|
Gross Margin
|
| | | | 82.76% | 82.53% | 82.00% | 80.53% | 81.90% | 81.95% | 82.57% | 83.85% | 83.07% | 83.06% | 81.96% | 82.58% | 82.22% | 82.60% | 83.00% | 82.69% | 82.49% | 82.14% | 83.34% | 83.49% | 83.22% | 82.84% | 83.35% | 83.07% | 82.05% | 81.54% | 81.39% | 81.86% | 79.78% | 78.69% | 82.04% | 79.51% | 79.66% | 79.72% | 81.10% | 78.89% | 79.32% | 80.35% | 81.35% | 78.80% | 78.55% | 78.63% | 79.34% | 77.65% | 75.77% | 80.43% | 76.31% | 73.39% | 73.30% | 78.13% | 76.18% | 74.17% | 72.70% | 74.07% | 74.84% | 73.31% | 71.77% | 74.88% | 73.66% |
|
EBT Margin
|
249.79% | 314.49% | 361.19% | -40.17% | 34.25% | 35.87% | 35.56% | 32.49% | 31.76% | 34.69% | 40.42% | 36.45% | 33.97% | 35.74% | 36.83% | 39.29% | 31.96% | 38.10% | 41.37% | 30.51% | 33.58% | 35.94% | 39.67% | 36.88% | 33.69% | 36.61% | 39.27% | 35.17% | 31.34% | 35.13% | 39.70% | 37.52% | 29.76% | 29.73% | 37.24% | 33.95% | 29.70% | 33.58% | 37.10% | 28.20% | 35.50% | 35.96% | 39.29% | 27.27% | 30.56% | 33.65% | 37.36% | 29.45% | 25.48% | 34.87% | 35.41% | 34.23% | 27.24% | 38.56% | 39.47% | 34.23% | 27.96% | 29.41% | 31.55% | 26.56% | 22.27% | 24.40% | 27.59% |
|
EBIT Margin
|
355.36% | 420.07% | 469.74% | -56.96% | 47.55% | 49.39% | 50.51% | 48.09% | 45.79% | 48.80% | 52.44% | 51.08% | 47.40% | 49.37% | 49.18% | 49.88% | 45.01% | 49.29% | 50.51% | 47.20% | 45.80% | 47.77% | 51.37% | 47.28% | 46.23% | 48.18% | 50.90% | 46.82% | 45.72% | 47.61% | 50.84% | 48.09% | 44.14% | 44.22% | 50.63% | 46.65% | 44.68% | 46.55% | 49.09% | 43.87% | 43.61% | 47.24% | 49.25% | 41.06% | 40.93% | 42.77% | 46.09% | 39.73% | 37.21% | 44.12% | 43.36% | 38.08% | 35.18% | 45.38% | 44.94% | 39.59% | 35.26% | 37.66% | 40.86% | 35.56% | 34.04% | 36.91% | 38.87% |
|
EBITDA Margin
|
355.36% | 420.07% | 469.74% | -56.96% | 47.55% | 49.39% | 50.51% | 48.09% | 45.79% | 48.80% | 52.44% | 51.08% | 47.40% | 49.37% | 49.18% | 49.88% | 45.01% | 49.29% | 50.51% | 47.20% | 45.80% | 47.77% | 51.37% | 47.28% | 46.23% | 48.18% | 50.90% | 46.82% | 45.72% | 47.61% | 50.84% | 48.09% | 44.14% | 44.22% | 50.63% | 46.65% | 44.68% | 46.55% | 49.09% | 43.87% | 43.61% | 47.24% | 49.25% | 41.06% | 40.93% | 42.77% | 46.09% | 39.73% | 37.21% | 44.12% | 43.36% | 38.08% | 35.18% | 45.38% | 44.94% | 39.59% | 35.26% | 37.66% | 40.86% | 35.56% | 34.04% | 36.91% | 38.87% |
|
Operating Margin
|
