Xponential Fitness (XPOF) Share-based Compensation (2020 - 2026)
Xponential Fitness' (XPOF) quarterly Share-based Compensation came in at $2.0 million in Q1 2026, down 39.53% YoY from $3.3 million in Q1 2025, and up 117.75% on a QoQ basis from -$11.2 million in Q4 2025.
Xponential Fitness (XPOF) Share-based Compensation (2020 - 2026) Analysis & Trends
Xponential Fitness (XPOF) has 7 years of Share-based Compensation data on file, last reported at $2.0 million in Q1 2026.
- Quarterly Share-based Compensation fell 39.53% year-over-year to $2.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was -$10.4 million (down 143.9% YoY) and the FY2025 annual result came in at -$2.8 million, down 118.34% from the prior year.
- Share-based Compensation grew to $2.0 million in Q1 2026, from -$11.2 million in the prior quarter.
- In the past five years, Share-based Compensation ranged from a high of $27.2 million in Q4 2022 to a low of -$11.2 million in Q4 2025.
- A 5-year average of $2.4 million and a median of $622000.0 in 2022 frame the typical range for Share-based Compensation.
- Annual changes were most pronounced in 2024 — Share-based Compensation jumped 558.13% — and 2025, when it plunged 1527.03%.
- Tracing XPOF's Share-based Compensation over 5 years: stood at $27.2 million in 2022, then tumbled by 91.35% to $2.4 million in 2023, then jumped by 558.13% to $15.5 million in 2024, then plunged by 172.27% to -$11.2 million in 2025, then surged by 117.75% to $2.0 million in 2026.
- The last three Share-based Compensation figures came in at $2.0 million (Q1 2026), -$11.2 million (Q4 2025), and -$199000.0 (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Share-based Compensation (Qtr) |
|---|---|---|---|---|---|
| 1 | Amer Sports | 18.61 Bn | 17.92 Bn | 1.17 Bn | 12.70 Mn |
| 2 | Hasbro | 13.64 Bn | 12.26 Bn | 867.20 Mn | 4.90 Mn |
| 3 | Life Time Group Holdings | 9.88 Bn | 9.65 Bn | 412.26 Mn | 14.94 Mn |
| 4 | Acushnet Holdings | 5.40 Bn | 5.33 Bn | 445.83 Mn | 221,000.00 |
| 5 | Mattel | 4.25 Bn | 3.73 Bn | 542.12 Mn | 20.00 Mn |
| 6 | Planet Fitness | 3.74 Bn | 3.34 Bn | 300.73 Mn | 3.29 Mn |
| 7 | YETI Holdings | 3.58 Bn | 3.52 Bn | 322.52 Mn | 8.90 Mn |
| 8 | Callaway Golf | 3.01 Bn | 2.73 Bn | 306.70 Mn | 2.40 Mn |
| 9 | Onespaworld Holdings | 2.75 Bn | 2.70 Bn | 84.35 Mn | 2.50 Mn |
| 10 | Xponential Fitness | 207.84 Mn | 182.86 Mn | 54.53 Mn | 1.70 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jun 30, 2026 | 1.70 Mn |
| Jun 30, 2026 | 1.70 Mn |
| Mar 31, 2026 | 1.98 Mn |
| Mar 31, 2026 | 1.98 Mn |
| Dec 31, 2025 | -11.18 Mn |
| Dec 31, 2025 | -11.18 Mn |
| Sep 30, 2025 | -199,000.00 |
| Sep 30, 2025 | -199,000.00 |
| Jun 30, 2025 | -1.06 Mn |
| Jun 30, 2025 | -1.06 Mn |
| Mar 31, 2025 | 3.28 Mn |
| Mar 31, 2025 | 3.28 Mn |
| Dec 31, 2024 | 15.47 Mn |
| Dec 31, 2024 | 15.47 Mn |
| Sep 30, 2024 | 4.98 Mn |
| Sep 30, 2024 | 4.98 Mn |
| Jun 30, 2024 | 74,000.00 |
| Jun 30, 2024 | 74,000.00 |
| Dec 31, 2023 | 2.35 Mn |
| Dec 31, 2023 | 2.35 Mn |