Xponential Fitness (XPOF) Share-based Compensation (2020 - 2026)

Xponential Fitness' (XPOF) quarterly Share-based Compensation came in at $2.0 million in Q1 2026, down 39.53% YoY from $3.3 million in Q1 2025, and up 117.75% on a QoQ basis from -$11.2 million in Q4 2025.

Xponential Fitness (XPOF) Share-based Compensation (2020 - 2026) Analysis & Trends

Xponential Fitness (XPOF) has 7 years of Share-based Compensation data on file, last reported at $2.0 million in Q1 2026.

  • Quarterly Share-based Compensation fell 39.53% year-over-year to $2.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was -$10.4 million (down 143.9% YoY) and the FY2025 annual result came in at -$2.8 million, down 118.34% from the prior year.
  • Share-based Compensation grew to $2.0 million in Q1 2026, from -$11.2 million in the prior quarter.
  • In the past five years, Share-based Compensation ranged from a high of $27.2 million in Q4 2022 to a low of -$11.2 million in Q4 2025.
  • A 5-year average of $2.4 million and a median of $622000.0 in 2022 frame the typical range for Share-based Compensation.
  • Annual changes were most pronounced in 2024 — Share-based Compensation jumped 558.13% — and 2025, when it plunged 1527.03%.
  • Tracing XPOF's Share-based Compensation over 5 years: stood at $27.2 million in 2022, then tumbled by 91.35% to $2.4 million in 2023, then jumped by 558.13% to $15.5 million in 2024, then plunged by 172.27% to -$11.2 million in 2025, then surged by 117.75% to $2.0 million in 2026.
  • The last three Share-based Compensation figures came in at $2.0 million (Q1 2026), -$11.2 million (Q4 2025), and -$199000.0 (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Share-based Compensation (Qtr)
1 Amer Sports 18.61 Bn 17.92 Bn 1.17 Bn 12.70 Mn
2 Hasbro 13.64 Bn 12.26 Bn 867.20 Mn 4.90 Mn
3 Life Time Group Holdings 9.88 Bn 9.65 Bn 412.26 Mn 14.94 Mn
4 Acushnet Holdings 5.40 Bn 5.33 Bn 445.83 Mn 221,000.00
5 Mattel 4.25 Bn 3.73 Bn 542.12 Mn 20.00 Mn
6 Planet Fitness 3.74 Bn 3.34 Bn 300.73 Mn 3.29 Mn
7 YETI Holdings 3.58 Bn 3.52 Bn 322.52 Mn 8.90 Mn
8 Callaway Golf 3.01 Bn 2.73 Bn 306.70 Mn 2.40 Mn
9 Onespaworld Holdings 2.75 Bn 2.70 Bn 84.35 Mn 2.50 Mn
10 Xponential Fitness 207.84 Mn 182.86 Mn 54.53 Mn 1.70 Mn

Historic Data

Download Data
DateValue
Jun 30, 2026 1.70 Mn
Jun 30, 2026 1.70 Mn
Mar 31, 2026 1.98 Mn
Mar 31, 2026 1.98 Mn
Dec 31, 2025 -11.18 Mn
Dec 31, 2025 -11.18 Mn
Sep 30, 2025 -199,000.00
Sep 30, 2025 -199,000.00
Jun 30, 2025 -1.06 Mn
Jun 30, 2025 -1.06 Mn
Mar 31, 2025 3.28 Mn
Mar 31, 2025 3.28 Mn
Dec 31, 2024 15.47 Mn
Dec 31, 2024 15.47 Mn
Sep 30, 2024 4.98 Mn
Sep 30, 2024 4.98 Mn
Jun 30, 2024 74,000.00
Jun 30, 2024 74,000.00
Dec 31, 2023 2.35 Mn
Dec 31, 2023 2.35 Mn