355.36% | 420.07% | 469.74% | -56.96% | 47.55% | 49.39% | 50.51% | 48.09% | 45.79% | 48.80% | 52.44% | 51.08% | 47.40% | 49.37% | 49.18% | 49.88% | 45.01% | 49.29% | 50.51% | 47.20% | 45.80% | 47.77% | 51.37% | 47.28% | 46.23% | 48.18% | 50.90% | 46.82% | 45.72% | 47.61% | 50.84% | 48.09% | 44.14% | 44.22% | 50.63% | 46.65% | 44.68% | 46.55% | 49.09% | 43.87% | 43.61% | 47.24% | 49.25% | 41.06% | 40.93% | 42.77% | 46.09% | 39.73% | 37.21% | 44.12% | 43.36% | 38.08% | 35.18% | 45.38% | 44.94% | 39.59% | 35.26% | 37.66% | 40.86% | 35.56% | 34.04% | 36.91% | 38.87% |
|
Net Margin
|
226.77% | 195.17% | 223.81% | 25.39% | 31.90% | 23.52% | 22.62% | 21.06% | 20.07% | 21.29% | 25.03% | 23.06% | 21.24% | 21.81% | 23.23% | 24.74% | 19.97% | 23.43% | 25.41% | 30.88% | 22.55% | 24.59% | 28.46% | 30.27% | 22.04% | 24.09% | 28.34% | 24.75% | 22.86% | 23.95% | 30.97% | 28.55% | 22.28% | 27.48% | 29.93% | 30.47% | 23.78% | 28.49% | 32.77% | 26.03% | 31.08% | 31.40% | 32.99% | 27.69% | 28.32% | 32.49% | 33.06% | 29.13% | 27.10% | 33.75% | 35.93% | 33.16% | 23.72% | 34.76% | 40.33% | 33.22% | 24.55% | 26.63% | 29.74% | 27.26% | 19.71% | 26.31% | 30.46% |
|
FCF Margin
|
372.40% | -372.49% | 0.35% | -173.40% | 49.92% | 36.17% | 19.41% | 14.89% | 12.89% | -0.34% | 19.94% | 14.13% | 16.07% | 16.31% | 33.94% | 14.20% | 1.70% | 18.04% | 19.46% | -0.20% | 2.78% | 15.01% | 10.09% | 30.31% | 12.44% | 15.60% | 19.58% | 4.15% | -12.94% | -24.81% | -5.60% | 5.84% | 20.71% | -4.05% | 14.34% | -18.69% | 19.58% | -13.52% | -2.07% | 1.44% | 6.86% | -0.92% | -3.00% | -91.22% | -6.38% | -22.51% | -34.59% | -18.14% | -15.25% | -39.06% | -55.33% | -77.92% | -28.29% | -57.40% | -41.59% | -54.14% | -13.16% | -30.44% | -23.21% | -26.85% | -17.74% | -27.63% | -34.83% |
|
Inventory Average
|
| 673.00 | 654.00 | 0.30M | 0.62M | 0.66M | 0.71M | 0.71M | 0.71M | 0.75M | 0.80M | 0.77M | 0.74M | 0.82M | 0.83M | 0.76M | 0.73M | 0.77M | 0.80M | 0.78M | 0.79M | 0.80M | 0.79M | 0.78M | 0.76M | 0.76M | 0.77M | 0.76M | 0.81M | 0.83M | 0.83M | 0.89M | 0.89M | 0.87M | 0.91M | 0.91M | 0.96M | 1.01M | 1.00M | 1.01M | 1.04M | 1.07M | 1.11M | 1.08M | 1.01M | 1.03M | 1.21M | 1.65M | 2.01M | 2.22M | 2.34M | 2.34M | 2.76M | 3.36M | 3.38M | 3.17M | 3.32M | 3.55M | 3.68M | 3.59M | 3.37M | 3.39M | 3.28M |
|
Assets Average
|
| 250.68M | 254.10M | 257.98M | 260.84M | 263.25M | 266.15M | 270.88M | 274.41M | 275.62M | 278.68M | 281.61M | 282.88M | 283.50M | 285.35M | 284.75M | 281.97M | 280.67M | 282.35M | 294.55M | 304.32M | 305.69M | 308.64M | 310.37M | 310.88M | 312.63M | 316.09M | 319.32M | 321.09M | 325.47M | 332.02M | 333.40M | 332.57M | 334.95M | 338.57M | 342.75M | 345.94M | 349.29M | 356.39M | 362.23M | 366.48M | 372.79M | 387.28M | 402.69M | 408.17M | 415.18M | 425.86M | 444.80M | 463.88M | 477.95M | 490.32M | 502.12M | 517.55M | 534.02M | 552.65M | 574.98M | 595.25M | 606.33M | 615.90M | 627.45M | 637.61M | 647.74M | 660.40M |
