|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 40.42M | 42.89M | 46.72M | 49.99M | 50.70M | 47.68M | 41.97M | 44.27M | 45.67M | 47.70M | -17.72M | 50.20M | 51.15M | 35.33M | 36.06M | 22.88M | 52.76M | 35.13M | 34.64M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 69.90M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.38M | 8.87M | 10.59M | 9.47M | 8.96M | 10.81M | 10.43M | 8.40M | 7.89M | 8.20M | 8.38M | 8.55M | 7.58M | 7.75M | 8.96M | 8.18M | 7.80M | 7.52M | 10.52M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.04M | 39.86M | 37.76M | 42.34M | 40.67M | 32.99M | 30.95M | 33.77M | 35.81M | 36.13M | 4.02M | 40.67M | 44.67M | 39.03M | 37.69M | 25.19M | 39.55M | 90.49M | 120.60M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.42M | 48.73M | 48.35M | 51.81M | 63.53M | 113.70M | 41.38M | 42.18M | 43.70M | 44.33M | 12.40M | 49.22M | 52.24M | 46.78M | 46.65M | 33.37M | 47.35M | 98.01M | 131.13M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | -10.59M | 29.00M | 28.59M | 17.67M | -57.95M | 9.74M | 29.57M | 18.24M | -59.60M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.01M | -5.84M | -1.63M | -1.82M | -12.84M | -66.02M | 199.22M | 2.09M | 1.97M | 3.37M | -10.59M | 29.00M | 28.59M | 17.67M | -57.95M | 9.74M | 29.57M | 18.24M | -59.60M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 0.92M | 2.02M | 2.06M | 2.48M | 2.49M | 2.69M | 2.65M | 2.54M | 2.29M | 2.18M | 2.08M | 1.55M | 1.53M | 3.48M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.04M | 0.55M | 0.25M | -1.02M | -2.02M | -1.33M | -8.56M | -3.63M | -1.42M | -2.03M | -0.77M | -1.59M | -1.29M | -3.96M | 1.25M | -0.48M | -0.07M | 0.92M | -4.55M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.04M | 0.55M | 3.54M | -1.02M | -312.00M | -82.63M | -8.56M | 12.04M | 2.24M | 7.91M | -0.77M | -1.59M | 62.20M | -3.96M | 101.72M | 10.75M | -0.07M | 0.92M | -198.38M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -23.15M | -6.87M | -4.87M | 6.06M | 299.17M | 16.61M | -212.41M | -9.95M | -0.27M | -4.54M | -178.81M | -9.93M | -63.29M | -31.16M | -17.96M | -21.24M | -11.40M | -79.43M | 101.89M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.76M | -2.02M | -3.70M | -4.10M | 45.96M | -17.60M | -7.00M | -4.20M | -0.40M | -6.21M | 7.47M | -2.70M | -2.19M | -3.80M | -2.34M | -0.09M | 5.57M | -0.10M | -62.99M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -19.69M | -4.85M | -0.49M | 10.11M | 235.85M | 34.17M | -180.85M | -8.82M | 0.14M | 1.67M | -166.14M | -7.20M | -60.53M | -20.07M | 12.54M | -11.71M | -16.98M | 302.99M | 164.86M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.55M | 7.64M | -21.68M | 0.26M | 8.33M | 8.42M | -179.70M | 0.17M | 0.12M | -0.76M | 0.26M | 0.31M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.20M | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.04M | 0.13M | 1.09M | 0.43M | 0.35M | 1.55M | -10.72M | 3.27M | 0.35M | 3.61M | 14.70M | -0.02M | 3.60M | -0.57M | -16.46M | 2.67M | 3.16M | 0.10M | 24.31M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -20.39M | -4.85M | -1.17M | 10.16M | 253.21M | 34.21M | -205.41M | -5.75M | 0.13M | 1.67M | -186.29M | -7.23M | -61.10M | -27.36M | -15.62M | -21.15M | -16.98M | -79.33M | 164.89M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -20.39M | -4.85M | -1.17M | 10.16M | 253.21M | 34.21M | -205.41M | -5.75M | 0.13M | 1.67M | -186.29M | -7.23M | -61.10M | -27.36M | -15.62M | -21.15M | -16.98M | -79.33M | 164.89M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -20.39M | -4.85M | -1.17M | 10.16M | 246.01M | 34.21M | -205.41M | -5.75M | 0.13M | 1.67M | -186.29M | -7.23M | -61.10M | -27.36M | -15.62M | -21.15M | -16.98M | -79.33M | 164.89M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.11M | 3.28M | 0.41M | -2.72M | | | | | | | | 1.52M | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -19.69M | -5.02M | -1.42M | 8.21M | 239.14M | 29.47M | -201.09M | -8.82M | -3.60M | -2.26M | -151.50M | -10.19M | -60.53M | -21.94M | -9.82M | -13.92M | -19.30M | 286.71M | 300.52M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.01 | 0.05 | 1.58 | 0.19 | -1.32 | -0.06 | -0.02 | -0.02 | -1.06 | -0.07 | -0.43 | -0.16 | -0.27 | -0.10 | -0.14 | 2.06 | 2.17 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.01 | 0.05 | 1.57 | 0.19 | 2.06 | -0.06 | -0.02 | -0.02 | -1.22 | -0.07 | -0.43 | -0.16 | -0.08 | -0.10 | -0.14 | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 149.08M | 149.52M | 149.48M | 149.79M | 149.69M | 149.61M | 138.35M | 145.83M | 144.19M | 143.30M | 143.62M | 140.59M | 140.21M | 139.04M | 138.50M | 136.90M | 137.34M | 138.95M | 138.35M | 141.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 149.48M | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -4.01M | -5.84M | -1.63M | -1.82M | 1.06M | 3.88M | 199.22M | 2.09M | 1.97M | 3.37M | -10.59M | 29.00M | 28.59M | 17.67M | -57.95M | 9.74M | 29.57M | 18.24M | -59.60M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.64M | 12.68M | 14.91M | 14.60M | 41.55M | 9.72M | 7.98M | 9.72M | 9.66M | 8.25M | -0.71M | 13.37M | 16.82M | 16.32M | 18.17M | 11.70M | 18.00M | 14.03M | 15.21M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.92% | 29.43% | 75.96% | -67.70% | 15.36% | -105.96% | 3.30% | 42.18% | 146.52% | 136.90% | -4.18% | 27.20% | 3.46% | 12.19% | 13.03% | 0.40% | -48.85% | 0.13% | -61.83% | |