M | 8.40M | 7.89M | 8.20M | 8.38M | 8.55M | 7.58M | 7.75M | 8.96M | 8.18M | 7.80M | 7.52M | 10.52M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 37.04M | 39.86M | 37.76M | 42.34M | 54.57M | 102.89M | 30.95M | 33.77M | 35.81M | 36.13M | 4.02M | 40.67M | 44.67M | 39.03M | 37.69M | 25.19M | 39.55M | 90.49M | 120.60M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 44.42M | 48.73M | 48.35M | 51.81M | 63.53M | 113.70M | 41.38M | 42.18M | 43.70M | 44.33M | 12.40M | 49.22M | 52.24M | 46.78M | 46.65M | 33.37M | 47.35M | 98.01M | 131.13M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | -8.22M | 29.00M | 28.59M | 17.67M | -53.05M | 9.74M | 29.57M | 18.24M | -38.41M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | -8.22M | 29.00M | 28.59M | 17.67M | -53.05M | 9.74M | 29.57M | 18.24M | -38.41M | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 94.60M | 75.54M | 5.86M | | 1.88M | | 6.11M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 0.92M | 2.02M | 2.06M | 2.48M | 2.49M | 2.69M | 2.65M | 2.54M | 2.29M | 2.18M | 2.08M | 1.55M | 1.53M | 3.48M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.04M | 0.55M | 0.25M | -1.02M | -2.02M | -1.33M | -8.56M | -3.63M | -1.42M | -2.03M | -0.77M | -1.59M | -1.29M | -3.96M | 1.25M | -0.48M | -0.07M | 0.92M | -4.55M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | -23.15M | -6.87M | -4.87M | 6.06M | 299.17M | 16.61M | -212.41M | -9.95M | -0.27M | -4.54M | -178.81M | -9.93M | -63.29M | -31.16M | -17.96M | -21.24M | -11.40M | -79.43M | 101.89M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.80M | -2.00M | -3.67M | -4.10M | 46.00M | -17.60M | -7.00M | -4.20M | -0.42M | -6.20M | -1.95M | -2.73M | -2.20M | -3.81M | -2.37M | -0.09M | 5.57M | -0.12M | -12.34M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | -20.39M | -5.02M | -0.49M | 8.10M | 255.23M | 34.17M | -198.37M | -8.82M | 0.14M | 1.67M | -142.62M | -10.19M | -60.53M | -27.35M | -15.62M | -21.15M | -19.30M | 302.99M | 164.86M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.28M | 0.13M | -1.16M | -0.00M | 0.35M | 2.91M | -5.82M | -0.47M | 3.58M | -0.12M | -8.26M | -0.02M | 3.60M | -1.22M | -0.51M | 0.30M | 3.16M | 3.58M | 12.60M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | -20.35M | -4.87M | -1.20M | 10.16M | 253.17M | 34.21M | -205.41M | -5.75M | 0.14M | 1.66M | -176.86M | -7.20M | -61.09M | -27.35M | -15.59M | -21.15M | -16.98M | -79.31M | 114.24M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -20.35M | -4.87M | -1.20M | 10.16M | 253.17M | 34.21M | -205.41M | -5.75M | 0.14M | 1.66M | -176.86M | -7.20M | -61.09M | 7.28M | 7.99M | 9.44M | -16.98M | 382.31M | 153.81M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | -20.35M | -4.87M | -1.20M | 10.16M | 253.17M | 34.21M | -205.41M | -5.75M | 0.14M | 1.66M | -176.86M | -7.20M | -61.09M | 7.28M | 7.99M | 9.44M | -16.98M | 382.31M | 153.81M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.11M | 3.28M | 0.41M | -2.72M | | | | | | | | 1.52M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -19.69M | -5.02M | -1.42M | 8.21M | 239.14M | 29.47M | -201.09M | -8.82M | -3.60M | -2.26M | -173.80M | -10.19M | -60.53M | -21.94M | -38.02M | -13.92M | -19.30M | 286.71M | 300.52M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.01 | 0.05 | 1.60 | 0.20 | -1.35 | -0.06 | -0.02 | -0.02 | -1.21 | -0.07 | -0.43 | -0.16 | -0.27 | -0.10 | -0.14 | 2.06 | 2.17 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.01 | 0.05 | 1.59 | 0.19 | -1.33 | -0.06 | -0.02 | -0.02 | -1.21 | -0.07 | -0.43 | -0.16 | -0.27 | -0.10 | -0.14 | 2.06 | 2.13 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 149.17M | 149.76M | 149.48M | 149.79M | 149.60M | 149.61M | 149.40M | 145.83M | 144.19M | 143.30M | 143.62M | 140.59M | 139.82M | 136.75M | 138.50M | 136.90M | 137.34M | 138.95M | 138.35M | 140.45M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 149.17M | 149.76M | 149.48M | 150.35M | 150.42M | 151.20M | 150.83M | 145.83M | 144.19M | 143.30M | 143.62M | 140.59M | 139.82M | 136.75M | 138.50M | 136.90M | 137.34M | 138.95M | 141.06M | 140.45M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 149.66M | 149.80M | 149.82M | 149.69M | 149.10M | 149.12M | 146.52M | 144.72M | 143.73M | 141.99M | 140.58M | 140.21M | 137.17M | 136.91M | 136.35M | 137.16M | 137.38M | 140.16M | 140.16M | 141.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | -8.22M | 29.00M | 28.59M | 17.67M | -53.05M | 9.74M | 29.57M | 18.24M | -38.41M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.64M | 12.68M | 5.80M | 14.60M | 41.55M | 9.72M | 7.98M | 9.72M | 9.66M | 8.25M | -0.71M | 13.37M | 16.82M | 16.32M | 18.17M | 11.70M | 18.00M | 14.03M | 15.21M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.10% | 29.12% | 75.34% | -67.70% | 15.38% | -105.96% | 3.30% | 42.18% | 152.75% | 136.68% | 1.09% | 27.50% | 3.48% | 12.24% | 13.19% | 0.40% | -48.85% | 0.15% | -12.11% | |