|
Equity Average
|
| | 89.72M | 90.85M | 91.68M | 92.74M | 93.91M | 94.86M | 95.66M | 96.57M | 97.87M | 99.24M | 100.29M | 100.54M | 101.06M | 102.65M | 103.74M | 102.78M | 102.24M | 103.72M | 105.16M | 106.54M | 107.19M | 108.06M | 109.68M | 111.14M | 112.80M | 113.84M | 114.17M | 114.77M | 116.41M | 118.49M | 119.93M | 121.33M | 123.24M | 125.23M | 126.68M | 128.14M | 130.46M | 133.00M | 135.24M | 137.43M | 140.00M | 142.34M | 144.13M | 146.36M | 149.18M | 151.64M | 153.52M | 177.80M | 202.88M | 205.88M | 207.79M | 210.47M | 215.13M | 219.44M | 222.05M | 224.17M | 227.05M | 229.94M | 231.67M | 233.35M | 236.29M |
|
Invested Capital
|
4.34M | 89.05M | 90.48M | 91.30M | 92.24M | 93.45M | 94.54M | 95.31M | 96.11M | 97.12M | 98.70M | 99.87M | 100.80M | 100.37M | 101.83M | 103.55M | 104.02M | 101.64M | 102.92M | 104.61M | 105.79M | 107.37M | 107.09M | 109.11M | 110.34M | 112.02M | 113.67M | 114.11M | 114.33M | 115.29M | 118.57M | 120.41M | 131.49M | 133.25M | 135.31M | 127.19M | 127.18M | 129.12M | 138.31M | 140.69M | 142.79M | 145.07M | 141.43M | 143.25M | 145.01M | 147.71M | 150.66M | 160.12M | 161.92M | 208.68M | 212.08M | 207.18M | 208.40M | 212.54M | 217.71M | 221.18M | 222.93M | 225.41M | 228.69M | 231.19M | 232.14M | 234.88M | 238.35M |
|
Asset Utilization Ratio
|
| | | -0.02 | 0.01 | 0.05 | 0.08 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
|
Interest Coverage Ratio
|
-3.55 | -4.20 | -4.70 | 0.57 | -3.49 | 3.93 | 4.02 | 3.70 | 3.38 | 3.85 | 4.41 | 4.04 | 3.64 | 4.04 | 4.09 | 4.06 | 3.64 | 4.57 | 4.86 | 3.95 | 4.00 | 4.42 | 4.87 | 4.20 | 4.00 | 4.33 | 4.86 | 4.20 | 3.92 | 4.40 | 4.79 | 4.37 | 3.77 | 3.86 | 4.67 | 4.04 | 3.98 | 4.69 | 5.11 | 4.81 | 4.70 | 5.44 | 6.09 | 4.57 | 4.41 | 4.83 | 5.40 | 4.35 | 4.08 | 5.46 | 5.69 | 4.09 | 3.58 | 5.08 | 4.56 | 3.57 | 2.93 | 3.23 | 3.59 | 2.85 | 2.60 | 2.81 | 3.03 |
|
Debt to Equity
|
| 0.89 | 0.87 | 0.93 | 0.92 | 0.91 | 0.90 | 0.89 | 0.88 | 0.88 | 0.86 | 0.85 | 0.84 | 0.85 | 0.83 | 0.82 | 0.82 | 0.84 | 0.83 | 0.81 | 0.80 | 0.79 | 0.82 | 0.78 | 0.77 | 0.76 | 0.74 | 0.74 | 0.74 | 0.77 | 0.76 | 0.76 | 0.74 | 0.75 | 0.73 | 0.75 | 0.74 | 0.74 | 0.76 | 0.75 | 0.74 | 0.74 | 0.83 | 0.86 | 0.84 | 0.86 | 0.88 | 0.96 | 0.98 | 0.58 | 0.61 | 0.67 | 0.72 | 0.74 | 0.77 | 0.81 | 0.85 | 0.85 | 0.87 | 0.89 | 0.91 | 0.93 | 0.96 |
|
Debt Ratio
|
0.30 | 0.31 | 0.31 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.29 | 0.30 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.24 | 0.25 | 0.27 | 0.29 | 0.29 | 0.30 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 |
|
Equity Ratio
|
| 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.35 | 0.37 | 0.37 | 0.36 | 0.36 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 | 0.41 | 0.41 | 0.41 | 0.40 | 0.39 | 0.39 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 |
|
Times Interest Earned
|
-3.55 | -4.20 | -4.70 | 0.57 | -3.49 | 3.93 | 4.02 | 3.70 | 3.38 | 3.85 | 4.41 | 4.04 | 3.64 | 4.04 | 4.09 | 4.06 | 3.64 | 4.57 | 4.86 | 3.95 | 4.00 | 4.42 | 4.87 | 4.20 | 4.00 | 4.33 | 4.86 | 4.20 | 3.92 | 4.40 | 4.79 | 4.37 | 3.77 | 3.86 | 4.67 | 4.04 | 3.98 | 4.69 | 5.11 | 4.81 | 4.70 | 5.44 | 6.09 | 4.57 | 4.41 | 4.83 | 5.40 | 4.35 | 4.08 | 5.46 | 5.69 | 4.09 | 3.58 | 5.08 | 4.56 | 3.57 | 2.93 | 3.23 | 3.59 | 2.85 | 2.60 | 2.81 | 3.03 |
|
FCF Payout Ratio
|
-0.37 | 0.00 | 0.00 | -0.44 | -0.35 | -0.44 | -0.82 | 7.80 | -1.37 | 49.00 | 3.92 | 1.19 | 1.11 | 1.02 | 0.48 | 1.22 | 10.33 | 0.88 | 0.78 | -82.26 | 6.15 | 1.08 | 1.54 | 0.56 | 1.42 | 1.08 | 0.81 | 4.17 | -1.41 | -0.68 | -2.89 | 2.97 | 0.89 | -4.41 | 1.18 | -0.99 | 0.97 | -1.27 | -7.95 | 12.53 | 2.65 | -19.08 | -5.49 | -0.20 | -2.94 | -0.79 | -0.49 | -1.03 | -1.18 | -0.48 | -0.32 | -0.25 | -0.66 | -0.27 | -0.37 | -0.31 | -1.30 | -0.53 | -0.66 | -0.62 | -0.96 | -0.60 | -0.45 |
|
Enterprise Value
|
| | | -1.33M | -2.70M | -3.14M | -3.86M | -4.01M | -4.09M | -2.90M | -3.73M | -4.01M | -4.55M | -4.18M | -6.79M | -7.57M | -5.74M | -2.08M | -3.23M | -1.49M | -0.47M | -1.03M | -1.15M | -2.88M | -3.22M | -5.01M | -6.20M | -4.21M | -0.44M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -10.90M | -5.00M | -0.06M | -0.01M | -0.00M | -0.00M | -0.00M | -2.64M | -0.00M | -0.00M | -0.17M | -0.00M | -0.00M | -0.00M | -3.32M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Return on Sales
|
2.27% | 1.95% | 2.24% | 0.25% | 0.32% | 0.24% | 0.23% | 0.21% | 0.20% | 0.21% | 0.25% | 0.23% | 0.21% | 0.22% | 0.23% | 0.25% | 0.20% | 0.23% | 0.25% | 0.31% | 0.23% | 0.25% | 0.28% | 0.30% | 0.22% | 0.24% | 0.28% | 0.25% | 0.23% | 0.24% | 0.31% | 0.29% | 0.22% | 0.27% | 0.30% | 0.30% | 0.24% | 0.28% | 0.33% | 0.26% | 0.31% | 0.31% | 0.33% | 0.28% | 0.28% | 0.32% | 0.33% | 0.29% | 0.27% | 0.34% | 0.36% | 0.33% | 0.24% | 0.35% | 0.40% | 0.33% | 0.25% | 0.27% | 0.30% | 0.27% | 0.20% | 0.26% | 0.30% |
|
Return on Capital Employed
|
| | | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | 0.08% | 0.09% | 0.09% | 0.09% | 0.15% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.13% | 0.13% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% |
|
Return on Assets
|
| | | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | | 0.06% | 0.06% | 0.07% | 0.06% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% |